Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
216.884 kr.
Greitt alls341.913.695 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.7 %
5.25 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.8 %
5.25 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.9 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Höfuðstóll:
27.500.000 kr.
16.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
10.32%
11.54%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
156.659 kr.
104.747 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Árleg hlutfallstala kostnaðar:
10.32%
11.54%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
156.659 kr.
104.747 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Árleg hlutfallstala kostnaðar:
10.32%
11.54%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
156.659 kr.
104.747 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.10.2026
19.479
83
107.708
460
140
127.871
117.428
27.480.521
27.597.949
2
01.11.2026
19.555
167
107.632
922
140
128.417
235.190
27.460.966
27.696.156
3
01.12.2026
19.632
253
107.555
1.385
140
128.965
353.286
27.441.334
27.794.620
4
01.01.2027
19.709
339
107.479
1.849
140
129.515
471.717
27.421.625
27.893.343
5
01.02.2027
19.786
426
107.401
2.314
140
130.068
590.483
27.401.840
27.992.322
6
01.03.2027
19.863
515
107.324
2.781
140
130.623
709.583
27.381.976
28.091.559
7
01.04.2027
19.941
604
107.246
3.249
140
131.181
829.017
27.362.035
28.191.052
8
01.05.2027
20.019
695
107.168
3.719
140
131.741
948.787
27.342.016
28.290.802
9
01.06.2027
20.098
786
107.090
4.190
140
132.303
1.068.891
27.321.918
28.390.809
10
01.07.2027
20.176
879
107.011
4.662
140
132.868
1.189.329
27.301.742
28.491.071
11
01.08.2027
20.255
973
106.932
5.135
140
133.435
1.310.103
27.281.486
28.591.589
12
01.09.2027
20.335
1.068
106.852
5.610
140
134.005
1.431.210
27.261.151
28.692.362
13
01.10.2027
20.414
1.164
106.773
6.086
140
134.577
1.552.653
27.240.737
28.793.390
14
01.11.2027
20.494
1.261
106.693
6.563
140
135.151
1.674.430
27.220.243
28.894.673
15
01.12.2027
20.575
1.359
106.613
7.042
140
135.728
1.796.542
27.199.668
28.996.210
16
01.01.2028
20.655
1.458
106.532
7.522
140
136.307
1.918.988
27.179.013
29.098.001
17
01.02.2028
20.736
1.559
106.451
8.003
140
136.889
2.041.768
27.158.277
29.200.045
18
01.03.2028
20.817
1.661
106.370
8.486
140
137.474
2.164.883
27.137.459
29.302.343
19
01.04.2028
20.899
1.764
106.288
8.970
140
138.060
2.288.332
27.116.561
29.404.893
20
01.05.2028
20.981
1.868
106.207
9.455
140
138.650
2.412.115
27.095.580
29.507.695
21
01.06.2028
21.063
1.973
106.124
9.941
140
139.242
2.536.233
27.074.517
29.610.749
22
01.07.2028
21.145
2.080
106.042
10.429
140
139.836
2.660.683
27.053.372
29.714.055
23
01.08.2028
21.228
2.187
105.959
10.918
140
140.433
2.785.468
27.032.143
29.817.611
24
01.09.2028
21.311
2.296
105.876
11.409
140
141.032
2.910.586
27.010.832
29.921.418
25
01.10.2028
21.395
2.407
105.792
11.901
140
141.635
3.036.037
26.989.437
30.025.474
26
01.11.2028
21.479
2.518
105.709
12.394
140
142.239
3.161.822
26.967.959
30.129.780
27
01.12.2028
21.563
2.631
105.625
12.888
140
142.846
3.287.939
26.946.396
30.234.335
28
01.01.2029
21.647
2.745
105.540
13.384
140
143.456
3.414.389
26.924.749
30.339.138
29
01.02.2029
21.732
2.861
105.455
13.881
140
144.069
3.541.172
26.903.017
30.444.188
30
01.03.2029
21.817
2.977
105.370
14.379
140
144.684
3.668.286
26.881.200
30.549.486
31
01.04.2029
21.903
3.095
105.285
14.879
140
145.301
3.795.733
26.859.297
30.655.030
32
01.05.2029
21.988
3.215
105.199
15.380
140
145.922
3.923.511
26.837.309
30.760.820
33
01.06.2029
22.074
3.335
105.113
15.882
140
146.544
4.051.621
26.815.234
30.866.855
34
01.07.2029
22.161
3.457
105.026
16.385
140
147.170
4.180.061
26.793.073
30.973.135
35
01.08.2029
22.248
3.581
104.940
16.890
140
147.798
4.308.833
26.770.826
31.079.658
36
01.09.2029
22.335
3.706
104.852
17.396
140
148.429
4.437.934
26.748.491
31.186.425
37
01.10.2029
22.422
3.832
104.765
17.904
140
149.063
4.567.366
26.726.068
31.293.435
38
01.11.2029
22.510
3.960
104.677
18.413
140
149.699
4.697.127
26.703.558
31.400.686
39
01.12.2029
22.598
4.089
104.589
18.923
140
150.338
4.827.218
26.680.960
31.508.178
40
01.01.2030
22.687
4.219
104.500
19.434
140
150.980
4.957.637
26.658.273
31.615.911
41
01.02.2030
22.776
4.351
104.412
19.947
140
151.625
5.088.385
26.635.497
31.723.883
42
01.03.2030
22.865
4.484
104.322
20.460
140
152.272
5.219.461
26.612.633
31.832.094
43
01.04.2030
22.954
4.619
104.233
20.976
140
152.922
5.350.864
26.589.678
31.940.542
44
01.05.2030
23.044
4.756
104.143
21.492
140
153.575
5.482.595
26.566.634
32.049.228
45
01.06.2030
23.135
4.894
104.053
22.010
140
154.231
5.614.652
26.543.499
32.158.151
46
01.07.2030
23.225
5.033
103.962
22.529
140
154.889
5.747.034
26.520.274
32.267.308
47
01.08.2030
23.316
5.174
103.871
23.049
140
155.550
5.879.743
26.496.958
32.376.701
48
01.09.2030
23.407
5.316
103.780
23.571
140
156.215
6.012.776
26.473.550
32.486.327
49
01.10.2030
23.499
5.460
103.688
24.094
140
156.881
6.146.134
26.450.051
32.596.185
50
01.11.2030
23.591
5.606
103.596
24.618
140
157.551
6.279.816
26.426.460
32.706.276
51
01.12.2030
23.684
5.753
103.504
25.143
140
158.224
6.413.820
26.402.776
32.816.597
52
01.01.2031
23.776
5.902
103.411
25.670
140
158.899
6.548.148
26.379.000
32.927.148
53
01.02.2031
23.869
6.053
103.318
26.198
140
159.578
6.682.797
26.355.130
33.037.928
54
01.03.2031
23.963
6.205
103.224
26.727
140
160.259
6.817.768
26.331.167
33.148.935
55
01.04.2031
24.057
6.358
103.130
27.258
140
160.943
6.953.059
26.307.111
33.260.170
56
01.05.2031
24.151
6.514
103.036
27.789
140
161.630
7.088.671
26.282.960
33.371.630
57
01.06.2031
24.246
6.671
102.942
28.322
140
162.320
7.224.601
26.258.714
33.483.315
58
01.07.2031
24.341
6.829
102.847
28.857
140
163.013
7.360.850
26.234.373
33.595.223
59
01.08.2031
24.436
6.990
102.751
29.392
140
163.709
7.497.417
26.209.937
33.707.354
60
01.09.2031
24.532
7.152
102.656
29.929
140
164.408
7.634.300
26.185.406
33.819.706
61
01.10.2031
24.628
7.316
102.560
30.467
140
165.110
7.771.500
26.160.778
33.932.278
62
01.11.2031
24.724
7.482
102.463
31.006
140
165.815
7.909.015
26.136.054
34.045.069
63
01.12.2031
24.821
7.649
102.366
31.547
140
166.523
8.046.845
26.111.233
34.158.078
64
01.01.2032
24.918
7.818
102.269
32.088
140
167.234
8.184.988
26.086.314
34.271.303
65
01.02.2032
25.016
7.990
102.171
32.631
140
167.948
8.323.445
26.061.299
34.384.743
66
01.03.2032
25.114
8.162
102.073
33.176
140
168.665
8.462.213
26.036.185
34.498.397
67
01.04.2032
25.212
8.337
101.975
33.721
140
169.385
8.601.291
26.010.973
34.612.264
68
01.05.2032
25.311
8.514
101.876
34.268
140
170.109
8.740.680
25.985.662
34.726.342
69
01.06.2032
25.410
8.692
101.777
34.816
140
170.835
8.880.378
25.960.252
34.840.630
70
01.07.2032
25.510
8.873
101.678
35.365
140
171.564
9.020.384
25.934.742
34.955.126
71
01.08.2032
25.610
9.055
101.578
35.915
140
172.297
9.160.697
25.909.133
35.069.830
72
01.09.2032
25.710
9.239
101.477
36.466
140
173.033
9.301.316
25.883.423
35.184.739
73
01.10.2032
25.811
9.425
101.377
37.019
140
173.771
9.442.240
25.857.612
35.299.852
74
01.11.2032
25.912
9.613
101.276
37.573
140
174.513
9.583.468
25.831.701
35.415.168
75
01.12.2032
26.013
9.803
101.174
38.128
140
175.258
9.724.998
25.805.688
35.530.686
76
01.01.2033
26.115
9.995
101.072
38.684
140
176.007
9.866.830
25.779.573
35.646.403
77
01.02.2033
26.217
10.189
100.970
39.242
140
176.758
10.008.962
25.753.355
35.762.318
78
01.03.2033
26.320
10.385
100.867
39.800
140
177.513
10.151.394
25.727.035
35.878.429
79
01.04.2033
26.423
10.583
100.764
40.360
140
178.271
10.294.124
25.700.612
35.994.736
80
01.05.2033
26.527
10.784
100.661
40.921
140
179.032
10.437.150
25.674.086
36.111.236
81
01.06.2033
26.630
10.986
100.557
41.483
140
179.796
10.580.472
25.647.455
36.227.927
82
01.07.2033
26.735
11.190
100.453
42.047
140
180.564
10.724.088
25.620.721
36.344.809
83
01.08.2033
26.839
11.397
100.348
42.611
140
181.335
10.867.997
25.593.881
36.461.879
84
01.09.2033
26.945
11.606
100.243
43.177
140
182.109
11.012.198
25.566.937
36.579.135
85
01.10.2033
27.050
11.816
100.137
43.743
140
182.887
11.156.689
25.539.887
36.696.576
86
01.11.2033
27.156
12.029
100.031
44.311
140
183.668
11.301.469
25.512.731
36.814.199
87
01.12.2033
27.262
12.245
99.925
44.880
140
184.452
11.446.536
25.485.468
36.932.004
88
01.01.2034
27.369
12.462
99.818
45.450
140
185.240
11.591.889
25.458.099
37.049.988
89
01.02.2034
27.476
12.682
99.711
46.022
140
186.031
11.737.527
25.430.623
37.168.149
90
01.03.2034
27.584
12.904
99.603
46.594
140
186.825
11.883.447
25.403.039
37.286.486
91
01.04.2034
27.692
13.128
99.495
47.168
140
187.623
12.029.649
25.375.347
37.404.996
92
01.05.2034
27.800
13.354
99.387
47.742
140
188.424
12.176.131
25.347.546
37.523.677
93
01.06.2034
27.909
13.583
99.278
48.318
140
189.228
12.322.891
25.319.637
37.642.528
94
01.07.2034
28.019
13.814
99.169
48.895
140
190.036
12.469.928
25.291.618
37.761.546
95
01.08.2034
28.128
14.048
99.059
49.473
140
190.848
12.617.240
25.263.490
37.880.730
96
01.09.2034
28.239
14.284
98.949
50.052
140
191.663
12.764.825
25.235.251
38.000.076
97
01.10.2034
28.349
14.522
98.838
50.632
140
192.481
12.912.682
25.206.902
38.119.584
98
01.11.2034
28.460
14.763
98.727
51.213
140
193.303
13.060.809
25.178.442
38.239.250
99
01.12.2034
28.572
15.006
98.616
51.795
140
194.128
13.209.203
25.149.870
38.359.074
100
01.01.2035
28.684
15.252
98.504
52.378
140
194.957
13.357.864
25.121.187
38.479.051
101
01.02.2035
28.796
15.500
98.391
52.962
140
195.790
13.506.790
25.092.391
38.599.181
102
01.03.2035
28.909
15.751
98.279
53.548
140
196.626
13.655.978
25.063.482
38.719.460
103
01.04.2035
29.022
16.004
98.165
54.134
140
197.466
13.805.427
25.034.460
38.839.887
104
01.05.2035
29.136
16.260
98.052
54.721
140
198.309
13.955.135
25.005.324
38.960.459
105
01.06.2035
29.250
16.519
97.938
55.310
140
199.156
14.105.099
24.976.075
39.081.174
106
01.07.2035
29.364
16.780
97.823
55.899
140
200.006
14.255.318
24.946.710
39.202.029
107
01.08.2035
29.479
17.043
97.708
56.489
140
200.860
14.405.790
24.917.231
39.323.021
108
01.09.2035
29.595
17.310
97.592
57.081
140
201.718
14.556.513
24.887.636
39.444.149
109
01.10.2035
29.711
17.579
97.477
57.673
140
202.579
14.707.484
24.857.926
39.565.410
110
01.11.2035
29.827
17.850
97.360
58.266
140
203.444
14.858.702
24.828.099
39.686.800
111
01.12.2035
29.944
18.125
97.243
58.861
140
204.313
15.010.164
24.798.155
39.808.318
112
01.01.2036
30.061
18.402
97.126
59.456
140
205.185
15.161.868
24.768.094
39.929.961
113
01.02.2036
30.179
18.682
97.008
60.052
140
206.062
15.313.812
24.737.915
40.051.726
114
01.03.2036
30.297
18.965
96.890
60.649
140
206.941
15.465.993
24.707.618
40.173.611
115
01.04.2036
30.416
19.250
96.772
61.248
140
207.825
15.618.409
24.677.202
40.295.611
116
01.05.2036
30.535
19.539
96.652
61.847
140
208.713
15.771.059
24.646.667
40.417.726
117
01.06.2036
30.654
19.830
96.533
62.446
140
209.604
15.923.939
24.616.013
40.539.951
118
01.07.2036
30.775
20.124
96.413
63.047
140
210.499
16.077.047
24.585.238
40.662.285
119
01.08.2036
30.895
20.422
96.292
63.649
140
211.398
16.230.380
24.554.343
40.784.723
120
01.09.2036
31.016
20.722
96.171
64.252
140
212.301
16.383.937
24.523.327
40.907.264
121
01.10.2036
31.138
21.025
96.050
64.855
140
213.207
16.537.714
24.492.189
41.029.904
122
01.11.2036
31.260
21.331
95.928
65.459
140
214.118
16.691.709
24.460.930
41.152.639
123
01.12.2036
31.382
21.640
95.805
66.065
140
215.032
16.845.920
24.429.548
41.275.468
124
01.01.2037
31.505
21.952
95.682
66.671
140
215.950
17.000.343
24.398.043
41.398.386
125
01.02.2037
31.628
22.268
95.559
67.278
140
216.872
17.154.976
24.366.415
41.521.391
126
01.03.2037
31.752
22.586
95.435
67.885
140
217.799
17.309.816
24.334.663
41.644.479
127
01.04.2037
31.876
22.908
95.311
68.494
140
218.729
17.464.860
24.302.786
41.767.647
128
01.05.2037
32.001
23.232
95.186
69.103
140
219.663
17.620.107
24.270.785
41.890.891
129
01.06.2037
32.127
23.560
95.061
69.713
140
220.601
17.775.551
24.238.658
42.014.210
130
01.07.2037
32.253
23.891
94.935
70.324
140
221.543
17.931.192
24.206.406
42.137.598
131
01.08.2037
32.379
24.226
94.808
70.936
140
222.489
18.087.026
24.174.027
42.261.052
132
01.09.2037
32.506
24.564
94.682
71.548
140
223.439
18.243.049
24.141.521
42.384.570
133
01.10.2037
32.633
24.905
94.554
72.161
140
224.393
18.399.259
24.108.888
42.508.147
134
01.11.2037
32.761
25.249
94.426
72.775
140
225.351
18.555.653
24.076.128
42.631.780
135
01.12.2037
32.889
25.597
94.298
73.390
140
226.314
18.712.227
24.043.238
42.755.466
136
01.01.2038
33.018
25.948
94.169
74.005
140
227.280
18.868.979
24.010.221
42.879.199
137
01.02.2038
33.147
26.302
94.040
74.621
140
228.251
19.025.905
23.977.073
43.002.978
138
01.03.2038
33.277
26.660
93.910
75.238
140
229.226
19.183.001
23.943.796
43.126.798
139
01.04.2038
33.407
27.022
93.780
75.855
140
230.204
19.340.266
23.910.389
43.250.655
140
01.05.2038
33.538
27.387
93.649
76.473
140
231.188
19.497.694
23.876.851
43.374.545
141
01.06.2038
33.670
27.756
93.518
77.092
140
232.175
19.655.283
23.843.181
43.498.464
142
01.07.2038
33.801
28.128
93.386
77.711
140
233.166
19.813.030
23.809.380
43.622.410
143
01.08.2038
33.934
28.504
93.253
78.331
140
234.162
19.970.930
23.775.446
43.746.376
144
01.09.2038
34.067
28.883
93.120
78.952
140
235.162
20.128.981
23.741.379
43.870.360
145
01.10.2038
34.200
29.266
92.987
79.573
140
236.166
20.287.178
23.707.179
43.994.357
146
01.11.2038
34.334
29.653
92.853
80.194
140
237.175
20.445.518
23.672.845
44.118.363
147
01.12.2038
34.469
30.044
92.719
80.817
140
238.188
20.603.998
23.638.376
44.242.374
148
01.01.2039
34.604
30.438
92.584
81.439
140
239.205
20.762.612
23.603.773
44.366.385
149
01.02.2039
34.739
30.837
92.448
82.063
140
240.227
20.921.359
23.569.033
44.490.392
150
01.03.2039
34.875
31.239
92.312
82.687
140
241.253
21.080.233
23.534.158
44.614.392
151
01.04.2039
35.012
31.645
92.175
83.311
140
242.283
21.239.232
23.499.146
44.738.378
152
01.05.2039
35.149
32.055
92.038
83.936
140
243.318
21.398.350
23.463.998
44.862.347
153
01.06.2039
35.287
32.468
91.901
84.561
140
244.357
21.557.584
23.428.711
44.986.295
154
01.07.2039
35.425
32.886
91.762
85.187
140
245.400
21.716.930
23.393.286
45.110.216
155
01.08.2039
35.564
33.308
91.624
85.813
140
246.448
21.876.384
23.357.723
45.234.106
156
01.09.2039
35.703
33.734
91.484
86.440
140
247.501
22.035.941
23.322.020
45.357.960
157
01.10.2039
35.843
34.164
91.345
87.067
140
248.558
22.195.597
23.286.177
45.481.774
158
01.11.2039
35.983
34.598
91.204
87.694
140
249.619
22.355.348
23.250.194
45.605.542
159
01.12.2039
36.124
35.036
91.063
88.322
140
250.685
22.515.190
23.214.070
45.729.260
160
01.01.2040
36.265
35.479
90.922
88.950
140
251.756
22.675.118
23.177.805
45.852.923
161
01.02.2040
36.408
35.926
90.780
89.578
140
252.831
22.835.128
23.141.397
45.976.525
162
01.03.2040
36.550
36.377
90.637
90.207
140
253.911
22.995.215
23.104.847
46.100.062
163
01.04.2040
36.693
36.832
90.494
90.836
140
254.995
23.155.374
23.068.154
46.223.528
164
01.05.2040
36.837
37.292
90.350
91.465
140
256.084
23.315.602
23.031.317
46.346.918
165
01.06.2040
36.981
37.756
90.206
92.095
140
257.178
23.475.892
22.994.335
46.470.228
166
01.07.2040
37.126
38.224
90.061
92.725
140
258.276
23.636.241
22.957.209
46.593.451
167
01.08.2040
37.272
38.697
89.916
93.355
140
259.380
23.796.644
22.919.938
46.716.582
168
01.09.2040
37.417
39.175
89.770
93.985
140
260.487
23.957.095
22.882.520
46.839.615
169
01.10.2040
37.564
39.657
89.623
94.616
140
261.600
24.117.590
22.844.956
46.962.546
170
01.11.2040
37.711
40.143
89.476
95.247
140
262.717
24.278.124
22.807.245
47.085.369
171
01.12.2040
37.859
40.634
89.328
95.877
140
263.839
24.438.691
22.769.386
47.208.078
172
01.01.2041
38.007
41.130
89.180
96.508
140
264.966
24.599.287
22.731.379
47.330.666
173
01.02.2041
38.156
41.631
89.031
97.139
140
266.097
24.759.906
22.693.223
47.453.129
174
01.03.2041
38.305
42.136
88.882
97.770
140
267.234
24.920.543
22.654.918
47.575.461
175
01.04.2041
38.455
42.646
88.732
98.402
140
268.375
25.081.193
22.616.462
47.697.655
176
01.05.2041
38.606
43.161
88.581
99.033
140
269.521
25.241.850
22.577.856
47.819.706
177
01.06.2041
38.757
43.681
88.430
99.664
140
270.673
25.402.508
22.539.099
47.941.607
178
01.07.2041
38.909
44.206
88.278
100.296
140
271.829
25.563.163
22.500.190
48.063.353
179
01.08.2041
39.062
44.736
88.126
100.927
140
272.990
25.723.808
22.461.128
48.184.937
180
01.09.2041
39.214
45.270
87.973
101.558
140
274.155
25.884.439
22.421.914
48.306.352
181
01.10.2041
39.368
45.810
87.819
102.189
140
275.326
26.045.048
22.382.546
48.427.593
182
01.11.2041
39.522
46.355
87.665
102.820
140
276.502
26.205.630
22.343.023
48.548.654
183
01.12.2041
39.677
46.905
87.510
103.451
140
277.683
26.366.180
22.303.346
48.669.526
184
01.01.2042
39.832
47.460
87.355
104.082
140
278.869
26.526.691
22.263.514
48.790.205
185
01.02.2042
39.988
48.020
87.199
104.713
140
280.060
26.687.158
22.223.525
48.910.683
186
01.03.2042
40.145
48.586
87.042
105.343
140
281.256
26.847.574
22.183.380
49.030.954
187
01.04.2042
40.302
49.157
86.885
105.974
140
282.458
27.007.932
22.143.078
49.151.010
188
01.05.2042
40.460
49.733
86.727
106.604
140
283.664
27.168.228
22.102.618
49.270.846
189
01.06.2042
40.619
50.315
86.569
107.234
140
284.876
27.328.454
22.061.999
49.390.453
190
01.07.2042
40.778
50.902
86.409
107.863
140
286.092
27.488.603
22.021.221
49.509.825
191
01.08.2042
40.937
51.495
86.250
108.492
140
287.314
27.648.671
21.980.284
49.628.954
192
01.09.2042
41.098
52.093
86.089
109.121
140
288.541
27.808.649
21.939.186
49.747.835
193
01.10.2042
41.259
52.697
85.928
109.750
140
289.774
27.968.531
21.897.927
49.866.458
194
01.11.2042
41.420
53.306
85.767
110.378
140
291.011
28.128.311
21.856.507
49.984.817
195
01.12.2042
41.583
53.921
85.605
111.006
140
292.254
28.287.981
21.814.924
50.102.905
196
01.01.2043
41.745
54.542
85.442
111.633
140
293.503
28.447.535
21.773.179
50.220.714
197
01.02.2043
41.909
55.169
85.278
112.260
140
294.756
28.606.966
21.731.270
50.338.235
198
01.03.2043
42.073
55.801
85.114
112.886
140
296.015
28.766.266
21.689.197
50.455.463
199
01.04.2043
42.238
56.440
84.949
113.512
140
297.279
28.925.429
21.646.959
50.572.388
200
01.05.2043
42.403
57.084
84.784
114.138
140
298.549
29.084.447
21.604.556
50.689.002
201
01.06.2043
42.569
57.734
84.618
114.762
140
299.824
29.243.313
21.561.986
50.805.299
202
01.07.2043
42.736
58.391
84.451
115.387
140
301.105
29.402.020
21.519.250
50.921.270
203
01.08.2043
42.904
59.053
84.284
116.010
140
302.391
29.560.559
21.476.346
51.036.906
204
01.09.2043
43.072
59.722
84.116
116.633
140
303.682
29.718.924
21.433.275
51.152.199
205
01.10.2043
43.240
60.397
83.947
117.255
140
304.979
29.877.107
21.390.035
51.267.142
206
01.11.2043
43.410
61.078
83.778
117.877
140
306.282
30.035.100
21.346.625
51.381.725
207
01.12.2043
43.580
61.766
83.608
118.497
140
307.590
30.192.895
21.303.045
51.495.941
208
01.01.2044
43.750
62.459
83.437
119.117
140
308.904
30.350.485
21.259.295
51.609.780
209
01.02.2044
43.922
63.160
83.266
119.736
140
310.223
30.507.860
21.215.373
51.723.234
210
01.03.2044
44.094
63.866
83.094
120.355
140
311.548
30.665.014
21.171.280
51.836.293
211
01.04.2044
44.266
64.580
82.921
120.972
140
312.879
30.821.937
21.127.013
51.948.950
212
01.05.2044
44.440
65.300
82.747
121.589
140
314.216
30.978.622
21.082.574
52.061.196
213
01.06.2044
44.614
66.026
82.573
122.204
140
315.558
31.135.060
21.037.960
52.173.020
214
01.07.2044
44.789
66.759
82.399
122.819
140
316.905
31.291.243
20.993.171
52.284.414
215
01.08.2044
44.964
67.499
82.223
123.432
140
318.259
31.447.161
20.948.207
52.395.369
216
01.09.2044
45.140
68.246
82.047
124.045
140
319.618
31.602.807
20.903.067
52.505.874
217
01.10.2044
45.317
69.000
81.870
124.656
140
320.984
31.758.172
20.857.750
52.615.922
218
01.11.2044
45.494
69.761
81.693
125.267
140
322.355
31.913.246
20.812.256
52.725.502
219
01.12.2044
45.673
70.528
81.515
125.876
140
323.731
32.068.020
20.766.583
52.834.604
220
01.01.2045
45.851
71.303
81.336
126.484
140
325.114
32.222.487
20.720.732
52.943.218
221
01.02.2045
46.031
72.085
81.156
127.091
140
326.503
32.376.635
20.674.701
53.051.336
222
01.03.2045
46.211
72.874
80.976
127.696
140
327.897
32.530.456
20.628.489
53.158.946
223
01.04.2045
46.392
73.670
80.795
128.301
140
329.298
32.683.941
20.582.097
53.266.038
224
01.05.2045
46.574
74.474
80.613
128.904
140
330.704
32.837.080
20.535.523
53.372.603
225
01.06.2045
46.756
75.285
80.431
129.505
140
332.117
32.989.864
20.488.767
53.478.630
226
01.07.2045
46.940
76.103
80.248
130.105
140
333.536
33.142.282
20.441.827
53.584.109
227
01.08.2045
47.123
76.929
80.064
130.704
140
334.960
33.294.324
20.394.704
53.689.028
228
01.09.2045
47.308
77.762
79.879
131.301
140
336.391
33.445.982
20.347.396
53.793.378
229
01.10.2045
47.493
78.603
79.694
131.897
140
337.828
33.597.245
20.299.902
53.897.147
230
01.11.2045
47.679
79.452
79.508
132.491
140
339.271
33.748.102
20.252.223
54.000.325
231
01.12.2045
47.866
80.309
79.321
133.084
140
340.720
33.898.543
20.204.357
54.102.900
232
01.01.2046
48.054
81.173
79.134
133.675
140
342.175
34.048.558
20.156.303
54.204.862
233
01.02.2046
48.242
82.046
78.946
134.264
140
343.637
34.198.137
20.108.062
54.306.199
234
01.03.2046
48.431
82.926
78.757
134.852
140
345.105
34.347.269
20.059.631
54.406.900
235
01.04.2046
48.620
83.814
78.567
135.437
140
346.579
34.495.942
20.011.011
54.506.953
236
01.05.2046
48.811
84.711
78.376
136.021
140
348.059
34.644.147
19.962.200
54.606.347
237
01.06.2046
49.002
85.615
78.185
136.603
140
349.546
34.791.872
19.913.198
54.705.070
238
01.07.2046
49.194
86.528
77.993
137.184
140
351.039
34.939.106
19.864.004
54.803.110
239
01.08.2046
49.387
87.449
77.801
137.762
140
352.538
35.085.837
19.814.617
54.900.455
240
01.09.2046
49.580
88.379
77.607
138.338
140
354.044
35.232.055
19.765.038
54.997.093
241
01.10.2046
49.774
89.317
77.413
138.913
140
355.556
35.377.748
19.715.263
55.093.012
242
01.11.2046
49.969
90.263
77.218
139.485
140
357.075
35.522.905
19.665.294
55.188.199
243
01.12.2046
50.165
91.218
77.022
140.055
140
358.600
35.667.513
19.615.129
55.282.642
244
01.01.2047
50.361
92.182
76.826
140.623
140
360.132
35.811.561
19.564.768
55.376.329
245
01.02.2047
50.559
93.154
76.629
141.189
140
361.670
35.955.037
19.514.209
55.469.246
246
01.03.2047
50.757
94.136
76.431
141.752
140
363.215
36.097.928
19.463.453
55.561.381
247
01.04.2047
50.955
95.126
76.232
142.313
140
364.767
36.240.223
19.412.497
55.652.720
248
01.05.2047
51.155
96.125
76.032
142.872
140
366.325
36.381.909
19.361.343
55.743.251
249
01.06.2047
51.355
97.134
75.832
143.429
140
367.890
36.522.973
19.309.987
55.832.960
250
01.07.2047
51.556
98.151
75.631
143.983
140
369.461
36.663.403
19.258.431
55.921.834
251
01.08.2047
51.758
99.178
75.429
144.534
140
371.039
36.803.187
19.206.672
56.009.859
252
01.09.2047
51.961
100.214
75.226
145.083
140
372.624
36.942.310
19.154.711
56.097.022
253
01.10.2047
52.165
101.259
75.023
145.630
140
374.216
37.080.761
19.102.547
56.183.308
254
01.11.2047
52.369
102.314
74.818
146.173
140
375.814
37.218.526
19.050.178
56.268.704
255
01.12.2047
52.574
103.378
74.613
146.714
140
377.420
37.355.591
18.997.604
56.353.195
256
01.01.2048
52.780
104.452
74.407
147.253
140
379.032
37.491.944
18.944.824
56.436.767
257
01.02.2048
52.987
105.536
74.201
147.788
140
380.651
37.627.570
18.891.837
56.519.407
258
01.03.2048
53.194
106.629
73.993
148.321
140
382.277
37.762.455
18.838.643
56.601.098
259
01.04.2048
53.403
107.732
73.785
148.850
140
383.910
37.896.587
18.785.240
56.681.827
260
01.05.2048
53.612
108.845
73.576
149.377
140
385.550
38.029.950
18.731.628
56.761.579
261
01.06.2048
53.822
109.969
73.366
149.901
140
387.196
38.162.531
18.677.807
56.840.338
262
01.07.2048
54.033
111.102
73.155
150.421
140
388.850
38.294.315
18.623.774
56.918.089
263
01.08.2048
54.244
112.246
72.943
150.939
140
390.511
38.425.288
18.569.530
56.994.818
264
01.09.2048
