Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
215.220 kr.
Greitt alls256.390.243 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.65 %
4.11 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.75 %
4.11 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.9 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Höfuðstóll:
27.500.000 kr.
16.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.07%
10.28%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
155.727 kr.
104.152 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.07%
10.28%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
155.727 kr.
104.152 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.07%
10.28%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
155.727 kr.
104.152 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.07.2026
19.731
66
106.563
358
140
126.858
92.392
27.480.269
27.572.661
2
01.08.2026
19.808
133
106.486
717
140
127.284
184.961
27.460.461
27.645.422
3
01.09.2026
19.884
201
106.409
1.077
140
127.712
277.708
27.440.576
27.718.284
4
01.10.2026
19.962
270
106.332
1.437
140
128.141
370.630
27.420.615
27.791.245
5
01.11.2026
20.039
339
106.255
1.798
140
128.571
463.729
27.400.576
27.864.305
6
01.12.2026
20.117
409
106.177
2.160
140
129.003
557.003
27.380.459
27.937.462
7
01.01.2027
20.195
480
106.099
2.522
140
129.436
650.452
27.360.265
28.010.717
8
01.02.2027
20.273
552
106.021
2.885
140
129.871
744.076
27.339.992
28.084.068
9
01.03.2027
20.351
624
105.942
3.249
140
130.307
837.874
27.319.641
28.157.515
10
01.04.2027
20.430
697
105.864
3.614
140
130.745
931.846
27.299.211
28.231.056
11
01.05.2027
20.509
771
105.784
3.979
140
131.184
1.025.991
27.278.701
28.304.692
12
01.06.2027
20.589
846
105.705
4.344
140
131.624
1.120.308
27.258.113
28.378.421
13
01.07.2027
20.669
922
105.625
4.711
140
132.067
1.214.798
27.237.444
28.452.242
14
01.08.2027
20.749
998
105.545
5.078
140
132.510
1.309.460
27.216.695
28.526.156
15
01.09.2027
20.829
1.076
105.465
5.446
140
132.955
1.404.293
27.195.866
28.600.159
16
01.10.2027
20.910
1.154
105.384
5.814
140
133.402
1.499.297
27.174.956
28.674.253
17
01.11.2027
20.991
1.233
105.303
6.183
140
133.850
1.594.471
27.153.966
28.748.436
18
01.12.2027
21.072
1.312
105.222
6.553
140
134.299
1.689.814
27.132.893
28.822.708
19
01.01.2028
21.154
1.393
105.140
6.924
140
134.750
1.785.327
27.111.740
28.897.067
20
01.02.2028
21.236
1.474
105.058
7.295
140
135.203
1.881.008
27.090.504
28.971.512
21
01.03.2028
21.318
1.557
104.976
7.666
140
135.657
1.976.857
27.069.186
29.046.043
22
01.04.2028
21.401
1.640
104.893
8.039
140
136.113
2.072.873
27.047.785
29.120.659
23
01.05.2028
21.484
1.724
104.810
8.412
140
136.570
2.169.057
27.026.301
29.195.358
24
01.06.2028
21.567
1.809
104.727
8.785
140
137.028
2.265.406
27.004.735
29.270.140
25
01.07.2028
21.650
1.895
104.643
9.160
140
137.489
2.361.921
26.983.084
29.345.005
26
01.08.2028
21.734
1.982
104.559
9.535
140
137.950
2.458.600
26.961.350
29.419.950
27
01.09.2028
21.819
2.070
104.475
9.910
140
138.414
2.555.444
26.939.531
29.494.975
28
01.10.2028
21.903
2.158
104.391
10.287
140
138.879
2.652.452
26.917.628
29.570.080
29
01.11.2028
21.988
2.248
104.306
10.663
140
139.345
2.749.622
26.895.640
29.645.262
30
01.12.2028
22.073
2.338
104.221
11.041
140
139.813
2.846.955
26.873.567
29.720.522
31
01.01.2029
22.159
2.430
104.135
11.419
140
140.283
2.944.449
26.851.408
29.795.858
32
01.02.2029
22.245
2.522
104.049
11.798
140
140.754
3.042.104
26.829.164
29.871.268
33
01.03.2029
22.331
2.616
103.963
12.177
140
141.227
3.139.920
26.806.833
29.946.753
34
01.04.2029
22.417
2.710
103.876
12.557
140
141.701
3.237.895
26.784.416
30.022.310
35
01.05.2029
22.504
2.805
103.790
12.938
140
142.177
3.336.028
26.761.911
30.097.940
36
01.06.2029
22.591
2.902
103.702
13.319
140
142.655
3.434.320
26.739.320
30.173.640
37
01.07.2029
22.679
2.999
103.615
13.701
140
143.134
3.532.768
26.716.641
30.249.410
38
01.08.2029
22.767
3.097
103.527
14.084
140
143.614
3.631.374
26.693.874
30.325.248
39
01.09.2029
22.855
3.196
103.439
14.467
140
144.097
3.730.134
26.671.019
30.401.154
40
01.10.2029
22.944
3.297
103.350
14.850
140
144.581
3.829.050
26.648.076
30.477.126
41
01.11.2029
23.032
3.398
103.261
15.235
140
145.067
3.928.120
26.625.043
30.553.163
42
01.12.2029
23.122
3.500
103.172
15.620
140
145.554
4.027.343
26.601.922
30.629.265
43
01.01.2030
23.211
3.604
103.082
16.005
140
146.043
4.126.719
26.578.710
30.705.429
44
01.02.2030
23.301
3.708
102.993
16.391
140
146.533
4.226.246
26.555.409
30.781.655
45
01.03.2030
23.392
3.814
102.902
16.778
140
147.025
4.325.924
26.532.017
30.857.941
46
01.04.2030
23.482
3.920
102.812
17.165
140
147.519
4.425.752
26.508.535
30.934.287
47
01.05.2030
23.573
4.028
102.721
17.553
140
148.015
4.525.728
26.484.962
31.010.690
48
01.06.2030
23.665
4.137
102.629
17.941
140
148.512
4.625.853
26.461.297
31.087.151
49
01.07.2030
23.756
4.247
102.538
18.330
140
149.011
4.726.126
26.437.541
31.163.667
50
01.08.2030
23.848
4.358
102.445
18.720
140
149.511
4.826.544
26.413.693
31.240.237
51
01.09.2030
23.941
4.470
102.353
19.110
140
150.014
4.927.108
26.389.752
31.316.860
52
01.10.2030
24.033
4.583
102.260
19.501
140
150.517
5.027.816
26.365.719
31.393.535
53
01.11.2030
24.127
4.697
102.167
19.892
140
151.023
5.128.668
26.341.592
31.470.260
54
01.12.2030
24.220
4.813
102.074
20.284
140
151.530
5.229.662
26.317.372
31.547.034
55
01.01.2031
24.314
4.930
101.980
20.676
140
152.039
5.330.797
26.293.058
31.623.855
56
01.02.2031
24.408
5.047
101.886
21.069
140
152.550
5.432.073
26.268.650
31.700.723
57
01.03.2031
24.503
5.166
101.791
21.462
140
153.062
5.533.489
26.244.147
31.777.636
58
01.04.2031
24.598
5.286
101.696
21.856
140
153.577
5.635.043
26.219.549
31.854.592
59
01.05.2031
24.693
5.408
101.601
22.251
140
154.092
5.736.734
26.194.856
31.931.590
60
01.06.2031
24.789
5.530
101.505
22.646
140
154.610
5.838.562
26.170.068
32.008.629
61
01.07.2031
24.885
5.654
101.409
23.041
140
155.129
5.940.525
26.145.183
32.085.707
62
01.08.2031
24.981
5.779
101.313
23.438
140
155.650
6.042.622
26.120.202
32.162.823
63
01.09.2031
25.078
5.905
101.216
23.834
140
156.173
6.144.852
26.095.124
32.239.975
64
01.10.2031
25.175
6.033
101.119
24.231
140
156.698
6.247.214
26.069.948
32.317.162
65
01.11.2031
25.273
6.162
101.021
24.629
140
157.224
6.349.707
26.044.676
32.394.382
66
01.12.2031
25.371
6.291
100.923
25.027
140
157.752
6.452.329
26.019.305
32.471.634
67
01.01.2032
25.469
6.423
100.825
25.426
140
158.282
6.555.080
25.993.836
32.548.916
68
01.02.2032
25.568
6.555
100.726
25.825
140
158.814
6.657.959
25.968.268
32.626.227
69
01.03.2032
25.667
6.689
100.627
26.225
140
159.348
6.760.963
25.942.602