54.457
113.399
72.731
151.453
140
392.180
38.555.435
18.515.074
57.070.508
265
01.10.2048
54.670
114.564
72.517
151.964
140
393.855
38.684.741
18.460.404
57.145.144
266
01.11.2048
54.884
115.738
72.303
152.472
140
395.537
38.813.191
18.405.520
57.218.711
267
01.12.2048
55.099
116.924
72.088
152.976
140
397.227
38.940.770
18.350.421
57.291.191
268
01.01.2049
55.315
118.119
71.872
153.477
140
398.924
39.067.463
18.295.106
57.362.569
269
01.02.2049
55.531
119.326
71.656
153.974
140
400.628
39.193.255
18.239.575
57.432.829
270
01.03.2049
55.749
120.544
71.438
154.468
140
402.339
39.318.129
18.183.826
57.501.955
271
01.04.2049
55.967
121.772
71.220
154.958
140
404.058
39.442.070
18.127.858
57.569.929
272
01.05.2049
56.186
123.011
71.001
155.445
140
405.784
39.565.063
18.071.672
57.636.735
273
01.06.2049
56.407
124.262
70.781
155.928
140
407.517
39.687.090
18.015.265
57.702.355
274
01.07.2049
56.627
125.524
70.560
156.407
140
409.258
39.808.136
17.958.638
57.766.774
275
01.08.2049
56.849
126.797
70.338
156.882
140
411.006
39.928.184
17.901.789
57.829.973
276
01.09.2049
57.072
128.081
70.115
157.353
140
412.762
40.047.218
17.844.717
57.891.935
277
01.10.2049
57.295
129.377
69.892
157.821
140
414.525
40.165.220
17.787.421
57.952.642
278
01.11.2049
57.520
130.685
69.667
158.284
140
416.296
40.282.175
17.729.901
58.012.076
279
01.12.2049
57.745
132.004
69.442
158.743
140
418.074
40.398.064
17.672.156
58.070.220
280
01.01.2050
57.971
133.335
69.216
159.198
140
419.860
40.512.871
17.614.185
58.127.056
281
01.02.2050
58.198
134.678
68.989
159.648
140
421.653
40.626.577
17.555.987
58.182.564
282
01.03.2050
58.426
136.033
68.761
160.095
140
423.454
40.739.166
17.497.560
58.236.727
283
01.04.2050
58.655
137.400
68.532
160.536
140
425.263
40.850.620
17.438.905
58.289.525
284
01.05.2050
58.885
138.779
68.302
160.974
140
427.080
40.960.920
17.380.020
58.340.940
285
01.06.2050
59.115
140.170
68.072
161.407
140
428.904
41.070.047
17.320.905
58.390.952
286
01.07.2050
59.347
141.574
67.840
161.835
140
430.736
41.177.985
17.261.558
58.439.543
287
01.08.2050
59.579
142.991
67.608
162.259
140
432.576
41.284.714
17.201.978
58.486.693
288
01.09.2050
59.813
144.420
67.374
162.677
140
434.424
41.390.216
17.142.166
58.532.381
289
01.10.2050
60.047
145.861
67.140
163.091
140
436.280
41.494.471
17.082.118
58.576.589
290
01.11.2050
60.282
147.316
66.905
163.500
140
438.144
41.597.460
17.021.836
58.619.296
291
01.12.2050
60.518
148.784
66.669
163.904
140
440.015
41.699.164
16.961.318
58.660.482
292
01.01.2051
60.755
150.264
66.432
164.303
140
441.895
41.799.563
16.900.562
58.700.126
293
01.02.2051
60.993
151.758
66.194
164.697
140
443.783
41.898.639
16.839.569
58.738.208
294
01.03.2051
61.232
153.265
65.955
165.086
140
445.678
41.996.369
16.778.337
58.774.706
295
01.04.2051
61.472
154.786
65.715
165.469
140
447.582
42.092.736
16.716.865
58.809.600
296
01.05.2051
61.713
156.319
65.474
165.847
140
449.494
42.187.717
16.655.152
58.842.869
297
01.06.2051
61.955
157.867
65.233
166.220
140
451.414
42.281.293
16.593.197
58.874.490
298
01.07.2051
62.197
159.428
64.990
166.587
140
453.343
42.373.443
16.531.000
58.904.443
299
01.08.2051
62.441
161.004
64.746
166.949
140
455.279
42.464.146
16.468.559
58.932.705
300
01.09.2051
62.685
162.593
64.502
167.304
140
457.224
42.553.380
16.405.874
58.959.254
301
01.10.2051
62.931
164.196
64.256
167.654
140
459.177
42.641.124
16.342.943
58.984.067
302
01.11.2051
63.177
165.813
64.010
167.998
140
461.139
42.727.358
16.279.765
59.007.123
303
01.12.2051
63.425
167.445
63.762
168.336
140
463.109
42.812.057
16.216.341
59.028.398
304
01.01.2052
63.673
169.091
63.514
168.668
140
465.087
42.895.202
16.152.667
59.047.869
305
01.02.2052
63.923
170.752
63.265
168.994
140
467.074
42.976.769
16.088.745
59.065.514
306
01.03.2052
64.173
172.428
63.014
169.314
140
469.069
43.056.736
16.024.572
59.081.307
307
01.04.2052
64.424
174.118
62.763
169.628
140
471.073
43.135.080
15.960.147
59.095.227
308
01.05.2052
64.677
175.823
62.511
169.935
140
473.085
43.211.778
15.895.471
59.107.249
309
01.06.2052
64.930
177.544
62.257
170.235
140
475.106
43.286.807
15.830.541
59.117.348
310
01.07.2052
65.184
179.279
62.003
170.529
140
477.136
43.360.144
15.765.356
59.125.500
311
01.08.2052
65.440
181.030
61.748
170.817
140
479.174
43.431.764
15.699.917
59.131.681
312
01.09.2052
65.696
182.796
61.491
171.097
140
481.221
43.501.645
15.634.221
59.135.866
313
01.10.2052
65.953
184.578
61.234
171.371
140
483.277
43.569.762
15.568.268
59.138.030
314
01.11.2052
66.212
186.376
60.976
171.638
140
485.341
43.636.090
15.502.056
59.138.147
315
01.12.2052
66.471
188.190
60.716
171.898
140
487.415
43.700.606
15.435.585
59.136.191
316
01.01.2053
66.731
190.019
60.456
172.150
140
489.497
43.763.283
15.368.854
59.132.137
317
01.02.2053
66.993
191.865
60.195
172.396
140
491.588
43.824.097
15.301.862
59.125.959
318
01.03.2053
67.255
193.727
59.932
172.634
140
493.688
43.883.023
15.234.607
59.117.630
319
01.04.2053
67.518
195.605
59.669
172.865
140
495.797
43.940.035
15.167.088
59.107.124
320
01.05.2053
67.783
197.500
59.404
173.088
140
497.915
43.995.108
15.099.305
59.094.413
321
01.06.2053
68.048
199.412
59.139
173.303
140
500.042
44.048.214
15.031.257
59.079.471
322
01.07.2053
68.315
201.340
58.872
173.511
140
502.178
44.099.328
14.962.942
59.062.271
323
01.08.2053
68.582
203.285
58.605
173.711
140
504.323
44.148.424
14.894.360
59.042.784
324
01.09.2053
68.851
205.248
58.336
173.903
140
506.478
44.195.473
14.825.509
59.020.982
325
01.10.2053
69.121
207.228
58.067
174.087
140
508.641
44.240.450
14.756.388
58.996.838
326
01.11.2053
69.391
209.225
57.796
174.262
140
510.814
44.283.326
14.686.997
58.970.323
327
01.12.2053
69.663
211.239
57.524
174.430
140
512.997
44.324.075
14.617.334
58.941.408
328
01.01.2054
69.936
213.272
57.251
174.589
140
515.188
44.362.667
14.547.398
58.910.065
329
01.02.2054
70.210
215.322
56.977
174.740
140
517.389
44.399.075
14.477.188
58.876.263
330
01.03.2054
70.485
217.390
56.702
174.882
140
519.599
44.433.271
14.406.703
58.839.974
331
01.04.2054
70.761
219.477
56.426
175.015
140
521.819
44.465.225
14.335.942
58.801.167
332
01.05.2054
71.038
221.581
56.149
175.140
140
524.048
44.494.909
14.264.904
58.759.813
333
01.06.2054
71.316
223.704
55.871
175.255
140
526.287
44.522.293
14.193.587
58.715.880
334
01.07.2054
71.596
225.846
55.592
175.362
140
528.535
44.547.347
14.121.992
58.669.338
335
01.08.2054
71.876
228.007
55.311
175.459
140
530.793
44.570.042
14.050.116
58.620.157
336
01.09.2054
72.158
230.186
55.030
175.547
140
533.061
44.590.347
13.977.958
58.568.305
337
01.10.2054
72.440
232.385
54.747
175.626
140
535.338
44.608.232
13.905.518
58.513.750
338
01.11.2054
72.724
234.603
54.463
175.695
140
537.625
44.623.666
13.832.794
58.456.460
339
01.12.2054
73.009
236.840
54.178
175.754
140
539.922
44.636.618
13.759.785
58.396.403
340
01.01.2055
73.295
239.097
53.892
175.804
140
542.228
44.647.057
13.686.490
58.333.547
341
01.02.2055
73.582
241.373
53.605
175.844
140
544.544
44.654.950
13.612.908
58.267.858
342
01.03.2055
73.870
243.670
53.317
175.874
140
546.871
44.660.266
13.539.038
58.199.304
343
01.04.2055
74.159
245.986
53.028
175.893
140
549.207
44.662.973
13.464.879
58.127.852
344
01.05.2055
74.450
248.323
52.737
175.903
140
551.553
44.663.037
13.390.429
58.053.466
345
01.06.2055
74.741
250.680
52.446
175.902
140
553.910
44.660.427
13.315.688
57.976.114
346
01.07.2055
75.034
253.058
52.153
175.890
140
556.276
44.655.108
13.240.654
57.895.761
347
01.08.2055
75.328
255.457
51.859
175.868
140
558.652
44.647.047
13.165.326
57.812.372
348
01.09.2055
75.623
257.876
51.564
175.835
140
561.039
44.636.210
13.089.703
57.725.913
349
01.10.2055
75.919
260.317
51.268
175.791
140
563.436
44.622.563
13.013.783
57.636.346
350
01.11.2055
76.217
262.779
50.971
175.736
140
565.843
44.606.071
12.937.567
57.543.638
351
01.12.2055
76.515
265.263
50.672
175.670
140
568.260
44.586.700
12.861.052
57.447.752
352
01.01.2056
76.815
267.768
50.372
175.593
140
570.688
44.564.414
12.784.237
57.348.651
353
01.02.2056
77.116
270.295
50.072
175.504
140
573.126
44.539.177
12.707.121
57.246.298
354
01.03.2056
77.418
272.844
49.770
175.403
140
575.574
44.510.954
12.629.703
57.140.658
355
01.04.2056
77.721
275.415
49.466
175.291
140
578.033
44.479.709
12.551.983
57.031.691
356
01.05.2056
78.025
278.009
49.162
175.167
140
580.502
44.445.404
12.473.957
56.919.361
357
01.06.2056
78.331
280.625
48.856
175.030
140
582.982
44.408.003
12.395.626
56.803.629
358
01.07.2056
78.638
283.264
48.550
174.882
140
585.473
44.367.468
12.316.989
56.684.457
359
01.08.2056
78.946
285.926
48.242
174.721
140
587.974
44.323.763
12.238.043
56.561.805
360
01.09.2056
79.255
288.611
47.932
174.548
140
590.486
44.276.848
12.158.788
56.435.636
361
01.10.2056
79.565
291.319
47.622
174.362
140
593.009
44.226.685
12.079.223
56.305.908
362
01.11.2056
79.877
294.051
47.310
174.164
140
595.542
44.173.236
11.999.346
56.172.582
363
01.12.2056
80.190
296.807
46.997
173.952
140
598.086
44.116.461
11.919.156
56.035.617
364
01.01.2057
80.504
299.587
46.683
173.727
140
600.641
44.056.322
11.838.652
55.894.974
365
01.02.2057
80.819
302.391
46.368
173.489
140
603.207
43.992.777
11.757.833
55.750.610
366
01.03.2057
81.136
305.219
46.052
173.238
140
605.784
43.925.788
11.676.697
55.602.485
367
01.04.2057
81.454
308.072
45.734
172.973
140
608.372
43.855.312
11.595.244
55.450.556
368
01.05.2057
81.773
310.950
45.415
172.695
140
610.972
43.781.310
11.513.471
55.294.781
369
01.06.2057
82.093
313.852
45.094
172.402
140
613.582
43.703.740
11.431.378
55.135.118
370
01.07.2057
82.414
316.780
44.773
172.096
140
616.203
43.622.559
11.348.964
54.971.523
371
01.08.2057
82.737
319.733
44.450
171.775
140
618.836
43.537.726
11.266.227
54.803.953
372
01.09.2057
83.061
322.712
44.126
171.440
140
621.479
43.449.198
11.183.166
54.632.364
373
01.10.2057
83.387
325.717
43.801
171.090
140
624.134
43.356.933
11.099.779
54.456.712
374
01.11.2057
83.713
328.747
43.474
170.726
140
626.801
43.260.886
11.016.066
54.276.952
375
01.12.2057
84.041
331.804
43.146
170.347
140
629.479
43.161.014
10.932.025
54.093.039
376
01.01.2058
84.370
334.888
42.817
169.953
140
632.168
43.057.272
10.847.655
53.904.927
377
01.02.2058
84.701
337.998
42.487
169.543
140
634.869
42.949.617
10.762.954
53.712.571
378
01.03.2058
85.032
341.135
42.155
169.118
140
637.581
42.838.002
10.677.922
53.515.924
379
01.04.2058
85.365
344.300
41.822
168.678
140
640.305
42.722.383
10.592.556
53.314.939
380
01.05.2058
85.700
347.491
41.488
168.222
140
643.040
42.602.713
10.506.857
53.109.570
381
01.06.2058
86.035
350.711
41.152
167.749
140
645.787
42.478.947
10.420.821
52.899.768
382
01.07.2058
86.372
353.958
40.815
167.261
140
648.546
42.351.036
10.334.449
52.685.485
383
01.08.2058
86.711
357.233
40.477
166.757
140
651.317
42.218.935
10.247.738
52.466.673
384
01.09.2058
87.050
360.537
40.137
166.236
140
654.100
42.082.595
10.160.688
52.243.283
385
01.10.2058
87.391
363.869
39.796
165.698
140
656.894
41.941.968
10.073.297
52.015.265
386
01.11.2058
87.733
367.230
39.454
165.143
140
659.700
41.797.006
9.985.563
51.782.570
387
01.12.2058
88.077
370.620
39.110
164.572
140
662.519
41.647.660
9.897.486
51.545.146
388
01.01.2059
88.422
374.039
38.765
163.983
140
665.349
41.493.880
9.809.064
51.302.944
389
01.02.2059
88.768
377.488
38.419
163.376
140
668.192
41.335.615
9.720.296
51.055.911
390
01.03.2059
89.116
380.967
38.071
162.752
140
671.046
41.172.817
9.631.180
50.803.996
391
01.04.2059
89.465
384.476
37.722
162.110
140
673.913
41.005.433
9.541.714
50.547.148
392
01.05.2059
89.816
388.015
37.372
161.451
140
676.792
40.833.413
9.451.899
50.285.312
393
01.06.2059
90.167
391.584
37.020
160.772
140
679.684
40.656.705
9.361.732
50.018.436
394
01.07.2059
90.520
395.184
36.667
160.076
140
682.588
40.475.255
9.271.211
49.746.466
395
01.08.2059
90.875
398.816
36.312
159.361
140
685.504
40.289.012
9.180.336
49.469.348
396
01.09.2059
91.231
402.479
35.956
158.627
140
688.432
40.097.923
9.089.105
49.187.028
397
01.10.2059
91.588
406.173
35.599
157.873
140
691.374
39.901.932
8.997.517
48.899.449
398
01.11.2059
91.947
409.899
35.240
157.101
140
694.327
39.700.986
8.905.570
48.606.556
399
01.12.2059
92.307
413.657
34.880
156.309
140
697.294
39.495.031
8.813.263
48.308.294
400
01.01.2060
92.669
417.448
34.519
155.497
140
700.273
39.284.010
8.720.594
48.004.605
401
01.02.2060
93.032
421.271
34.156
154.666
140
703.264
39.067.869
8.627.563
47.695.432
402
01.03.2060
93.396
425.128
33.791
153.814
140
706.269
38.846.550
8.534.167
47.380.717
403
01.04.2060
93.762
429.017
33.425
152.942
140
709.286
38.619.996
8.440.405
47.060.401
404
01.05.2060
94.129
432.940
33.058
152.049
140
712.317
38.388.151
8.346.276
46.734.427
405
01.06.2060
94.498
436.897
32.690
151.136
140
715.360
38.150.957
8.251.778
46.402.735
406
01.07.2060
94.868
440.888
32.319
150.201
140
718.416
37.908.354
8.156.911
46.065.264
407
01.08.2060
95.239
444.913
31.948
149.245
140
721.485
37.660.284
8.061.671
45.721.955
408
01.09.2060
95.612
448.973
31.575
148.268
140
724.568
37.406.687
7.966.059
45.372.746
409
01.10.2060
95.987
453.067
31.200
147.269
140
727.663
37.147.503
7.870.072
45.017.575
410
01.11.2060
96.363
457.197
30.824
146.248
140
730.772
36.882.672
7.773.709
44.656.381
411
01.12.2060
96.740
461.363
30.447
145.205
140
733.894
36.612.132
7.676.969
44.289.101
412
01.01.2061
97.119
465.564
30.068
144.139
140
737.030
36.335.821
7.579.850
43.915.671
413
01.02.2061
97.500
469.801
29.688
143.050
140
740.179
36.053.678
7.482.350
43.536.028
414
01.03.2061
97.881
474.075
29.306
141.939
140
743.341
35.765.638
7.384.469
43.150.107
415
01.04.2061
98.265
478.385
28.923
140.804
140
746.517
35.471.639
7.286.204
42.757.843
416
01.05.2061
98.650
482.733
28.538
139.646
140
749.706
35.171.616
7.187.555
42.359.171
417
01.06.2061
99.036
487.117
28.151
138.464
140
752.909
34.865.505
7.088.519
41.954.023
418
01.07.2061
99.424
491.540
27.763
137.259
140
756.126
34.553.240
6.989.095
41.542.335
419
01.08.2061
99.813
496.000
27.374
136.029
140
759.356
34.234.756
6.889.281
41.124.037
420
01.09.2061
100.204
500.499
26.983
134.774
140
762.600
33.909.985
6.789.077
40.699.063
421
01.10.2061
100.597
505.036
26.591
133.495
140
765.858
33.578.862
6.688.481
40.267.342
422
01.11.2061
100.991
509.612
26.197
132.191
140
769.130
33.241.317
6.587.490
39.828.807
423
01.12.2061
101.386
514.227
25.801
130.862
140
772.416
32.897.284
6.486.104
39.383.387
424
01.01.2062
101.783
518.882
25.404
129.507
140
775.716
32.546.691
6.384.320
38.931.012
425
01.02.2062
102.182
523.577
25.005
128.126
140
779.031
32.189.471
6.282.138
38.471.610
426
01.03.2062
102.582
528.312
24.605
126.719
140
782.359
31.825.553
6.179.556
38.005.109
427
01.04.2062
102.984
533.088
24.203
125.286
140
785.701
31.454.866
6.076.572
37.531.438
428
01.05.2062
103.387
537.905
23.800
123.826
140
789.058
31.077.338
5.973.185
37.050.523
429
01.06.2062
103.792
542.762
23.395
122.340
140
792.429
30.692.897
5.869.392
36.562.290
430
01.07.2062
104.199
547.662
22.988
120.826
140
795.815
30.301.471
5.765.194
36.066.664
431
01.08.2062
104.607
552.603
22.580
119.284
140
799.215
29.902.985
5.660.587
35.563.572
432
01.09.2062
105.017
557.587
22.171
117.715
140
802.629
29.497.366
5.555.570
35.052.936
433
01.10.2062
105.428
562.613
21.759
116.118
140
806.059
29.084.538
5.450.142
34.534.680
434
01.11.2062
105.841
567.683
21.346
114.492
140
809.502
28.664.426
5.344.301
34.008.728
435
01.12.2062
106.255
572.795
20.932
112.838
140
812.961
28.236.955
5.238.046
33.475.001
436
01.01.2063
106.672
577.952
20.516
111.155
140
816.434
27.802.046
5.131.374
32.933.420
437
01.02.2063
107.089
583.153
20.098
109.443
140
819.922
27.359.622
5.024.285
32.383.907
438
01.03.2063
107.509
588.398
19.678
107.701
140
823.425
26.909.605
4.916.776
31.826.381
439
01.04.2063
107.930
593.687
19.257
105.929
140
826.943
26.451.916
4.808.846
31.260.762
440
01.05.2063
108.353
599.023
18.835
104.127
140
830.476
25.986.474
4.700.494
30.686.968
441
01.06.2063
108.777
604.403
18.410
102.294
140
834.025
25.513.200
4.591.717
30.104.917
442
01.07.2063
109.203
609.830
17.984
100.431
140
837.588
25.032.012
4.482.514
29.514.526
443
01.08.2063
109.631
615.303
17.557
98.536
140
841.166
24.542.829
4.372.883
28.915.712
444
01.09.2063
110.060
620.823
17.127
96.610
140
844.760
24.045.566
4.262.823
28.308.389
445
01.10.2063
110.491
626.390
16.696
94.652
140
848.369
23.540.142
4.152.332
27.692.474
446
01.11.2063
110.924
632.004
16.263
92.662
140
851.994
23.026.471
4.041.408
27.067.879
447
01.12.2063
111.358
637.667
15.829
90.640
140
855.634
22.504.469
3.930.049
26.434.518
448
01.01.2064
111.795
643.377
15.393
88.585
140
859.290
21.974.050
3.818.255
25.792.304
449
01.02.2064
112.232
649.137
14.955
86.497
140
862.961
21.435.126
3.706.022
25.141.149
450
01.03.2064
112.672
654.946
14.515
84.375
140
866.648
20.887.612
3.593.350
24.480.963
451
01.04.2064
113.113
660.804
14.074
82.220
140
870.351
20.331.419
3.480.237
23.811.656
452
01.05.2064
113.556
666.712
13.631
80.030
140
874.069
19.766.457
3.366.681
23.133.138
453
01.06.2064
114.001
672.670
13.186
77.806
140
877.803
19.192.638
3.252.680
22.445.317
454
01.07.2064
114.448
678.680
12.740
75.547
140
881.554
18.609.870
3.138.232
21.748.102
455
01.08.2064
114.896
684.740
12.291
73.253
140
885.320
18.018.062
3.023.336
21.041.398
456
01.09.2064
115.346
690.853
11.841
70.923
140
889.103
17.417.122
2.907.990
20.325.112
457
01.10.2064
115.798
697.017
11.390
68.557
140
892.901
16.806.957
2.792.193
19.599.150
458
01.11.2064
116.251
703.234
10.936
66.155
140
896.716
16.187.473
2.675.942
18.863.414
459
01.12.2064
116.706
709.504
10.481
63.717
140
900.547
15.558.575
2.559.235
18.117.810
460
01.01.2065
117.164
715.827
10.024
61.241
140
904.395
14.920.168
2.442.072
17.362.240
461
01.02.2065
117.622
722.204
9.565
58.728
140
908.259
14.272.155
2.324.449
16.596.604
462
01.03.2065
118.083
728.635
9.104
56.177
140
912.139
13.614.439
2.206.366
15.820.805
463
01.04.2065
118.546
735.121
8.642
53.588
140
916.037
12.946.922
2.087.820
15.034.743
464
01.05.2065
119.010
741.663
8.177
50.960
140
919.950
12.269.505
1.968.810
14.238.316
465
01.06.2065
119.476
748.260
7.711
48.294
140
923.881
11.582.088
1.849.334
13.431.422
466
01.07.2065
119.944
754.913
7.243
45.588
140
927.828
10.884.569
1.729.390
12.613.959
467
01.08.2065
120.414
761.623
6.773
42.842
140
931.792
10.176.847
1.608.977
11.785.824
468
01.09.2065
120.885
768.389
6.302
40.057
140
935.773
9.458.820
1.488.091
10.946.911
469
01.10.2065
121.359
775.214
5.828
37.230
140
939.771
8.730.384
1.366.732
10.097.116
470
01.11.2065
121.834
782.096
5.353
34.363
140
943.786
7.991.434
1.244.898
9.236.332
471
01.12.2065
122.311
789.037
4.876
31.454
140
947.819
7.241.865
1.122.587
8.364.452
472
01.01.2066
122.790
796.037
4.397
28.504
140
951.868
6.481.570
999.796
7.481.366
473
01.02.2066
123.271
803.097
3.916
25.511
140
955.935
5.710.442
876.525
6.586.967
474
01.03.2066
123.754
810.216
3.433
22.476
140
960.019
4.928.373
752.771
5.681.144
475
01.04.2066
124.239
817.396
2.948
19.398
140
964.121
4.135.254
628.532
4.763.785
476
01.05.2066
124.725
824.637
2.462
16.276
140
968.240
3.330.973
503.806
3.834.779
477
01.06.2066
125.214
831.939
1.973
13.110
140
972.377
2.515.420
378.592
2.894.012
478
01.07.2066
125.704
839.304
1.483
9.900
140
976.532
1.688.483
252.888
1.941.370
479
01.08.2066
126.197
846.731
990
6.646
140
980.704
850.047
126.691
976.738
480
01.09.2066
126.691
854.221
496
3.346
140
984.894
0
0
0
Samtals
27.500.000
90.625.408
33.549.878
49.870.577
67.200
201.613.063
12.642.287.745
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.10.2026
8.746
37
79.750
341
140
89.014
70.469
16.491.254
16.561.724
2
01.11.2026
8.788
75
79.708
683
140
89.393
141.164
16.482.467
16.623.631
3
01.12.2026
8.830
114
79.665
1.026
140
89.775
212.086
16.473.636
16.685.722
4
01.01.2027
8.873
153
79.623
1.370
140
90.158
283.233
16.464.764
16.747.997
5
01.02.2027
8.916
192
79.580
1.715
140
90.543
354.607
16.455.848
16.810.455
6
01.03.2027
8.959
232
79.537
2.061
140
90.929
426.208
16.446.889
16.873.097
7
01.04.2027
9.002
273
79.493
2.408
140
91.317
498.037
16.437.887
16.935.923
8
01.05.2027
9.046
314
79.450
2.757
140
91.706
570.092
16.428.841
16.998.933
9
01.06.2027
9.089
356
79.406
3.107
140
92.098
642.375
16.419.751
17.062.126
10
01.07.2027
9.133
398
79.362
3.457
140
92.491
714.886
16.410.618
17.125.504
11
01.08.2027
9.178
441
79.318
3.809
140
92.885
787.625
16.401.440
17.189.065
12
01.09.2027
9.222
484
79.274
4.162
140
93.282
860.591
16.392.219
17.252.810
13
01.10.2027
9.266
528
79.229
4.516
140
93.680
933.787
16.382.952
17.316.739
14
01.11.2027
9.311
573
79.184
4.871
140
94.079
1.007.211
16.373.641
17.380.852
15
01.12.2027
9.356
618
79.139
5.227
140
94.481
1.080.863
16.364.285
17.445.148
16
01.01.2028
9.401
664
79.094
5.584
140
94.884
1.154.745
16.354.883
17.509.628
17
01.02.2028
9.447
710
79.049
5.943
140
95.289
1.228.855
16.345.436
17.574.292
18
01.03.2028
9.493
757
79.003
6.302
140
95.695
1.303.195
16.335.944
17.639.139
19
01.04.2028
9.538
805
78.957
6.663
140
96.104
1.377.765
16.326.405
17.704.170
20
01.05.2028
9.585
853
78.911
7.025
140
96.514
1.452.564
16.316.821
17.769.384
21
01.06.2028
9.631
902
78.865
7.388
140
96.925
1.527.592
16.307.190
17.834.782
22
01.07.2028
9.677
952
78.818
7.752
140
97.339
1.602.851
16.297.512
17.900.363
23
01.08.2028
9.724
1.002
78.771
8.117
140
97.754
1.678.339
16.287.788
17.966.128
24
01.09.2028
9.771
1.053
78.724
8.483
140
98.171
1.754.058
16.278.017
18.032.075
25
01.10.2028
9.818
1.104
78.677
8.850
140
98.590
1.830.007
16.268.199
18.098.206
26
01.11.2028
9.866
1.157
78.630
9.219
140
99.011
1.906.186
16.258.333
18.164.519
27
01.12.2028
9.914
1.210
78.582
9.588
140
99.434
1.982.596
16.248.419
18.231.015
28
01.01.2029
9.961
1.263
78.534
9.959
140
99.858
2.059.236
16.238.458
18.297.694
29
01.02.2029
10.010
1.318
78.486
10.331
140
100.284
2.136.107
16.228.448
18.364.555
30
01.03.2029
10.058
1.373
78.437
10.704
140
100.712
2.213.208
16.218.390
18.431.598
31
01.04.2029
10.107
1.428
78.389
11.078
140
101.142
2.290.541
16.208.283
18.498.824
32
01.05.2029
10.155
1.485
78.340
11.453
140
101.573
2.368.104
16.198.128
18.566.232
33
01.06.2029
10.205
1.542
78.291
11.829
140
102.007
2.445.898
16.187.923
18.633.821
34
01.07.2029
10.254
1.600
78.242
12.207
140
102.442
2.523.923
16.177.669
18.701.592
35
01.08.2029
10.303
1.658
78.192
12.585
140
102.879
2.602.179
16.167.366
18.769.545
36
01.09.2029
10.353
1.718
78.142
12.965
140
103.318
2.680.666
16.157.013
18.837.679
37
01.10.2029
10.403
1.778
78.092
13.346
140
103.759
2.759.384
16.146.610
18.905.993
38
01.11.2029
10.454
1.839
78.042
13.727
140
104.202
2.838.333
16.136.156
18.974.489
39
01.12.2029
10.504
1.900
77.991
14.110
140
104.646
2.917.513
16.125.652
19.043.165
40
01.01.2030
10.555
1.963
77.941
14.495
140
105.093
2.996.924
16.115.097
19.112.021
41
01.02.2030
10.606
2.026
77.890
14.880
140
105.541
3.076.566
16.104.491
19.181.057
42
01.03.2030
10.657
2.090
77.838
15.266
140
105.992
3.156.439
16.093.834
19.250.273
43
01.04.2030
10.709
2.155
77.787
15.654
140
106.444
3.236.542
16.083.125
19.319.668
44
01.05.2030
10.760
2.221
77.735
16.042
140
106.898
3.316.877
16.072.365
19.389.242
45
01.06.2030
10.812
2.287
77.683
16.432
140
107.355
3.397.443
16.061.553
19.458.995
46
01.07.2030
10.865
2.354
77.631
16.823
140
107.813
3.478.239
16.050.688
19.528.927
47
01.08.2030
10.917
2.423
77.578
17.215
140
108.273
3.559.266
16.039.771
19.599.037
48
01.09.2030
10.970
2.492
77.526
17.608
140
108.735
3.640.524
16.028.801
19.669.325
49
01.10.2030
11.023
2.561
77.473
18.002
140
109.199
3.722.012
16.017.778
19.739.790
50
01.11.2030
11.076
2.632
77.419
18.397
140
109.665
3.803.731
16.006.701
19.810.432
51
01.12.2030
11.130
2.704
77.366
18.794
140
110.133
3.885.679
15.995.572
19.881.251
52
01.01.2031
11.184
2.776
77.312
19.191
140
110.603
3.967.858
15.984.388
19.952.247
53
01.02.2031
11.238
2.849
77.258
19.590
140
111.075
4.050.267
15.973.150
20.023.418
54
01.03.2031
11.292
2.924
77.204
19.990
140
111.549
4.132.906
15.961.859