32.703.565
70
01.04.2032
25.766
6.824
100.528
26.625
140
159.883
6.864.092
25.916.835
32.780.928
71
01.05.2032
25.866
6.961
100.428
27.025
140
160.420
6.967.345
25.890.969
32.858.315
72
01.06.2032
25.966
7.098
100.328
27.427
140
160.959
7.070.721
25.865.003
32.935.724
73
01.07.2032
26.067
7.238
100.227
27.828
140
161.499
7.174.217
25.838.936
33.013.154
74
01.08.2032
26.168
7.378
100.126
28.230
140
162.042
7.277.834
25.812.768
33.090.602
75
01.09.2032
26.269
7.520
100.024
28.633
140
162.586
7.381.569
25.786.499
33.168.068
76
01.10.2032
26.371
7.663
99.923
29.036
140
163.132
7.485.421
25.760.128
33.245.549
77
01.11.2032
26.473
7.808
99.820
29.439
140
163.680
7.589.389
25.733.655
33.323.044
78
01.12.2032
26.576
7.953
99.718
29.843
140
164.230
7.693.472
25.707.079
33.400.551
79
01.01.2033
26.679
8.101
99.615
30.247
140
164.782
7.797.668
25.680.400
33.478.068
80
01.02.2033
26.782
8.250
99.512
30.652
140
165.336
7.901.976
25.653.618
33.555.594
81
01.03.2033
26.886
8.400
99.408
31.057
140
165.891
8.006.394
25.626.732
33.633.126
82
01.04.2033
26.990
8.551
99.304
31.463
140
166.448
8.110.922
25.599.741
33.710.663
83
01.05.2033
27.095
8.705
99.199
31.869
140
167.007
8.215.557
25.572.647
33.788.203
84
01.06.2033
27.200
8.859
99.094
32.275
140
167.568
8.320.298
25.545.447
33.865.745
85
01.07.2033
27.305
9.015
98.989
32.682
140
168.131
8.425.144
25.518.142
33.943.285
86
01.08.2033
27.411
9.173
98.883
33.090
140
168.696
8.530.093
25.490.731
34.020.823
87
01.09.2033
27.517
9.332
98.777
33.497
140
169.263
8.635.143
25.463.214
34.098.357
88
01.10.2033
27.624
9.492
98.670
33.905
140
169.831
8.740.294
25.435.590
34.175.884
89
01.11.2033
27.731
9.654
98.563
34.314
140
170.402
8.845.543
25.407.859
34.253.402
90
01.12.2033
27.838
9.818
98.455
34.723
140
170.974
8.950.890
25.380.021
34.330.910
91
01.01.2034
27.946
9.983
98.348
35.132
140
171.549
9.056.332
25.352.074
34.408.406
92
01.02.2034
28.054
10.150
98.239
35.542
140
172.125
9.161.867
25.324.020
34.485.887
93
01.03.2034
28.163
10.318
98.131
35.952
140
172.703
9.267.495
25.295.857
34.563.352
94
01.04.2034
28.272
10.488
98.021
36.362
140
173.283
9.373.214
25.267.584
34.640.798
95
01.05.2034
28.382
10.659
97.912
36.773
140
173.866
9.479.021
25.239.202
34.718.223
96
01.06.2034
28.492
10.832
97.802
37.184
140
174.450
9.584.916
25.210.711
34.795.626
97
01.07.2034
28.602
11.007
97.692
37.595
140
175.036
9.690.896
25.182.108
34.873.004
98
01.08.2034
28.713
11.183
97.581
38.007
140
175.624
9.796.960
25.153.395
34.950.355
99
01.09.2034
28.824
11.361
97.469
38.419
140
176.214
9.903.106
25.124.571
35.027.677
100
01.10.2034
28.936
11.541
97.358
38.831
140
176.806
10.009.332
25.095.635
35.104.967
101
01.11.2034
29.048
11.722
97.246
39.244
140
177.400
10.115.637
25.066.586
35.182.224
102
01.12.2034
29.161
11.905
97.133
39.656
140
177.996
10.222.019
25.037.426
35.259.445
103
01.01.2035
29.274
12.090
97.020
40.070
140
178.594
10.328.476
25.008.152
35.336.628
104
01.02.2035
29.387
12.277
96.907
40.483
140
179.194
10.435.005
24.978.765
35.413.770
105
01.03.2035
29.501
12.465
96.793
40.897
140
179.796
10.541.606
24.949.264
35.490.870
106
01.04.2035
29.615
12.655
96.678
41.311
140
180.400
10.648.276
24.919.648
35.567.924
107
01.05.2035
29.730
12.846
96.564
41.725
140
181.006
10.755.013
24.889.918
35.644.931
108
01.06.2035
29.845
13.040
96.448
42.140
140
181.614
10.861.816
24.860.073
35.721.889
109
01.07.2035
29.961
13.235
96.333
42.555
140
182.224
10.968.682
24.830.112
35.798.794
110
01.08.2035
30.077
13.432
96.217
42.970
140
182.836
11.075.610
24.800.035
35.875.645
111
01.09.2035
30.194
13.631
96.100
43.385
140
183.450
11.182.597
24.769.841
35.952.438
112
01.10.2035
30.311
13.832
95.983
43.801
140
184.067
11.289.642
24.739.530
36.029.172
113
01.11.2035
30.428
14.035
95.866
44.217
140
184.685
11.396.742
24.709.102
36.105.844
114
01.12.2035
30.546
14.239
95.748
44.633
140
185.306
11.503.895
24.678.556
36.182.452
115
01.01.2036
30.664
14.445
95.629
45.049
140
185.928
11.611.100
24.647.892
36.258.992
116
01.02.2036
30.783
14.654
95.511
45.465
140
186.553
11.718.354
24.617.109
36.335.463
117
01.03.2036
30.902
14.864
95.391
45.882
140
187.179
11.825.655
24.586.206
36.411.861
118
01.04.2036
31.022
15.076
95.272
46.299
140
187.808
11.933.000
24.555.184
36.488.184
119
01.05.2036
31.142
15.290
95.151
46.716
140
188.439
12.040.388
24.524.042
36.564.430
120
01.06.2036
31.263
15.506
95.031
47.133
140
189.072
12.147.817
24.492.778
36.640.595
121
01.07.2036
31.384
15.724
94.910
47.550
140
189.708
12.255.283
24.461.394
36.716.678
122
01.08.2036
31.506
15.944
94.788
47.968
140
190.345
12.362.786
24.429.888
36.792.674
123
01.09.2036
31.628
16.166
94.666
48.385
140
190.984
12.470.322
24.398.260
36.868.582
124
01.10.2036
31.751
16.389
94.543
48.803
140
191.626
12.577.889
24.366.510
36.944.399
125
01.11.2036
31.874
16.615
94.420
49.221
140
192.270
12.685.486
24.334.636
37.020.122
126
01.12.2036
31.997
16.844
94.297
49.639
140
192.916
12.793.108
24.302.639
37.095.748
127
01.01.2037
32.121
17.074
94.173
50.057
140
193.564
12.900.755
24.270.518
37.171.274
128
01.02.2037
32.246
17.306
94.048
50.475
140
194.214
13.008.424
24.238.273
37.246.697
129
01.03.2037
32.370
17.540
93.923
50.893
140
194.867
13.116.112
24.205.902
37.322.014
130
01.04.2037
32.496
17.777
93.798
51.311
140
195.522
13.223.817
24.173.406
37.397.223
131
01.05.2037
32.622
18.015
93.672
51.730
140
196.178
13.331.536
24.140.784
37.472.320
132
01.06.2037
32.748
18.256
93.546
52.148
140
196.838
13.439.267
24.108.036
37.547.303
133
01.07.2037
32.875
18.499
93.419
52.566
140
197.499
13.547.007
24.075.161
37.622.168
134
01.08.2037
33.003
18.744
93.291
52.985
140
198.162
13.654.753
24.042.159
37.696.912
135
01.09.2037
33.130
18.991
93.163
53.403
140
198.828
13.762.504
24.009.028
37.771.532
136
01.10.2037
33.259
19.241
93.035
53.822
140
199.496
13.870.256
23.975.769
37.846.026
137
01.11.2037
33.388
19.492
92.906
54.240
140
200.166
13.978.007
23.942.382
37.920.389
138
01.12.2037
33.517
19.746
92.777
54.659
140
200.839
14.085.754
23.908.865
37.994.618
139
01.01.2038
33.647
20.003
92.647
55.077
140
201.514
14.193.494
23.875.218
38.068.712
140
01.02.2038
33.777
20.261
92.516
55.496
140
202.191
14.301.224
23.841.440
38.142.665
141
01.03.2038
33.908
20.522
92.386
55.914
140
202.870
14.408.943
23.807.532
38.216.475
142
01.04.2038
34.040
20.785
92.254
56.333
140
203.552
14.516.646
23.773.493
38.290.139
143
01.05.2038
34.171
21.051
92.122
56.751
140
204.236
14.624.331
23.739.321
38.363.652
144
01.06.2038
34.304
21.319
91.990
57.169
140
204.922
14.731.996
23.705.017
38.437.013
145
01.07.2038
34.437
21.589
91.857
57.587
140
205.610
14.839.637
23.670.580
38.510.217
146
01.08.2038
34.570