20.094.765
55
01.04.2031
11.347
2.999
77.149
20.391
140
112.025
4.215.775
15.950.512
20.166.287
56
01.05.2031
11.401
3.075
77.094
20.793
140
112.503
4.298.873
15.939.111
20.237.984
57
01.06.2031
11.456
3.152
77.039
21.196
140
112.983
4.382.200
15.927.654
20.309.855
58
01.07.2031
11.512
3.230
76.984
21.600
140
113.466
4.465.757
15.916.142
20.381.899
59
01.08.2031
11.567
3.309
76.928
22.005
140
113.950
4.549.543
15.904.575
20.454.117
60
01.09.2031
11.623
3.389
76.872
22.412
140
114.436
4.633.557
15.892.951
20.526.508
61
01.10.2031
11.680
3.470
76.816
22.819
140
114.925
4.717.800
15.881.272
20.599.071
62
01.11.2031
11.736
3.551
76.759
23.228
140
115.415
4.802.271
15.869.536
20.671.806
63
01.12.2031
11.793
3.634
76.703
23.638
140
115.908
4.886.970
15.857.743
20.744.713
64
01.01.2032
11.850
3.718
76.646
24.049
140
116.402
4.971.896
15.845.893
20.817.790
65
01.02.2032
11.907
3.803
76.588
24.461
140
116.899
5.057.051
15.833.986
20.891.037
66
01.03.2032
11.965
3.889
76.531
24.874
140
117.398
5.142.432
15.822.022
20.964.454
67
01.04.2032
12.022
3.976
76.473
25.288
140
117.899
5.228.040
15.809.999
21.038.040
68
01.05.2032
12.081
4.063
76.415
25.703
140
118.402
5.313.875
15.797.919
21.111.794
69
01.06.2032
12.139
4.152
76.357
26.120
140
118.908
5.399.936
15.785.780
21.185.716
70
01.07.2032
12.198
4.242
76.298
26.537
140
119.415
5.486.223
15.773.582
21.259.805
71
01.08.2032
12.257
4.334
76.239
26.956
140
119.925
5.572.735
15.761.326
21.334.061
72
01.09.2032
12.316
4.426
76.180
27.376
140
120.437
5.659.473
15.749.010
21.408.483
73
01.10.2032
12.375
4.519
76.120
27.796
140
120.951
5.746.435
15.736.635
21.483.069
74
01.11.2032
12.435
4.613
76.060
28.218
140
121.467
5.833.621
15.724.200
21.557.821
75
01.12.2032
12.495
4.709
76.000
28.641
140
121.985
5.921.032
15.711.704
21.632.736
76
01.01.2033
12.556
4.806
75.940
29.065
140
122.506
6.008.666
15.699.149
21.707.814
77
01.02.2033
12.616
4.903
75.879
29.490
140
123.029
6.096.523
15.686.532
21.783.055
78
01.03.2033
12.677
5.002
75.818
29.916
140
123.554
6.184.602
15.673.855
21.858.457
79
01.04.2033
12.739
5.102
75.757
30.344
140
124.082
6.272.904
15.661.117
21.934.021
80
01.05.2033
12.800
5.204
75.695
30.772
140
124.611
6.361.427
15.648.317
22.009.744
81
01.06.2033
12.862
5.306
75.634
31.201
140
125.143
6.450.172
15.635.455
22.085.626
82
01.07.2033
12.924
5.410
75.571
31.632
140
125.677
6.539.137
15.622.530
22.161.667
83
01.08.2033
12.987
5.515
75.509
32.064
140
126.214
6.628.322
15.609.544
22.237.866
84
01.09.2033
13.049
5.621
75.446
32.496
140
126.752
6.717.726
15.596.494
22.314.221
85
01.10.2033
13.112
5.728
75.383
32.930
140
127.293
6.807.350
15.583.382
22.390.732
86
01.11.2033
13.176
5.837
75.320
33.365
140
127.837
6.897.192
15.570.206
22.467.398
87
01.12.2033
13.240
5.946
75.256
33.800
140
128.382
6.987.252
15.556.967
22.544.218
88
01.01.2034
13.304
6.058
75.192
34.237
140
128.930
7.077.528
15.543.663
22.621.191
89
01.02.2034
13.368
6.170
75.128
34.675
140
129.481
7.168.022
15.530.295
22.698.317
90
01.03.2034
13.432
6.284
75.063
35.114
140
130.033
7.258.731
15.516.863
22.775.594
91
01.04.2034
13.497
6.399
74.998
35.554
140
130.588
7.349.655
15.503.366
22.853.021
92
01.05.2034
13.563
6.515
74.933
35.995
140
131.146
7.440.794
15.489.803
22.930.597
93
01.06.2034
13.628
6.633
74.867
36.437
140
131.706
7.532.147
15.476.175
23.008.322
94
01.07.2034
13.694
6.752
74.802
36.881
140
132.268
7.623.712
15.462.481
23.086.193
95
01.08.2034
13.760
6.872
74.735
37.325
140
132.832
7.715.490
15.448.721
23.164.211
96
01.09.2034
13.827
6.994
74.669
37.770
140
133.399
7.807.480
15.434.894
23.242.374
97
01.10.2034
13.894
7.117
74.602
38.216
140
133.969
7.899.681
15.421.000
23.320.681
98
01.11.2034
13.961
7.242
74.535
38.663
140
134.541
7.992.091
15.407.040
23.399.131
99
01.12.2034
14.028
7.368
74.467
39.112
140
135.115
8.084.711
15.393.012
23.477.722
100
01.01.2035
14.096
7.495
74.400
39.561
140
135.692
8.177.539
15.378.916
23.556.454
101
01.02.2035
14.164
7.624
74.331
40.011
140
136.271
8.270.574
15.364.752
23.635.326
102
01.03.2035
14.233
7.755
74.263
40.463
140
136.853
8.363.816
15.350.519
23.714.335
103
01.04.2035
14.301
7.887
74.194
40.915
140
137.437
8.457.264
15.336.218
23.793.482
104
01.05.2035
14.370
8.020
74.125
41.368
140
138.024
8.550.917
15.321.847
23.872.764
105
01.06.2035
14.440
8.155
74.056
41.822
140
138.613
8.644.773
15.307.407
23.952.180
106
01.07.2035
14.510
8.291
73.986
42.278
140
139.205
8.738.832
15.292.898
24.031.730
107
01.08.2035
14.580
8.429
73.916
42.734
140
139.799
8.833.094
15.278.318
24.111.412
108
01.09.2035
14.650
8.569
73.845
43.191
140
140.396
8.927.556
15.263.667
24.191.224
109
01.10.2035
14.721
8.710
73.774
43.649
140
140.995
9.022.218
15.248.946
24.271.165
110
01.11.2035
14.792
8.853
73.703
44.109
140
141.597
9.117.080
15.234.154
24.351.234
111
01.12.2035
14.864
8.997
73.632
44.569
140
142.201
9.212.139
15.219.290
24.431.429
112
01.01.2036
14.936
9.143
73.560
45.030
140
142.808
9.307.394
15.204.355
24.511.749
113
01.02.2036
15.008
9.290
73.488
45.492
140
143.418
9.402.846
15.189.347
24.592.193
114
01.03.2036
15.080
9.440
73.415
45.955
140
144.030
9.498.492
15.174.267
24.672.758
115
01.04.2036
15.153
9.591
73.342
46.419
140
144.645
9.594.331
15.159.113
24.753.444
116
01.05.2036
15.226
9.743
73.269
46.884
140
145.263
9.690.362
15.143.887
24.834.249
117
01.06.2036
15.300
9.898
73.195
47.350
140
145.883
9.786.585
15.128.587
24.915.172
118
01.07.2036
15.374
10.054
73.122
47.816
140
146.505
9.882.997
15.113.213
24.996.210
119
01.08.2036
15.448
10.211
73.047
48.284
140
147.131
9.979.598
15.097.765
25.077.362
120
01.09.2036
15.523
10.371
72.973
48.753
140
147.759
10.076.385
15.082.242
25.158.627
121
01.10.2036
15.598
10.532
72.898
49.222
140
148.390
10.173.359
15.066.644
25.240.003
122
01.11.2036
15.673
10.695
72.822
49.693
140
149.023
10.270.518
15.050.970
25.321.488
123
01.12.2036
15.749
10.860
72.746
50.164
140
149.659
10.367.860
15.035.221
25.403.081
124
01.01.2037
15.825
11.027
72.670
50.636
140
150.298
10.465.383
15.019.396
25.484.779
125
01.02.2037
15.902
11.196
72.594
51.109
140
150.940
10.563.088
15.003.494
25.566.582
126
01.03.2037
15.979
11.366
72.517
51.583
140
151.584
10.660.971
14.987.515
25.648.486
127
01.04.2037
16.056
11.538
72.440
52.058
140
152.232
10.759.032
14.971.459
25.730.491
128
01.05.2037
16.133
11.713
72.362
52.533
140
152.881
10.857.269
14.955.326
25.812.595
129
01.06.2037
16.211
11.889
72.284
53.010
140
153.534
10.955.681
14.939.115
25.894.795
130
01.07.2037
16.290
12.067
72.206
53.487
140
154.190
11.054.266
14.922.825
25.977.090
131
01.08.2037
16.369
12.247
72.127
53.965
140
154.848
11.153.022
14.906.456
26.059.478
132
01.09.2037
16.448
12.429
72.048
54.444
140
155.509
11.251.949
14.890.009
26.141.957
133
01.10.2037
16.527
12.613
71.968
54.924
140
156.173
11.351.043
14.873.481
26.224.525
134
01.11.2037
16.607
12.799
71.888
55.405
140
156.840
11.450.305
14.856.874
26.307.179
135
01.12.2037
16.687
12.987
71.808
55.886
140
157.509
11.549.732
14.840.187
26.389.919
136
01.01.2038
16.768
13.177
71.728
56.369
140
158.182
11.649.322
14.823.419
26.472.741
137
01.02.2038
16.849
13.370
71.647
56.852
140
158.857
11.749.073
14.806.570
26.555.644
138
01.03.2038
16.930
13.564
71.565
57.336
140
159.535
11.848.985
14.789.640
26.638.625
139
01.04.2038
17.012
13.761
71.483
57.820
140
160.216
11.949.055
14.772.628
26.721.682
140
01.05.2038
17.094
13.959
71.401
58.306
140
160.900
12.049.280
14.755.533
26.804.814
141
01.06.2038
17.177
14.160
71.318
58.792
140
161.587
12.149.661
14.738.356
26.888.017
142
01.07.2038
17.260
14.363
71.235
59.279
140
162.277
12.250.194
14.721.096
26.971.290
143
01.08.2038
17.344
14.568
71.152
59.766
140
162.970
12.350.877
14.703.752
27.054.630
144
01.09.2038
17.427
14.776
71.068
60.255
140
163.666
12.451.709
14.686.325
27.138.034
145
01.10.2038
17.512
14.985
70.984
60.744
140
164.365
12.552.688
14.668.813
27.221.502
146
01.11.2038
17.596
15.197
70.899
61.234
140
165.066
12.653.812
14.651.217
27.305.029
147
01.12.2038
17.681
15.412
70.814
61.724
140
165.771
12.755.078
14.633.536
27.388.614
148
01.01.2039
17.767
15.628
70.729
62.215
140
166.479
12.856.485
14.615.769
27.472.254
149
01.02.2039
17.853
15.847
70.643
62.707
140
167.190
12.958.030
14.597.916
27.555.947
150
01.03.2039
17.939
16.068
70.557
63.200
140
167.904
13.059.712
14.579.978
27.639.690
151
01.04.2039
18.026
16.292
70.470
63.693
140
168.620
13.161.528
14.561.952
27.723.480
152
01.05.2039
18.113
16.518
70.383
64.187
140
169.340
13.263.476
14.543.839
27.807.315
153
01.06.2039
18.200
16.747
70.295
64.681
140
170.063
13.365.553
14.525.639
27.891.192
154
01.07.2039
18.288
16.978
70.207
65.176
140
170.789
13.467.758
14.507.351
27.975.109
155
01.08.2039
18.377
17.211
70.119
65.672
140
171.519
13.570.088
14.488.974
28.059.062
156
01.09.2039
18.465
17.447
70.030
66.168
140
172.251
13.672.541
14.470.509
28.143.049
157
01.10.2039
18.555
17.686
69.941
66.665
140
172.986
13.775.114
14.451.954
28.227.068
158
01.11.2039
18.644
17.927
69.851
67.163
140
173.725
13.877.805
14.433.309
28.311.114
159
01.12.2039
18.735
18.170
69.761
67.661
140
174.467
13.980.611
14.414.575
28.395.186
160
01.01.2040
18.825
18.417
69.670
68.159
140
175.212
14.083.531
14.395.750
28.479.281
161
01.02.2040
18.916
18.666
69.579
68.659
140
175.960
14.186.561
14.376.834
28.563.395
162
01.03.2040
19.007
18.917
69.488
69.158
140
176.711
14.289.699
14.357.826
28.647.525
163
01.04.2040
19.099
19.172
69.396
69.659
140
177.466
14.392.942
14.338.727
28.731.668
164
01.05.2040
19.192
19.429
69.304
70.159
140
178.223
14.496.287
14.319.535
28.815.822
165
01.06.2040
19.284
19.688
69.211
70.661
140
178.984
14.599.733
14.300.251
28.899.983
166
01.07.2040
19.378
19.951
69.118
71.162
140
179.749
14.703.275
14.280.873
28.984.148
167
01.08.2040
19.471
20.216
69.024
71.664
140
180.516
14.806.912
14.261.402
29.068.314
168
01.09.2040
19.565
20.484
68.930
72.167
140
181.287
14.910.640
14.241.837
29.152.477
169
01.10.2040
19.660
20.755
68.836
72.670
140
182.061
15.014.457
14.222.177
29.236.634
170
01.11.2040
19.755
21.029
68.741
73.174
140
182.838
15.118.360
14.202.422
29.320.782
171
01.12.2040
19.850
21.306
68.645
73.678
140
183.619
15.222.346
14.182.571
29.404.917
172
01.01.2041
19.946
21.585
68.549
74.182
140
184.403
15.326.411
14.162.625
29.489.036
173
01.02.2041
20.043
21.868
68.453
74.687
140
185.190
15.430.554
14.142.582
29.573.136
174
01.03.2041
20.140
22.154
68.356
75.192
140
185.981
15.534.770
14.122.442
29.657.212
175
01.04.2041
20.237
22.442
68.258
75.697
140
186.775
15.639.056
14.102.205
29.741.261
176
01.05.2041
20.335
22.734
68.161
76.203
140
187.573
15.743.410
14.081.870
29.825.281
177
01.06.2041
20.433
23.029
68.062
76.709
140
188.374
15.847.829
14.061.437
29.909.266
178
01.07.2041
20.532
23.327
67.964
77.216
140
189.178
15.952.308
14.040.905
29.993.213
179
01.08.2041
20.631
23.628
67.864
77.722
140
189.986
16.056.845
14.020.274
30.077.119
180
01.09.2041
20.731
23.932
67.765
78.229
140
190.797
16.161.436
13.999.543
30.160.979
181
01.10.2041
20.831
24.240
67.664
78.737
140
191.612
16.266.078
13.978.712
30.244.790
182
01.11.2041
20.932
24.550
67.564
79.244
140
192.430
16.370.767
13.957.780
30.328.548
183
01.12.2041
21.033
24.864
67.463
79.752
140
193.252
16.475.501
13.936.748
30.412.248
184
01.01.2042
21.135
25.182
67.361
80.260
140
194.077
16.580.275
13.915.613
30.495.888
185
01.02.2042
21.237
25.502
67.259
80.768
140
194.905
16.685.085
13.894.376
30.579.461
186
01.03.2042
21.339
25.826
67.156
81.276
140
195.738
16.789.929
13.873.037
30.662.966
187
01.04.2042
21.442
26.153
67.053
81.785
140
196.574
16.894.802
13.851.594
30.746.397
188
01.05.2042
21.546
26.484
66.949
82.293
140
197.413
16.999.701
13.830.048
30.829.750
189
01.06.2042
21.650
26.818
66.845
82.802
140
198.256
17.104.623
13.808.398
30.913.020
190
01.07.2042
21.755
27.156
66.741
83.311
140
199.102
17.209.562
13.786.643
30.996.205
191
01.08.2042
21.860
27.497
66.635
83.820
140
199.953
17.314.515
13.764.783
31.079.298
192
01.09.2042
21.966
27.842
66.530
84.329
140
200.807
17.419.478
13.742.817
31.162.296
193
01.10.2042
22.072
28.191
66.424
84.838
140
201.664
17.524.448
13.720.745
31.245.194
194
01.11.2042
22.179
28.543
66.317
85.347
140
202.525
17.629.420
13.698.567
31.327.987
195
01.12.2042
22.286
28.899
66.210
85.856
140
203.390
17.734.390
13.676.281
31.410.671
196
01.01.2043
22.393
29.258
66.102
86.365
140
204.258
17.839.354
13.653.888
31.493.241
197
01.02.2043
22.502
29.621
65.994
86.874
140
205.131
17.944.307
13.631.386
31.575.693
198
01.03.2043
22.610
29.988
65.885
87.383
140
206.007
18.049.246
13.608.775
31.658.021
199
01.04.2043
22.720
30.359
65.776
87.892
140
206.886
18.154.166
13.586.056
31.740.222
200
01.05.2043
22.830
30.734
65.666
88.401
140
207.770
18.259.062
13.563.226
31.822.288
201
01.06.2043
22.940
31.112
65.556
88.909
140
208.657
18.363.931
13.540.286
31.904.217
202
01.07.2043
23.051
31.495
65.445
89.418
140
209.548
18.468.767
13.517.235
31.986.002
203
01.08.2043
23.162
31.881
65.333
89.926
140
210.443
18.573.566
13.494.073
32.067.640
204
01.09.2043
23.274
32.271
65.221
90.435
140
211.342
18.678.324
13.470.799
32.149.123
205
01.10.2043
23.387
32.666
65.109
90.943
140
212.244
18.783.035
13.447.412
32.230.448
206
01.11.2043
23.500
33.064
64.996
91.450
140
213.150
18.887.696
13.423.913
32.311.608
207
01.12.2043
23.613
33.467
64.882
91.958
140
214.061
18.992.300
13.400.299
32.392.600
208
01.01.2044
23.727
33.874
64.768
92.465
140
214.975
19.096.844
13.376.572
32.473.416
209
01.02.2044
23.842
34.285
64.653
92.972
140
215.893
19.201.322
13.352.730
32.554.052
210
01.03.2044
23.957
34.700
64.538
93.479
140
216.815
19.305.729
13.328.773
32.634.502
211
01.04.2044
24.073
35.120
64.422
93.985
140
217.741
19.410.061
13.304.699
32.714.760
212
01.05.2044
24.189
35.544
64.306
94.491
140
218.670
19.514.311
13.280.510
32.794.821
213
01.06.2044
24.306
35.972
64.189
94.996
140
219.604
19.618.475
13.256.204
32.874.679
214
01.07.2044
24.424
36.405
64.072
95.502
140
220.542
19.722.548
13.231.780
32.954.328
215
01.08.2044
24.542
36.842
63.954
96.006
140
221.484
19.826.524
13.207.238
33.033.762
216
01.09.2044
24.661
37.284
63.835
96.510
140
222.430
19.930.398
13.182.577
33.112.975
217
01.10.2044
24.780
37.730
63.716
97.014
140
223.379
20.034.164
13.157.798
33.191.962
218
01.11.2044
24.899
38.181
63.596
97.517
140
224.333
20.137.817
13.132.898
33.270.715
219
01.12.2044
25.020
38.636
63.476
98.020
140
225.291
20.241.351
13.107.878
33.349.230
220
01.01.2045
25.141
39.096
63.355
98.522
140
226.253
20.344.761
13.082.737
33.427.498
221
01.02.2045
25.262
39.561
63.233
99.023
140
227.220
20.448.040
13.057.475
33.505.515
222
01.03.2045
25.384
40.030
63.111
99.524
140
228.190
20.551.183
13.032.091
33.583.274
223
01.04.2045
25.507
40.505
62.988
100.024
140
229.165
20.654.184
13.006.584
33.660.768
224
01.05.2045
25.630
40.984
62.865
100.524
140
230.143
20.757.037
12.980.953
33.737.990
225
01.06.2045
25.754
41.468
62.741
101.022
140
231.126
20.859.736
12.955.199
33.814.935
226
01.07.2045
25.879
41.957
62.617
101.520
140
232.113
20.962.274
12.929.320
33.891.594
227
01.08.2045
26.004
42.451
62.492
102.018
140
233.104
21.064.646
12.903.317
33.967.963
228
01.09.2045
26.129
42.950
62.366
102.514
140
234.100
21.166.845
12.877.187
34.044.032
229
01.10.2045
26.256
43.454
62.240
103.010
140
235.100
21.268.865
12.850.931
34.119.797
230
01.11.2045
26.383
43.964
62.113
103.504
140
236.104
21.370.700
12.824.549
34.195.248
231
01.12.2045
26.510
44.478
61.985
103.998
140
237.112
21.472.342
12.798.039
34.270.380
232
01.01.2046
26.638
44.998
61.857
104.491
140
238.124
21.573.785
12.771.400
34.345.186
233
01.02.2046
26.767
45.523
61.728
104.983
140
239.141
21.675.024
12.744.633
34.419.657
234
01.03.2046
26.896
46.054
61.599
105.473
140
240.163
21.776.049
12.717.737
34.493.786
235
01.04.2046
27.026
46.589
61.469
105.963
140
241.188
21.876.856
12.690.710
34.567.567
236
01.05.2046
27.157
47.131
61.338
106.452
140
242.218
21.977.437
12.663.553
34.640.990
237
01.06.2046
27.288
47.678
61.207
106.940
140
243.253
22.077.785
12.636.265
34.714.050
238
01.07.2046
27.420
48.230
61.075
107.426
140
244.292
22.177.893
12.608.845
34.786.737
239
01.08.2046
27.553
48.788
60.943
107.912
140
245.335
22.277.753
12.581.292
34.859.045
240
01.09.2046
27.686
49.351
60.810
108.396
140
246.383
22.377.359
12.553.606
34.930.965
241
01.10.2046
27.820
49.921
60.676
108.879
140
247.435
22.476.703
12.525.786
35.002.489
242
01.11.2046
27.954
50.496
60.541
109.360
140
248.492
22.575.777
12.497.832
35.073.609
243
01.12.2046
28.089
51.077
60.406
109.841
140
249.553
22.674.574
12.469.743
35.144.317
244
01.01.2047
28.225
51.664
60.270
110.320
140
250.619
22.773.087
12.441.518
35.214.604
245
01.02.2047
28.362
52.256
60.134
110.797
140
251.689
22.871.307
12.413.156
35.284.463
246
01.03.2047
28.499
52.855
59.997
111.273
140
252.764
22.969.227
12.384.657
35.353.885
247
01.04.2047
28.636
53.460
59.859
111.748
140
253.843
23.066.839
12.356.021
35.422.860
248
01.05.2047
28.775
54.071
59.721
112.221
140
254.927
23.164.135
12.327.246
35.491.381
249
01.06.2047
28.914
54.688
59.582
112.693
140
256.016
23.261.106
12.298.333
35.559.439
250
01.07.2047
29.054
55.311
59.442
113.163
140
257.110
23.357.745
12.269.279
35.627.024
251
01.08.2047
29.194
55.941
59.302
113.632
140
258.208
23.454.044
12.240.085
35.694.129
252
01.09.2047
29.335
56.576
59.160
114.098
140
259.310
23.549.993
12.210.750
35.760.743
253
01.10.2047
29.477
57.219
59.019
114.564
140
260.418
23.645.584
12.181.273
35.826.857
254
01.11.2047
29.619
57.868
58.876
115.027
140
261.530
23.740.809
12.151.654
35.892.463
255
01.12.2047
29.763
58.523
58.733
115.489
140
262.647
23.835.659
12.121.891
35.957.550
256
01.01.2048
29.906
59.185
58.589
115.948
140
263.769
23.930.126
12.091.985
36.022.110
257
01.02.2048
30.051
59.854
58.445
116.406
140
264.895
24.024.199
12.061.934
36.086.133
258
01.03.2048
30.196
60.529
58.299
116.862
140
266.027
24.117.871
12.031.738
36.149.609
259
01.04.2048
30.342
61.211
58.153
117.316
140
267.163
24.211.132
12.001.396
36.212.528
260
01.05.2048
30.489
61.900
58.007
117.768
140
268.304
24.303.973
11.970.907
36.274.880
261
01.06.2048
30.636
62.596
57.859
118.218
140
269.450
24.396.384
11.940.271
36.336.655
262
01.07.2048
30.784
63.299
57.711
118.666
140
270.601
24.488.357
11.909.486
36.397.843
263
01.08.2048
30.933
64.009
57.563
119.112
140
271.756
24.579.881
11.878.553
36.458.434
264
01.09.2048
31.083
64.726
57.413
119.556
140
272.917
24.670.947
11.847.471
36.518.418
265
01.10.2048
31.233
65.450
57.263
119.997
140
274.082
24.761.545
11.816.238
36.577.783
266
01.11.2048
31.384
66.181
57.112
120.436
140
275.253
24.851.665
11.784.855
36.636.520
267
01.12.2048
31.535
66.920
56.960
120.873
140
276.429
24.941.297
11.753.319
36.694.617
268
01.01.2049
31.688
67.666
56.808
121.307
140
277.609
25.030.432
11.721.631
36.752.063
269
01.02.2049
31.841
68.420
56.655
121.739
140
278.795
25.119.058
11.689.790
36.808.849
270
01.03.2049
31.995
69.181
56.501
122.169
140
279.986
25.207.166
11.657.796
36.864.962
271
01.04.2049
32.149
69.950
56.346
122.596
140
281.181
25.294.745
11.625.646
36.920.391
272
01.05.2049
32.305
70.726
56.191
123.020
140
282.382
25.381.784
11.593.341
36.975.125
273
01.06.2049
32.461
71.511
56.034
123.442
140
283.588
25.468.273
11.560.880
37.029.153
274
01.07.2049
32.618
72.303
55.878
123.861
140
284.800
25.554.200
11.528.262
37.082.462
275
01.08.2049
32.776
73.103
55.720
124.278
140
286.016
25.639.556
11.495.487
37.135.042
276
01.09.2049
32.934
73.911
55.562
124.691
140
287.238
25.724.328
11.462.553
37.186.880
277
01.10.2049
33.093
74.727
55.402
125.102
140
288.464
25.808.505
11.429.459
37.237.965
278
01.11.2049
33.253
75.551
55.242
125.510
140
289.697
25.892.077
11.396.206
37.288.283
279
01.12.2049
33.414
76.383
55.082
125.915
140
290.934
25.975.032
11.362.792
37.337.824
280
01.01.2050
33.575
77.224
54.920
126.317
140
292.176
26.057.357
11.329.217
37.386.574
281
01.02.2050
33.738
78.073
54.758
126.716
140
293.424
26.139.042
11.295.479
37.434.521
282
01.03.2050
33.901
78.930
54.595
127.112
140
294.678
26.220.074
11.261.579
37.481.653
283
01.04.2050
34.065
79.796
54.431
127.504
140
295.936
26.300.442
11.227.514
37.527.956
284
01.05.2050
34.229
80.671
54.266
127.894
140
297.200
26.380.133
11.193.285
37.573.418
285
01.06.2050
34.395
81.554
54.101
128.280
140
298.470
26.459.135
11.158.890
37.618.025
286
01.07.2050
34.561
82.446
53.935
128.663
140
299.744
26.537.436
11.124.330
37.661.765
287
01.08.2050
34.728
83.347
53.768
129.042
140
301.025
26.615.022
11.089.602
37.704.624
288
01.09.2050
34.896
84.257
53.600
129.418
140
302.310
26.691.882
11.054.706
37.746.588
289
01.10.2050
35.064
85.176
53.431
129.790
140
303.601
26.768.002
11.019.641
37.787.644
290
01.11.2050
35.234
86.104
53.262
130.159
140
304.898
26.843.370
10.984.408
37.827.778
291
01.12.2050
35.404
87.041
53.091
130.524
140
306.200
26.917.972
10.949.003
37.866.976
292
01.01.2051
35.575
87.987
52.920
130.886
140
307.508
26.991.796
10.913.428
37.905.224
293
01.02.2051
35.747
88.943
52.748
131.243
140
308.822
27.064.827
10.877.681
37.942.507
294
01.03.2051
35.920
89.908
52.575
131.597
140
310.141
27.137.051
10.841.761
37.978.812
295
01.04.2051
36.094
90.883
52.402
131.947
140
311.465
27.208.457
10.805.667
38.014.124
296
01.05.2051
36.268
91.868
52.227
132.293
140
312.796
27.279.028
10.769.399
38.048.427
297
01.06.2051
36.443
92.862
52.052
132.634
140
314.132
27.348.752
10.732.955
38.081.708
298
01.07.2051
36.620
93.866
51.876
132.972
140
315.474
27.417.614
10.696.336
38.113.950
299
01.08.2051
36.797
94.880
51.699
133.306
140
316.821
27.485.600
10.659.539
38.145.140
300
01.09.2051
36.974
95.904
51.521
133.635
140
318.174
27.552.695
10.622.565
38.175.260
301
01.10.2051
37.153
96.938
51.342
133.960
140
319.533
27.618.885
10.585.412
38.204.297
302
01.11.2051
37.333
97.982
51.163
134.280
140
320.898
27.684.155
10.548.079
38.232.234
303
01.12.2051
37.513
99.037
50.982
134.596
140
322.269
27.748.489
10.510.566
38.259.055
304
01.01.2052
37.694
100.102
50.801
134.908
140
323.645
27.811.873
10.472.872
38.284.745
305
01.02.2052
37.877
101.177
50.619
135.215
140
325.028
27.874.292
10.434.995
38.309.287
306
01.03.2052
38.060
102.263
50.436
135.517
140
326.416
27.935.729
10.396.935
38.332.664
307
01.04.2052
38.244
103.360
50.252
135.814
140
327.810
27.996.169
10.358.692
38.354.861
308
01.05.2052
38.429
104.468
50.067
136.107
140
329.210
28.055.597
10.320.263
38.375.860
309
01.06.2052
38.614
105.586
49.881
136.395
140
330.616
28.113.995
10.281.649
38.395.644
310
01.07.2052
38.801
106.716
49.695
136.677
140
332.029
28.171.349
10.242.848
38.414.197
311
01.08.2052
38.988
107.856
49.507
136.955
140
333.447
28.227.642
10.203.860
38.431.501
312
01.09.2052
39.177
109.008
49.319
137.227
140
334.871
28.282.856
10.164.683
38.447.539
313
01.10.2052
39.366
110.171
49.129
137.495
140
336.301
28.336.976
10.125.316
38.462.292
314
01.11.2052
39.556
111.346
48.939
137.756
140
337.738
28.389.984
10.085.760
38.475.744
315
01.12.2052
39.748
112.532
48.748
138.013
140
339.180
28.441.864
10.046.012
38.487.877
316
01.01.2053
39.940
113.730
48.556
138.264
140
340.629
28.492.598
10.006.073
38.498.671
317
01.02.2053
40.133
114.939
48.363
138.509
140
342.084
28.542.168
9.965.940
38.508.108
318
01.03.2053
40.327
116.161
48.169
138.749
140
343.545
28.590.558
9.925.613
38.516.171
319
01.04.2053
40.522
117.394
47.974
138.983
140
345.013
28.637.748
9.885.091
38.522.840
320
01.05.2053
40.718
118.639
47.778
139.211
140
346.486
28.683.722
9.844.374
38.528.096
321
01.06.2053
40.914
119.897
47.581
139.434
140
347.966
28.728.460
9.803.459
38.531.919
322
01.07.2053
41.112
121.167
47.383
139.650
140
349.453
28.771.945
9.762.347
38.534.292
323
01.08.2053
41.311
122.450
47.185
139.860
140
350.945
28.814.157
9.721.036
38.535.194
324
01.09.2053
41.511
123.745
46.985
140.064
140
352.444
28.855.079
9.679.526
38.534.604
325
01.10.2053
41.711
125.052
46.784
140.262
140
353.950
28.894.690
9.637.815
38.532.504
326
01.11.2053
41.913
126.373
46.583
140.453
140
355.462
28.932.971
9.595.902
38.528.873
327
01.12.2053
42.115
127.706
46.380
140.638
140
356.980
28.969.904
9.553.787
38.523.690
328
01.01.2054
42.319
129.053
46.177
140.817
140
358.505
29.005.468
9.511.468
38.516.936
329
01.02.2054
42.523
130.412
45.972
140.989
140
360.036
29.039.644
9.468.944
38.508.588
330
01.03.2054
42.729
131.785
45.767
141.154
140
361.574
29.072.411
9.426.215
38.498.626
331
01.04.2054
42.935
133.171
45.560
141.312
140
363.119
29.103.749
9.383.280
38.487.029
332
01.05.2054
43.143
134.571
45.353
141.463
140
364.670
29.133.638
9.340.137
38.473.775
333
01.06.2054
43.352
135.985
45.144
141.607
140
366.227
29.162.057
9.296.785
38.458.842
334
01.07.2054
43.561
137.412
44.934
141.744
140
367.792
29.188.985
9.253.224
38.442.209
335
01.08.2054
43.772
138.853
44.724
141.874
140
369.363
29.214.400
9.209.453
38.423.853
336
01.09.2054
43.983
140.308
44.512
141.997
140
370.940
29.238.282
9.165.470
38.403.751
337
01.10.2054
44.196
141.778
44.300
142.112
140
372.525
29.260.608
9.121.274
38.381.882
338
01.11.2054
44.409
143.262
44.086
142.219
140
374.116
29.281.357
9.076.865
38.358.222
339
01.12.2054
44.624
144.760
43.872
142.319
140
375.714
29.300.507
9.032.241
38.332.747
340
01.01.2055
44.840
146.273
43.656
142.411
140
377.319
29.318.035
8.987.401
38.305.436
341
01.02.2055
45.056
147.800
43.439
142.495
140
378.931
29.333.919
8.942.344
38.276.263
342
01.03.2055
45.274
149.343
43.221
142.571
140
380.549
29.348.135
8.897.070
38.245.205
343
01.04.2055
45.493
150.900
43.003
142.639
140
382.175
29.360.662
8.851.577
38.212.239
344
01.05.2055
45.713
152.473
42.783
142.699
140
383.807
29.371.475
8.805.864
38.177.339
345
01.06.2055
45.934
154.061
42.562
142.751
140
385.447
29.380.551
8.759.931
38.140.481
346
01.07.2055
46.156
155.664
42.340
142.794
140
387.093
29.387.866
8.713.775
38.101.640
347
01.08.2055
46.379
157.283
42.117
142.828
140
388.747
29.393.396
8.667.396
38.060.791
348
01.09.2055
46.603
158.918
41.892
142.854
140
390.407
29.397.117
8.620.793
38.017.909
349
01.10.2055
46.828
160.568
41.667
142.871
140
392.075
29.399.004
8.573.964
37.972.968
350
01.11.2055
47.055
162.235
41.441
142.879
140
393.750
29.399.032
8.526.910
37.925.942
351
01.12.2055
47.282
163.918
41.213
142.879
140
395.432
29.397.177
8.479.627
37.876.804
352
01.01.2056
47.511
165.617
40.985
142.869
140
397.121
29.393.413
8.432.117
37.825.529
353
01.02.2056
47.740
167.332
40.755
142.849
140
398.817
29.387.714
8.384.377
37.772.090
354
01.03.2056
47.971
169.065
40.524
142.821
140
400.521
29.380.054
8.336.406
37.716.459
355
01.04.2056
48.203
170.814
40.293
142.783
140
402.232
29.370.407
8.288.203
37.658.610
356
01.05.2056
48.436
172.580
40.060
142.735
140
403.950
29.358.748
8.239.767
37.598.515
357
01.06.2056
48.670
174.363
39.826
142.677
140
405.675
29.345.048
8.191.097
37.536.145
358
01.07.2056
48.905
176.163
39.590
142.610
140
407.408
29.329.282
8.142.192
37.471.473
359
01.08.2056
49.142
177.981
39.354
142.532
140
409.149
29.311.421
8.093.050
37.404.471
360
01.09.2056
49.379
179.817
39.116
142.444
140
410.896
29.291.439
8.043.671
37.335.110
361
01.10.2056
49.618
181.670
38.878
142.346
140
412.652
29.269.307
7.994.053
37.263.360
362
01.11.2056
49.858
183.541
38.638
142.238
140
414.414
29.244.997
7.944.196
37.189.192
363
01.12.2056
50.099
185.430
38.397
142.119
140
416.185
29.218.481
7.894.097
37.112.578
364
01.01.2057
50.341
187.338
38.155
141.989
140
417.962
29.189.730
7.843.756
37.033.486
365
01.02.2057
50.584
189.264
37.911
141.849
140
419.748
29.158.715
7.793.172
36.951.887
366
01.03.2057
50.829
191.208
37.667
141.697
140
421.541
29.125.407
7.742.344
36.867.750
367
01.04.2057
51.074
193.172
37.421
141.534
140
423.342
29.089.775
7.691.270
36.781.045
368
01.05.2057
51.321
195.154
37.174
141.360
140
425.150
29.051.791
7.639.949
36.691.740
369
01.06.2057
51.569
197.156
36.926
141.175
140
426.966
29.011.424
7.588.379
36.599.803
370
01.07.2057
51.818
199.177
36.677
140.978
140
428.790
28.968.643
7.536.561
36.505.204
371
01.08.2057
52.069
201.217
36.427
140.769
140
430.622
28.923.417
7.484.492
36.407.910
372
01.09.2057
52.320
203.277
36.175
140.548
140
432.461
28.875.716
7.432.172
36.307.888
373
01.10.2057
52.573
205.357
35.922
140.316
140
434.309
28.825.507
7.379.599
36.205.105
374
01.11.2057
52.827
207.457
35.668
140.071
140
436.164
28.772.759
7.326.771
36.099.530
375
01.12.2057
53.083
209.578
35.413
139.814
140
438.027
28.717.439
7.273.688
35.991.127
376
01.01.2058
53.339
211.718
35.156
139.544
140
439.898
28.659.515
7.220.349
35.879.864
377
01.02.2058
53.597
213.880
34.898
139.262
140
441.777
28.598.955
7.166.752
35.765.707
378
01.03.2058
53.856
216.062
34.639
138.967
140
443.664
28.535.725
7.112.896
35.648.620
379
01.04.2058
54.117
218.265
34.379
138.659
140
445.560
28.469.790
7.058.779
35.528.569
380
01.05.2058
54.378
220.490
34.117
138.338
140
447.463
28.401.119
7.004.401
35.405.520
381
01.06.2058
54.641
222.736
33.855
138.003
140
449.374
28.329.676
6.949.760
35.279.436
382
01.07.2058
54.905
225.003
33.591
137.655
140
451.294
28.255.426
6.894.855
35.150.281
383
01.08.2058
55.170
227.293
33.325
137.294
140
453.222
28.178.335
6.839.685
35.018.020
384
01.09.2058
55.437
229.604
33.058
136.919
140
455.158
28.098.368
6.784.248
34.882.615
385
01.10.2058
55.705
231.938
32.791
136.529
140
457.102
28.015.488
6.728.543
34.744.030
386
01.11.2058
55.974
234.294
32.521
136.126
140
459.055
27.929.660
6.672.568
34.602.228
387
01.12.2058
56.245
236.672
32.251
135.708
140
461.016
27.840.847
6.616.324
34.457.171
388
01.01.2059
56.517
239.074
31.979
135.276
140
462.985
27.749.013
6.559.807
34.308.820
389
01.02.2059
56.790
241.499
31.706
134.829
140
464.963
27.654.120
6.503.017
34.157.137
390
01.03.2059
57.064
243.947
31.431
134.367
140
466.949
27.556.131
6.445.953
34.002.084
391
01.04.2059
57.340
246.418
31.155
133.890
140
468.944
27.455.008
6.388.613
33.843.620
392
01.05.2059
57.617
248.914
30.878
133.398
140
470.947
27.350.712
6.330.996
33.681.708
393
01.06.2059
57.896
251.433
30.600
132.891
140
472.959
27.243.205
6.273.100
33.516.305
394
01.07.2059
58.176
253.976
30.320
132.368
140
474.980
27.132.448
6.214.925
33.347.373
395
01.08.2059
58.457
256.544
30.039
131.829
140
477.009
27.018.401
6.156.468
33.174.869
396
01.09.2059
58.739
259.137
29.756
131.274
140
479.046
26.901.025
6.097.729
32.998.754
397
01.10.2059
59.023
261.754
29.472
130.703
140
481.093
26.780.279
6.038.705
32.818.984
398
01.11.2059
59.308
264.397
29.187
130.116
140
483.148
26.656.122
5.979.397
32.635.519
399
01.12.2059
59.595
267.065
28.900
129.512
140
485.212
26.528.513
5.919.802
32.448.315
400
01.01.2060
59.883
269.758
28.612
128.891
140
487.285
26.397.411
5.859.919
32.257.330
401
01.02.2060
60.173
272.477
28.323
128.254
140
489.366
26.262.773
5.799.746
32.062.519
402
01.03.2060
60.463
275.222
28.032
127.599
140
491.457
26.124.558
5.739.283
31.863.841
403
01.04.2060
60.756
277.994
27.740
126.927
140
493.556
25.982.722
5.678.527
31.661.249
404
01.05.2060
61.049
280.792
27.446
126.237
140
495.665
25.837.222
5.617.478
31.454.700
405
01.06.2060
61.344
283.617
27.151
125.530
140
497.782
25.688.015
5.556.133
31.244.149
406
01.07.2060
61.641
286.469
26.855
124.804
140
499.909
25.535.056
5.494.493
31.029.549
407
01.08.2060
61.939
289.349
26.557
124.060
140
502.044
25.378.301
5.432.554
30.810.855
408
01.09.2060
62.238
292.255
26.257
123.298
140
504.189
25.217.704
5.370.316
30.588.020
409
01.10.2060
62.539
295.190
25.957
122.517
140
506.343
25.053.221
5.307.777
30.360.997
410
01.11.2060
62.841
298.153
25.654
121.718
140
508.506
24.884.804
5.244.935
30.129.740
411
01.12.2060
63.145
301.144
25.351
120.899
140
510.678
24.712.409
5.181.790
29.894.199
412
01.01.2061
63.450
304.164
25.045
120.061
140
512.860
24.535.987
5.118.340
29.654.327
413
01.02.2061
63.757
307.212
24.739
119.203
140
515.051
24.355.491
5.054.583
29.410.075
414
01.03.2061
64.065
310.290
24.430
118.326
140
517.251
24.170.874
4.990.518
29.161.393
415
01.04.2061
64.375
313.397
24.121
117.428
140
519.461
23.982.088
4.926.144
28.908.231
416
01.05.2061
64.686
316.534
23.810
116.510
140
521.680
23.789.082
4.861.458
28.650.540
417
01.06.2061
64.998
319.701
23.497
115.572
140
523.908
23.591.809
4.796.459
28.388.268
418
01.07.2061
65.313
322.898
23.183
114.613
140
526.147
23.390.218
4.731.147
28.121.365
419
01.08.2061
65.628
326.125
22.867
113.634
140
528.394
23.184.259
4.665.518
27.849.777
420
01.09.2061
65.946
329.384
22.550
112.632
140
530.652
22.973.881
4.599.573
27.573.454
421
01.10.2061
66.264
332.673
22.231
111.610
140
532.919
22.759.033
4.533.309
27.292.341
422
01.11.2061
66.585
335.994
21.911
110.566
140
535.195
22.539.662
4.466.724
27.006.386
423
01.12.2061
66.906
339.347
21.589
109.499
140
537.482
22.315.717
4.399.818
26.715.535
424
01.01.2062
67.230
342.731
21.266
108.411
140
539.778
22.087.145
4.332.588
26.419.733
425
01.02.2062
67.555
346.148
20.941
107.300
140
542.084
21.853.892
4.265.033
26.118.926
426
01.03.2062
67.881
349.597
20.614
106.167
140
544.399
21.615.904
4.197.152
25.813.057
427
01.04.2062
68.209
353.080
20.286
105.010
140
546.725
21.373.127
4.128.943
25.502.070
428
01.05.2062
68.539
356.595
19.957
103.830
140
549.061
21.125.506
4.060.404
25.185.910
429
01.06.2062
68.870
360.144
19.625
102.627
140
551.406
20.872.984
3.991.534
24.864.518
430
01.07.2062
69.203
363.727
19.292
101.400
140
553.762
20.615.507
3.922.331
24.537.838
431
01.08.2062
69.538
367.344
18.958
100.148
140
556.128
20.353.016
3.852.793
24.205.809
432
01.09.2062
69.874
370.995
18.622
98.873
140
558.503
20.085.456
3.782.919
23.868.375
433
01.10.2062
70.211
374.681
18.284
97.573
140
560.889
19.812.767
3.712.708
23.525.475
434
01.11.2062
70.551
378.402
17.945
96.248
140
563.286
19.534.892
3.642.157
23.177.049
435
01.12.2062
70.892
382.159
17.604
94.897
140
565.692
19.251.771
3.571.266
22.823.037
436
01.01.2063
71.234
385.952
17.261
93.522
140
568.109
18.963.346
3.500.031
22.463.377
437
01.02.2063
71.579
389.780
16.917
92.120
140
570.536
18.669.554
3.428.452
22.098.007
438
01.03.2063
71.925
393.645
16.571
90.693
140
572.973
18.370.337
3.356.528
21.726.865
439
01.04.2063
72.272
397.547
16.223
89.239
140
575.421
18.065.632
3.284.256
21.349.888
440
01.05.2063
72.622
401.485
15.874
87.758
140
577.879
17.755.378
3.211.634
20.967.011
441
01.06.2063
72.973
405.462
15.523
86.251
140
580.348
17.439.511
3.138.661
20.578.172
442
01.07.2063
73.325
409.476
15.170
84.716
140
582.827
17.117.968
3.065.336
20.183.304
443
01.08.2063
73.680
413.528
14.816
83.154
140
585.317
16.790.686
2.991.656
19.782.342
444
01.09.2063
74.036
417.618
14.460
81.564
140
587.818
16.457.600
2.917.620
19.375.221
445
01.10.2063
74.394
421.748
14.102
79.945
140
590.329
16.118.645
2.843.227
18.961.872
446
01.11.2063
74.753
425.917
13.742
78.298
140
592.851
15.773.755
2.768.473
18.542.228
447
01.12.2063
75.115
430.125
13.381
76.623
140
595.383
15.422.863
2.693.359
18.116.222
448
01.01.2064
75.478
434.374
13.018
74.918
140
597.927
15.065.902
2.617.881
17.683.784
449
01.02.2064
75.842
438.662
12.653
73.184
140
600.481
14.702.805
2.542.039
17.244.844
450
01.03.2064
76.209
442.992
12.287
71.420
140
603.047
14.333.503
2.465.830
16.799.333
451
01.04.2064
76.577
447.362
11.918
69.626
140
605.623
13.957.927
2.389.253
16.347.179
452
01.05.2064
76.947
451.774
11.548
67.801
140
608.210
13.576.006
2.312.305
15.888.311
453
01.06.2064
77.319
456.228
11.176
65.946
140
610.809
13.187.671
2.234.986
15.422.657
454
01.07.2064
77.693
460.724
10.802
64.059
140
613.418
12.792.851
2.157.293
14.950.143
455
01.08.2064
78.069
465.262
10.427
62.141
140
616.039
12.391.472
2.079.224
14.470.696
456
01.09.2064
78.446
469.844
10.050
60.191
140
618.671
11.983.463
2.000.778
13.984.241
457
01.10.2064
78.825
474.469
9.670
58.209
140
621.314
11.568.750
1.921.953
13.490.703
458
01.11.2064
79.206
479.138
9.289
56.194
140
623.968
11.147.260
1.842.747
12.990.007
459
01.12.2064
79.589
483.852
8.907
54.147
140
626.634
10.718.916
1.763.158
12.482.074
460
01.01.2065
79.974
488.609
8.522
52.066
140
629.311
10.283.644
1.683.185
11.966.829
461
01.02.2065
80.360
493.412
8.135
49.951
140
631.999
9.841.367
1.602.824
11.444.192
462
01.03.2065
80.749
498.261
7.747
47.803
140
634.699
9.392.009
1.522.076
10.914.085
463
01.04.2065
81.139
503.155
7.357
45.620
140
637.411
8.935.491
1.440.937
10.376.428
464
01.05.2065
81.531
508.096
6.965
43.403
140
640.134
8.471.735
1.359.406
9.831.141
465
01.06.2065
81.925
513.084
6.570
41.150
140
642.869
8.000.661
1.277.481
9.278.142
466
01.07.2065
82.321
518.118
6.174
38.861
140
645.615
7.522.189
1.195.160
8.717.349
467
01.08.2065
82.719
523.201
5.777
36.537
140
648.374
7.036.239
1.112.441
8.148.680
468
01.09.2065
83.119
528.331
5.377
34.177
140
651.143
6.542.728
1.029.322
7.572.050
469
01.10.2065
83.520
533.510
4.975
31.780
140
653.925
6.041.574
945.802
6.987.376
470
01.11.2065
83.924
538.738
4.571
29.345
140
656.719
5.532.694
861.878
6.394.572
471
01.12.2065
84.330
544.016
4.166
26.873
140
659.525
5.016.003
777.548
5.793.551
472
01.01.2066
84.737
549.343
3.758
24.364
140
662.342
4.491.416
692.811
5.184.227
473
01.02.2066
85.147
554.721
3.349
21.816
140
665.172
3.958.848
607.664
4.566.512
474
01.03.2066
85.558
560.149
2.937
19.229
140
668.014
3.418.212
522.105
3.940.318
475
01.04.2066
85.972
565.629
2.524
16.603
140
670.868
2.869.420
436.133
3.305.554
476
01.05.2066
86.388
571.161
2.108
13.937
140
673.734
2.312.384
349.746
2.662.130
477
01.06.2066
86.805
576.745
1.690
11.232
140
676.612
1.747.015
262.941
2.009.956
478
01.07.2066
87.225
582.382
1.271
8.485
140
679.503
1.173.222
175.716
1.348.938
479
01.08.2066
87.646
588.072
849
5.698
140
682.406
590.914
88.070
678.984
480
01.09.2066
88.070
593.816
426
2.870
140
685.321
0
0
0
Samtals
16.500.000
57.929.454
25.977.845
39.826.133
67.200
140.300.632
8.181.960.133
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
298.320 kr.
Greitt alls220.102.503 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.7 %
5.25 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.8 %
5.25 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.9 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Höfuðstóll:
22.000.000 kr.
---
5.500.000 kr.
16.500.000 kr.
Árleg hlutfallstala kostnaðar:
10.32%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.327 kr.
---
42.142 kr.
140.249 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
10.32%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.327 kr.
---
42.142 kr.
140.249 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
10.32%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.327 kr.
---
42.142 kr.
140.249 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
10.32%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.327 kr.
---
42.142 kr.
140.249 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.10.2026
15.583
67
86.167
368
140
102.325
93.942
21.984.417
22.078.359
2
01.11.2026
15.644
134
86.106
737
140
102.761
188.152
21.968.773
22.156.925
3
01.12.2026
15.705
202
86.044
1.108
140
103.200
282.629
21.953.067
22.235.696
4
01.01.2027
15.767
271
85.983
1.479
140
103.640
377.374
21.937.300
22.314.674
5
01.02.2027
15.829
341
85.921
1.852
140
104.082
472.386
21.921.472
22.393.858
6
01.03.2027
15.891
412
85.859
2.225
140
104.527
567.666
21.905.581
22.473.247
7
01.04.2027
15.953
483
85.797
2.599
140
104.973
663.214
21.889.628
22.552.842
8
01.05.2027
16.015
556
85.734
2.975
140
105.421
759.029
21.873.613
22.632.642
9
01.06.2027
16.078
629
85.672
3.352
140
105.870
855.112
21.857.534
22.712.647
10
01.07.2027
16.141
703
85.609
3.729
140
106.322
951.463
21.841.393
22.792.857
11
01.08.2027
16.204
778
85.545
4.108
140
106.776
1.048.082
21.825.189
22.873.271
12
01.09.2027
16.268
854
85.482
4.488
140
107.232
1.144.968
21.808.921
22.953.890
13
01.10.2027
16.332
931
85.418
4.869
140
107.689
1.242.122
21.792.590
23.034.712
14
01.11.2027
16.395
1.009
85.354
5.250
140
108.149
1.339.544
21.776.194
23.115.738
15
01.12.2027
16.460
1.087
85.290
5.633
140
108.610
1.437.233
21.759.734
23.196.968
16
01.01.2028
16.524
1.167
85.226
6.017
140
109.074
1.535.190
21.743.210
23.278.401
17
01.02.2028
16.589
1.247
85.161
6.402
140
109.539
1.633.415
21.726.621
23.360.036
18
01.03.2028
16.654
1.329
85.096
6.789
140
110.007
1.731.907
21.709.968
23.441.874
19
01.04.2028
16.719
1.411
85.031
7.176
140
110.476
1.830.666
21.693.248
23.523.914
20
01.05.2028
16.785
1.494
84.965
7.564
140
110.948
1.929.692
21.676.464
23.606.156
21
01.06.2028
16.850
1.578
84.899
7.953
140
111.421
2.028.986
21.659.614
23.688.600
22
01.07.2028
16.916
1.664
84.833
8.343
140
111.897
2.128.547
21.642.697
23.771.244
23
01.08.2028
16.983
1.750
84.767
8.735
140
112.374
2.228.374
21.625.715
23.854.089
24
01.09.2028
17.049
1.837
84.701
9.127
140
112.854
2.328.469
21.608.666
23.937.134
25
01.10.2028
17.116
1.925
84.634
9.520
140
113.336
2.428.830
21.591.550
24.020.380
26
01.11.2028
17.183
2.015
84.567
9.915
140
113.819
2.529.457
21.574.367
24.103.824
27
01.12.2028
17.250
2.105
84.500
10.310
140
114.305
2.630.351
21.557.117
24.187.468
28
01.01.2029
17.318
2.196
84.432
10.707
140
114.793
2.731.511
21.539.799
24.271.310
29
01.02.2029
17.386
2.288
84.364
11.105
140
115.283
2.832.937
21.522.413
24.355.351
30
01.03.2029
17.454
2.382
84.296
11.503
140
115.775
2.934.629
21.504.960
24.439.589
31
01.04.2029
17.522
2.476
84.228
11.903
140
116.269
3.036.586
21.487.438
24.524.024
32
01.05.2029
17.591
2.572
84.159
12.304
140
116.765
3.138.809
21.469.847
24.608.656
33
01.06.2029
17.660
2.668
84.090
12.706
140
117.264
3.241.297
21.452.187
24.693.484
34
01.07.2029
17.729
2.766
84.021
13.108
140
117.764
3.344.049
21.434.459
24.778.508
35
01.08.2029
17.798
2.865
83.952
13.512
140
118.267
3.447.066
21.416.660
24.863.727
36
01.09.2029
17.868
2.965
83.882
13.917
140
118.771
3.550.348
21.398.793
24.949.140
37
01.10.2029
17.938
3.066
83.812
14.323
140
119.278
3.653.893
21.380.855
25.034.748
38
01.11.2029
18.008
3.168
83.742
14.730
140
119.787
3.757.702
21.362.847
25.120.549
39
01.12.2029
18.079
3.271
83.671
15.138
140
120.299
3.861.774
21.344.768
25.206.542
40
01.01.2030
18.149
3.375
83.600
15.547
140
120.812
3.966.110
21.326.619
25.292.728
41
01.02.2030
18.221
3.481
83.529
15.957
140
121.328
4.070.708
21.308.398
25.379.106
42
01.03.2030
18.292
3.588
83.458
16.368
140
121.846
4.175.569
21.290.106
25.465.675
43
01.04.2030
18.364
3.695
83.386
16.781
140
122.366
4.280.691
21.271.743
25.552.434
44
01.05.2030
18.435
3.805
83.314
17.194
140
122.888
4.386.076
21.253.307
25.639.383
45
01.06.2030
18.508
3.915
83.242
17.608
140
123.413
4.491.721
21.234.799
25.726.521
46
01.07.2030
18.580
4.026
83.170
18.023
140
123.939
4.597.628
21.216.219
25.813.847
47
01.08.2030
18.653
4.139
83.097
18.439
140
124.468
4.703.794
21.197.566
25.901.361
48
01.09.2030
18.726
4.253
83.024
18.857
140
125.000
4.810.221
21.178.840
25.989.061
49
01.10.2030
18.799
4.368
82.950
19.275
140
125.533
4.916.907
21.160.041
26.076.948
50
01.11.2030
18.873
4.485
82.877
19.694
140
126.069
5.023.852
21.141.168
26.165.020
51
01.12.2030
18.947
4.603
82.803
20.115
140
126.607
5.131.056
21.122.221
26.253.277
52
01.01.2031
19.021
4.722
82.729
20.536
140
127.147
5.238.518
21.103.200
26.341.718
53
01.02.2031
19.096
4.842
82.654
20.958
140
127.690
5.346.238
21.084.104
26.430.342
54
01.03.2031
19.170
4.964
82.579
21.382
140
128.235
5.454.214
21.064.934
26.519.148
55
01.04.2031
19.245
5.087
82.504
21.806
140
128.783
5.562.447
21.045.689
26.608.136
56
01.05.2031
19.321
5.211
82.429
22.232
140
129.332
5.670.936
21.026.368
26.697.304
57
01.06.2031
19.397
5.337
82.353
22.658
140
129.884
5.779.681
21.006.971
26.786.652
58
01.07.2031
19.472
5.464
82.277
23.085
140
130.439
5.888.680
20.987.499
26.876.179
59
01.08.2031
19.549
5.592
82.201
23.514
140
130.996
5.997.933
20.967.950
26.965.883
60
01.09.2031
19.625
5.722
82.124
23.943
140
131.555
6.107.440
20.948.325
27.055.765
61
01.10.2031
19.702
5.853
82.048
24.374
140
132.116
6.217.200
20.928.622
27.145.823
62
01.11.2031
19.779
5.985
81.970
24.805
140
132.680
6.327.212
20.908.843
27.236.055
63
01.12.2031
19.857
6.119
81.893
25.237
140
133.247
6.437.476
20.888.986
27.326.462
64
01.01.2032
19.935
6.255
81.815
25.671
140
133.815
6.547.991
20.869.052
27.417.042
65
01.02.2032
20.013
6.392
81.737
26.105
140
134.387
6.658.756
20.849.039
27.507.795
66
01.03.2032
20.091
6.530
81.659
26.541
140
134.960
6.769.770
20.828.948
27.598.718
67
01.04.2032
20.170
6.670
81.580
26.977
140
135.536
6.881.033
20.808.778
27.689.811
68
01.05.2032
20.249
6.811
81.501
27.414
140
136.115
6.992.544
20.788.529
27.781.074
69
01.06.2032
20.328
6.954
81.422
27.852
140
136.696
7.104.303
20.768.201
27.872.504
70
01.07.2032
20.408
7.098
81.342
28.292
140
137.279
7.216.307
20.747.794
27.964.101
71
01.08.2032
20.488
7.244
81.262
28.732
140
137.865
7.328.558
20.727.306
28.055.864
72
01.09.2032
20.568
7.391
81.182
29.173
140
138.454
7.441.053
20.706.738
28.147.791
73
01.10.2032
20.648
7.540
81.101
29.615
140
139.045
7.553.792
20.686.090
28.239.882
74
01.11.2032
20.729
7.690
81.021
30.058
140
139.639
7.666.774
20.665.360
28.332.135
75
01.12.2032
20.810
7.843
80.939
30.502
140
140.235
7.779.998
20.644.550
28.424.548
76
01.01.2033
20.892
7.996
80.858
30.947
140
140.833
7.893.464
20.623.658
28.517.122
77
01.02.2033
20.974
8.151
80.776
31.393
140
141.435
8.007.170
20.602.684
28.609.854
78
01.03.2033
21.056
8.308
80.694
31.840
140
142.038
8.121.115
20.581.628
28.702.743
79
01.04.2033
21.138
8.467
80.611
32.288
140
142.645
8.235.299
20.560.490
28.795.789
80
01.05.2033
21.221
8.627
80.529
32.737
140
143.254
8.349.720
20.539.269
28.888.989
81
01.06.2033
21.304
8.789
80.445
33.187
140
143.865
8.464.378
20.517.964
28.982.342
82
01.07.2033
21.388
8.952
80.362
33.637
140
144.479
8.579.271
20.496.577
29.075.847
83
01.08.2033
21.472
9.118
80.278
34.089
140
145.096
8.694.398
20.475.105
29.169.503
84
01.09.2033
21.556
9.284
80.194
34.541
140
145.715
8.809.758
20.453.549
29.263.308
85
01.10.2033
21.640
9.453
80.110
34.995
140
146.338
8.925.351
20.431.909
29.357.260
86
01.11.2033
21.725
9.624
80.025
35.449
140
146.962
9.041.175
20.410.184
29.451.359
87
01.12.2033
21.810
9.796
79.940
35.904
140
147.590
9.157.229
20.388.375
29.545.603
88
01.01.2034
21.895
9.970
79.854
36.360
140
148.220
9.273.511
20.366.479
29.639.990
89
01.02.2034
21.981
10.145
79.769
36.817
140
148.853
9.390.021
20.344.498
29.734.519
90
01.03.2034
22.067
10.323
79.683
37.275
140
149.488
9.506.758
20.322.431
29.829.189
91
01.04.2034
22.154
10.502
79.596
37.734
140
150.126
9.623.719
20.300.277
29.923.997
92
01.05.2034
22.240
10.684
79.509
38.194
140
150.767
9.740.905
20.278.037
30.018.942
93
01.06.2034
22.327
10.867
79.422
38.654
140
151.411
9.858.313
20.255.710
30.114.022
94
01.07.2034
22.415
11.052
79.335
39.116
140
152.057
9.975.942
20.233.295
30.209.237
95
01.08.2034
22.503
11.238
79.247
39.578
140
152.706
10.093.792
20.210.792
30.304.584
96
01.09.2034
22.591
11.427
79.159
40.041
140
153.358
10.211.860
20.188.201
30.400.061
97
01.10.2034
22.679
11.618
79.070
40.505
140
154.013
10.330.146
20.165.522
30.495.667
98
01.11.2034
22.768
11.811
78.982
40.970
140
154.670
10.448.647
20.142.753
30.591.400
99
01.12.2034
22.857
12.005
78.892
41.436
140
155.331
10.567.363
20.119.896
30.687.259
100
01.01.2035
22.947
12.202
78.803
41.902
140
155.994
10.686.292
20.096.949
30.783.241
101
01.02.2035
23.037
12.400
78.713
42.370
140
156.660
10.805.432
20.073.913
30.879.345
102
01.03.2035
23.127
12.601
78.623
42.838
140
157.329
10.924.783
20.050.786
30.975.568
103
01.04.2035
23.218
12.803
78.532
43.307
140
158.000
11.044.342
20.027.568
31.071.910
104
01.05.2035
23.308
13.008
78.441
43.777
140
158.675
11.164.108
20.004.260
31.168.367
105
01.06.2035
23.400
13.215
78.350
44.248
140
159.352
11.284.079
19.980.860
31.264.939
106
01.07.2035
23.491
13.424
78.258
44.719
140
160.033
11.404.255
19.957.368
31.361.623
107
01.08.2035
23.583
13.635
78.166
45.192
140
160.716
11.524.632
19.933.785
31.458.417
108
01.09.2035
23.676
13.848
78.074
45.665
140
161.402
11.645.210
19.910.109
31.555.319
109
01.10.2035
23.769
14.063
77.981
46.139
140
162.091
11.765.987
19.886.341
31.652.328
110
01.11.2035
23.862
14.280
77.888
46.613
140
162.783
11.886.961
19.862.479