21.862
91.723
58.005
140
206.301
14.947.251
23.636.010
38.583.261
147
01.09.2038
34.704
22.137
91.590
58.423
140
206.994
15.054.836
23.601.306
38.656.141
148
01.10.2038
34.839
22.415
91.455
58.841
140
207.690
15.162.388
23.566.467
38.728.855
149
01.11.2038
34.974
22.695
91.320
59.259
140
208.388
15.269.904
23.531.493
38.801.397
150
01.12.2038
35.109
22.978
91.185
59.676
140
209.088
15.377.382
23.496.384
38.873.766
151
01.01.2039
35.245
23.263
91.048
60.094
140
209.790
15.484.818
23.461.139
38.945.956
152
01.02.2039
35.382
23.550
90.912
60.511
140
210.495
15.592.209
23.425.757
39.017.966
153
01.03.2039
35.519
23.840
90.775
60.928
140
211.202
15.699.552
23.390.238
39.089.790
154
01.04.2039
35.657
24.133
90.637
61.345
140
211.912
15.806.843
23.354.581
39.161.425
155
01.05.2039
35.795
24.428
90.499
61.762
140
212.624
15.914.081
23.318.787
39.232.867
156
01.06.2039
35.933
24.726
90.360
62.178
140
213.338
16.021.260
23.282.853
39.304.113
157
01.07.2039
36.073
25.027
90.221
62.594
140
214.055
16.128.379
23.246.780
39.375.159
158
01.08.2039
36.213
25.330
90.081
63.010
140
214.774
16.235.433
23.210.568
39.446.001
159
01.09.2039
36.353
25.636
89.941
63.426
140
215.496
16.342.419
23.174.215
39.516.634
160
01.10.2039
36.494
25.945
89.800
63.842
140
216.220
16.449.335
23.137.721
39.587.056
161
01.11.2039
36.635
26.256
89.659
64.257
140
216.946
16.556.176
23.101.086
39.657.262
162
01.12.2039
36.777
26.570
89.517
64.672
140
217.675
16.662.939
23.064.309
39.727.248
163
01.01.2040
36.920
26.887
89.374
65.086
140
218.407
16.769.620
23.027.390
39.797.010
164
01.02.2040
37.063
27.206
89.231
65.501
140
219.141
16.876.216
22.990.327
39.866.543
165
01.03.2040
37.206
27.528
89.088
65.915
140
219.877
16.982.724
22.953.121
39.935.845
166
01.04.2040
37.350
27.854
88.943
66.328
140
220.616
17.089.140
22.915.770
40.004.910
167
01.05.2040
37.495
28.182
88.799
66.742
140
221.357
17.195.460
22.878.275
40.073.735
168
01.06.2040
37.640
28.512
88.653
67.154
140
222.101
17.301.681
22.840.635
40.142.315
169
01.07.2040
37.786
28.846
88.507
67.567
140
222.847
17.407.798
22.802.848
40.210.646
170
01.08.2040
37.933
29.183
88.361
67.979
140
223.596
17.513.808
22.764.915
40.278.724
171
01.09.2040
38.080
29.523
88.214
68.391
140
224.347
17.619.708
22.726.836
40.346.544
172
01.10.2040
38.227
29.865
88.066
68.802
140
225.101
17.725.493
22.688.608
40.414.101
173
01.11.2040
38.375
30.211
87.918
69.213
140
225.857
17.831.160
22.650.233
40.481.393
174
01.12.2040
38.524
30.559
87.770
69.623
140
226.616
17.936.704
22.611.709
40.548.413
175
01.01.2041
38.673
30.911
87.620
70.033
140
227.378
18.042.122
22.573.036
40.615.158
176
01.02.2041
38.823
31.265
87.471
70.442
140
228.142
18.147.410
22.534.212
40.681.622
177
01.03.2041
38.974
31.623
87.320
70.851
140
228.908
18.252.564
22.495.239
40.747.802
178
01.04.2041
39.125
31.984
87.169
71.260
140
229.677
18.357.579
22.456.114
40.813.693
179
01.05.2041
39.276
32.348
87.017
71.667
140
230.449
18.462.452
22.416.837
40.879.289
180
01.06.2041
39.429
32.715
86.865
72.075
140
231.223
18.567.178
22.377.409
40.944.587
181
01.07.2041
39.581
33.085
86.712
72.481
140
232.000
18.671.754
22.337.828
41.009.581
182
01.08.2041
39.735
33.459
86.559
72.887
140
232.780
18.776.174
22.298.093
41.074.267
183
01.09.2041
39.889
33.835
86.405
73.293
140
233.562
18.880.436
22.258.204
41.138.640
184
01.10.2041
40.043
34.215
86.251
73.698
140
234.347
18.984.534
22.218.161
41.202.695
185
01.11.2041
40.198
34.599
86.095
74.102
140
235.134
19.088.464
22.177.963
41.266.427
186
01.12.2041
40.354
34.985
85.940
74.505
140
235.924
19.192.222
22.137.608
41.329.830
187
01.01.2042
40.511
35.375
85.783
74.908
140
236.717
19.295.803
22.097.098
41.392.901
188
01.02.2042
40.668
35.768
85.626
75.311
140
237.512
19.399.203
22.056.430
41.455.633
189
01.03.2042
40.825
36.165
85.469
75.712
140
238.311
19.502.417
22.015.605
41.518.023
190
01.04.2042
40.983
36.565
85.310
76.113
140
239.111
19.605.442
21.974.622
41.580.063
191
01.05.2042
41.142
36.968
85.152
76.513
140
239.915
19.708.271
21.933.480
41.641.751
192
01.06.2042
41.302
37.375
84.992
76.912
140
240.721
19.810.901
21.892.178
41.703.079
193
01.07.2042
41.462
37.785
84.832
77.311
140
241.530
19.913.326
21.850.717
41.764.043
194
01.08.2042
41.622
38.199
84.672
77.708
140
242.341
20.015.543
21.809.094
41.824.637
195
01.09.2042
41.784
38.617
84.510
78.105
140
243.156
20.117.546
21.767.311
41.884.857
196
01.10.2042
41.945
39.038
84.348
78.501
140
243.973
20.219.330
21.725.365
41.944.696
197
01.11.2042
42.108
39.462
84.186
78.896
140
244.792
20.320.891
21.683.257
42.004.149
198
01.12.2042
42.271
39.891
84.023
79.291
140
245.615
20.422.224
21.640.986
42.063.210
199
01.01.2043
42.435
40.322
83.859
79.684
140
246.440
20.523.324
21.598.551
42.121.875
200
01.02.2043
42.599
40.758
83.694
80.077
140
247.268
20.624.185
21.555.952
42.180.136
201
01.03.2043
42.764
41.197
83.529
80.468
140
248.099
20.724.802
21.513.187
42.237.990
202
01.04.2043
42.930
41.640
83.364
80.859
140
248.933
20.825.171
21.470.257
42.295.429
203
01.05.2043
43.097
42.087
83.197
81.249
140
249.769
20.925.287
21.427.161
42.352.448
204
01.06.2043
43.264
42.538
83.030
81.637
140
250.609
21.025.143
21.383.897
42.409.041
205
01.07.2043
43.431
42.992
82.863
82.025
140
251.451
21.124.736
21.340.466
42.465.202
206
01.08.2043
43.599
43.450
82.694
82.412
140
252.296
21.224.059
21.296.867
42.520.925
207
01.09.2043
43.768
43.913
82.525
82.797
140
253.144
21.323.107
21.253.098
42.576.205
208
01.10.2043
43.938
44.379
82.356
83.182
140
253.994
21.421.875
21.209.160
42.631.035
209
01.11.2043
44.108
44.849
82.185
83.565
140
254.848
21.520.357
21.165.052
42.685.409
210
01.12.2043
44.279
45.323
82.015
83.947
140
255.704
21.618.548
21.120.773
42.739.321
211
01.01.2044
44.451
45.801
81.843
84.329
140
256.563
21.716.442
21.076.322
42.792.764
212
01.02.2044
44.623
46.283
81.671
84.709
140
257.425
21.814.034
21.031.699
42.845.733
213
01.03.2044
44.796
46.769
81.498
85.088
140
258.290
21.911.318
20.986.903
42.898.220
214
01.04.2044
44.970
47.259
81.324
85.465
140
259.158
22.008.287
20.941.933
42.950.221
215
01.05.2044
45.144
47.754
81.150
85.842
140
260.029
22.104.938
20.896.789
43.001.727
216
01.06.2044
45.319
48.252
80.975
86.217
140
260.903
22.201.263
20.851.471
43.052.733
217
01.07.2044
45.494
48.755
80.799
86.591
140
261.780
22.297.256
20.805.976
43.103.233
218
01.08.2044
45.671
49.262
80.623
86.963
140
262.659
22.392.913
20.760.306
43.153.218
219
01.09.2044
45.848
49.774
80.446
87.335
140
263.542
22.488.226
20.714.458
43.202.684
220
01.10.2044
46.025
50.289
80.269
87.705
140
264.428
22.583.189
20.668.433
43.251.622
221
01.11.2044
46.204
50.809
80.090
88.073
140
265.316
22.677.798
20.622.229
43.300.027
222
01.12.2044
46.383
51.333
79.911
88.441
140
266.208
22.772.045
20.575.847
43.347.891
223
01.01.2045
46.562
51.862
79.731
88.806
140
267.102
22.865.924
20.529.284
43.395.208
224
01.02.2045
46.743
52.395
79.551
89.171
140
268.000
22.959.429
20.482.542
43.441.970
225
01.03.2045
46.924
52.933
79.370
89.534
140
268.900
23.052.553
20.435.618
43.488.171
226
01.04.2045
47.106
53.475
79.188
89.895
140
269.804
23.145.291
20.388.512
43.533.803
227
01.05.2045
47.288
54.022
79.005
90.255
140
270.711
23.237.635
20.341.224
43.578.859
228
01.06.2045
47.472
54.573
78.822
90.614
140
271.620
23.329.580
20.293.752
43.623.332
229
01.07.2045
47.655
55.129
78.638
90.970
140
272.533
23.421.118
20.246.097
43.667.215
230
01.08.2045
47.840
55.689
78.454
91.326
140
273.449
23.512.243
20.198.256
43.710.500
231
01.09.2045
48.026
56.255
78.268
91.679
140
274.368
23.602.949
20.150.231
43.753.180
232
01.10.2045
48.212
56.825
78.082
92.031
140
275.290
23.693.228
20.102.019
43.795.247
233
01.11.2045
48.398
57.399
77.895
92.382
140
276.215
23.783.074
20.053.621
43.836.695
234
01.12.2045
48.586
57.979
77.708
92.731
140
277.143
23.872.480
20.005.035
43.877.514
235
01.01.2046
48.774
58.563
77.520
93.078
140
278.074
23.961.438
19.956.260
43.917.699
236
01.02.2046
48.963
59.152
77.331
93.423
140
279.009
24.049.943
19.907.297
43.957.240
237
01.03.2046
49.153
59.746
77.141
93.766
140
279.946
24.137.986
19.858.144
43.996.130
238
01.04.2046
49.343
60.346
76.950
94.108
140
280.887
24.225.561
19.808.801
44.034.362
239
01.05.2046
49.535
60.950
76.759
94.448
140
281.831
24.312.660
19.759.266
44.071.926
240
01.06.2046
49.727
61.559
76.567
94.786
140
282.778
24.399.277
19.709.539
44.108.816
241
01.07.2046
49.919
62.173
76.374
95.122
140
283.728
24.485.404
19.659.620
44.145.024
242
01.08.2046
50.113
62.792
76.181
95.456
140
284.682
24.571.033
19.609.507
44.180.540
243
01.09.2046
50.307
63.416
75.987
95.788
140
285.639
24.656.157
19.559.200
44.215.357
244
01.10.2046
50.502
64.046
75.792
96.119
140
286.598
24.740.768
19.508.699
44.249.467
245
01.11.2046
50.698
64.681
75.596
96.447
140
287.562
24.824.860
19.458.001
44.282.861
246
01.12.2046
50.894
65.321
75.400
96.773
140
288.528
24.908.423
19.407.107
44.315.530
247
01.01.2047
51.091
65.966
75.203
97.097
140
289.498
24.991.452
19.356.016
44.347.467
248
01.02.2047
51.289
66.617
75.005
97.420
140
290.470
25.073.936
19.304.726
44.378.663
249
01.03.2047
51.488
67.273
74.806
97.740
140
291.447
25.155.870
19.253.238
44.409.108
250
01.04.2047
51.687
67.935
74.606
98.058
140
292.426
25.237.244
19.201.551
44.438.795
251
01.05.2047
51.888
68.602
74.406
98.373
140
293.409
25.318.052
19.149.663
44.467.715
252
01.06.2047
52.089
69.274
74.205
98.687
140
294.395
25.398.284
19.097.574
44.495.858
253
01.07.2047
52.291
69.952
74.003
98.998
140
295.384
25.477.932
19.045.284
44.523.216
254
01.08.2047
52.493
70.636
73.800
99.307
140
296.377
25.556.989
18.992.790
44.549.780
255
01.09.2047
52.697
71.325
73.597
99.614
140
297.373
25.635.446
18.940.094
44.575.540
256
01.10.2047
52.901
72.020
73.393
99.918
140
298.372
25.713.295
18.887.193
44.600.487
257
01.11.2047
53.106
72.721
73.188
100.220
140
299.375
25.790.526
18.834.087
44.624.613
258
01.12.2047
53.312
73.427
72.982
100.520
140
300.381
25.867.133
18.780.775
44.647.908
259
01.01.2048
53.518
74.140
72.776
100.817
140
301.390
25.943.105
18.727.257
44.670.362
260
01.02.2048
53.726
74.858
72.568
101.112
140
302.403
26.018.435
18.673.531
44.691.966
261
01.03.2048
53.934
75.582
72.360
101.404
140
303.419
26.093.113
18.619.597
44.712.710
262
01.04.2048
54.143
76.312
72.151
101.693
140
304.439
26.167.131
18.565.455
44.732.586
263
01.05.2048
54.353
77.048
71.941
101.980
140
305.462
26.240.480
18.511.102
44.751.582
264
01.06.2048
54.563
77.790
71.731
102.265
140
306.489
26.313.150
18.456.539
44.769.689
265
01.07.2048
54.775
78.538
71.519
102.547
140
307.519
26.385.134
18.401.764
44.786.898
266
01.08.2048
54.987
79.292
71.307
102.826
140
308.552
26.456.421
18.346.777
44.803.198
267
01.09.2048
55.200
80.053
71.094
103.102
140
309.589
26.527.002
18.291.577
44.818.579
268
01.10.2048
55.414
80.819
70.880
103.376
140
310.629
26.596.868
18.236.163
44.833.031
269
01.11.2048
55.629
81.592
70.665
103.647
140
311.673
26.666.010
18.180.534
44.846.545
270
01.12.2048
55.844
82.372
70.450
103.915
140
312.721
26.734.418
18.124.690
44.859.108
271
01.01.2049
56.061
83.157
70.233
104.180
140
313.772
26.802.083
18.068.630
44.870.712
272
01.02.2049
56.278
83.950
70.016
104.443
140
314.826
26.868.994
18.012.352
44.881.346
273
01.03.2049
56.496
84.748
69.798
104.702
140
315.884
26.935.143
17.955.856
44.890.999
274
01.04.2049
56.715
85.553
69.579
104.959
140
316.946
27.000.519
17.899.141
44.899.660
275
01.05.2049
56.935
86.365
69.359
105.212
140
318.011
27.065.112
17.842.206
44.907.319
276
01.06.2049
57.155
87.183
69.139
105.462
140
319.079
27.128.913
17.785.051
44.913.964
277
01.07.2049
57.377
88.008
68.917
105.710
140
320.152
27.191.911
17.727.674
44.919.585
278
01.08.2049
57.599
88.840
68.695
105.954
140
321.228
27.254.096
17.670.075
44.924.172
279
01.09.2049
57.822
89.679
68.472
106.195
140
322.307
27.315.459
17.612.253
44.927.712
280
01.10.2049
58.046
90.524
68.247
106.433
140
323.390
27.375.987
17.554.207
44.930.194
281
01.11.2049
58.271
91.376
68.023
106.667
140
324.477
27.435.672
17.495.936
44.931.608
282
01.12.2049
58.497
92.235
67.797
106.899
140
325.568
27.494.503
17.437.439
44.931.941
283
01.01.2050
58.724
93.101
67.570
107.127
140
326.662
27.552.468
17.378.715
44.931.183
284
01.02.2050
58.951
93.975
67.343
107.351
140
327.760
27.609.558
17.319.764
44.929.322
285
01.03.2050
59.180
94.855
67.114
107.572
140
328.861
27.665.761
17.260.584
44.926.345
286
01.04.2050
59.409
95.742
66.885
107.790
140
329.966
27.721.067
17.201.175
44.922.242
287
01.05.2050
59.639
96.637
66.655
108.004
140
331.075
27.775.464
17.141.536
44.917.000
288
01.06.2050
59.870
97.539
66.423
108.215
140
332.188
27.828.942
17.081.665
44.910.607
289
01.07.2050
60.102
98.448
66.191
108.422
140
333.304
27.881.489
17.021.563
44.903.052
290
01.08.2050
60.335
99.365
65.959
108.626
140
334.424
27.933.093
16.961.228
44.894.321
291
01.09.2050
60.569
100.289
65.725
108.826
140
335.548
27.983.745
16.900.659
44.884.404
292
01.10.2050
60.804
101.220
65.490
109.022
140
336.676
28.033.432
16.839.855
44.873.287
293
01.11.2050
61.039
102.160
65.254
109.214
140
337.807
28.082.142
16.778.816
44.860.957
294
01.12.2050
61.276
103.106
65.018
109.403
140
338.943
28.129.864
16.717.540
44.847.404
295
01.01.2051
61.513
104.061
64.780
109.588
140
340.082
28.176.586
16.656.027
44.832.612
296
01.02.2051
61.752
105.023
64.542
109.768
140
341.225
28.222.296
16.594.275