31.749.440
111
01.12.2035
23.955
14.500
77.795
47.089
140
163.478
12.008.131
19.838.524
31.846.655
112
01.01.2036
24.049
14.722
77.701
47.565
140
164.176
12.129.494
19.814.475
31.943.969
113
01.02.2036
24.143
14.946
77.607
48.042
140
164.877
12.251.049
19.790.332
32.041.381
114
01.03.2036
24.238
15.172
77.512
48.520
140
165.581
12.372.794
19.766.094
32.138.888
115
01.04.2036
24.333
15.400
77.417
48.998
140
166.288
12.494.728
19.741.762
32.236.489
116
01.05.2036
24.428
15.631
77.322
49.477
140
166.998
12.616.847
19.717.334
32.334.181
117
01.06.2036
24.524
15.864
77.226
49.957
140
167.711
12.739.151
19.692.810
32.431.961
118
01.07.2036
24.620
16.100
77.130
50.438
140
168.427
12.861.637
19.668.190
32.529.828
119
01.08.2036
24.716
16.337
77.034
50.919
140
169.146
12.984.304
19.643.474
32.627.779
120
01.09.2036
24.813
16.577
76.937
51.401
140
169.868
13.107.150
19.618.662
32.725.811
121
01.10.2036
24.910
16.820
76.840
51.884
140
170.594
13.230.171
19.593.752
32.823.923
122
01.11.2036
25.008
17.065
76.742
52.368
140
171.322
13.353.367
19.568.744
32.922.111
123
01.12.2036
25.106
17.312
76.644
52.852
140
172.054
13.476.736
19.543.638
33.020.374
124
01.01.2037
25.204
17.562
76.546
53.337
140
172.788
13.600.274
19.518.434
33.118.709
125
01.02.2037
25.303
17.814
76.447
53.822
140
173.526
13.723.981
19.493.132
33.217.112
126
01.03.2037
25.402
18.069
76.348
54.308
140
174.267
13.847.853
19.467.730
33.315.583
127
01.04.2037
25.501
18.326
76.249
54.795
140
175.011
13.971.888
19.442.229
33.414.117
128
01.05.2037
25.601
18.586
76.149
55.282
140
175.758
14.096.085
19.416.628
33.512.713
129
01.06.2037
25.701
18.848
76.048
55.771
140
176.509
14.220.441
19.390.927
33.611.368
130
01.07.2037
25.802
19.113
75.948
56.259
140
177.262
14.344.954
19.365.125
33.710.078
131
01.08.2037
25.903
19.381
75.847
56.749
140
178.019
14.469.620
19.339.222
33.808.842
132
01.09.2037
26.005
19.651
75.745
57.239
140
178.779
14.594.439
19.313.217
33.907.656
133
01.10.2037
26.106
19.924
75.643
57.729
140
179.543
14.719.407
19.287.111
34.006.518
134
01.11.2037
26.209
20.199
75.541
58.220
140
180.309
14.844.522
19.260.902
34.105.424
135
01.12.2037
26.311
20.477
75.439
58.712
140
181.079
14.969.782
19.234.591
34.204.372
136
01.01.2038
26.414
20.758
75.335
59.204
140
181.852
15.095.183
19.208.176
34.303.359
137
01.02.2038
26.518
21.042
75.232
59.697
140
182.629
15.220.724
19.181.659
34.402.382
138
01.03.2038
26.622
21.328
75.128
60.190
140
183.408
15.346.401
19.155.037
34.501.438
139
01.04.2038
26.726
21.618
75.024
60.684
140
184.192
15.472.213
19.128.311
34.600.524
140
01.05.2038
26.831
21.910
74.919
61.179
140
184.978
15.598.155
19.101.481
34.699.636
141
01.06.2038
26.936
22.205
74.814
61.674
140
185.768
15.724.227
19.074.545
34.798.772
142
01.07.2038
27.041
22.502
74.709
62.169
140
186.561
15.850.424
19.047.504
34.897.928
143
01.08.2038
27.147
22.803
74.603
62.665
140
187.358
15.976.744
19.020.357
34.997.101
144
01.09.2038
27.253
23.107
74.496
63.161
140
188.158
16.103.185
18.993.103
35.096.288
145
01.10.2038
27.360
23.413
74.390
63.658
140
188.961
16.229.742
18.965.743
35.195.486
146
01.11.2038
27.467
23.723
74.282
64.156
140
189.768
16.356.415
18.938.276
35.294.690
147
01.12.2038
27.575
24.035
74.175
64.653
140
190.578
16.483.198
18.910.701
35.393.899
148
01.01.2039
27.683
24.351
74.067
65.152
140
191.392
16.610.090
18.883.018
35.493.108
149
01.02.2039
27.791
24.669
73.958
65.650
140
192.209
16.737.087
18.855.227
35.592.314
150
01.03.2039
27.900
24.991
73.850
66.149
140
193.030
16.864.187
18.827.327
35.691.513
151
01.04.2039
28.009
25.316
73.740
66.649
140
193.854
16.991.385
18.799.317
35.790.703
152
01.05.2039
28.119
25.644
73.631
67.149
140
194.682
17.118.680
18.771.198
35.889.878
153
01.06.2039
28.229
25.975
73.521
67.649
140
195.513
17.246.067
18.742.969
35.989.036
154
01.07.2039
28.340
26.309
73.410
68.149
140
196.348
17.373.544
18.714.629
36.088.173
155
01.08.2039
28.451
26.646
73.299
68.650
140
197.187
17.501.107
18.686.178
36.187.285
156
01.09.2039
28.562
26.987
73.188
69.152
140
198.029
17.628.753
18.657.616
36.286.368
157
01.10.2039
28.674
27.331
73.076
69.653
140
198.874
17.756.478
18.628.942
36.385.419
158
01.11.2039
28.786
27.679
72.963
70.155
140
199.723
17.884.279
18.600.155
36.484.434
159
01.12.2039
28.899
28.029
72.851
70.657
140
200.576
18.012.152
18.571.256
36.583.408
160
01.01.2040
29.012
28.383
72.737
71.160
140
201.433
18.140.095
18.542.244
36.682.338
161
01.02.2040
29.126
28.741
72.624
71.663
140
202.293
18.268.102
18.513.118
36.781.220
162
01.03.2040
29.240
29.101
72.510
72.166
140
203.157
18.396.172
18.483.878
36.880.049
163
01.04.2040
29.355
29.466
72.395
72.669
140
204.024
18.524.299
18.454.523
36.978.822
164
01.05.2040
29.470
29.833
72.280
73.172
140
204.896
18.652.481
18.425.053
37.077.535
165
01.06.2040
29.585
30.205
72.165
73.676
140
205.770
18.780.714
18.395.468
37.176.182
166
01.07.2040
29.701
30.579
72.049
74.180
140
206.649
18.908.993
18.365.768
37.274.760
167
01.08.2040
29.817
30.958
71.933
74.684
140
207.532
19.037.315
18.335.950
37.373.265
168
01.09.2040
29.934
31.340
71.816
75.188
140
208.418
19.165.676
18.306.016
37.471.692
169
01.10.2040
30.051
31.725
71.699
75.693
140
209.308
19.294.072
18.275.965
37.570.037
170
01.11.2040
30.169
32.115
71.581
76.197
140
210.202
19.422.499
18.245.796
37.668.295
171
01.12.2040
30.287
32.508
71.463
76.702
140
211.099
19.550.953
18.215.509
37.766.462
172
01.01.2041
30.406
32.904
71.344
77.207
140
212.001
19.679.430
18.185.103
37.864.533
173
01.02.2041
30.525
33.305
71.225
77.711
140
212.906
19.807.925
18.154.579
37.962.503
174
01.03.2041
30.644
33.709
71.105
78.216
140
213.815
19.936.435
18.123.934
38.060.369
175
01.04.2041
30.764
34.117
70.985
78.721
140
214.728
20.064.954
18.093.170
38.158.124
176
01.05.2041
30.885
34.529
70.865
79.226
140
215.645
20.193.480
18.062.285
38.255.765
177
01.06.2041
31.006
34.945
70.744
79.731
140
216.566
20.322.007
18.031.279
38.353.286
178
01.07.2041
31.127
35.365
70.623
80.236
140
217.491
20.450.530
18.000.152
38.450.682
179
01.08.2041
31.249
35.788
70.501
80.741
140
218.420
20.579.047
17.968.903
38.547.949
180
01.09.2041
31.372
36.216
70.378
81.246
140
219.352
20.707.551
17.937.531
38.645.082
181
01.10.2041
31.494
36.648
70.255
81.751
140
220.289
20.836.038
17.906.036
38.742.075
182
01.11.2041
31.618
37.084
70.132
82.256
140
221.230
20.964.504
17.874.419
38.838.923
183
01.12.2041
31.742
37.524
70.008
82.761
140
222.175
21.092.944
17.842.677
38.935.621
184
01.01.2042
31.866
37.968
69.884
83.266
140
223.123
21.221.353
17.810.811
39.032.164
185
01.02.2042
31.991
38.416
69.759
83.770
140
224.076
21.349.726
17.778.820
39.128.547
186
01.03.2042
32.116
38.869
69.634
84.275
140
225.033
21.478.059
17.746.704
39.224.763
187
01.04.2042
32.242
39.325
69.508
84.779
140
225.994
21.606.346
17.714.462
39.320.808
188
01.05.2042
32.368
39.786
69.382
85.283
140
226.959
21.734.582
17.682.094
39.416.676
189
01.06.2042
32.495
40.252
69.255
85.787
140
227.928
21.862.763
17.649.599
39.512.362
190
01.07.2042
32.622
40.722
69.128
86.290
140
228.902
21.990.883
17.616.977
39.607.860
191
01.08.2042
32.750
41.196
69.000
86.794
140
229.879
22.118.937
17.584.227
39.703.164
192
01.09.2042
32.878
41.674
68.872
87.297
140
230.861
22.246.919
17.551.349
39.798.268
193
01.10.2042
33.007
42.157
68.743
87.800
140
231.847
22.374.825
17.518.342
39.893.167
194
01.11.2042
33.136
42.645
68.614
88.302
140
232.837
22.502.648
17.485.206
39.987.854
195
01.12.2042
33.266
43.137
68.484
88.805
140
233.831
22.630.385
17.451.939
40.082.324
196
01.01.2043
33.396
43.634
68.353
89.307
140
234.830
22.758.028
17.418.543
40.176.571
197
01.02.2043
33.527
44.135
68.223
89.808
140
235.833
22.885.572
17.385.016
40.270.588
198
01.03.2043
33.658
44.641
68.091
90.309
140
236.840
23.013.013
17.351.357
40.364.370
199
01.04.2043
33.790
45.152
67.959
90.810
140
237.851
23.140.343
17.317.567
40.457.910
200
01.05.2043
33.923
45.667
67.827
91.310
140
238.867
23.267.558
17.283.644
40.551.202
201
01.06.2043
34.056
46.188
67.694
91.810
140
239.887
23.394.650
17.249.589
40.644.239
202
01.07.2043
34.189
46.713
67.561
92.309
140
240.912
23.521.616
17.215.400
40.737.016
203
01.08.2043
34.323
47.243
67.427
92.808
140
241.941
23.648.447
17.181.077
40.829.525
204
01.09.2043
34.457
47.778
67.293
93.306
140
242.974
23.775.140
17.146.620
40.921.759
205
01.10.2043
34.592
48.318
67.158
93.804
140
244.012
23.901.686
17.112.028
41.013.714
206
01.11.2043
34.728
48.863
67.022
94.301
140
245.054
24.028.080
17.077.300
41.105.380
207
01.12.2043
34.864
49.412
66.886
94.798
140
246.100
24.154.316
17.042.436
41.196.753
208
01.01.2044
35.000
49.968
66.750
95.294
140
247.151
24.280.388
17.007.436
41.287.824
209
01.02.2044
35.137
50.528
66.612
95.789
140
248.207
24.406.288
16.972.299
41.378.587
210
01.03.2044
35.275
51.093
66.475
96.284
140
249.267
24.532.011
16.937.024
41.469.035
211
01.04.2044
35.413
51.664
66.337
96.778
140
250.331
24.657.550
16.901.611
41.559.160
212
01.05.2044
35.552
52.240
66.198
97.271
140
251.400
24.782.898
16.866.059
41.648.956
213
01.06.2044
35.691
52.821
66.059
97.763
140
252.474
24.908.048
16.830.368
41.738.416
214
01.07.2044
35.831
53.407
65.919
98.255
140
253.552
25.032.994
16.794.537
41.827.531
215
01.08.2044
35.971
53.999
65.779
98.746
140
254.635
25.157.729
16.758.566
41.916.295
216
01.09.2044
36.112
54.597
65.638
99.236
140
255.723
25.282.246
16.722.454
42.004.700
217
01.10.2044
36.254
55.200
65.496
99.725
140
256.815
25.406.537
16.686.200
42.092.738
218
01.11.2044
36.396
55.808
65.354
100.213
140
257.912
25.530.597
16.649.805
42.180.401
219
01.12.2044
36.538
56.423
65.212
100.701
140
259.013
25.654.416
16.613.267
42.267.683
220
01.01.2045
36.681
57.042
65.069
101.187
140
260.119
25.777.989
16.576.585
42.354.575
221
01.02.2045
36.825
57.668
64.925
101.673
140
261.230
25.901.308
16.539.761
42.441.069
222
01.03.2045
36.969
58.299
64.781
102.157
140
262.346
26.024.365
16.502.792
42.527.157
223
01.04.2045
37.114
58.936
64.636
102.641
140
263.466
26.147.153
16.465.678
42.612.831
224
01.05.2045
37.259
59.579
64.491
103.123
140
264.592
26.269.664
16.428.418
42.698.083
225
01.06.2045
37.405
60.228
64.345
103.604
140
265.722
26.391.891
16.391.013
42.782.904
226
01.07.2045
37.552
60.882
64.198
104.084
140
266.856
26.513.825
16.353.462
42.867.287
227
01.08.2045
37.699
61.543
64.051
104.563
140
267.996
26.635.459
16.315.763
42.951.222
228
01.09.2045
37.846
62.210
63.903
105.041
140
269.141
26.756.786
16.277.916
43.034.702
229
01.10.2045
37.995
62.883
63.755
105.518
140
270.290
26.877.796
16.239.922
43.117.717
230
01.11.2045
38.143
63.562
63.606
105.993
140
271.445
26.998.481
16.201.778
43.200.260
231
01.12.2045
38.293
64.247
63.457
106.467
140
272.604
27.118.834
16.163.486
43.282.320
232
01.01.2046
38.443
64.939
63.307
106.940
140
273.768
27.238.847
16.125.043
43.363.889
233
01.02.2046
38.593
65.636
63.156
107.411
140
274.937
27.358.510
16.086.449
43.444.959
234
01.03.2046
38.745
66.341
63.005
107.881
140
276.112
27.477.815
16.047.705
43.525.520
235
01.04.2046
38.896
67.051
62.854
108.350
140
277.291
27.596.754
16.008.809
43.605.562
236
01.05.2046
39.049
67.768
62.701
108.817
140
278.475
27.715.317
15.969.760
43.685.077
237
01.06.2046
39.202
68.492
62.548
109.283
140
279.665
27.833.497
15.930.558
43.764.056
238
01.07.2046
39.355
69.222
62.395
109.747
140
280.859
27.951.284
15.891.203
43.842.488
239
01.08.2046
39.509
69.959
62.241
110.210
140
282.059
28.068.670
15.851.694
43.920.364
240
01.09.2046
39.664
70.703
62.086
110.671
140
283.263
28.185.644
15.812.030
43.997.674
241
01.10.2046
39.819
71.453
61.930
111.130
140
284.473
28.302.199
15.772.211
44.074.409
242
01.11.2046
39.975
72.210
61.774
111.588
140
285.688
28.418.324
15.732.235
44.150.559
243
01.12.2046
40.132
72.974
61.618
112.044
140
286.908
28.534.010
15.692.103
44.226.114
244
01.01.2047
40.289
73.746
61.461
112.498
140
288.134
28.649.249
15.651.814
44.301.063
245
01.02.2047
40.447
74.524
61.303
112.951
140
289.364
28.764.029
15.611.368
44.375.397
246
01.03.2047
40.605
75.309
61.145
113.402
140
290.600
28.878.342
15.570.762
44.449.105
247
01.04.2047
40.764
76.101
60.985
113.851
140
291.841
28.992.178
15.529.998
44.522.176
248
01.05.2047
40.924
76.900
60.826
114.298
140
293.088
29.105.527
15.489.074
44.594.601
249
01.06.2047
41.084
77.707
60.666
114.743
140
294.340
29.218.378
15.447.990
44.666.368
250
01.07.2047
41.245
78.521
60.505
115.186
140
295.597
29.330.723
15.406.745
44.737.467
251
01.08.2047
41.407
79.342
60.343
115.627
140
296.859
29.442.549
15.365.338
44.807.887
252
01.09.2047
41.569
80.171
60.181
116.067
140
298.127
29.553.848
15.323.769
44.877.617
253
01.10.2047
41.732
81.007
60.018
116.504
140
299.401
29.664.609
15.282.037
44.946.646
254
01.11.2047
41.895
81.851
59.855
116.939
140
300.679
29.774.821
15.240.142
45.014.963
255
01.12.2047
42.059
82.702
59.691
117.371
140
301.964
29.884.473
15.198.083
45.082.556
256
01.01.2048
42.224
83.562
59.526
117.802
140
303.253
29.993.555
15.155.859
45.149.414
257
01.02.2048
42.389
84.428
59.360
118.230
140
304.549
30.102.056
15.113.470
45.215.525
258
01.03.2048
42.555
85.303
59.194
118.656
140
305.849
30.209.964
15.070.914
45.280.879
259
01.04.2048
42.722
86.186
59.028
119.080
140
307.156
30.317.270
15.028.192
45.345.462
260
01.05.2048
42.889
87.076
58.860
119.502
140
308.468
30.423.960
14.985.303
45.409.263
261
01.06.2048
43.057
87.975
58.692
119.920
140
309.785
30.530.025
14.942.245
45.472.270
262
01.07.2048
43.226
88.882
58.524
120.337
140
311.108
30.635.452
14.899.019
45.534.472
263
01.08.2048
43.395
89.796
58.354
120.751
140
312.437
30.740.230
14.855.624
45.595.854
264
01.09.2048
43.565
90.719
58.185
121.162
140
313.772
30.844.348
14.812.059
45.656.407
265
01.10.2048
43.736
91.651
58.014
121.571
140
315.112
30.947.793
14.768.323
45.716.116
266
01.11.2048
43.907
92.591
57.843
121.977
140
316.458
31.050.553
14.724.416
45.774.969
267
01.12.2048
44.079
93.539
57.671
122.381
140
317.809
31.152.616
14.680.337
45.832.953
268
01.01.2049
44.252
94.496
57.498
122.781
140
319.167
31.253.971
14.636.085
45.890.056
269
01.02.2049
44.425
95.461
57.325
123.179
140
320.530
31.354.604
14.591.660
45.946.264
270
01.03.2049
44.599
96.435
57.151
123.575
140
321.899
31.454.503
14.547.060
46.001.564
271
01.04.2049
44.774
97.418
56.976
123.967
140
323.274
31.553.656
14.502.287
46.055.943
272
01.05.2049
44.949
98.409
56.801
124.356
140
324.655
31.652.050
14.457.338
46.109.388
273
01.06.2049
45.125
99.410
56.625
124.742
140
326.042
31.749.672
14.412.212
46.161.884
274
01.07.2049
45.302
100.419
56.448
125.125
140
327.434
31.846.509
14.366.910
46.213.419
275
01.08.2049
45.479
101.437
56.270
125.506
140
328.833
31.942.547
14.321.431
46.263.978
276
01.09.2049
45.658
102.465
56.092
125.883
140
330.237
32.037.774
14.275.773
46.313.548
277
01.10.2049
45.836
103.502
55.913
126.256
140
331.648
32.132.176
14.229.937
46.362.113
278
01.11.2049
46.016
104.548
55.734
126.627
140
333.064
32.225.740
14.183.921
46.409.661
279
01.12.2049
46.196
105.603
55.554
126.994
140
334.487
32.318.451
14.137.725
46.456.176
280
01.01.2050
46.377
106.668
55.373
127.358
140
335.916
32.410.297
14.091.348
46.501.645
281
01.02.2050
46.559
107.742
55.191
127.719
140
337.351
32.501.262
14.044.789
46.546.051
282
01.03.2050
46.741
108.826
55.009
128.076
140
338.792
32.591.333
13.998.048
46.589.381
283
01.04.2050
46.924
109.920
54.826
128.429
140
340.239
32.680.496
13.951.124
46.631.620
284
01.05.2050
47.108
111.023
54.642
128.779
140
341.692
32.768.736
13.904.016
46.672.752
285
01.06.2050
47.292
112.136
54.457
129.125
140
343.151
32.856.038
13.856.724
46.712.762
286
01.07.2050
47.478
113.259
54.272
129.468
140
344.617
32.942.388
13.809.246
46.751.635
287
01.08.2050
47.664
114.393
54.086
129.807
140
346.089
33.027.771
13.761.583
46.789.354
288
01.09.2050
47.850
115.536
53.900
130.142
140
347.567
33.112.173
13.713.732
46.825.905
289
01.10.2050
48.038
116.689
53.712
130.473
140
349.052
33.195.577
13.665.695
46.861.271
290
01.11.2050
48.226
117.853
53.524
130.800
140
350.543
33.277.968
13.617.469
46.895.437
291
01.12.2050
48.415
119.027
53.335
131.124
140
352.040
33.359.331
13.569.054
46.928.385
292
01.01.2051
48.604
120.211
53.145
131.443
140
353.544
33.439.651
13.520.450
46.960.101
293
01.02.2051
48.795
121.406
52.955
131.758
140
355.054
33.518.911
13.471.655
46.990.566
294
01.03.2051
48.986
122.612
52.764
132.069
140
356.571
33.597.096
13.422.669
47.019.765
295
01.04.2051
49.178
123.828
52.572
132.376
140
358.094
33.674.189
13.373.492
47.047.680
296
01.05.2051
49.370
125.056
52.380
132.678
140
359.623
33.750.174
13.324.121
47.074.295
297
01.06.2051
49.564
126.294
52.186
132.976
140
361.159
33.825.035
13.274.558
47.099.592
298
01.07.2051
49.758
127.543
51.992
133.270
140
362.702
33.898.754
13.224.800
47.123.554
299
01.08.2051
49.953
128.803
51.797
133.559
140
364.251
33.971.317
13.174.847
47.146.164
300
01.09.2051
50.148
130.074
51.601
133.843
140
365.807
34.042.704
13.124.699
47.167.403
301
01.10.2051
50.345
131.357
51.405
134.123
140
367.370
34.112.900
13.074.354
47.187.254
302
01.11.2051
50.542
132.651
51.208
134.399
140
368.939
34.181.886
13.023.812
47.205.698
303
01.12.2051
50.740
133.956
51.010
134.669
140
370.515
34.249.646
12.973.073
47.222.718
304
01.01.2052
50.939
135.273
50.811
134.935
140
372.098
34.316.162
12.922.134
47.238.295
305
01.02.2052
51.138
136.602
50.612
135.196
140
373.687
34.381.415
12.870.996
47.252.411
306
01.03.2052
51.338
137.942
50.411
135.451
140
375.283
34.445.389
12.819.657
47.265.046
307
01.04.2052
51.539
139.294
50.210
135.702
140
376.886
34.508.064
12.768.118
47.276.182
308
01.05.2052
51.741
140.659
50.008
135.948
140
378.496
34.569.422
12.716.377
47.285.799
309
01.06.2052
51.944
142.035
49.806
136.188
140
380.113
34.629.446
12.664.433
47.293.878
310
01.07.2052
52.147
143.423
49.602
136.424
140
381.737
34.688.115
12.612.285
47.300.400
311
01.08.2052
52.352
144.824
49.398
136.653
140
383.367
34.745.412
12.559.933
47.305.345
312
01.09.2052
52.557
146.237
49.193
136.878
140
385.005
34.801.316
12.507.377
47.308.693
313
01.10.2052
52.763
147.663
48.987
137.097
140
386.649
34.855.810
12.454.614
47.310.424
314
01.11.2052
52.969
149.101
48.781
137.310
140
388.301
34.908.872
12.401.645
47.310.517
315
01.12.2052
53.177
150.552
48.573
137.518
140
389.960
34.960.484
12.348.468
47.308.953
316
01.01.2053
53.385
152.015
48.365
137.720
140
391.625
35.010.626
12.295.083
47.305.710
317
01.02.2053
53.594
153.492
48.156
137.917
140
393.298
35.059.278
12.241.489
47.300.767
318
01.03.2053
53.804
154.981
47.946
138.107
140
394.978
35.106.419
12.187.685
47.294.104
319
01.04.2053
54.015
156.484
47.735
138.292
140
396.666
35.152.028
12.133.671
47.285.699
320
01.05.2053
54.226
158.000
47.524
138.470
140
398.360
35.196.086
12.079.444
47.275.531
321
01.06.2053
54.439
159.529
47.311
138.643
140
400.062
35.238.571
12.025.006
47.263.577
322
01.07.2053
54.652
161.072
47.098
138.809
140
401.771
35.279.463
11.970.354
47.249.817
323
01.08.2053
54.866
162.628
46.884
138.969
140
403.487
35.318.739
11.915.488
47.234.227
324
01.09.2053
55.081
164.198
46.669
139.122
140
405.210
35.356.379
11.860.407
47.216.786
325
01.10.2053
55.297
165.782
46.453
139.269
140
406.941
35.392.360
11.805.111
47.197.471
326
01.11.2053
55.513
167.380
46.237
139.410
140
408.680
35.426.661
11.749.598
47.176.259
327
01.12.2053
55.731
168.991
46.019
139.544
140
410.425
35.459.260
11.693.867
47.153.127
328
01.01.2054
55.949
170.617
45.801
139.671
140
412.178
35.490.134
11.637.918
47.128.052
329
01.02.2054
56.168
172.258
45.582
139.792
140
413.939
35.519.260
11.581.750
47.101.011
330
01.03.2054
56.388
173.912
45.362
139.905
140
415.707
35.546.617
11.525.362
47.071.979
331
01.04.2054
56.609
175.581
45.141
140.012
140
417.483
35.572.180
11.468.753
47.040.934
332
01.05.2054
56.831
177.265
44.919
140.112
140
419.266
35.595.927
11.411.923
47.007.850
333
01.06.2054
57.053
178.964
44.697
140.204
140
421.057
35.617.834
11.354.870
46.972.704
334
01.07.2054
57.277
180.677
44.473
140.289
140
422.856
35.637.877
11.297.593
46.935.471
335
01.08.2054
57.501
182.405
44.249
140.367
140
424.662
35.656.033
11.240.092
46.896.126
336
01.09.2054
57.726
184.149
44.024
140.438
140
426.476
35.672.277
11.182.366
46.854.644
337
01.10.2054
57.952
185.908
43.798
140.501
140
428.298
35.686.586
11.124.414
46.811.000
338
01.11.2054
58.179
187.682
43.571
140.556
140
430.128
35.698.933
11.066.235
46.765.168
339
01.12.2054
58.407
189.472
43.343
140.604
140
431.965
35.709.294
11.007.828
46.717.122
340
01.01.2055
58.636
191.277
43.114
140.643
140
433.810
35.717.645
10.949.192
46.666.837
341
01.02.2055
58.865
193.099
42.884
140.675
140
435.664
35.723.960
10.890.327
46.614.287
342
01.03.2055
59.096
194.936
42.654
140.699
140
437.525
35.728.213
10.831.231
46.559.444
343
01.04.2055
59.327
196.789
42.422
140.715
140
439.394
35.730.378
10.771.903
46.502.281
344
01.05.2055
59.560
198.659
42.190
140.722
140
441.271
35.730.430
10.712.343
46.442.773
345
01.06.2055
59.793
200.544
41.957
140.721
140
443.156
35.728.341
10.652.550
46.380.892
346
01.07.2055
60.027
202.447
41.722
140.712
140
445.049
35.724.086
10.592.523
46.316.609
347
01.08.2055
60.262
204.366
41.487
140.695
140
446.950
35.717.637
10.532.260
46.249.898
348
01.09.2055
60.498
206.301
41.251
140.668
140
448.859
35.708.968
10.471.762
46.180.730
349
01.10.2055
60.735
208.254
41.014
140.633
140
450.777
35.698.050
10.411.027
46.109.077
350
01.11.2055
60.973
210.223
40.777
140.589
140
452.702
35.684.857
10.350.053
46.034.910
351
01.12.2055
61.212
212.210
40.538
140.536
140
454.636
35.669.360
10.288.841
45.958.201
352
01.01.2056
61.452
214.214
40.298
140.474
140
456.578
35.651.531
10.227.389
45.878.921
353
01.02.2056
61.693
216.236
40.057
140.403
140
458.529
35.631.342
10.165.697
45.797.039
354
01.03.2056
61.934
218.275
39.816
140.323
140
460.487
35.608.763
10.103.763
45.712.526
355
01.04.2056
62.177
220.332
39.573
140.233
140
462.454
35.583.767
10.041.586
45.625.353
356
01.05.2056
62.420
222.407
39.330
140.133
140
464.430
35.556.323
9.979.166
45.535.489
357
01.06.2056
62.665
224.500
39.085
140.024
140
466.414
35.526.402
9.916.501
45.442.903
358
01.07.2056
62.910
226.611
38.840
139.906
140
468.406
35.493.975
9.853.591
45.347.566
359
01.08.2056
63.157
228.741
38.593
139.777
140
470.407
35.459.010
9.790.434
45.249.444
360
01.09.2056
63.404
230.889
38.346
139.638
140
472.417
35.421.478
9.727.030
45.148.508
361
01.10.2056
63.652
233.055
38.098
139.490
140
474.435
35.381.348
9.663.378
45.044.726
362
01.11.2056
63.902
235.241
37.848
139.331
140
476.462
35.338.589
9.599.477
44.938.065
363
01.12.2056
64.152
237.446
37.598
139.162
140
478.497
35.293.169
9.535.325
44.828.494
364
01.01.2057
64.403
239.670
37.347
138.982
140
480.541
35.245.058
9.470.922
44.715.979
365
01.02.2057
64.655
241.913
37.094
138.792
140
482.594
35.194.222
9.406.266
44.600.488
366
01.03.2057
64.909
244.175
36.841
138.590
140
484.656
35.140.630
9.341.358
44.481.988
367
01.04.2057
65.163
246.458
36.587
138.379
140
486.726
35.084.250
9.276.195
44.360.445
368
01.05.2057
65.418
248.760
36.332
138.156
140
488.805
35.025.048
9.210.777
44.235.825
369
01.06.2057
65.674
251.082
36.076
137.922
140
490.893
34.962.992
9.145.103
44.108.094
370
01.07.2057
65.931
253.424
35.818
137.677
140
492.990
34.898.047
9.079.171
43.977.218
371
01.08.2057
66.190
255.787
35.560
137.420
140
495.096
34.830.181
9.012.981
43.843.162
372
01.09.2057
66.449
258.170
35.301
137.152
140
497.211
34.759.359
8.946.532
43.705.891
373
01.10.2057
66.709
260.573
35.041
136.872
140
499.335
34.685.546
8.879.823
43.565.369
374
01.11.2057
66.970
262.998
34.779
136.581
140
501.469
34.608.709
8.812.853
43.421.561
375
01.12.2057
67.233
265.444
34.517
136.277
140
503.611
34.528.811
8.745.620
43.274.431
376
01.01.2058
67.496
267.910
34.254
135.962
140
505.762
34.445.818
8.678.124
43.123.942
377
01.02.2058
67.760
270.398
33.989
135.635
140
507.923
34.359.693
8.610.363
42.970.057
378
01.03.2058
68.026
272.908
33.724
135.295
140
510.093
34.270.402
8.542.337
42.812.739
379
01.04.2058
68.292
275.440
33.457
134.942
140
512.272