44.816.571
297
01.03.2051
61.991
105.992
64.303
109.945
140
342.372
28.266.983
16.532.284
44.799.267
298
01.04.2051
62.231
106.970
64.063
110.118
140
343.522
28.310.633
16.470.053
44.780.686
299
01.05.2051
62.472
107.956
63.821
110.287
140
344.677
28.353.236
16.407.580
44.760.816
300
01.06.2051
62.714
108.949
63.579
110.452
140
345.835
28.394.778
16.344.866
44.739.644
301
01.07.2051
62.957
109.951
63.336
110.613
140
346.997
28.435.248
16.281.909
44.717.156
302
01.08.2051
63.201
110.961
63.092
110.769
140
348.163
28.474.632
16.218.707
44.693.339
303
01.09.2051
63.446
111.978
62.847
110.921
140
349.334
28.512.918
16.155.261
44.668.179
304
01.10.2051
63.692
113.004
62.602
111.070
140
350.508
28.550.094
16.091.569
44.641.663
305
01.11.2051
63.939
114.039
62.355
111.213
140
351.686
28.586.146
16.027.630
44.613.776
306
01.12.2051
64.187
115.081
62.107
111.353
140
352.868
28.621.062
15.963.443
44.584.505
307
01.01.2052
64.435
116.132
61.858
111.487
140
354.053
28.654.829
15.899.008
44.553.836
308
01.02.2052
64.685
117.192
61.609
111.618
140
355.243
28.687.433
15.834.322
44.521.755
309
01.03.2052
64.936
118.260
61.358
111.744
140
356.437
28.718.861
15.769.387
44.488.248
310
01.04.2052
65.187
119.336
61.106
111.865
140
357.635
28.749.100
15.704.199
44.453.299
311
01.05.2052
65.440
120.421
60.854
111.982
140
358.837
28.778.136
15.638.759
44.416.895
312
01.06.2052
65.694
121.515
60.600
112.094
140
360.043
28.805.956
15.573.066
44.379.022
313
01.07.2052
65.948
122.618
60.346
112.201
140
361.253
28.832.546
15.507.118
44.339.663
314
01.08.2052
66.204
123.730
60.090
112.304
140
362.467
28.857.892
15.440.914
44.298.805
315
01.09.2052
66.460
124.850
59.834
112.401
140
363.685
28.881.980
15.374.454
44.256.433
316
01.10.2052
66.718
125.980
59.576
112.494
140
364.908
28.904.796
15.307.736
44.212.532
317
01.11.2052
66.976
127.118
59.317
112.582
140
366.134
28.926.326
15.240.760
44.167.085
318
01.12.2052
67.236
128.266
59.058
112.665
140
367.365
28.946.555
15.173.524
44.120.079
319
01.01.2053
67.496
129.423
58.797
112.743
140
368.599
28.965.469
15.106.027
44.071.497
320
01.02.2053
67.758
130.589
58.536
112.815
140
369.838
28.983.054
15.038.269
44.021.324
321
01.03.2053
68.020
131.764
58.273
112.883
140
371.081
28.999.295
14.970.249
43.969.544
322
01.04.2053
68.284
132.949
58.010
112.945
140
372.328
29.014.177
14.901.965
43.916.142
323
01.05.2053
68.549
134.144
57.745
113.002
140
373.580
29.027.685
14.833.416
43.861.101
324
01.06.2053
68.814
135.348
57.479
113.054
140
374.835
29.039.804
14.764.602
43.804.406
325
01.07.2053
69.081
136.561
57.213
113.100
140
376.095
29.050.519
14.695.521
43.746.040
326
01.08.2053
69.349
137.784
56.945
113.141
140
377.359
29.059.814
14.626.172
43.685.986
327
01.09.2053
69.617
139.017
56.676
113.176
140
378.627
29.067.675
14.556.555
43.624.229
328
01.10.2053
69.887
140.260
56.407
113.206
140
379.900
29.074.084
14.486.668
43.560.752
329
01.11.2053
70.158
141.513
56.136
113.230
140
381.176
29.079.028
14.416.510
43.495.538
330
01.12.2053
70.430
142.776
55.864
113.248
140
382.458
29.082.490
14.346.080
43.428.570
331
01.01.2054
70.703
144.049
55.591
113.260
140
383.743
29.084.453
14.275.377
43.359.831
332
01.02.2054
70.977
145.332
55.317
113.267
140
385.033
29.084.903
14.204.401
43.289.303
333
01.03.2054
71.252
146.625
55.042
113.268
140
386.327
29.083.822
14.133.149
43.216.971
334
01.04.2054
71.528
147.929
54.766
113.263
140
387.625
29.081.194
14.061.621
43.142.815
335
01.05.2054
71.805
149.242
54.489
113.252
140
388.928
29.077.004
13.989.816
43.066.820
336
01.06.2054
72.083
150.567
54.211
113.234
140
390.235
29.071.233
13.917.733
42.988.966
337
01.07.2054
72.363
151.902
53.931
113.211
140
391.547
29.063.865
13.845.370
42.909.236
338
01.08.2054
72.643
153.247
53.651
113.182
140
392.863
29.054.884
13.772.727
42.827.612
339
01.09.2054
72.924
154.604
53.369
113.146
140
394.183
29.044.273
13.699.803
42.744.076
340
01.10.2054
73.207
155.971
53.087
113.103
140
395.508
29.032.013
13.626.596
42.658.609
341
01.11.2054
73.491
157.348
52.803
113.055
140
396.837
29.018.088
13.553.105
42.571.193
342
01.12.2054
73.775
158.737
52.518
113.000
140
398.171
29.002.481
13.479.330
42.481.810
343
01.01.2055
74.061
160.137
52.232
112.938
140
399.509
28.985.173
13.405.268
42.390.441
344
01.02.2055
74.348
161.548
51.945
112.870
140
400.852
28.966.147
13.330.920
42.297.066
345
01.03.2055
74.636
162.970
51.657
112.795
140
402.199
28.945.384
13.256.283
42.201.668
346
01.04.2055
74.926
164.404
51.368
112.713
140
403.551
28.922.868
13.181.358
42.104.226
347
01.05.2055
75.216
165.849
51.078
112.625
140
404.907
28.898.579
13.106.142
42.004.721
348
01.06.2055
75.507
167.305
50.786
112.529
140
406.268
28.872.499
13.030.634
41.903.133
349
01.07.2055
75.800
168.773
50.494
112.427
140
407.633
28.844.610
12.954.834
41.799.444
350
01.08.2055
76.094
170.252
50.200
112.317
140
409.003
28.814.893
12.878.740
41.693.633
351
01.09.2055
76.389
171.743
49.905
112.201
140
410.378
28.783.329
12.802.352
41.585.680
352
01.10.2055
76.685
173.246
49.609
112.077
140
411.757
28.749.899
12.725.667
41.475.565
353
01.11.2055
76.982
174.761
49.312
111.946
140
413.141
28.714.583
12.648.685
41.363.268
354
01.12.2055
77.280
176.288
49.014
111.808
140
414.530
28.677.364
12.571.405
41.248.769
355
01.01.2056
77.580
177.827
48.714
111.662
140
415.923
28.638.220
12.493.825
41.132.045
356
01.02.2056
77.880
179.378
48.414
111.509
140
417.321
28.597.133
12.415.945
41.013.078
357
01.03.2056
78.182
180.942
48.112
111.348
140
418.724
28.554.082
12.337.763
40.891.846
358
01.04.2056
78.485
182.517
47.809
111.180
140
420.131
28.509.049
12.259.278
40.768.327
359
01.05.2056
78.789
184.106
47.505
111.004
140
421.543
28.462.011
12.180.489
40.642.501
360
01.06.2056
79.094
185.706
47.199
110.820
140
422.960
28.412.950
12.101.395
40.514.345
361
01.07.2056
79.401
187.320
46.893
110.628
140
424.381
28.361.845
12.021.994
40.383.839
362
01.08.2056
79.709
188.946
46.585
110.428
140
425.808
28.308.675
11.942.285
40.250.960
363
01.09.2056
80.017
190.585
46.276
110.221
140
427.239
28.253.419
11.862.268
40.115.687
364
01.10.2056
80.327
192.236
45.966
110.005
140
428.675
28.196.057
11.781.940
39.977.997
365
01.11.2056
80.639
193.901
45.655
109.781
140
430.116
28.136.566
11.701.302
39.837.868
366
01.12.2056
80.951
195.579
45.343
109.548
140
431.561
28.074.927
11.620.350
39.695.278
367
01.01.2057
81.265
197.271
45.029
109.308
140
433.012
28.011.117
11.539.086
39.550.203
368
01.02.2057
81.580
198.975
44.714
109.058
140
434.467
27.945.115
11.457.506
39.402.621
369
01.03.2057
81.896
200.693
44.398
108.801
140
435.927
27.876.899
11.375.610
39.252.508
370
01.04.2057
82.213
202.424
44.080
108.534
140
437.393