34.177.906
8.474.045
42.651.952
380
01.05.2058
68.560
277.993
33.190
134.577
140
514.460
34.082.171
8.405.485
42.487.656
381
01.06.2058
68.828
280.568
32.921
134.200
140
516.658
33.983.157
8.336.657
42.319.814
382
01.07.2058
69.098
283.166
32.652
133.809
140
518.865
33.880.829
8.267.559
42.148.388
383
01.08.2058
69.369
285.786
32.381
133.405
140
521.082
33.775.148
8.198.191
41.973.339
384
01.09.2058
69.640
288.429
32.110
132.988
140
523.308
33.666.076
8.128.550
41.794.626
385
01.10.2058
69.913
291.095
31.837
132.558
140
525.543
33.553.575
8.058.637
41.612.212
386
01.11.2058
70.187
293.784
31.563
132.115
140
527.788
33.437.605
7.988.451
41.426.056
387
01.12.2058
70.462
296.496
31.288
131.657
140
530.043
33.318.128
7.917.989
41.236.117
388
01.01.2059
70.738
299.231
31.012
131.186
140
532.307
33.195.104
7.847.251
41.042.355
389
01.02.2059
71.015
301.991
30.735
130.701
140
534.581
33.068.492
7.776.237
40.844.729
390
01.03.2059
71.293
304.773
30.457
130.202
140
536.865
32.938.254
7.704.944
40.643.197
391
01.04.2059
71.572
307.580
30.178
129.688
140
539.159
32.804.347
7.633.372
40.437.718
392
01.05.2059
71.852
310.412
29.897
129.160
140
541.462
32.666.730
7.561.519
40.228.250
393
01.06.2059
72.134
313.267
29.616
128.618
140
543.775
32.525.364
7.489.385
40.014.749
394
01.07.2059
72.416
316.148
29.333
128.061
140
546.098
32.380.204
7.416.969
39.797.173
395
01.08.2059
72.700
319.053
29.050
127.489
140
548.431
32.231.210
7.344.269
39.575.479
396
01.09.2059
72.985
321.983
28.765
126.901
140
550.774
32.078.338
7.271.284
39.349.622
397
01.10.2059
73.271
324.938
28.479
126.299
140
553.127
31.921.546
7.198.014
39.119.559
398
01.11.2059
73.558
327.919
28.192
125.681
140
555.490
31.760.789
7.124.456
38.885.245
399
01.12.2059
73.846
330.926
27.904
125.047
140
557.863
31.596.025
7.050.610
38.646.635
400
01.01.2060
74.135
333.958
27.615
124.398
140
560.246
31.427.208
6.976.475
38.403.684
401
01.02.2060
74.425
337.017
27.325
123.733
140
562.640
31.254.295
6.902.050
38.156.345
402
01.03.2060
74.717
340.102
27.033
123.051
140
565.043
31.077.240
6.827.333
37.904.573
403
01.04.2060
75.009
343.214
26.740
122.354
140
567.457
30.895.997
6.752.324
37.648.321
404
01.05.2060
75.303
346.352
26.447
121.639
140
569.881
30.710.521
6.677.021
37.387.542
405
01.06.2060
75.598
349.518
26.152
120.909
140
572.316
30.520.765
6.601.423
37.122.188
406
01.07.2060
75.894
352.710
25.856
120.161
140
574.761
30.326.683
6.525.528
36.852.212
407
01.08.2060
76.191
355.930
25.558
119.396
140
577.216
30.128.227
6.449.337
36.577.564
408
01.09.2060
76.490
359.178
25.260
118.614
140
579.682
29.925.350
6.372.847
36.298.197
409
01.10.2060
76.789
362.454
24.960
117.815
140
582.159
29.718.003
6.296.058
36.014.060
410
01.11.2060
77.090
365.758
24.660
116.998
140
584.646
29.506.138
6.218.967
35.725.105
411
01.12.2060
77.392
369.090
24.358
116.164
140
587.143
29.289.706
6.141.575
35.431.281
412
01.01.2061
77.695
372.451
24.055
115.311
140
589.652
29.068.657
6.063.880
35.132.537
413
01.02.2061
78.000
375.841
23.750
114.440
140
592.171
28.842.942
5.985.880
34.828.822
414
01.03.2061
78.305
379.260
23.445
113.551
140
594.701
28.612.510
5.907.575
34.520.085
415
01.04.2061
78.612
382.708
23.138
112.643
140
597.241
28.377.311
5.828.963
34.206.274
416
01.05.2061
78.920
386.186
22.830
111.717
140
599.793
28.137.293
5.750.044
33.887.336
417
01.06.2061
79.229
389.694
22.521
110.772
140
602.355
27.892.404
5.670.815
33.563.219
418
01.07.2061
79.539
393.232
22.211
109.807
140
604.928
27.642.592
5.591.276
33.233.868
419
01.08.2061
79.851
396.800
21.899
108.823
140
607.513
27.387.805
5.511.425
32.899.230
420
01.09.2061
80.163
400.399
21.586
107.820
140
610.108
27.127.988
5.431.262
32.559.250
421
01.10.2061
80.477
404.029
21.272
106.796
140
612.715
26.863.089
5.350.784
32.213.874
422
01.11.2061
80.793
407.690
20.957
105.753
140
615.332
26.593.054
5.269.992
31.863.046
423
01.12.2061
81.109
411.382
20.641
104.689
140
617.961
26.317.827
5.188.883
31.506.710
424
01.01.2062
81.427
415.106
20.323
103.605
140
620.601
26.037.353
5.107.456
31.144.809
425
01.02.2062
81.746
418.862
20.004
102.501
140
623.252
25.751.577
5.025.711
30.777.288
426
01.03.2062
82.066
422.650
19.684
101.375
140
625.915
25.460.443
4.943.645
30.404.087
427
01.04.2062
82.387
426.470
19.363
100.229
140
628.589
25.163.893
4.861.258
30.025.150
428
01.05.2062
82.710
430.324
19.040
99.061
140
631.275
24.861.870
4.778.548
29.640.418
429
01.06.2062
83.034
434.210
18.716
97.872
140
633.971
24.554.318
4.695.514
29.249.832
430
01.07.2062
83.359
438.129
18.391
96.661
140
636.680
24.241.177
4.612.155
28.853.332
431
01.08.2062
83.686
442.083
18.064
95.428
140
639.400
23.922.388
4.528.469
28.450.857
432
01.09.2062
84.013
446.070
17.737
94.172
140
642.132
23.597.893
4.444.456
28.042.349
433
01.10.2062
84.342
450.091
17.407
92.894
140
644.875
23.267.630
4.360.114
27.627.744
434
01.11.2062
84.673
454.146
17.077
91.594
140
647.630
22.931.541
4.275.441
27.206.982
435
01.12.2062
85.004
458.236
16.745
90.271
140
650.397
22.589.564
4.190.437
26.780.001
436
01.01.2063
85.337
462.362
16.413
88.924
140
653.175
22.241.637
4.105.100
26.346.736
437
01.02.2063
85.671
466.522
16.078
87.554
140
655.966
21.887.698
4.019.428
25.907.126
438
01.03.2063
86.007
470.718
15.743
86.160
140
658.768
21.527.684
3.933.421
25.461.105
439
01.04.2063
86.344
474.950
15.406
84.743
140
661.583
21.161.532
3.847.077
25.008.610
440
01.05.2063
86.682
479.218
15.068
83.301
140
664.409
20.789.179
3.760.395
24.549.574
441
01.06.2063
87.022
483.523
14.728
81.835
140
667.248
20.410.560
3.673.373
24.083.934
442
01.07.2063
87.362
487.864
14.387
80.344
140
670.098
20.025.610
3.586.011
23.611.621
443
01.08.2063
87.705
492.242
14.045
78.829
140
672.961
19.634.263
3.498.306
23.132.569
444
01.09.2063
88.048
496.658
13.702
77.288
140
675.836
19.236.453
3.410.258
22.646.711
445
01.10.2063
88.393
501.112
13.357
75.722
140
678.723
18.832.114
3.321.865
22.153.979
446
01.11.2063
88.739
505.603
13.011
74.130
140
681.623
18.421.177
3.233.126
21.654.303
447
01.12.2063
89.087
510.133
12.663
72.512
140
684.535
18.003.575
3.144.040
21.147.615
448
01.01.2064
89.436
514.702
12.314
70.868
140
687.460
17.579.240
3.054.604
20.633.844
449
01.02.2064
89.786
519.310
11.964
69.197
140
690.397
17.148.101
2.964.818
20.112.919
450
01.03.2064
90.138
523.956
11.612
67.500
140
693.346
16.710.090
2.874.680
19.584.770
451
01.04.2064
90.491
528.643
11.259
65.776
140
696.308
16.265.135
2.784.190
19.049.325
452
01.05.2064
90.845
533.369
10.905
64.024
140
699.283
15.813.166
2.693.345
18.506.510
453
01.06.2064
91.201
538.136
10.549
62.245
140
702.271
15.354.110
2.602.144
17.956.254
454
01.07.2064
91.558
542.944
10.192
60.437
140
705.271
14.887.896
2.510.586
17.398.481
455
01.08.2064
91.917
547.792
9.833
58.602
140
708.284
14.414.449
2.418.669
16.833.118
456
01.09.2064
92.277
552.682
9.473
56.738
140
711.310
13.933.697
2.326.392
16.260.090
457
01.10.2064
92.638
557.613
9.112
54.846
140
714.349
13.445.565
2.233.754
15.679.320
458
01.11.2064
93.001
562.587
8.749
52.924
140
717.401
12.949.978
2.140.753
15.090.731
459
01.12.2064
93.365
567.603
8.385
50.973
140
720.466
12.446.860
2.047.388
14.494.248
460
01.01.2065
93.731
572.661
8.019
48.993
140
723.544
11.936.134
1.953.657
13.889.792
461
01.02.2065
94.098
577.763
7.652
46.982
140
726.635
11.417.724
1.859.559
13.277.283
462
01.03.2065
94.467
582.908
7.283
44.942
140
729.740
10.891.551
1.765.093
12.656.644
463
01.04.2065
94.837
588.097
6.913
42.870
140
732.857
10.357.538
1.670.256
12.027.794
464
01.05.2065
95.208
593.330
6.542
40.768
140
735.988
9.815.604
1.575.048
11.390.652
465
01.06.2065
95.581
598.608
6.169
38.635
140
739.133
9.265.670
1.479.468
10.745.138
466
01.07.2065
95.955
603.930
5.795
36.470
140
742.290
8.707.655
1.383.512
10.091.167
467
01.08.2065
96.331
609.298
5.419
34.274
140
745.462
8.141.478
1.287.181
9.428.659
468
01.09.2065
96.708
614.712
5.041
32.045
140
748.647
7.567.056
1.190.473
8.757.529
469
01.10.2065
97.087
620.171
4.663
29.784
140
751.845
6.984.307
1.093.386
8.077.693
470
01.11.2065
97.467
625.677
4.282
27.490
140
755.057
6.393.147
995.918
7.389.066
471
01.12.2065
97.849
631.230
3.901
25.163
140
758.283
5.793.492
898.069
6.691.561
472
01.01.2066
98.232
636.830
3.517
22.803
140
761.523
5.185.256
799.837
5.985.093
473
01.02.2066
98.617
642.477
3.133
20.409
140
764.776
4.568.354
701.220
5.269.574
474
01.03.2066
99.003
648.173
2.746
17.981
140
768.044
3.942.699
602.217
4.544.915
475
01.04.2066
99.391
653.917
2.359
15.518
140
771.325
3.308.203
502.825
3.811.028
476
01.05.2066
99.780
659.710
1.969
13.021
140
774.620
2.664.778
403.045
3.067.823
477
01.06.2066
100.171
665.552
1.579
10.488
140
777.930
2.012.336
302.874
2.315.210
478
01.07.2066
100.564
671.443
1.186
7.920
140
781.253
1.350.786
202.310
1.553.096
479
01.08.2066
100.957
677.385
792
5.317
140
784.591
680.038
101.353
781.391
480
01.09.2066
101.353
683.377
397
2.677
140
787.943
0
0
0
Samtals
22.000.000
72.500.327
26.839.902
39.896.461
67.200
161.303.890
10.113.830.196
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.10.2026
4.988
40.792
140
45.920
5.495.012
2
01.11.2026
5.025
40.755
140
45.920
5.489.987
3
01.12.2026
5.062
40.717
140
45.920
5.484.924
4
01.01.2027
5.100
40.680
140
45.920
5.479.825
5
01.02.2027
5.138
40.642
140
45.920
5.474.687
6
01.03.2027
5.176
40.604
140
45.920
5.469.511
7
01.04.2027
5.214
40.566
140
45.920
5.464.297
8
01.05.2027
5.253
40.527
140
45.920
5.459.044
9
01.06.2027
5.292
40.488
140
45.920
5.453.752
10
01.07.2027
5.331
40.449
140
45.920
5.448.421
11
01.08.2027
5.371
40.409
140
45.920
5.443.050
12
01.09.2027
5.410
40.369
140
45.920
5.437.640
13
01.10.2027
5.451
40.329
140
45.920
5.432.189
14
01.11.2027
5.491
40.289
140
45.920
5.426.698
15
01.12.2027
5.532
40.248
140
45.920
5.421.167
16
01.01.2028
5.573
40.207
140
45.920
5.415.594
17
01.02.2028
5.614
40.166
140
45.920
5.409.980
18
01.03.2028
5.656
40.124
140
45.920
5.404.324
19
01.04.2028
5.698
40.082
140
45.920
5.398.626
20
01.05.2028
5.740
40.040
140
45.920
5.392.886
21
01.06.2028
5.783
39.997
140
45.920
5.387.104
22
01.07.2028
5.825
39.954
140
45.920
5.381.278
23
01.08.2028
5.869
39.911
140
45.920
5.375.410
24
01.09.2028
5.912
39.868
140
45.920
5.369.498
25
01.10.2028
5.956
39.824
140
45.920
5.363.542
26
01.11.2028
6.000
39.780
140
45.920
5.357.542
27
01.12.2028
6.045
39.735
140
45.920
5.351.497
28
01.01.2029
6.089
39.690
140
45.920
5.345.407
29
01.02.2029
6.135
39.645
140
45.920
5.339.273
30
01.03.2029
6.180
39.600
140
45.920
5.333.093
31
01.04.2029
6.226
39.554
140
45.920
5.326.867
32
01.05.2029
6.272
39.508
140
45.920
5.320.594
33
01.06.2029
6.319
39.461
140
45.920
5.314.276
34
01.07.2029
6.366
39.414
140
45.920
5.307.910
35
01.08.2029
6.413
39.367
140
45.920
5.301.498
36
01.09.2029
6.460
39.319
140
45.920
5.295.037
37
01.10.2029
6.508
39.272
140
45.920
5.288.529
38
01.11.2029
6.556
39.223
140
45.920
5.281.972
39
01.12.2029
6.605
39.175
140
45.920
5.275.367
40
01.01.2030
6.654
39.126
140
45.920
5.268.713
41
01.02.2030
6.703
39.076
140
45.920
5.262.010
42
01.03.2030
6.753
39.027
140
45.920
5.255.257
43
01.04.2030
6.803
38.976
140
45.920
5.248.453
44
01.05.2030
6.854
38.926
140
45.920
5.241.600
45
01.06.2030
6.905
38.875
140
45.920
5.234.695
46
01.07.2030
6.956
38.824
140
45.920
5.227.739
47
01.08.2030
7.007
38.772
140
45.920
5.220.732
48
01.09.2030
7.059
38.720
140
45.920
5.213.673
49
01.10.2030
7.112
38.668
140
45.920
5.206.561
50
01.11.2030
7.164
38.615
140
45.920
5.199.396
51
01.12.2030
7.218
38.562
140
45.920
5.192.179
52
01.01.2031
7.271
38.509
140
45.920
5.184.908
53
01.02.2031
7.325
38.455
140
45.920
5.177.583
54
01.03.2031
7.379
38.400
140
45.920
5.170.203
55
01.04.2031
7.434
38.346
140
45.920
5.162.769
56
01.05.2031
7.489
38.291
140
45.920
5.155.280
57
01.06.2031
7.545
38.235
140
45.920
5.147.735
58
01.07.2031
7.601
38.179
140
45.920
5.140.135
59
01.08.2031
7.657
38.123
140
45.920
5.132.478
60
01.09.2031
7.714
38.066
140
45.920
5.124.764
61
01.10.2031
7.771
38.009
140
45.920
5.116.993
62
01.11.2031
7.829
37.951
140
45.920
5.109.164
63
01.12.2031
7.887
37.893
140
45.920
5.101.277
64
01.01.2032
7.945
37.834
140
45.920
5.093.332
65
01.02.2032
8.004
37.776
140
45.920
5.085.328
66
01.03.2032
8.064
37.716
140
45.920
5.077.264
67
01.04.2032
8.123
37.656
140
45.920
5.069.141
68
01.05.2032
8.184
37.596
140
45.920
5.060.957
69
01.06.2032
8.244
37.535
140
45.920
5.052.713
70
01.07.2032
8.305
37.474
140
45.920
5.044.407
71
01.08.2032
8.367
37.413
140
45.920
5.036.040
72
01.09.2032
8.429
37.351
140
45.920
5.027.611
73
01.10.2032
8.492
37.288
140
45.920
5.019.119
74
01.11.2032
8.555
37.225
140
45.920
5.010.565
75
01.12.2032
8.618
37.162
140
45.920
5.001.947
76
01.01.2033
8.682
37.098
140
45.920
4.993.265
77
01.02.2033
8.746
37.033
140
45.920
4.984.518
78
01.03.2033
8.811
36.969
140
45.920
4.975.707
79
01.04.2033
8.877
36.903
140
45.920
4.966.831
80
01.05.2033
8.942
36.837
140
45.920
4.957.888
81
01.06.2033
9.009
36.771
140
45.920
4.948.879
82
01.07.2033
9.076
36.704
140
45.920
4.939.804
83
01.08.2033
9.143
36.637
140
45.920
4.930.661
84
01.09.2033
9.211
36.569
140
45.920
4.921.450
85
01.10.2033
9.279
36.501
140
45.920
4.912.171
86
01.11.2033
9.348
36.432
140
45.920
4.902.823
87
01.12.2033
9.417
36.363
140
45.920
4.893.406
88
01.01.2034
9.487
36.293
140
45.920
4.883.919
89
01.02.2034
9.557
36.222
140
45.920
4.874.362
90
01.03.2034
9.628
36.152
140
45.920
4.864.734
91
01.04.2034
9.700
36.080
140
45.920
4.855.034
92
01.05.2034
9.772
36.008
140
45.920
4.845.263
93
01.06.2034
9.844
35.936
140
45.920
4.835.418
94
01.07.2034
9.917
35.863
140
45.920
4.825.501
95
01.08.2034
9.991
35.789
140
45.920
4.815.511
96
01.09.2034
10.065
35.715
140
45.920
4.805.446
97
01.10.2034
10.139
35.640
140
45.920
4.795.307
98
01.11.2034
10.215
35.565
140
45.920
4.785.092
99
01.12.2034
10.290
35.489
140
45.920
4.774.802
100
01.01.2035
10.367
35.413
140
45.920
4.764.435
101
01.02.2035
10.444
35.336
140
45.920
4.753.992
102
01.03.2035
10.521
35.259
140
45.920
4.743.471
103
01.04.2035
10.599
35.181
140
45.920
4.732.872
104
01.05.2035
10.678
35.102
140
45.920
4.722.194
105
01.06.2035
10.757
35.023
140
45.920
4.711.437
106
01.07.2035
10.837
34.943
140
45.920
4.700.601
107
01.08.2035
10.917
34.863
140
45.920
4.689.684
108
01.09.2035
10.998
34.782
140
45.920
4.678.686
109
01.10.2035
11.080
34.700
140
45.920
4.667.606
110
01.11.2035
11.162
34.618
140
45.920
4.656.445
111
01.12.2035
11.244
34.535
140
45.920
4.645.200
112
01.01.2036
11.328
34.452
140
45.920
4.633.872
113
01.02.2036
11.412
34.368
140
45.920
4.622.460
114
01.03.2036
11.497
34.283
140
45.920
4.610.964
115
01.04.2036
11.582
34.198
140
45.920
4.599.382
116
01.05.2036
11.668
34.112
140
45.920
4.587.714
117
01.06.2036
11.754
34.026
140
45.920
4.575.960
118
01.07.2036
11.841
33.938
140
45.920
4.564.119
119
01.08.2036
11.929
33.851
140
45.920
4.552.190
120
01.09.2036
12.018
33.762
140
45.920
4.540.172
121
01.10.2036
12.107
33.673
140
45.920
4.528.065
122
01.11.2036
12.197
33.583
140
45.920
4.515.869
123
01.12.2036
12.287
33.493
140
45.920
4.503.581
124
01.01.2037
12.378
33.402
140
45.920
4.491.203
125
01.02.2037
12.470
33.310
140
45.920
4.478.733
126
01.03.2037
12.562
33.217
140
45.920
4.466.171
127
01.04.2037
12.656
33.124
140
45.920
4.453.515
128
01.05.2037
12.750
33.030
140
45.920
4.440.766
129
01.06.2037
12.844
32.936
140
45.920
4.427.922
130
01.07.2037
12.939
32.840
140
45.920
4.414.982
131
01.08.2037
13.035
32.744
140
45.920
4.401.947
132
01.09.2037
13.132
32.648
140
45.920
4.388.815
133
01.10.2037
13.229
32.550
140
45.920
4.375.586
134
01.11.2037
13.327
32.452
140
45.920
4.362.258
135
01.12.2037
13.426
32.353
140
45.920
4.348.832
136
01.01.2038
13.526
32.254
140
45.920
4.335.306
137
01.02.2038
13.626
32.154
140
45.920
4.321.680
138
01.03.2038
13.727
32.052
140
45.920
4.307.952
139
01.04.2038
13.829
31.951
140
45.920
4.294.123
140
01.05.2038
13.932
31.848
140
45.920
4.280.192
141
01.06.2038
14.035
31.745
140
45.920
4.266.157
142
01.07.2038
14.139
31.641
140
45.920
4.252.017
143
01.08.2038
14.244
31.536
140
45.920
4.237.773
144
01.09.2038
14.350
31.430
140
45.920
4.223.424
145
01.10.2038
14.456
31.324
140
45.920
4.208.968
146
01.11.2038
14.563
31.217
140
45.920
4.194.405
147
01.12.2038
14.671
31.109
140
45.920
4.179.733
148
01.01.2039
14.780
31.000
140
45.920
4.164.953
149
01.02.2039
14.890
30.890
140
45.920
4.150.064
150
01.03.2039
15.000
30.780
140
45.920
4.135.063
151
01.04.2039
15.111
30.668
140
45.920
4.119.952
152
01.05.2039
15.223
30.556
140
45.920
4.104.729
153
01.06.2039
15.336
30.443
140
45.920
4.089.392
154
01.07.2039
15.450
30.330
140
45.920
4.073.942
155
01.08.2039
15.565
30.215
140
45.920
4.058.378
156
01.09.2039
15.680
30.100
140
45.920
4.042.697
157
01.10.2039
15.796
29.983
140
45.920
4.026.901
158
01.11.2039
15.914
29.866
140
45.920
4.010.987
159
01.12.2039
16.032
29.748
140
45.920
3.994.956
160
01.01.2040
16.150
29.629
140
45.920
3.978.805
161
01.02.2040
16.270
29.509
140
45.920
3.962.535
162
01.03.2040
16.391
29.389
140
45.920
3.946.144
163
01.04.2040
16.513
29.267
140
45.920
3.929.632
164
01.05.2040
16.635
29.145
140
45.920
3.912.997
165
01.06.2040
16.758
29.021
140
45.920
3.896.238
166
01.07.2040
16.883
28.897
140
45.920
3.879.356
167
01.08.2040
17.008
28.772
140
45.920
3.862.348
168
01.09.2040
17.134
28.646
140
45.920
3.845.214
169
01.10.2040
17.261
28.519
140
45.920
3.827.953
170
01.11.2040
17.389
28.391
140
45.920
3.810.564
171
01.12.2040
17.518
28.262
140
45.920
3.793.045
172
01.01.2041
17.648
28.132
140
45.920
3.775.397
173
01.02.2041
17.779
28.001
140
45.920
3.757.619
174
01.03.2041
17.911
27.869
140
45.920
3.739.708
175
01.04.2041
18.044
27.736
140
45.920
3.721.664
176
01.05.2041
18.177
27.602
140
45.920
3.703.487
177
01.06.2041
18.312
27.468
140
45.920
3.685.175
178
01.07.2041
18.448
27.332
140
45.920
3.666.727
179
01.08.2041
18.585
27.195
140
45.920
3.648.142
180
01.09.2041
18.723
27.057
140
45.920
3.629.419
181
01.10.2041
18.862
26.918
140
45.920
3.610.557
182
01.11.2041
19.001
26.778
140
45.920
3.591.556
183
01.12.2041
19.142
26.637
140
45.920
3.572.414
184
01.01.2042
19.284
26.495
140
45.920
3.553.129
185
01.02.2042
19.427
26.352
140
45.920
3.533.702
186
01.03.2042
19.571
26.208
140
45.920
3.514.130
187
01.04.2042
19.717
26.063
140
45.920
3.494.414
188
01.05.2042
19.863
25.917
140
45.920
3.474.551
189
01.06.2042
20.010
25.770
140
45.920
3.454.541
190
01.07.2042
20.159
25.621
140
45.920
3.434.382
191
01.08.2042
20.308
25.472
140
45.920
3.414.074
192
01.09.2042
20.459
25.321
140
45.920
3.393.615
193
01.10.2042
20.610
25.169
140
45.920
3.373.005
194
01.11.2042
20.763
25.016
140
45.920
3.352.242
195
01.12.2042
20.917
24.862
140
45.920
3.331.324
196
01.01.2043
21.072
24.707
140
45.920
3.310.252
197
01.02.2043
21.229
24.551
140
45.920
3.289.023
198
01.03.2043
21.386
24.394
140
45.920
3.267.637
199
01.04.2043
21.545
24.235
140
45.920
3.246.092
200
01.05.2043
21.705
24.075
140
45.920
3.224.388
201
01.06.2043
21.866
23.914
140
45.920
3.202.522
202
01.07.2043
22.028
23.752
140
45.920
3.180.494
203
01.08.2043
22.191
23.589
140
45.920
3.158.303
204
01.09.2043
22.356
23.424
140
45.920
3.135.948
205
01.10.2043
22.521
23.258
140
45.920
3.113.426
206
01.11.2043
22.689
23.091
140
45.920
3.090.738
207
01.12.2043
22.857
22.923
140
45.920
3.067.881
208
01.01.2044
23.026
22.753
140
45.920
3.044.855
209
01.02.2044
23.197
22.583
140
45.920
3.021.658
210
01.03.2044
23.369
22.411
140
45.920
2.998.288
211
01.04.2044
23.542
22.237
140
45.920
2.974.746
212
01.05.2044
23.717
22.063
140
45.920
2.951.029
213
01.06.2044
23.893
21.887
140
45.920
2.927.136
214
01.07.2044
24.070
21.710
140
45.920
2.903.066
215
01.08.2044
24.249
21.531
140
45.920
2.878.817
216
01.09.2044
24.429
21.351
140
45.920
2.854.389
217
01.10.2044
24.610
21.170
140
45.920
2.829.779
218
01.11.2044
24.792
20.988
140
45.920
2.804.987
219
01.12.2044
24.976
20.804
140
45.920
2.780.011
220
01.01.2045
25.161
20.618
140
45.920
2.754.849
221
01.02.2045
25.348
20.432
140
45.920
2.729.501
222
01.03.2045
25.536
20.244
140
45.920
2.703.965
223
01.04.2045
25.725
20.054
140
45.920
2.678.240
224
01.05.2045
25.916
19.864
140
45.920
2.652.324
225
01.06.2045
26.108
19.671
140
45.920
2.626.215
226
01.07.2045
26.302
19.478
140
45.920
2.599.913
227
01.08.2045
26.497
19.283
140
45.920
2.573.416
228
01.09.2045
26.694
19.086
140
45.920
2.546.723
229
01.10.2045
26.892
18.888
140
45.920
2.519.831
230
01.11.2045
27.091
18.689
140
45.920
2.492.740
231
01.12.2045
27.292
18.488
140
45.920
2.465.448
232
01.01.2046
27.494
18.285
140
45.920
2.437.954
233
01.02.2046
27.698
18.081
140
45.920
2.410.256
234
01.03.2046
27.904
17.876
140
45.920
2.382.352
235
01.04.2046
28.111
17.669
140
45.920
2.354.241
236
01.05.2046
28.319
17.461
140
45.920
2.325.922
237
01.06.2046
28.529
17.251
140
45.920
2.297.393
238
01.07.2046
28.741
17.039
140
45.920
2.268.652
239
01.08.2046
28.954
16.826
140
45.920
2.239.698
240
01.09.2046
29.169
16.611
140
45.920
2.210.530
241
01.10.2046
29.385
16.395
140
45.920
2.181.145
242
01.11.2046
29.603
16.177
140
45.920
2.151.542
243
01.12.2046
29.822
15.957
140
45.920
2.121.719
244
01.01.2047
30.044
15.736
140
45.920
2.091.676
245
01.02.2047
30.266
15.513
140
45.920
2.061.409
246
01.03.2047
30.491
15.289
140
45.920
2.030.918
247
01.04.2047
30.717
15.063
140
45.920
2.000.201
248
01.05.2047
30.945
14.835
140
45.920
1.969.256
249
01.06.2047
31.174
14.605
140
45.920
1.938.082
250
01.07.2047
31.406
14.374
140
45.920
1.906.676
251
01.08.2047
31.639
14.141
140
45.920
1.875.038
252
01.09.2047
31.873
13.907
140
45.920
1.843.164
253
01.10.2047
32.110
13.670
140
45.920
1.811.055
254
01.11.2047
32.348
13.432
140
45.920
1.778.707
255
01.12.2047
32.588
13.192
140
45.920
1.746.119
256
01.01.2048
32.829
12.950
140
45.920
1.713.290
257
01.02.2048
33.073
12.707
140
45.920
1.680.217
258
01.03.2048
33.318
12.462
140
45.920
1.646.899
259
01.04.2048
33.565
12.215
140
45.920
1.613.334
260
01.05.2048
33.814
11.966
140
45.920
1.579.519
261
01.06.2048
34.065
11.715
140
45.920
1.545.455
262
01.07.2048
34.318
11.462
140
45.920
1.511.137
263
01.08.2048
34.572
11.208
140
45.920
1.476.565
264
01.09.2048
34.829
10.951
140
45.920
1.441.736
265
01.10.2048
35.087
10.693
140
45.920
1.406.649
266
01.11.2048
35.347
10.433
140
45.920
1.371.302
267
01.12.2048
35.609
10.170
140
45.920
1.335.693
268
01.01.2049
35.873
9.906
140
45.920
1.299.820
269
01.02.2049
36.139
9.640
140
45.920
1.263.680
270
01.03.2049
36.407
9.372
140
45.920
1.227.273
271
01.04.2049
36.677
9.102
140
45.920
1.190.595
272
01.05.2049
36.950
8.830
140
45.920
1.153.646
273
01.06.2049
37.224
8.556
140
45.920
1.116.422
274
01.07.2049
37.500
8.280
140
45.920
1.078.922
275
01.08.2049
37.778
8.002
140
45.920
1.041.145
276
01.09.2049
38.058
7.722
140
45.920
1.003.087
277
01.10.2049
38.340
7.440
140
45.920
964.747
278
01.11.2049
38.625
7.155
140
45.920
926.122
279
01.12.2049
38.911
6.869
140
45.920
887.211
280
01.01.2050
39.200
6.580
140
45.920
848.011
281
01.02.2050
39.490
6.289
140
45.920
808.521
282
01.03.2050
39.783
5.997
140
45.920
768.738
283
01.04.2050
40.078
5.701
140
45.920
728.660
284
01.05.2050
40.376
5.404
140
45.920
688.284
285
01.06.2050
40.675
5.105
140
45.920
647.609
286
01.07.2050
40.977
4.803
140
45.920
606.632
287
01.08.2050
41.281
4.499
140
45.920
565.352
288
01.09.2050
41.587
4.193
140
45.920
523.765
289
01.10.2050
41.895
3.885
140
45.920
481.870
290
01.11.2050
42.206
3.574
140
45.920
439.664
291
01.12.2050
42.519
3.261
140
45.920
397.145
292
01.01.2051
42.834
2.945
140
45.920
354.311
293
01.02.2051
43.152
2.628
140
45.920
311.159
294
01.03.2051
43.472
2.308
140
45.920
267.687
295
01.04.2051
43.794
1.985
140
45.920
223.893
296
01.05.2051
44.119
1.661
140
45.920
179.773
297
01.06.2051
44.446
1.333
140
45.920
135.327
298
01.07.2051
44.776
1.004
140
45.920
90.551
299
01.08.2051
45.108
672
140
45.920
45.443
300
01.09.2051
45.443
337
140
45.920
0
Samtals
5.500.000
8.233.926
42.000
13.775.926
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.10.2026
12.436
137.500
140
150.076
16.487.564
2
01.11.2026
12.539
137.396
140
150.076
16.475.025
3
01.12.2026