27.806.446
11.293.396
39.099.842
371
01.05.2057
82.532
204.170
43.762
108.259
140
438.863
27.733.735
11.210.865
38.944.600
372
01.06.2057
82.852
205.928
43.442
107.976
140
440.338
27.658.743
11.128.013
38.786.756
373
01.07.2057
83.173
207.701
43.121
107.683
140
441.818
27.581.448
11.044.840
38.626.288
374
01.08.2057
83.495
209.488
42.799
107.381
140
443.303
27.501.827
10.961.345
38.463.172
375
01.09.2057
83.819
211.288
42.475
107.071
140
444.793
27.419.857
10.877.527
38.297.384
376
01.10.2057
84.143
213.103
42.150
106.751
140
446.288
27.335.515
10.793.383
38.128.898
377
01.11.2057
84.469
214.932
41.824
106.422
140
447.788
27.248.777
10.708.914
37.957.691
378
01.12.2057
84.797
216.775
41.497
106.084
140
449.293
27.159.620
10.624.117
37.783.737
379
01.01.2058
85.125
218.633
41.168
105.736
140
450.803
27.068.020
10.538.992
37.607.012
380
01.02.2058
85.455
220.506
40.839
105.379
140
452.318
26.973.954
10.453.537
37.427.491
381
01.03.2058
85.786
222.393
40.507
105.012
140
453.838
26.877.397
10.367.750
37.245.148
382
01.04.2058
86.119
224.295
40.175
104.635
140
455.364
26.778.326
10.281.631
37.059.957
383
01.05.2058
86.452
226.212
39.841
104.249
140
456.894
26.676.714
10.195.179
36.871.893
384
01.06.2058
86.787
228.143
39.506
103.853
140
458.430
26.572.539
10.108.392
36.680.930
385
01.07.2058
87.124
230.090
39.170
103.446
140
459.971
26.465.774
10.021.268
36.487.042
386
01.08.2058
87.461
232.053
38.832
103.030
140
461.517
26.356.396
9.933.806
36.290.202
387
01.09.2058
87.800
234.030
38.493
102.604
140
463.068
26.244.378
9.846.006
36.090.384
388
01.10.2058
88.141
236.023
38.153
102.167
140
464.624
26.129.695
9.757.866
35.887.560
389
01.11.2058
88.482
238.032
37.812
101.720
140
466.186
26.012.321
9.669.384
35.681.705
390
01.12.2058
88.825
240.056
37.469
101.263
140
467.753
25.892.231
9.580.559
35.472.790
391
01.01.2059
89.169
242.097
37.125
100.795
140
469.325
25.769.398
9.491.390
35.260.788
392
01.02.2059
89.515
244.153
36.779
100.316
140
470.903
25.643.797
9.401.875
35.045.671
393
01.03.2059
89.862
246.225
36.432
99.826
140
472.485
25.515.399
9.312.013
34.827.413
394
01.04.2059
90.210
248.314
36.084
99.326
140
474.073
25.384.180
9.221.804
34.605.983
395
01.05.2059
90.559
250.418
35.734
98.815
140
475.667
25.250.111
9.131.244
34.381.355
396
01.06.2059
90.910
252.540
35.384
98.292
140
477.266
25.113.166
9.040.334
34.153.500
397
01.07.2059
91.262
254.677
35.031
97.758
140
478.870
24.973.317
8.949.072
33.922.388
398
01.08.2059
91.616
256.832
34.678
97.214
140
480.479
24.830.536
8.857.456
33.687.992
399
01.09.2059
91.971
259.003
34.323
96.657
140
482.094
24.684.796
8.765.484
33.450.281
400
01.10.2059
92.328
261.191
33.966
96.089
140
483.715
24.536.069
8.673.157
33.209.226
401
01.11.2059
92.685
263.397
33.608
95.510
140
485.340
24.384.326
8.580.472
32.964.797
402
01.12.2059
93.044
265.619
33.249
94.919
140
486.972
24.229.538
8.487.427
32.716.965
403
01.01.2060
93.405
267.859
32.889
94.316
140
488.609
24.071.678
8.394.022
32.465.700
404
01.02.2060
93.767
270.116
32.527
93.701
140
490.251
23.910.715
8.300.255
32.210.970
405
01.03.2060
94.130
272.391
32.163
93.074
140
491.899
23.746.621
8.206.125
31.952.746
406
01.04.2060
94.495
274.684
31.799
92.434
140
493.552
23.579.367
8.111.630
31.690.996
407
01.05.2060
94.861
276.994
31.433
91.783
140
495.211
23.408.922
8.016.769
31.425.690
408
01.06.2060
95.229
279.323
31.065
91.119
140
496.875
23.235.256
7.921.540
31.156.796
409
01.07.2060
95.598
281.669
30.696
90.443
140
498.546
23.058.340
7.825.942
30.884.282
410
01.08.2060
95.968
284.034
30.326
89.753
140
500.221
22.878.143
7.729.974
30.608.116
411
01.09.2060
96.340
286.417
29.954
89.052
140
501.903
22.694.634
7.633.634
30.328.267
412
01.10.2060
96.713
288.819
29.580
88.337
140
503.590
22.507.782
7.536.920
30.044.702
413
01.11.2060
97.088
291.239
29.206
87.609
140
505.282
22.317.557
7.439.832
29.757.389
414
01.12.2060
97.464
293.679
28.829
86.868
140
506.981
22.123.927
7.342.367
29.466.294
415
01.01.2061
97.842
296.137
28.452
86.114
140
508.685
21.926.859
7.244.525
29.171.385
416
01.02.2061
98.221
298.614
28.073
85.347
140
510.394
21.726.323
7.146.304
28.872.627
417
01.03.2061
98.602
301.111
27.692
84.566
140
512.110
21.522.286
7.047.702
28.569.988
418
01.04.2061
98.984
303.626
27.310
83.771
140
513.831
21.314.716
6.948.718
28.263.434
419
01.05.2061
99.367
306.162
26.926
82.963
140
515.558
21.103.579
6.849.351
27.952.930
420
01.06.2061
99.753
308.717
26.541
82.141
140
517.291
20.888.843
6.749.598
27.638.442
421
01.07.2061
100.139
311.292
26.155
81.304
140
519.030
20.670.475
6.649.459
27.319.935
422
01.08.2061
100.527
313.887
25.767
80.454
140
520.775
20.448.442
6.548.932
26.997.374
423
01.09.2061
100.917
316.502
25.377
79.589
140
522.525
20.222.709
6.448.015
26.670.724
424
01.10.2061
101.308
319.137
24.986
78.710
140
524.281
19.993.242
6.346.708
26.339.949
425
01.11.2061
101.700
321.793
24.593
77.817
140
526.044
19.760.007
6.245.007
26.005.015
426
01.12.2061
102.094
324.469
24.199
76.909
140
527.812
19.522.970
6.142.913
25.665.883
427
01.01.2062
102.490
327.166
23.804
75.986
140
529.586
19.282.096
6.040.423
25.322.519
428
01.02.2062
102.887
329.884
23.407
75.048
140
531.366
19.037.350
5.937.536
24.974.885
429
01.03.2062
103.286
332.623
23.008
74.095
140
533.152
18.788.695
5.834.250
24.622.945
430
01.04.2062
103.686
335.383
22.608
73.127
140
534.944
18.536.097
5.730.564
24.266.661
431
01.05.2062
104.088
338.165
22.206
72.144
140
536.742
18.279.520
5.626.476
23.905.996
432
01.06.2062
104.491
340.968
21.803
71.145
140
538.546
18.018.927
5.521.985
23.540.912
433
01.07.2062
104.896
343.793
21.398
70.130
140
540.356
17.754.282
5.417.089
23.171.371
434
01.08.2062
105.303
346.639
20.991
69.100
140
542.173
17.485.548
5.311.786
22.797.335
435
01.09.2062
105.711
349.508
20.583
68.054
140
543.995
17.212.688
5.206.076
22.418.764
436
01.10.2062
106.120
352.399
20.174
66.991
140
545.824
16.935.664
5.099.955
22.035.620
437
01.11.2062
106.531
355.312
19.762
65.913
140
547.658
16.654.439
4.993.424
21.647.863
438
01.12.2062
106.944
358.247
19.350
64.818
140
549.499
16.368.975
4.886.480
21.255.455
439
01.01.2063
107.359
361.206
18.935
63.707
140
551.346
16.079.233
4.779.121
20.858.354
440
01.02.2063
107.775
364.187
18.519
62.579
140
553.199
15.785.175
4.671.346
20.456.521
441
01.03.2063
108.192
367.191
18.101
61.434
140
555.059
15.486.761
4.563.154
20.049.915
442
01.04.2063
108.612
370.218
17.682
60.272
140
556.924
15.183.953
4.454.543
19.638.496
443
01.05.2063
109.032
373.269
17.261
59.094
140
558.796
14.876.711
4.345.510
19.222.221
444
01.06.2063
109.455
376.343
16.839
57.898
140
560.675
14.564.996
4.236.055
18.801.051
445
01.07.2063
109.879
379.441
16.415
56.684
140