12.644
137.292
140
150.076
16.462.381
4
01.01.2027
12.749
137.187
140
150.076
16.449.632
5
01.02.2027
12.855
137.080
140
150.076
16.436.777
6
01.03.2027
12.962
136.973
140
150.076
16.423.814
7
01.04.2027
13.071
136.865
140
150.076
16.410.744
8
01.05.2027
13.179
136.756
140
150.076
16.397.565
9
01.06.2027
13.289
136.646
140
150.076
16.384.275
10
01.07.2027
13.400
136.536
140
150.076
16.370.875
11
01.08.2027
13.512
136.424
140
150.076
16.357.364
12
01.09.2027
13.624
136.311
140
150.076
16.343.739
13
01.10.2027
13.738
136.198
140
150.076
16.330.002
14
01.11.2027
13.852
136.083
140
150.076
16.316.149
15
01.12.2027
13.968
135.968
140
150.076
16.302.182
16
01.01.2028
14.084
135.852
140
150.076
16.288.097
17
01.02.2028
14.201
135.734
140
150.076
16.273.896
18
01.03.2028
14.320
135.616
140
150.076
16.259.576
19
01.04.2028
14.439
135.496
140
150.076
16.245.137
20
01.05.2028
14.559
135.376
140
150.076
16.230.577
21
01.06.2028
14.681
135.255
140
150.076
16.215.897
22
01.07.2028
14.803
135.132
140
150.076
16.201.094
23
01.08.2028
14.927
135.009
140
150.076
16.186.167
24
01.09.2028
15.051
134.885
140
150.076
16.171.116
25
01.10.2028
15.176
134.759
140
150.076
16.155.940
26
01.11.2028
15.303
134.633
140
150.076
16.140.637
27
01.12.2028
15.430
134.505
140
150.076
16.125.207
28
01.01.2029
15.559
134.377
140
150.076
16.109.648
29
01.02.2029
15.689
134.247
140
150.076
16.093.959
30
01.03.2029
15.819
134.116
140
150.076
16.078.140
31
01.04.2029
15.951
133.984
140
150.076
16.062.189
32
01.05.2029
16.084
133.852
140
150.076
16.046.105
33
01.06.2029
16.218
133.718
140
150.076
16.029.887
34
01.07.2029
16.353
133.582
140
150.076
16.013.533
35
01.08.2029
16.490
133.446
140
150.076
15.997.044
36
01.09.2029
16.627
133.309
140
150.076
15.980.417
37
01.10.2029
16.765
133.170
140
150.076
15.963.652
38
01.11.2029
16.905
133.030
140
150.076
15.946.746
39
01.12.2029
17.046
132.890
140
150.076
15.929.700
40
01.01.2030
17.188
132.748
140
150.076
15.912.512
41
01.02.2030
17.331
132.604
140
150.076
15.895.181
42
01.03.2030
17.476
132.460
140
150.076
15.877.705
43
01.04.2030
17.621
132.314
140
150.076
15.860.084
44
01.05.2030
17.768
132.167
140
150.076
15.842.315
45
01.06.2030
17.916
132.019
140
150.076
15.824.399
46
01.07.2030
18.066
131.870
140
150.076
15.806.333
47
01.08.2030
18.216
131.719
140
150.076
15.788.117
48
01.09.2030
18.368
131.568
140
150.076
15.769.749
49
01.10.2030
18.521
131.415
140
150.076
15.751.228
50
01.11.2030
18.675
131.260
140
150.076
15.732.553
51
01.12.2030
18.831
131.105
140
150.076
15.713.722
52
01.01.2031
18.988
130.948
140
150.076
15.694.734
53
01.02.2031
19.146
130.789
140
150.076
15.675.588
54
01.03.2031
19.306
130.630
140
150.076
15.656.282
55
01.04.2031
19.467
130.469
140
150.076
15.636.815
56
01.05.2031
19.629
130.307
140
150.076
15.617.187
57
01.06.2031
19.792
130.143
140
150.076
15.597.394
58
01.07.2031
19.957
129.978
140
150.076
15.577.437
59
01.08.2031
20.124
129.812
140
150.076
15.557.313
60
01.09.2031
20.291
129.644
140
150.076
15.537.022
61
01.10.2031
20.460
129.475
140
150.076
15.516.561
62
01.11.2031
20.631
129.305
140
150.076
15.495.930
63
01.12.2031
20.803
129.133
140
150.076
15.475.128
64
01.01.2032
20.976
128.959
140
150.076
15.454.151
65
01.02.2032
21.151
128.785
140
150.076
15.433.000
66
01.03.2032
21.327
128.608
140
150.076
15.411.673
67
01.04.2032
21.505
128.431
140
150.076
15.390.168
68
01.05.2032
21.684
128.251
140
150.076
15.368.484
69
01.06.2032
21.865
128.071
140
150.076
15.346.619
70
01.07.2032
22.047
127.888
140
150.076
15.324.572
71
01.08.2032
22.231
127.705
140
150.076
15.302.341
72
01.09.2032
22.416
127.520
140
150.076
15.279.925
73
01.10.2032
22.603
127.333
140
150.076
15.257.322
74
01.11.2032
22.791
127.144
140
150.076
15.234.530
75
01.12.2032
22.981
126.954
140
150.076
15.211.549
76
01.01.2033
23.173
126.763
140
150.076
15.188.377
77
01.02.2033
23.366
126.570
140
150.076
15.165.011
78
01.03.2033
23.561
126.375
140
150.076
15.141.450
79
01.04.2033
23.757
126.179
140
150.076
15.117.693
80
01.05.2033
23.955
125.981
140
150.076
15.093.739
81
01.06.2033
24.154
125.781
140
150.076
15.069.584
82
01.07.2033
24.356
125.580
140
150.076
15.045.228
83
01.08.2033
24.559
125.377
140
150.076
15.020.670
84
01.09.2033
24.763
125.172
140
150.076
14.995.906
85
01.10.2033
24.970
124.966
140
150.076
14.970.936
86
01.11.2033
25.178
124.758
140
150.076
14.945.759
87
01.12.2033
25.388
124.548
140
150.076
14.920.371
88
01.01.2034
25.599
124.336
140
150.076
14.894.772
89
01.02.2034
25.813
124.123
140
150.076
14.868.959
90
01.03.2034
26.028
123.908
140
150.076
14.842.932
91
01.04.2034
26.245
123.691
140
150.076
14.816.687
92
01.05.2034
26.463
123.472
140
150.076
14.790.224
93
01.06.2034
26.684
123.252
140
150.076
14.763.540
94
01.07.2034
26.906
123.030
140
150.076
14.736.634
95
01.08.2034
27.130
122.805
140
150.076
14.709.504
96
01.09.2034
27.356
122.579
140
150.076
14.682.147
97
01.10.2034
27.584
122.351
140
150.076
14.654.563
98
01.11.2034
27.814
122.121
140
150.076
14.626.749
99
01.12.2034
28.046
121.890
140
150.076
14.598.703
100
01.01.2035
28.280
121.656
140
150.076
14.570.423
101
01.02.2035
28.515
121.420
140
150.076
14.541.907
102
01.03.2035
28.753
121.183
140
150.076
14.513.154
103
01.04.2035
28.993
120.943
140
150.076
14.484.162
104
01.05.2035
29.234
120.701
140
150.076
14.454.927
105
01.06.2035
29.478
120.458
140
150.076
14.425.449
106
01.07.2035
29.724
120.212
140
150.076
14.395.726
107
01.08.2035
29.971
119.964
140
150.076
14.365.755
108
01.09.2035
30.221
119.715
140
150.076
14.335.534
109
01.10.2035
30.473
119.463
140
150.076
14.305.061
110
01.11.2035
30.727
119.209
140
150.076
14.274.334
111
01.12.2035
30.983
118.953
140
150.076
14.243.351
112
01.01.2036
31.241
118.695
140
150.076
14.212.110
113
01.02.2036
31.501
118.434
140
150.076
14.180.609
114
01.03.2036
31.764
118.172
140
150.076
14.148.845
115
01.04.2036
32.029
117.907
140
150.076
14.116.816
116
01.05.2036
32.295
117.640
140
150.076
14.084.521
117
01.06.2036
32.565
117.371
140
150.076
14.051.956
118
01.07.2036
32.836
117.100
140
150.076
14.019.120
119
01.08.2036
33.110
116.826
140
150.076
13.986.011
120
01.09.2036
33.386
116.550
140
150.076
13.952.625
121
01.10.2036
33.664
116.272
140
150.076
13.918.961
122
01.11.2036
33.944
115.991
140
150.076
13.885.017
123
01.12.2036
34.227
115.708
140
150.076
13.850.790
124
01.01.2037
34.512
115.423
140
150.076
13.816.278
125
01.02.2037
34.800
115.136
140
150.076
13.781.478
126
01.03.2037
35.090
114.846
140
150.076
13.746.388
127
01.04.2037
35.382
114.553
140
150.076
13.711.005
128
01.05.2037
35.677
114.258
140
150.076
13.675.328
129
01.06.2037
35.975
113.961
140
150.076
13.639.353
130
01.07.2037
36.274
113.661
140
150.076
13.603.079
131
01.08.2037
36.577
113.359
140
150.076
13.566.502
132
01.09.2037
36.881
113.054
140
150.076
13.529.621
133
01.10.2037
37.189
112.747
140
150.076
13.492.432
134
01.11.2037
37.499
112.437
140
150.076
13.454.933
135
01.12.2037
37.811
112.124
140
150.076
13.417.122
136
01.01.2038
38.126
111.809
140
150.076
13.378.996
137
01.02.2038
38.444
111.492
140
150.076
13.340.552
138
01.03.2038
38.764
111.171
140
150.076
13.301.788
139
01.04.2038
39.087
110.848
140
150.076
13.262.700
140
01.05.2038
39.413
110.523
140
150.076
13.223.287
141
01.06.2038
39.742
110.194
140
150.076
13.183.546
142
01.07.2038
40.073
109.863
140
150.076
13.143.473
143
01.08.2038
40.407
109.529
140
150.076
13.103.066
144
01.09.2038
40.743
109.192
140
150.076
13.062.323
145
01.10.2038
41.083
108.853
140
150.076
13.021.240
146
01.11.2038
41.425
108.510
140
150.076
12.979.815
147
01.12.2038
41.771
108.165
140
150.076
12.938.044
148
01.01.2039
42.119
107.817
140
150.076
12.895.925
149
01.02.2039
42.470
107.466
140
150.076
12.853.456
150
01.03.2039
42.823
107.112
140
150.076
12.810.632
151
01.04.2039
43.180
106.755
140
150.076
12.767.452
152
01.05.2039
43.540
106.395
140
150.076
12.723.912
153
01.06.2039
43.903
106.033
140
150.076
12.680.009
154
01.07.2039
44.269
105.667
140
150.076
12.635.740
155
01.08.2039
44.638
105.298
140
150.076
12.591.102
156
01.09.2039
45.010
104.926
140
150.076
12.546.092
157
01.10.2039
45.385
104.551
140
150.076
12.500.708
158
01.11.2039
45.763
104.173
140
150.076
12.454.944
159
01.12.2039
46.144
103.791
140
150.076
12.408.800
160
01.01.2040
46.529
103.407
140
150.076
12.362.271
161
01.02.2040
46.917
103.019
140
150.076
12.315.354
162
01.03.2040
47.308
102.628
140
150.076
12.268.047
163
01.04.2040
47.702
102.234
140
150.076
12.220.345
164
01.05.2040
48.099
101.836
140
150.076
12.172.245
165
01.06.2040
48.500
101.435
140
150.076
12.123.745
166
01.07.2040
48.904
101.031
140
150.076
12.074.841
167
01.08.2040
49.312
100.624
140
150.076
12.025.529
168
01.09.2040
49.723
100.213
140
150.076
11.975.806
169
01.10.2040
50.137
99.798
140
150.076
11.925.669
170
01.11.2040
50.555
99.381
140
150.076
11.875.114
171
01.12.2040
50.976
98.959
140
150.076
11.824.137
172
01.01.2041
51.401
98.534
140
150.076
11.772.736
173
01.02.2041
51.829
98.106
140
150.076
11.720.907
174
01.03.2041
52.261
97.674
140
150.076
11.668.645
175
01.04.2041
52.697
97.239
140
150.076
11.615.948
176
01.05.2041
53.136
96.800
140
150.076
11.562.812
177
01.06.2041
53.579
96.357
140
150.076
11.509.233
178
01.07.2041
54.025
95.910
140
150.076
11.455.208
179
01.08.2041
54.476
95.460
140
150.076
11.400.733
180
01.09.2041
54.930
95.006
140
150.076
11.345.803
181
01.10.2041
55.387
94.548
140
150.076
11.290.416
182
01.11.2041
55.849
94.087
140
150.076
11.234.567
183
01.12.2041
56.314
93.621
140
150.076
11.178.253
184
01.01.2042
56.784
93.152
140
150.076
11.121.469
185
01.02.2042
57.257
92.679
140
150.076
11.064.212
186
01.03.2042
57.734
92.202
140
150.076
11.006.479
187
01.04.2042
58.215
91.721
140
150.076
10.948.264
188
01.05.2042
58.700
91.236
140
150.076
10.889.564
189
01.06.2042
59.189
90.746
140
150.076
10.830.374
190
01.07.2042
59.683
90.253
140
150.076
10.770.692
191
01.08.2042
60.180
89.756
140
150.076
10.710.512
192
01.09.2042
60.681
89.254
140
150.076
10.649.831
193
01.10.2042
61.187
88.749
140
150.076
10.588.644
194
01.11.2042
61.697
88.239
140
150.076
10.526.947
195
01.12.2042
62.211
87.725
140
150.076
10.464.736
196
01.01.2043
62.729
87.206
140
150.076
10.402.006
197
01.02.2043
63.252
86.683
140
150.076
10.338.754
198
01.03.2043
63.779
86.156
140
150.076
10.274.974
199
01.04.2043
64.311
85.625
140
150.076
10.210.664
200
01.05.2043
64.847
85.089
140
150.076
10.145.817
201
01.06.2043
65.387
84.548
140
150.076
10.080.430
202
01.07.2043
65.932
84.004
140
150.076
10.014.498
203
01.08.2043
66.481
83.454
140
150.076
9.948.016
204
01.09.2043
67.035
82.900
140
150.076
9.880.981
205
01.10.2043
67.594
82.342
140
150.076
9.813.387
206
01.11.2043
68.157
81.778
140
150.076
9.745.229
207
01.12.2043
68.725
81.210
140
150.076
9.676.504
208
01.01.2044
69.298
80.638
140
150.076
9.607.206
209
01.02.2044
69.876
80.060
140
150.076
9.537.330
210
01.03.2044
70.458
79.478
140
150.076
9.466.872
211
01.04.2044
71.045
78.891
140
150.076
9.395.827
212
01.05.2044
71.637
78.299
140
150.076
9.324.190
213
01.06.2044
72.234
77.702
140
150.076
9.251.956
214
01.07.2044
72.836
77.100
140
150.076
9.179.120
215
01.08.2044
73.443
76.493
140
150.076
9.105.677
216
01.09.2044
74.055
75.881
140
150.076
9.031.622
217
01.10.2044
74.672
75.264
140
150.076
8.956.950
218
01.11.2044
75.294
74.641
140
150.076
8.881.656
219
01.12.2044
75.922
74.014
140
150.076
8.805.734
220
01.01.2045
76.555
73.381
140
150.076
8.729.179
221
01.02.2045
77.192
72.743
140
150.076
8.651.987
222
01.03.2045
77.836
72.100
140
150.076
8.574.151
223
01.04.2045
78.484
71.451
140
150.076
8.495.667
224
01.05.2045
79.138
70.797
140
150.076
8.416.528
225
01.06.2045
79.798
70.138
140
150.076
8.336.731
226
01.07.2045
80.463
69.473
140
150.076
8.256.268
227
01.08.2045
81.133
68.802
140
150.076
8.175.134
228
01.09.2045
81.810
68.126
140
150.076
8.093.325
229
01.10.2045
82.491
67.444
140
150.076
8.010.834
230
01.11.2045
83.179
66.757
140
150.076
7.927.655
231
01.12.2045
83.872
66.064
140
150.076
7.843.783
232
01.01.2046
84.571
65.365
140
150.076
7.759.212
233
01.02.2046
85.276
64.660
140
150.076
7.673.937
234
01.03.2046
85.986
63.949
140
150.076
7.587.951
235
01.04.2046
86.703
63.233
140
150.076
7.501.248
236
01.05.2046
87.425
62.510
140
150.076
7.413.823
237
01.06.2046
88.154
61.782
140
150.076
7.325.669
238
01.07.2046
88.888
61.047
140
150.076
7.236.781
239
01.08.2046
89.629
60.307
140
150.076
7.147.151
240
01.09.2046
90.376
59.560
140
150.076
7.056.775
241
01.10.2046
91.129
58.806
140
150.076
6.965.646
242
01.11.2046
91.889
58.047
140
150.076
6.873.758
243
01.12.2046
92.654
57.281
140
150.076
6.781.103
244
01.01.2047
93.426
56.509
140
150.076
6.687.677
245
01.02.2047
94.205
55.731
140
150.076
6.593.472
246
01.03.2047
94.990
54.946
140
150.076
6.498.482
247
01.04.2047
95.782
54.154
140
150.076
6.402.700
248
01.05.2047
96.580
53.356
140
150.076
6.306.121
249
01.06.2047
97.385
52.551
140
150.076
6.208.736
250
01.07.2047
98.196
51.739
140
150.076
6.110.540
251
01.08.2047
99.014
50.921
140
150.076
6.011.525
252
01.09.2047
99.840
50.096
140
150.076
5.911.686
253
01.10.2047
100.672
49.264
140
150.076
5.811.014
254
01.11.2047
101.511
48.425
140
150.076
5.709.504
255
01.12.2047
102.356
47.579
140
150.076
5.607.147
256
01.01.2048
103.209
46.726
140
150.076
5.503.938
257
01.02.2048
104.069
45.866
140
150.076
5.399.868
258
01.03.2048
104.937
44.999
140
150.076
5.294.932
259
01.04.2048
105.811
44.124
140
150.076
5.189.120
260
01.05.2048
106.693
43.243
140
150.076
5.082.428
261
01.06.2048
107.582
42.354
140
150.076
4.974.845
262
01.07.2048
108.479
41.457
140
150.076
4.866.367
263
01.08.2048
109.383
40.553
140
150.076
4.756.984
264
01.09.2048
110.294
39.642
140
150.076
4.646.690
265
01.10.2048
111.213
38.722
140
150.076
4.535.477
266
01.11.2048
112.140
37.796
140
150.076
4.423.337
267
01.12.2048
113.074
36.861
140
150.076
4.310.263
268
01.01.2049
114.017
35.919
140
150.076
4.196.246
269
01.02.2049
114.967
34.969
140
150.076
4.081.279
270
01.03.2049
115.925
34.011
140
150.076
3.965.354
271
01.04.2049
116.891
33.045
140
150.076
3.848.463
272
01.05.2049
117.865
32.071
140
150.076
3.730.598
273
01.06.2049
118.847
31.088
140
150.076
3.611.750
274
01.07.2049
119.838
30.098
140
150.076
3.491.913
275
01.08.2049
120.836
29.099
140
150.076
3.371.076
276
01.09.2049
121.843
28.092
140
150.076
3.249.233
277
01.10.2049
122.859
27.077
140
150.076
3.126.374
278
01.11.2049
123.883
26.053
140
150.076
3.002.492
279
01.12.2049
124.915
25.021
140
150.076
2.877.577
280
01.01.2050
125.956
23.980
140
150.076
2.751.621
281
01.02.2050
127.005
22.930
140
150.076
2.624.616
282
01.03.2050
128.064
21.872
140
150.076
2.496.552
283
01.04.2050
129.131
20.805
140
150.076
2.367.421
284
01.05.2050
130.207
19.729
140
150.076
2.237.214
285
01.06.2050
131.292
18.643
140
150.076
2.105.922
286
01.07.2050
132.386
17.549
140
150.076
1.973.535
287
01.08.2050
133.489
16.446
140
150.076
1.840.046
288
01.09.2050
134.602
15.334
140
150.076
1.705.444
289
01.10.2050
135.724
14.212
140
150.076
1.569.720
290
01.11.2050
136.855
13.081
140
150.076
1.432.866
291
01.12.2050
137.995
11.941
140
150.076
1.294.871
292
01.01.2051
139.145
10.791
140
150.076
1.155.726
293
01.02.2051
140.305
9.631
140
150.076
1.015.421
294
01.03.2051
141.474
8.462
140
150.076
873.947
295
01.04.2051
142.653
7.283
140
150.076
731.295
296
01.05.2051
143.842
6.094
140
150.076
587.453
297
01.06.2051
145.040
4.895
140
150.076
442.413
298
01.07.2051
146.249
3.687
140
150.076
296.164
299
01.08.2051
147.468
2.468
140
150.076
148.696
300
01.09.2051
148.696
1.239
140
150.076
0
Samtals
16.500.000
28.480.687
42.000
45.022.687
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
379.114 kr.
Greitt alls113.734.317 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.7 %
5.25 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.8 %
5.25 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.9 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Höfuðstóll:
---
---
27.500.000 kr.
16.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.30%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
210.150 kr.
140.249 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.30%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
210.150 kr.
140.249 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.30%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
210.150 kr.
140.249 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.10.2026
24.940
203.958
140
229.039
27.475.060
2
01.11.2026
25.125
203.773
140
229.039
27.449.934
3
01.12.2026
25.312
203.587
140
229.039
27.424.622
4
01.01.2027
25.499
203.399
140
229.039
27.399.123
5
01.02.2027
25.689
203.210
140
229.039
27.373.434
6
01.03.2027
25.879
203.020
140
229.039
27.347.555
7
01.04.2027
26.071
202.828
140
229.039
27.321.484
8
01.05.2027
26.264
202.634
140
229.039
27.295.220
9
01.06.2027
26.459
202.440
140
229.039
27.268.760
10
01.07.2027
26.655
202.243
140
229.039
27.242.105
11
01.08.2027
26.853
202.046
140
229.039
27.215.252
12
01.09.2027
27.052
201.846
140
229.039
27.188.200
13
01.10.2027
27.253
201.646
140
229.039
27.160.947
14
01.11.2027
27.455
201.444
140
229.039
27.133.492
15
01.12.2027
27.659
201.240
140
229.039
27.105.833
16
01.01.2028
27.864
201.035
140
229.039
27.077.969
17
01.02.2028
28.070
200.828
140
229.039
27.049.898
18
01.03.2028
28.279
200.620
140
229.039
27.021.620
19
01.04.2028
28.488
200.410
140
229.039
26.993.131
20
01.05.2028
28.700
200.199
140
229.039
26.964.432
21
01.06.2028
28.913
199.986
140
229.039
26.935.519
22
01.07.2028
29.127
199.772
140
229.039
26.906.392
23
01.08.2028
29.343
199.556
140
229.039
26.877.049
24
01.09.2028
29.561
199.338
140
229.039
26.847.488
25
01.10.2028
29.780
199.119
140
229.039
26.817.709
26
01.11.2028
30.001
198.898
140
229.039
26.787.708
27
01.12.2028
30.223
198.675
140
229.039
26.757.484
28
01.01.2029
30.447
198.451
140
229.039
26.727.037
29
01.02.2029
30.673
198.226
140
229.039
26.696.364
30
01.03.2029
30.901
197.998
140
229.039
26.665.463
31
01.04.2029
31.130
197.769
140
229.039
26.634.333
32
01.05.2029
31.361
197.538
140
229.039
26.602.972
33
01.06.2029
31.593
197.305
140
229.039
26.571.379
34
01.07.2029
31.828
197.071
140
229.039
26.539.551
35
01.08.2029
32.064
196.835
140
229.039
26.507.488
36
01.09.2029
32.302
196.597
140
229.039
26.475.186
37
01.10.2029
32.541
196.358
140
229.039
26.442.645
38
01.11.2029
32.782
196.116
140
229.039
26.409.862
39
01.12.2029
33.026
195.873
140
229.039
26.376.837
40
01.01.2030
33.271
195.628
140
229.039
26.343.566
41
01.02.2030
33.517
195.381
140
229.039
26.310.049
42
01.03.2030
33.766
195.133
140
229.039
26.276.283
43
01.04.2030
34.016
194.882
140
229.039
26.242.267
44
01.05.2030
34.269
194.630
140
229.039
26.207.998
45
01.06.2030
34.523
194.376
140
229.039
26.173.475
46
01.07.2030
34.779
194.120
140
229.039
26.138.696
47
01.08.2030
35.037
193.862
140
229.039
26.103.660
48
01.09.2030
35.297
193.602
140
229.039
26.068.363
49
01.10.2030
35.558
193.340
140
229.039
26.032.805
50
01.11.2030
35.822
193.077
140
229.039
25.996.982
51
01.12.2030
36.088
192.811
140
229.039
25.960.895
52
01.01.2031
36.355
192.543
140
229.039
25.924.539
53
01.02.2031
36.625
192.274
140
229.039
25.887.914
54
01.03.2031
36.897
192.002
140
229.039
25.851.017
55
01.04.2031
37.170
191.728
140
229.039
25.813.847
56
01.05.2031
37.446
191.453
140
229.039
25.776.401
57
01.06.2031
37.724
191.175
140
229.039
25.738.677
58
01.07.2031
38.004
190.895
140
229.039
25.700.673
59
01.08.2031
38.285
190.613
140
229.039
25.662.388
60
01.09.2031
38.569
190.329
140
229.039
25.623.819
61
01.10.2031
38.855
190.043
140
229.039
25.584.963
62
01.11.2031
39.144
189.755
140
229.039
25.545.820
63
01.12.2031
39.434
189.465
140
229.039
25.506.386
64
01.01.2032
39.726
189.172
140
229.039
25.466.659
65
01.02.2032
40.021
188.878
140
229.039
25.426.638
66
01.03.2032
40.318
188.581
140
229.039
25.386.320
67
01.04.2032
40.617
188.282
140
229.039
25.345.703
68
01.05.2032
40.918
187.981
140
229.039
25.304.785
69
01.06.2032
41.222
187.677
140
229.039
25.263.564
70
01.07.2032
41.527
187.371
140
229.039
25.222.036
71
01.08.2032
41.835
187.063
140
229.039
25.180.201
72
01.09.2032
42.146
186.753
140
229.039
25.138.055
73
01.10.2032
42.458
186.441
140
229.039
25.095.597
74
01.11.2032
42.773
186.126
140
229.039
25.052.824
75
01.12.2032
43.090
185.808
140
229.039
25.009.734
76
01.01.2033
43.410
185.489
140
229.039
24.966.324
77
01.02.2033
43.732
185.167
140
229.039
24.922.592
78
01.03.2033
44.056
184.843
140
229.039
24.878.536
79
01.04.2033
44.383
184.516
140
229.039
24.834.153
80
01.05.2033
44.712
184.187
140
229.039
24.789.441
81
01.06.2033
45.044
183.855
140
229.039
24.744.397
82
01.07.2033
45.378
183.521
140
229.039
24.699.019
83
01.08.2033
45.714
183.184
140
229.039
24.653.305
84
01.09.2033
46.053
182.845
140
229.039
24.607.251
85
01.10.2033
46.395
182.504
140
229.039
24.560.856
86
01.11.2033
46.739
182.160
140
229.039
24.514.117
87
01.12.2033
47.086
181.813
140
229.039
24.467.032
88
01.01.2034
47.435
181.464
140
229.039
24.419.597
89
01.02.2034
47.787
181.112
140
229.039
24.371.810
90
01.03.2034
48.141
180.758
140
229.039
24.323.669
91
01.04.2034
48.498
180.401
140
229.039
24.275.171
92
01.05.2034
48.858
180.041
140
229.039
24.226.313
93
01.06.2034
49.220
179.678
140
229.039
24.177.092
94
01.07.2034
49.585
179.313
140
229.039
24.127.507
95
01.08.2034
49.953
178.946
140
229.039
24.077.554
96
01.09.2034
50.324
178.575
140
229.039
24.027.230
97
01.10.2034
50.697
178.202
140
229.039
23.976.533
98
01.11.2034
51.073
177.826
140
229.039
23.925.461
99
01.12.2034
51.452
177.447
140
229.039
23.874.009
100
01.01.2035
51.833
177.066
140
229.039
23.822.176
101
01.02.2035
52.218
176.681
140
229.039
23.769.958
102
01.03.2035
52.605
176.294
140
229.039
23.717.353
103
01.04.2035
52.995
175.904
140
229.039
23.664.358
104
01.05.2035
53.388
175.511
140
229.039
23.610.970
105
01.06.2035
53.784
175.115
140
229.039
23.557.186
106
01.07.2035
54.183
174.716
140
229.039
23.503.003
107
01.08.2035
54.585
174.314
140
229.039
23.448.418
108
01.09.2035
54.990
173.909
140
229.039
23.393.429
109
01.10.2035
55.398
173.501
140
229.039
23.338.031
110
01.11.2035
55.808
173.090
140
229.039
23.282.223
111
01.12.2035
56.222
172.676
140
229.039
23.226.000
112
01.01.2036
56.639
172.260
140
229.039
23.169.361
113
01.02.2036
57.059
171.839
140
229.039
23.112.302
114
01.03.2036
57.483
171.416
140
229.039
23.054.819
115
01.04.2036
57.909
170.990
140
229.039
22.996.911
116
01.05.2036
58.338
170.560
140
229.039
22.938.572
117
01.06.2036
58.771
170.128
140
229.039
22.879.801
118
01.07.2036
59.207
169.692
140
229.039
22.820.594
119
01.08.2036
59.646
169.253
140
229.039
22.760.948
120
01.09.2036
60.088
168.810
140
229.039
22.700.860
121
01.10.2036
60.534
168.365
140
229.039
22.640.326
122
01.11.2036
60.983
167.916
140
229.039
22.579.343
123
01.12.2036
61.435
167.463
140
229.039
22.517.907
124
01.01.2037
61.891
167.008
140
229.039
22.456.016
125
01.02.2037
62.350
166.549
140
229.039
22.393.666
126
01.03.2037
62.812
166.086
140
229.039
22.330.854
127
01.04.2037
63.278
165.621
140
229.039
22.267.576
128
01.05.2037
63.748
165.151
140
229.039
22.203.828
129
01.06.2037
64.220
164.678
140
229.039
22.139.608
130
01.07.2037
64.697
164.202
140
229.039
22.074.911
131
01.08.2037
65.177
163.722
140
229.039
22.009.735
132
01.09.2037
65.660
163.239
140
229.039
21.944.075
133
01.10.2037
66.147
162.752
140
229.039
21.877.928
134
01.11.2037
66.637
162.261
140
229.039
21.811.290
135
01.12.2037
67.132
161.767
140
229.039
21.744.159
136
01.01.2038
67.630
161.269
140
229.039
21.676.529
137
01.02.2038
68.131
160.768
140
229.039
21.608.398
138
01.03.2038
68.636
160.262
140
229.039
21.539.761
139
01.04.2038
69.146
159.753
140
229.039
21.470.616
140
01.05.2038
69.658
159.240
140
229.039
21.400.958
141
01.06.2038
70.175
158.724
140
229.039
21.330.783
142
01.07.2038
70.695
158.203
140
229.039
21.260.087
143
01.08.2038
71.220
157.679
140
229.039
21.188.867
144
01.09.2038
71.748
157.151
140
229.039
21.117.119
145
01.10.2038
72.280
156.619
140
229.039
21.044.839