562.559
14.248.766
4.126.176
18.374.942
446
01.08.2063
110.305
382.563
15.989
55.453
140
564.450
13.927.982
4.015.871
17.943.853
447
01.09.2063
110.732
385.709
15.562
54.205
140
566.347
13.602.602
3.905.139
17.507.741
448
01.10.2063
111.161
388.879
15.132
52.938
140
568.251
13.272.586
3.793.978
17.066.564
449
01.11.2063
111.592
392.074
14.702
51.654
140
570.161
12.937.893
3.682.385
16.620.278
450
01.12.2063
112.025
395.293
14.269
50.351
140
572.078
12.598.479
3.570.361
16.168.840
451
01.01.2064
112.459
398.537
13.835
49.030
140
574.001
12.254.304
3.457.902
15.712.206
452
01.02.2064
112.894
401.806
13.399
47.690
140
575.930
11.905.324
3.345.008
15.250.332
453
01.03.2064
113.332
405.100
12.962
46.332
140
577.866
11.551.497
3.231.676
14.783.173
454
01.04.2064
113.771
408.420
12.523
44.955
140
579.808
11.192.780
3.117.905
14.310.685
455
01.05.2064
114.212
411.765
12.082
43.558
140
581.757
10.829.130
3.003.693
13.832.823
456
01.06.2064
114.654
415.136
11.639
42.143
140
583.713
10.460.502
2.889.039
13.349.540
457
01.07.2064
115.099
418.533
11.195
40.708
140
585.675
10.086.852
2.773.940
12.860.792
458
01.08.2064
115.545
421.955
10.749
39.254
140
587.643
9.708.136
2.658.395
12.366.531
459
01.09.2064
115.993
425.405
10.301
37.780
140
589.619
9.324.309
2.542.403
11.866.712
460
01.10.2064
116.442
428.880
9.852
36.286
140
591.601
8.935.326
2.425.961
11.361.287
461
01.11.2064
116.893
432.383
9.401
34.772
140
593.589
8.541.141
2.309.067
10.850.209
462
01.12.2064
117.346
435.912
8.948
33.238
140
595.584
8.141.709
2.191.721
10.333.430
463
01.01.2065
117.801
439.469
8.493
31.684
140
597.586
7.736.983
2.073.920
9.810.903
464
01.02.2065
118.257
443.053
8.036
30.109
140
599.595
7.326.915
1.955.663
9.282.579
465
01.03.2065
118.716
446.664
7.578
28.513
140
601.610
6.911.461
1.836.947
8.748.408
466
01.04.2065
119.176
450.303
7.118
26.896
140
603.633
6.490.571
1.717.772
8.208.343
467
01.05.2065
119.637
453.970
6.656
25.258
140
605.662
6.064.199
1.598.134
7.662.333
468
01.06.2065
120.101
457.665
6.193
23.599
140
607.697
5.632.295
1.478.033
7.110.329
469
01.07.2065
120.566
461.389
5.727
21.918
140
609.740
5.194.812
1.357.467
6.552.279
470
01.08.2065
121.034
465.141
5.260
20.215
140
611.790
4.751.701
1.236.433
5.988.135
471
01.09.2065
121.503
468.922
4.791
18.491
140
613.846
4.302.913
1.114.931
5.417.844
472
01.10.2065
121.973
472.731
4.320
16.744
140
615.910
3.848.397
992.957
4.841.354
473
01.11.2065
122.446
476.570
3.848
14.976
140
617.980
3.388.104
870.511
4.258.615
474
01.12.2065
122.921
480.439
3.373
13.184
140
620.057
2.921.983
747.591
3.669.573
475
01.01.2066
123.397
484.337
2.897
11.370
140
622.141
2.449.983
624.194
3.074.177
476
01.02.2066
123.875
488.265
2.419
9.534
140
624.233
1.972.054
500.319
2.472.373
477
01.03.2066
124.355
492.223
1.939
7.674
140
626.331
1.488.143
375.964
1.864.107
478
01.04.2066
124.837
496.212
1.457
5.791
140
628.436
998.199
251.127
1.249.326
479
01.05.2066
125.321
500.231
973
3.884
140
630.549
502.169
125.806
627.975
480
01.06.2066
125.806
504.280
487
1.954
140
632.668
0
0
0
Samtals
27.500.000
57.306.069
33.121.015
33.148.833
67.200
151.143.116
8.497.231.441
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.07.2026
8.864
30
79.063
266
140
88.362
55.445
16.491.136
16.546.581
2
01.08.2026
8.906
60
79.020
532
140
88.659
111.017
16.482.230
16.593.247
3
01.09.2026
8.949
91
78.977
799
140
88.956
166.715
16.473.280
16.639.996
4
01.10.2026
8.992
122
78.934
1.067
140
89.255
222.539
16.464.289
16.686.828
5
01.11.2026
9.035
153
78.891
1.335
140
89.555
278.490
16.455.253
16.733.743
6
01.12.2026
9.078
185
78.848
1.604
140
89.855
334.566
16.446.175
16.780.741
7
01.01.2027
9.122
217
78.805
1.873
140
90.157
390.768
16.437.053
16.827.821
8
01.02.2027
9.166
249
78.761
2.144
140
90.459
447.096
16.427.888
16.874.983
9
01.03.2027
9.209
282
78.717
2.414
140
90.763
503.549
16.418.678
16.922.227
10
01.04.2027
9.254
316
78.673
2.685
140
91.068
560.128
16.409.424
16.969.552
11
01.05.2027
9.298
350
78.628
2.957
140
91.373
616.832
16.400.127
17.016.959
12
01.06.2027
9.343
384
78.584
3.230
140
91.680
673.661
16.390.784
17.064.445
13
01.07.2027
9.387
419
78.539
3.503
140
91.988
730.615
16.381.397
17.112.012
14
01.08.2027
9.432
454
78.494
3.777
140
92.297
787.694
16.371.964
17.159.659
15
01.09.2027
9.477
489
78.449
4.051
140
92.607
844.898
16.362.487
17.207.385
16
01.10.2027
9.523
525
78.404
4.326
140
92.918
902.226
16.352.964
17.255.190
17
01.11.2027
9.569
562
78.358
4.601
140
93.229
959.678
16.343.396
17.303.074
18
01.12.2027
9.614
599
78.312
4.877
140
93.542
1.017.255
16.333.781
17.351.036
19
01.01.2028
9.660
636
78.266
5.154
140
93.856
1.074.955
16.324.121
17.399.076
20
01.02.2028
9.707
674
78.220
5.431
140
94.172
1.132.779
16.314.414
17.447.193
21
01.03.2028
9.753
712
78.173
5.709
140
94.488
1.190.726
16.304.661
17.495.387
22
01.04.2028
9.800
751
78.126
5.987
140
94.805
1.248.797
16.294.861
17.543.658
23
01.05.2028
9.847
790
78.080
6.266
140
95.123
1.306.990
16.285.014
17.592.004
24
01.06.2028
9.894
830
78.032
6.546
140
95.443
1.365.307
16.275.120
17.640.427
25
01.07.2028
9.942
870
77.985
6.826
140
95.763
1.423.746
16.265.178
17.688.924
26
01.08.2028
9.989
911
77.937
7.107
140
96.084
1.482.308
16.255.189
17.737.497
27
01.09.2028
10.037
952
77.889
7.388
140
96.407
1.540.991
16.245.152
17.786.143
28
01.10.2028
10.085
994
77.841
7.670
140
96.731
1.599.797
16.235.067
17.834.864
29
01.11.2028
10.133
1.036
77.793
7.953
140
97.055
1.658.724
16.224.934
17.883.657
30
01.12.2028
10.182
1.079
77.744
8.236
140
97.381
1.717.772
16.214.752
17.932.524
31
01.01.2029
10.231
1.122
77.696
8.520
140
97.708
1.776.942
16.204.521
17.981.463
32
01.02.2029
10.280
1.166
77.647
8.804
140
98.036
1.836.232
16.194.241
18.030.473
33
01.03.2029
10.329
1.210
77.597
9.089
140
98.365
1.895.643
16.183.912
18.079.555
34
01.04.2029
10.379
1.255
77.548
9.375
140
98.696
1.955.174
16.173.534
18.128.708
35
01.05.2029
10.428
1.300
77.498
9.661
140
99.027
2.014.825
16.163.105
18.177.930
36
01.06.2029
10.478
1.346
77.448
9.947
140
99.359
2.074.596
16.152.627
18.227.223
37
01.07.2029
10.528
1.392
77.398
10.234
140
99.693
2.134.486
16.142.099
18.276.584
38
01.08.2029
10.579
1.439
77.348
10.522
140
100.028
2.194.495
16.131.520
18.326.015
39
01.09.2029
10.630
1.487
77.297
10.811
140
100.364
2.254.623
16.120.890
18.375.513
40
01.10.2029
10.681
1.535
77.246
11.099
140
100.701
2.314.869
16.110.209
18.425.078
41
01.11.2029
10.732
1.583
77.195
11.389
140
101.039
2.375.233
16.099.478
18.474.711
42
01.12.2029
10.783
1.632
77.143
11.679
140
101.378
2.435.715
16.088.695
18.524.409
43
01.01.2030
10.835
1.682
77.092
11.970
140
101.718
2.496.314
16.077.860
18.574.174
44
01.02.2030
10.887
1.733