146
01.11.2038
72.816
156.083
140
229.039
20.972.023
147
01.12.2038
73.356
155.543
140
229.039
20.898.667
148
01.01.2039
73.900
154.998
140
229.039
20.824.766
149
01.02.2039
74.448
154.450
140
229.039
20.750.318
150
01.03.2039
75.001
153.898
140
229.039
20.675.317
151
01.04.2039
75.557
153.342
140
229.039
20.599.761
152
01.05.2039
76.117
152.782
140
229.039
20.523.643
153
01.06.2039
76.682
152.217
140
229.039
20.446.962
154
01.07.2039
77.250
151.648
140
229.039
20.369.711
155
01.08.2039
77.823
151.075
140
229.039
20.291.888
156
01.09.2039
78.401
150.498
140
229.039
20.213.487
157
01.10.2039
78.982
149.917
140
229.039
20.134.505
158
01.11.2039
79.568
149.331
140
229.039
20.054.937
159
01.12.2039
80.158
148.741
140
229.039
19.974.779
160
01.01.2040
80.752
148.146
140
229.039
19.894.027
161
01.02.2040
81.351
147.547
140
229.039
19.812.675
162
01.03.2040
81.955
146.944
140
229.039
19.730.721
163
01.04.2040
82.563
146.336
140
229.039
19.648.158
164
01.05.2040
83.175
145.724
140
229.039
19.564.983
165
01.06.2040
83.792
145.107
140
229.039
19.481.191
166
01.07.2040
84.413
144.486
140
229.039
19.396.778
167
01.08.2040
85.039
143.859
140
229.039
19.311.739
168
01.09.2040
85.670
143.229
140
229.039
19.226.069
169
01.10.2040
86.305
142.593
140
229.039
19.139.763
170
01.11.2040
86.946
141.953
140
229.039
19.052.818
171
01.12.2040
87.590
141.308
140
229.039
18.965.227
172
01.01.2041
88.240
140.659
140
229.039
18.876.987
173
01.02.2041
88.894
140.004
140
229.039
18.788.093
174
01.03.2041
89.554
139.345
140
229.039
18.698.539
175
01.04.2041
90.218
138.681
140
229.039
18.608.321
176
01.05.2041
90.887
138.012
140
229.039
18.517.434
177
01.06.2041
91.561
137.338
140
229.039
18.425.873
178
01.07.2041
92.240
136.659
140
229.039
18.333.633
179
01.08.2041
92.924
135.974
140
229.039
18.240.709
180
01.09.2041
93.614
135.285
140
229.039
18.147.095
181
01.10.2041
94.308
134.591
140
229.039
18.052.787
182
01.11.2041
95.007
133.892
140
229.039
17.957.780
183
01.12.2041
95.712
133.187
140
229.039
17.862.068
184
01.01.2042
96.422
132.477
140
229.039
17.765.646
185
01.02.2042
97.137
131.762
140
229.039
17.668.509
186
01.03.2042
97.857
131.041
140
229.039
17.570.652
187
01.04.2042
98.583
130.316
140
229.039
17.472.069
188
01.05.2042
99.314
129.585
140
229.039
17.372.755
189
01.06.2042
100.051
128.848
140
229.039
17.272.704
190
01.07.2042
100.793
128.106
140
229.039
17.171.911
191
01.08.2042
101.540
127.358
140
229.039
17.070.371
192
01.09.2042
102.294
126.605
140
229.039
16.968.077
193
01.10.2042
103.052
125.847
140
229.039
16.865.025
194
01.11.2042
103.816
125.082
140
229.039
16.761.208
195
01.12.2042
104.586
124.312
140
229.039
16.656.622
196
01.01.2043
105.362
123.537
140
229.039
16.551.260
197
01.02.2043
106.144
122.755
140
229.039
16.445.116
198
01.03.2043
106.931
121.968
140
229.039
16.338.185
199
01.04.2043
107.724
121.175
140
229.039
16.230.461
200
01.05.2043
108.523
120.376
140
229.039
16.121.939
201
01.06.2043
109.328
119.571
140
229.039
16.012.611
202
01.07.2043
110.139
118.760
140
229.039
15.902.472
203
01.08.2043
110.955
117.943
140
229.039
15.791.517
204
01.09.2043
111.778
117.120
140
229.039
15.679.739
205
01.10.2043
112.607
116.291
140
229.039
15.567.131
206
01.11.2043
113.443
115.456
140
229.039
15.453.689
207
01.12.2043
114.284
114.615
140
229.039
15.339.405
208
01.01.2044
115.132
113.767
140
229.039
15.224.273
209
01.02.2044
115.985
112.913
140
229.039
15.108.288
210
01.03.2044
116.846
112.053
140
229.039
14.991.442
211
01.04.2044
117.712
111.187
140
229.039
14.873.730
212
01.05.2044
118.585
110.313
140
229.039
14.755.145
213
01.06.2044
119.465
109.434
140
229.039
14.635.680
214
01.07.2044
120.351
108.548
140
229.039
14.515.329
215
01.08.2044
121.243
107.655
140
229.039
14.394.086
216
01.09.2044
122.143
106.756
140
229.039
14.271.943
217
01.10.2044
123.049
105.850
140
229.039
14.148.894
218
01.11.2044
123.961
104.938
140
229.039
14.024.933
219
01.12.2044
124.881
104.018
140
229.039
13.900.053
220
01.01.2045
125.807
103.092
140
229.039
13.774.246
221
01.02.2045
126.740
102.159
140
229.039
13.647.506
222
01.03.2045
127.680
101.219
140
229.039
13.519.827
223
01.04.2045
128.627
100.272
140
229.039
13.391.200
224
01.05.2045
129.581
99.318
140
229.039
13.261.619
225
01.06.2045
130.542
98.357
140
229.039
13.131.077
226
01.07.2045
131.510
97.389
140
229.039
12.999.567
227
01.08.2045
132.485
96.413
140
229.039
12.867.082
228
01.09.2045
133.468
95.431
140
229.039
12.733.614
229
01.10.2045
134.458
94.441
140
229.039
12.599.156
230
01.11.2045
135.455
93.444
140
229.039
12.463.701
231
01.12.2045
136.460
92.439
140
229.039
12.327.242
232
01.01.2046
137.472
91.427
140
229.039
12.189.770
233
01.02.2046
138.491
90.407
140
229.039
12.051.279
234
01.03.2046
139.518
89.380
140
229.039
11.911.760
235
01.04.2046
140.553
88.346
140
229.039
11.771.207
236
01.05.2046
141.596
87.303
140
229.039
11.629.611
237
01.06.2046
142.646
86.253
140
229.039
11.486.966
238
01.07.2046
143.704
85.195
140
229.039
11.343.262
239
01.08.2046
144.770
84.129
140
229.039
11.198.492
240
01.09.2046
145.843
83.055
140
229.039
11.052.649
241
01.10.2046
146.925
81.974
140
229.039
10.905.724
242
01.11.2046
148.015
80.884
140
229.039
10.757.709
243
01.12.2046
149.112
79.786
140
229.039
10.608.597
244
01.01.2047
150.218
78.680
140
229.039
10.458.379
245
01.02.2047
151.332
77.566
140
229.039
10.307.046
246
01.03.2047
152.455
76.444
140
229.039
10.154.591
247
01.04.2047
153.586
75.313
140
229.039
10.001.006
248
01.05.2047
154.725
74.174
140
229.039
9.846.281
249
01.06.2047
155.872
73.027
140
229.039
9.690.409
250
01.07.2047
157.028
71.871
140
229.039
9.533.381
251
01.08.2047
158.193
70.706
140
229.039
9.375.188
252
01.09.2047
159.366
69.533
140
229.039
9.215.822
253
01.10.2047
160.548
68.351
140
229.039
9.055.274
254
01.11.2047
161.739
67.160
140
229.039
8.893.535
255
01.12.2047
162.938
65.960
140
229.039
8.730.596
256
01.01.2048
164.147
64.752
140
229.039
8.566.450
257
01.02.2048
165.364
63.535
140
229.039
8.401.085
258
01.03.2048
166.591
62.308
140
229.039
8.234.495
259
01.04.2048
167.826
61.073
140
229.039
8.066.668
260
01.05.2048
169.071
59.828
140
229.039
7.897.597
261
01.06.2048
170.325
58.574
140
229.039
7.727.273
262
01.07.2048
171.588
57.311
140
229.039
7.555.684
263
01.08.2048
172.861
56.038
140
229.039
7.382.824
264
01.09.2048
174.143
54.756
140
229.039
7.208.681
265
01.10.2048
175.434
53.464
140
229.039
7.033.246
266
01.11.2048
176.736
52.163
140
229.039
6.856.511
267
01.12.2048
178.046
50.852
140
229.039
6.678.465
268
01.01.2049
179.367
49.532
140
229.039
6.499.098
269
01.02.2049
180.697
48.202
140
229.039
6.318.401
270
01.03.2049
182.037
46.861
140
229.039
6.136.363
271
01.04.2049
183.387
45.511
140
229.039
5.952.976
272
01.05.2049
184.748
44.151
140
229.039
5.768.228
273
01.06.2049
186.118
42.781
140
229.039
5.582.111
274
01.07.2049
187.498
41.401
140
229.039
5.394.612
275
01.08.2049
188.889
40.010
140
229.039
5.205.724
276
01.09.2049
190.290
38.609
140
229.039
5.015.434
277
01.10.2049
191.701
37.198
140
229.039
4.823.733
278
01.11.2049
193.123
35.776
140
229.039
4.630.610
279
01.12.2049
194.555
34.344
140
229.039
4.436.055
280
01.01.2050
195.998
32.901
140
229.039
4.240.057
281
01.02.2050
197.452
31.447
140
229.039
4.042.606
282
01.03.2050
198.916
29.983
140
229.039
3.843.690
283
01.04.2050
200.391
28.507
140
229.039
3.643.298
284
01.05.2050
201.878
27.021
140
229.039
3.441.420
285
01.06.2050
203.375
25.524
140
229.039
3.238.046
286
01.07.2050
204.883
24.016
140
229.039
3.033.162
287
01.08.2050
206.403
22.496
140
229.039
2.826.760
288
01.09.2050
207.934
20.965
140
229.039
2.618.826
289
01.10.2050
209.476
19.423
140
229.039
2.409.350
290
01.11.2050
211.029
17.869
140
229.039
2.198.321
291
01.12.2050
212.595
16.304
140
229.039
1.985.726
292
01.01.2051
214.171
14.727
140
229.039
1.771.555
293
01.02.2051
215.760
13.139
140
229.039
1.555.795
294
01.03.2051
217.360
11.539
140
229.039
1.338.435
295
01.04.2051
218.972
9.927
140
229.039
1.119.463
296
01.05.2051
220.596
8.303
140
229.039
898.867
297
01.06.2051
222.232
6.667
140
229.039
676.635
298
01.07.2051
223.880
5.018
140
229.039
452.754
299
01.08.2051
225.541
3.358
140
229.039
227.214
300
01.09.2051
227.214
1.685
140
229.039
0
Samtals
27.500.000
41.169.630
42.000
68.711.630
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.10.2026
12.436
137.500
140
150.076
16.487.564
2
01.11.2026
12.539
137.396
140
150.076
16.475.025
3
01.12.2026
12.644
137.292
140
150.076
16.462.381
4
01.01.2027
12.749
137.187
140
150.076
16.449.632
5
01.02.2027
12.855
137.080
140
150.076
16.436.777
6
01.03.2027
12.962
136.973
140
150.076
16.423.814
7
01.04.2027
13.071
136.865
140
150.076
16.410.744
8
01.05.2027
13.179
136.756
140
150.076
16.397.565
9
01.06.2027
13.289
136.646
140
150.076
16.384.275
10
01.07.2027
13.400
136.536
140
150.076
16.370.875
11
01.08.2027
13.512
136.424
140
150.076
16.357.364
12
01.09.2027
13.624
136.311
140
150.076
16.343.739
13
01.10.2027
13.738
136.198
140
150.076
16.330.002
14
01.11.2027
13.852
136.083
140
150.076
16.316.149
15
01.12.2027
13.968
135.968
140
150.076
16.302.182
16
01.01.2028
14.084
135.852
140
150.076
16.288.097
17
01.02.2028
14.201
135.734
140
150.076
16.273.896
18
01.03.2028
14.320
135.616
140
150.076
16.259.576
19
01.04.2028
14.439
135.496
140
150.076
16.245.137
20
01.05.2028
14.559
135.376
140
150.076
16.230.577
21
01.06.2028
14.681
135.255
140
150.076
16.215.897
22
01.07.2028
14.803
135.132
140
150.076
16.201.094
23
01.08.2028
14.927
135.009
140
150.076
16.186.167
24
01.09.2028
15.051
134.885
140
150.076
16.171.116
25
01.10.2028
15.176
134.759
140
150.076
16.155.940
26
01.11.2028
15.303
134.633
140
150.076
16.140.637
27
01.12.2028
15.430
134.505
140
150.076
16.125.207
28
01.01.2029
15.559
134.377
140
150.076
16.109.648
29
01.02.2029
15.689
134.247
140
150.076
16.093.959
30
01.03.2029
15.819
134.116
140
150.076
16.078.140
31
01.04.2029
15.951
133.984
140
150.076
16.062.189
32
01.05.2029
16.084
133.852
140
150.076
16.046.105
33
01.06.2029
16.218
133.718
140
150.076
16.029.887
34
01.07.2029
16.353
133.582
140
150.076
16.013.533
35
01.08.2029
16.490
133.446
140
150.076
15.997.044
36
01.09.2029
16.627
133.309
140
150.076
15.980.417
37
01.10.2029
16.765
133.170
140
150.076
15.963.652
38
01.11.2029
16.905
133.030
140
150.076
15.946.746
39
01.12.2029
17.046
132.890
140
150.076
15.929.700
40
01.01.2030
17.188
132.748
140
150.076
15.912.512
41
01.02.2030
17.331
132.604
140
150.076
15.895.181
42
01.03.2030
17.476
132.460
140
150.076
15.877.705
43
01.04.2030
17.621
132.314
140
150.076
15.860.084
44
01.05.2030
17.768
132.167
140
150.076
15.842.315
45
01.06.2030
17.916
132.019
140
150.076
15.824.399
46
01.07.2030
18.066
131.870
140
150.076
15.806.333
47
01.08.2030
18.216
131.719
140
150.076
15.788.117
48
01.09.2030
18.368
131.568
140
150.076
15.769.749
49
01.10.2030
18.521
131.415
140
150.076
15.751.228
50
01.11.2030
18.675
131.260
140
150.076
15.732.553
51
01.12.2030
18.831
131.105
140
150.076
15.713.722
52
01.01.2031
18.988
130.948
140
150.076
15.694.734
53
01.02.2031
19.146
130.789
140
150.076
15.675.588
54
01.03.2031
19.306
130.630
140
150.076
15.656.282
55
01.04.2031
19.467
130.469
140
150.076
15.636.815
56
01.05.2031
19.629
130.307
140
150.076
15.617.187
57
01.06.2031
19.792
130.143
140
150.076
15.597.394
58
01.07.2031
19.957
129.978
140
150.076
15.577.437
59
01.08.2031
20.124
129.812
140
150.076
15.557.313
60
01.09.2031
20.291
129.644
140
150.076
15.537.022
61
01.10.2031
20.460
129.475
140
150.076
15.516.561
62
01.11.2031
20.631
129.305
140
150.076
15.495.930
63
01.12.2031
20.803
129.133
140
150.076
15.475.128
64
01.01.2032
20.976
128.959
140
150.076
15.454.151
65
01.02.2032
21.151
128.785
140
150.076
15.433.000
66
01.03.2032
21.327
128.608
140
150.076
15.411.673
67
01.04.2032
21.505
128.431
140
150.076
15.390.168
68
01.05.2032
21.684
128.251
140
150.076
15.368.484
69
01.06.2032
21.865
128.071
140
150.076
15.346.619
70
01.07.2032
22.047
127.888
140
150.076
15.324.572
71
01.08.2032
22.231
127.705
140
150.076
15.302.341
72
01.09.2032
22.416
127.520
140
150.076
15.279.925
73
01.10.2032
22.603
127.333
140
150.076
15.257.322
74
01.11.2032
22.791
127.144
140
150.076
15.234.530
75
01.12.2032
22.981
126.954
140
150.076
15.211.549
76
01.01.2033
23.173
126.763
140
150.076
15.188.377
77
01.02.2033
23.366
126.570
140
150.076
15.165.011
78
01.03.2033
23.561
126.375
140
150.076
15.141.450
79
01.04.2033
23.757
126.179
140
150.076
15.117.693
80
01.05.2033
23.955
125.981
140
150.076
15.093.739
81
01.06.2033
24.154
125.781
140
150.076
15.069.584
82
01.07.2033
24.356
125.580
140
150.076
15.045.228
83
01.08.2033
24.559
125.377
140
150.076
15.020.670
84
01.09.2033
24.763
125.172
140
150.076
14.995.906
85
01.10.2033
24.970
124.966
140
150.076
14.970.936
86
01.11.2033
25.178
124.758
140
150.076
14.945.759
87
01.12.2033
25.388
124.548
140
150.076
14.920.371
88
01.01.2034
25.599
124.336
140
150.076
14.894.772
89
01.02.2034
25.813
124.123
140
150.076
14.868.959
90
01.03.2034
26.028
123.908
140
150.076
14.842.932
91
01.04.2034
26.245
123.691
140
150.076
14.816.687
92
01.05.2034
26.463
123.472
140
150.076
14.790.224
93
01.06.2034
26.684
123.252
140
150.076
14.763.540
94
01.07.2034
26.906
123.030
140
150.076
14.736.634
95
01.08.2034
27.130
122.805
140
150.076
14.709.504
96
01.09.2034
27.356
122.579
140
150.076
14.682.147
97
01.10.2034
27.584
122.351
140
150.076
14.654.563
98
01.11.2034
27.814
122.121
140
150.076
14.626.749
99
01.12.2034
28.046
121.890
140
150.076
14.598.703
100
01.01.2035
28.280
121.656
140
150.076
14.570.423
101
01.02.2035
28.515
121.420
140
150.076
14.541.907
102
01.03.2035
28.753
121.183
140
150.076
14.513.154
103
01.04.2035
28.993
120.943
140
150.076
14.484.162
104
01.05.2035
29.234
120.701
140
150.076
14.454.927
105
01.06.2035
29.478
120.458
140
150.076
14.425.449
106
01.07.2035
29.724
120.212
140
150.076
14.395.726
107
01.08.2035
29.971
119.964
140
150.076
14.365.755
108
01.09.2035
30.221
119.715
140
150.076
14.335.534
109
01.10.2035
30.473
119.463
140
150.076
14.305.061
110
01.11.2035
30.727
119.209
140
150.076
14.274.334
111
01.12.2035
30.983
118.953
140
150.076
14.243.351
112
01.01.2036
31.241
118.695
140
150.076
14.212.110
113
01.02.2036
31.501
118.434
140
150.076
14.180.609
114
01.03.2036
31.764
118.172
140
150.076
14.148.845
115
01.04.2036
32.029
117.907
140
150.076
14.116.816
116
01.05.2036
32.295
117.640
140
150.076
14.084.521
117
01.06.2036
32.565
117.371
140
150.076
14.051.956
118
01.07.2036
32.836
117.100
140
150.076
14.019.120
119
01.08.2036
33.110
116.826
140
150.076
13.986.011
120
01.09.2036
33.386
116.550
140
150.076
13.952.625
121
01.10.2036
33.664
116.272
140
150.076
13.918.961
122
01.11.2036
33.944
115.991
140
150.076
13.885.017
123
01.12.2036
34.227
115.708
140
150.076
13.850.790
124
01.01.2037
34.512
115.423
140
150.076
13.816.278
125
01.02.2037
34.800
115.136
140
150.076
13.781.478
126
01.03.2037
35.090
114.846
140
150.076
13.746.388
127
01.04.2037
35.382
114.553
140
150.076
13.711.005
128
01.05.2037
35.677
114.258
140
150.076
13.675.328
129
01.06.2037
35.975
113.961
140
150.076
13.639.353
130
01.07.2037
36.274
113.661
140
150.076
13.603.079
131
01.08.2037
36.577
113.359
140
150.076
13.566.502
132
01.09.2037
36.881
113.054
140
150.076
13.529.621
133
01.10.2037
37.189
112.747
140
150.076
13.492.432
134
01.11.2037
37.499
112.437
140
150.076
13.454.933
135
01.12.2037
37.811
112.124
140
150.076
13.417.122
136
01.01.2038
38.126
111.809
140
150.076
13.378.996
137
01.02.2038
38.444
111.492
140
150.076
13.340.552
138
01.03.2038
38.764
111.171
140
150.076
13.301.788
139
01.04.2038
39.087
110.848
140
150.076
13.262.700
140
01.05.2038
39.413
110.523
140
150.076
13.223.287
141
01.06.2038
39.742
110.194
140
150.076
13.183.546
142
01.07.2038
40.073
109.863
140
150.076
13.143.473
143
01.08.2038
40.407
109.529
140
150.076
13.103.066
144
01.09.2038
40.743
109.192
140
150.076
13.062.323
145
01.10.2038
41.083
108.853
140
150.076
13.021.240
146
01.11.2038
41.425
108.510
140
150.076
12.979.815
147
01.12.2038
41.771
108.165
140
150.076
12.938.044
148
01.01.2039
42.119
107.817
140
150.076
12.895.925
149
01.02.2039
42.470
107.466
140
150.076
12.853.456
150
01.03.2039
42.823
107.112
140
150.076
12.810.632
151
01.04.2039
43.180
106.755
140
150.076
12.767.452
152
01.05.2039
43.540
106.395
140
150.076
12.723.912
153
01.06.2039
43.903
106.033
140
150.076
12.680.009
154
01.07.2039
44.269
105.667
140
150.076
12.635.740
155
01.08.2039
44.638
105.298
140
150.076
12.591.102
156
01.09.2039
45.010
104.926
140
150.076
12.546.092
157
01.10.2039
45.385
104.551
140
150.076
12.500.708
158
01.11.2039
45.763
104.173
140
150.076
12.454.944
159
01.12.2039
46.144
103.791
140
150.076
12.408.800
160
01.01.2040
46.529
103.407
140
150.076
12.362.271
161
01.02.2040
46.917
103.019
140
150.076
12.315.354
162
01.03.2040
47.308
102.628
140
150.076
12.268.047
163
01.04.2040
47.702
102.234
140
150.076
12.220.345
164
01.05.2040
48.099
101.836
140
150.076
12.172.245
165
01.06.2040
48.500
101.435
140
150.076
12.123.745
166
01.07.2040
48.904
101.031
140
150.076
12.074.841
167
01.08.2040
49.312
100.624
140
150.076
12.025.529
168
01.09.2040
49.723
100.213
140
150.076
11.975.806
169
01.10.2040
50.137
99.798
140
150.076
11.925.669
170
01.11.2040
50.555
99.381
140
150.076
11.875.114
171
01.12.2040
50.976
98.959
140
150.076
11.824.137
172
01.01.2041
51.401
98.534
140
150.076
11.772.736
173
01.02.2041
51.829
98.106
140
150.076
11.720.907
174
01.03.2041
52.261
97.674
140
150.076
11.668.645
175
01.04.2041
52.697
97.239
140
150.076
11.615.948
176
01.05.2041
53.136
96.800
140
150.076
11.562.812
177
01.06.2041
53.579
96.357
140
150.076
11.509.233
178
01.07.2041
54.025
95.910
140
150.076
11.455.208
179
01.08.2041
54.476
95.460
140
150.076
11.400.733
180
01.09.2041
54.930
95.006
140
150.076
11.345.803
181
01.10.2041
55.387
94.548
140
150.076
11.290.416
182
01.11.2041
55.849
94.087
140
150.076
11.234.567
183
01.12.2041
56.314
93.621
140
150.076
11.178.253
184
01.01.2042
56.784
93.152
140
150.076
11.121.469
185
01.02.2042
57.257
92.679
140
150.076
11.064.212
186
01.03.2042
57.734
92.202
140
150.076
11.006.479
187
01.04.2042
58.215
91.721
140
150.076
10.948.264
188
01.05.2042
58.700
91.236
140
150.076
10.889.564
189
01.06.2042
59.189
90.746
140
150.076
10.830.374
190
01.07.2042
59.683
90.253
140
150.076
10.770.692
191
01.08.2042
60.180
89.756
140
150.076
10.710.512
192
01.09.2042
60.681
89.254
140
150.076
10.649.831
193
01.10.2042
61.187
88.749
140
150.076
10.588.644
194
01.11.2042
61.697
88.239
140
150.076
10.526.947
195
01.12.2042
62.211
87.725
140
150.076
10.464.736
196
01.01.2043
62.729
87.206
140
150.076
10.402.006
197
01.02.2043
63.252
86.683
140
150.076
10.338.754
198
01.03.2043
63.779
86.156
140
150.076
10.274.974
199
01.04.2043
64.311
85.625
140
150.076
10.210.664
200
01.05.2043
64.847
85.089
140
150.076
10.145.817
201
01.06.2043
65.387
84.548
140
150.076
10.080.430
202
01.07.2043
65.932
84.004
140
150.076
10.014.498
203
01.08.2043
66.481
83.454
140
150.076
9.948.016
204
01.09.2043
67.035
82.900
140
150.076
9.880.981
205
01.10.2043
67.594
82.342
140
150.076
9.813.387
206
01.11.2043
68.157
81.778
140
150.076
9.745.229
207
01.12.2043
68.725
81.210
140
150.076
9.676.504
208
01.01.2044
69.298
80.638
140
150.076
9.607.206
209
01.02.2044
69.876
80.060
140
150.076
9.537.330
210
01.03.2044
70.458
79.478
140
150.076
9.466.872
211
01.04.2044
71.045
78.891
140
150.076
9.395.827
212
01.05.2044
71.637
78.299
140
150.076
9.324.190
213
01.06.2044
72.234
77.702
140
150.076
9.251.956
214
01.07.2044
72.836
77.100
140
150.076
9.179.120
215
01.08.2044
73.443
76.493
140
150.076
9.105.677
216
01.09.2044
74.055
75.881
140
150.076
9.031.622
217
01.10.2044
74.672
75.264
140
150.076
8.956.950
218
01.11.2044
75.294
74.641
140
150.076
8.881.656
219
01.12.2044
75.922
74.014
140
150.076
8.805.734
220
01.01.2045
76.555
73.381
140
150.076
8.729.179
221
01.02.2045
77.192
72.743
140
150.076
8.651.987
222
01.03.2045
77.836
72.100
140
150.076
8.574.151
223
01.04.2045
78.484
71.451
140
150.076
8.495.667
224
01.05.2045
79.138
70.797
140
150.076
8.416.528
225
01.06.2045
79.798
70.138
140
150.076
8.336.731
226
01.07.2045
80.463
69.473
140
150.076
8.256.268
227
01.08.2045
81.133
68.802
140
150.076
8.175.134
228
01.09.2045
81.810
68.126
140
150.076
8.093.325
229
01.10.2045
82.491
67.444
140
150.076
8.010.834
230
01.11.2045
83.179
66.757
140
150.076
7.927.655
231
01.12.2045
83.872
66.064
140
150.076
7.843.783
232
01.01.2046
84.571
65.365
140
150.076
7.759.212
233
01.02.2046
85.276
64.660
140
150.076
7.673.937
234
01.03.2046
85.986
63.949
140
150.076
7.587.951
235
01.04.2046
86.703
63.233
140
150.076
7.501.248
236
01.05.2046
87.425
62.510
140
150.076
7.413.823
237
01.06.2046
88.154
61.782
140
150.076
7.325.669
238
01.07.2046
88.888
61.047
140
150.076
7.236.781
239
01.08.2046
89.629
60.307
140
150.076
7.147.151
240
01.09.2046
90.376
59.560
140
150.076
7.056.775
241
01.10.2046
91.129
58.806
140
150.076
6.965.646
242
01.11.2046
91.889
58.047
140
150.076
6.873.758
243
01.12.2046
92.654
57.281
140
150.076
6.781.103
244
01.01.2047
93.426
56.509
140
150.076
6.687.677
245
01.02.2047
94.205
55.731
140
150.076
6.593.472
246
01.03.2047
94.990
54.946
140
150.076
6.498.482
247
01.04.2047
95.782
54.154
140
150.076
6.402.700
248
01.05.2047
96.580
53.356
140
150.076
6.306.121
249
01.06.2047
97.385
52.551
140
150.076
6.208.736
250
01.07.2047
98.196
51.739
140
150.076
6.110.540
251
01.08.2047
99.014
50.921
140
150.076
6.011.525
252
01.09.2047
99.840
50.096
140
150.076
5.911.686
253
01.10.2047
100.672
49.264
140
150.076
5.811.014
254
01.11.2047
101.511
48.425
140
150.076
5.709.504
255
01.12.2047
102.356
47.579
140
150.076
5.607.147
256
01.01.2048
103.209
46.726
140
150.076
5.503.938
257
01.02.2048
104.069
45.866
140
150.076
5.399.868
258
01.03.2048
104.937
44.999
140
150.076
5.294.932
259
01.04.2048
105.811
44.124
140
150.076
5.189.120
260
01.05.2048
106.693
43.243
140
150.076
5.082.428
261
01.06.2048
107.582
42.354
140
150.076
4.974.845
262
01.07.2048
108.479
41.457
140
150.076
4.866.367
263
01.08.2048
109.383
40.553
140
150.076
4.756.984
264
01.09.2048
110.294
39.642
140
150.076
4.646.690
265
01.10.2048
111.213
38.722
140
150.076
4.535.477
266
01.11.2048
112.140
37.796
140
150.076
4.423.337
267
01.12.2048
113.074
36.861
140
150.076
4.310.263
268
01.01.2049
114.017
35.919
140
150.076
4.196.246
269
01.02.2049
114.967
34.969
140
150.076
4.081.279
270
01.03.2049
115.925
34.011
140
150.076
3.965.354
271
01.04.2049
116.891
33.045
140
150.076
3.848.463
272
01.05.2049
117.865
32.071
140
150.076
3.730.598
273
01.06.2049
118.847
31.088
140
150.076
3.611.750
274
01.07.2049
119.838
30.098
140
150.076
3.491.913
275
01.08.2049
120.836
29.099
140
150.076
3.371.076
276
01.09.2049
121.843
28.092
140
150.076
3.249.233
277
01.10.2049
122.859
27.077
140
150.076
3.126.374
278
01.11.2049
123.883
26.053
140
150.076
3.002.492
279
01.12.2049
124.915
25.021
140
150.076
2.877.577
280
01.01.2050
125.956
23.980
140
150.076
2.751.621
281
01.02.2050
127.005
22.930
140
150.076
2.624.616
282
01.03.2050
128.064
21.872
140
150.076
2.496.552
283
01.04.2050
129.131
20.805
140
150.076
2.367.421
284
01.05.2050
130.207
19.729
140
150.076
2.237.214
285
01.06.2050
131.292
18.643
140
150.076
2.105.922
286
01.07.2050
132.386
17.549
140
150.076
1.973.535
287
01.08.2050
133.489
16.446
140
150.076
1.840.046
288
01.09.2050
134.602
15.334
140
150.076
1.705.444
289
01.10.2050
135.724
14.212
140
150.076
1.569.720
290
01.11.2050
136.855
13.081
140
150.076
1.432.866
291
01.12.2050
137.995
11.941
140
150.076
1.294.871
292
01.01.2051
139.145
10.791
140
150.076
1.155.726
293
01.02.2051
140.305
9.631
140
150.076
1.015.421
294
01.03.2051
141.474
8.462
140
150.076
873.947
295
01.04.2051
142.653
7.283
140
150.076
731.295
296
01.05.2051
143.842
6.094
140
150.076
587.453
297
01.06.2051
145.040
4.895
140
150.076
442.413
298
01.07.2051
146.249
3.687
140
150.076
296.164
299
01.08.2051
147.468
2.468
140
150.076
148.696
300
01.09.2051
148.696
1.239
140
150.076
0
Samtals
16.500.000
28.480.687
42.000
45.022.687