77.040
12.261
140
102.060
2.557.030
16.066.973
18.624.003
45
01.03.2030
10.939
1.784
76.988
12.552
140
102.402
2.617.863
16.056.034
18.673.897
46
01.04.2030
10.991
1.835
76.935
12.845
140
102.746
2.678.812
16.045.043
18.723.855
47
01.05.2030
11.044
1.887
76.882
13.138
140
103.091
2.739.877
16.033.999
18.773.876
48
01.06.2030
11.097
1.940
76.830
13.431
140
103.437
2.801.057
16.022.902
18.823.959
49
01.07.2030
11.150
1.993
76.776
13.725
140
103.785
2.862.352
16.011.752
18.874.104
50
01.08.2030
11.203
2.047
76.723
14.020
140
104.133
2.923.762
16.000.549
18.924.311
51
01.09.2030
11.257
2.102
76.669
14.315
140
104.483
2.985.286
15.989.291
18.974.578
52
01.10.2030
11.311
2.157
76.615
14.610
140
104.834
3.046.924
15.977.980
19.024.904
53
01.11.2030
11.365
2.213
76.561
14.906
140
105.186
3.108.675
15.966.615
19.075.290
54
01.12.2030
11.420
2.269
76.507
15.203
140
105.539
3.170.540
15.955.195
19.125.735
55
01.01.2031
11.474
2.326
76.452
15.500
140
105.893
3.232.516
15.943.721
19.176.237
56
01.02.2031
11.529
2.384
76.397
15.798
140
106.249
3.294.605
15.932.191
19.226.796
57
01.03.2031
11.585
2.443
76.342
16.096
140
106.605
3.356.806
15.920.607
19.277.412
58
01.04.2031
11.640
2.502
76.286
16.395
140
106.963
3.419.117
15.908.966
19.328.083
59
01.05.2031
11.696
2.561
76.230
16.695
140
107.323
3.481.539
15.897.270
19.378.809
60
01.06.2031
11.752
2.622
76.174
16.995
140
107.683
3.544.071
15.885.518
19.429.589
61
01.07.2031
11.808
2.683
76.118
17.295
140
108.044
3.606.713
15.873.710
19.480.423
62
01.08.2031
11.865
2.745
76.062
17.596
140
108.407
3.669.464
15.861.845
19.531.309
63
01.09.2031
11.922
2.807
76.005
17.897
140
108.771
3.732.323
15.849.923
19.582.246
64
01.10.2031
11.979
2.871
75.948
18.200
140
109.137
3.795.290
15.837.944
19.633.235
65
01.11.2031
12.036
2.934
75.890
18.502
140
109.503
3.858.365
15.825.908
19.684.273
66
01.12.2031
12.094
2.999
75.832
18.805
140
109.871
3.921.547
15.813.814
19.735.361
67
01.01.2032
12.152
3.064
75.775
19.109
140
110.240
3.984.836
15.801.662
19.786.498
68
01.02.2032
12.210
3.131
75.716
19.413
140
110.610
4.048.230
15.789.452
19.837.682
69
01.03.2032
12.269
3.197
75.658
19.717
140
110.981
4.111.729
15.777.183
19.888.913
70
01.04.2032
12.327
3.265
75.599
20.022
140
111.354
4.175.333
15.764.856
19.940.189
71
01.05.2032
12.387
3.333
75.540
20.328
140
111.728
4.239.042
15.752.469
19.991.511
72
01.06.2032
12.446
3.402
75.481
20.634
140
112.103
4.302.853
15.740.023
20.042.877
73
01.07.2032
12.506
3.472
75.421
20.941
140
112.479
4.366.768
15.727.518
20.094.286
74
01.08.2032
12.565
3.543
75.361
21.248
140
112.857
4.430.784
15.714.952
20.145.737
75
01.09.2032
12.626
3.614
75.301
21.555
140
113.236
4.494.903
15.702.327
20.197.230
76
01.10.2032
12.686
3.686
75.240
21.863
140
113.616
4.559.122
15.689.641
20.248.763
77
01.11.2032
12.747
3.759
75.180
22.172
140
113.998
4.623.442
15.676.894
20.300.335
78
01.12.2032
12.808
3.833
75.118
22.481
140
114.381
4.687.861
15.664.086
20.351.947
79
01.01.2033
12.869
3.908
75.057
22.791
140
114.765
4.752.379
15.651.216
20.403.595
80
01.02.2033
12.931
3.983
74.995
23.101
140
115.150
4.816.995
15.638.285
20.455.281
81
01.03.2033
12.993
4.059
74.933
23.411
140
115.537
4.881.709
15.625.292
20.507.002
82
01.04.2033
13.055
4.136
74.871
23.722
140
115.925
4.946.520
15.612.237
20.558.757
83
01.05.2033
13.118
4.214
74.809
24.033
140
116.314
5.011.427
15.599.119
20.610.546
84
01.06.2033
13.181
4.293
74.746
24.345
140
116.705
5.076.429
15.585.939
20.662.368
85
01.07.2033
13.244
4.373
74.683
24.657
140
117.097
5.141.526
15.572.695
20.714.221
86
01.08.2033
13.307
4.453
74.619
24.970
140
117.490
5.206.717
15.559.387
20.766.104
87
01.09.2033
13.371
4.534
74.555
25.283
140
117.884
5.272.001
15.546.016
20.818.017
88
01.10.2033
13.435
4.617
74.491
25.597
140
118.280
5.337.377
15.532.581
20.869.958
89
01.11.2033
13.500
4.700
74.427
25.911
140
118.677
5.402.844
15.519.082
20.921.926
90
01.12.2033
13.564
4.784
74.362
26.226
140
119.076
5.468.403
15.505.517
20.973.920
91
01.01.2034
13.629
4.869
74.297
26.541
140
119.476
5.534.051
15.491.888
21.025.939
92
01.02.2034
13.694
4.954
74.232
26.856
140
119.877
5.599.789
15.478.194
21.077.982
93
01.03.2034
13.760
5.041
74.166
27.172
140
120.280
5.665.614
15.464.434
21.130.048
94
01.04.2034
13.826
5.129
74.100
27.488
140
120.683
5.731.527
15.450.608
21.182.135
95
01.05.2034
13.892
5.217
74.034
27.805
140
121.089
5.797.527
15.436.715
21.234.242
96
01.06.2034
13.959
5.307
73.968
28.122
140
121.495
5.863.612
15.422.756
21.286.368
97
01.07.2034
14.026
5.398
73.901
28.439
140
121.903
5.929.782
15.408.731
21.338.512
98
01.08.2034
14.093
5.489
73.834
28.757
140
122.313
5.996.035
15.394.638
21.390.673
99
01.09.2034
14.160
5.582
73.766
29.076
140
122.724
6.062.372
15.380.477
21.442.849
100
01.10.2034
14.228
5.675
73.698
29.394
140
123.136
6.128.791
15.366.249
21.495.040
101
01.11.2034
14.297
5.769
73.630
29.713
140
123.549
6.195.290
15.351.952
21.547.243
102
01.12.2034
14.365
5.865
73.561
30.033
140
123.964
6.261.870
15.337.587
21.599.458
103
01.01.2035
14.434
5.961
73.493
30.353
140
124.380
6.328.529
15.323.154
21.651.683
104
01.02.2035
14.503
6.059
73.423
30.673
140
124.798
6.395.266
15.308.651
21.703.917
105
01.03.2035
14.573
6.157
73.354
30.994
140
125.217
6.462.080
15.294.078
21.756.158
106
01.04.2035
14.642
6.257
73.284
31.315
140
125.638
6.528.970
15.279.436
21.808.406
107
01.05.2035
14.712
6.357
73.214
31.636
140
126.060
6.595.936
15.264.723
21.860.659
108
01.06.2035
14.783
6.459
73.143
31.958
140
126.483
6.662.975
15.249.940
21.912.915
109
01.07.2035
14.854
6.562
73.073
32.280
140
126.908
6.730.087
15.235.086
21.965.174
110
01.08.2035
14.925
6.665
73.001
32.602
140
127.334
6.797.272
15.220.161
22.017.433
111
01.09.2035
14.997
6.770
72.930
32.925
140
127.762
6.864.527
15.205.165
22.069.692
112
01.10.2035
15.068
6.876
72.858
33.248
140
128.191
6.931.851
15.190.096
22.121.948
113
01.11.2035
15.141
6.983
72.786
33.572
140
128.621
6.999.245
15.174.956
22.174.201
114
01.12.2035
15.213
7.092
72.713
33.895
140
129.053
7.066.706
15.159.743
22.226.448
115
01.01.2036
15.286
7.201
72.640
34.219
140
129.487
7.134.233
15.144.457
22.278.690
116
01.02.2036
15.359
7.311
72.567
34.544
140
129.922
7.201.825
15.129.097
22.330.923
117
01.03.2036
15.433
7.423
72.494
34.869
140
130.358
7.269.482
15.113.665
22.383.146
118
01.04.2036
15.507
7.536
72.420
35.194
140
130.796
7.337.201
15.098.158
22.435.359
119
01.05.2036
15.581
7.650
72.345
35.519
140
131.235
7.404.982
15.082.577
22.487.558
120
01.06.2036
15.656
7.765
72.271
35.844
140
131.676
7.472.823
15.066.921
22.539.744
121
01.07.2036
15.731
7.881
72.196
36.170
140
132.118
7.540.723
15.051.190
22.591.913
122
01.08.2036
15.806
7.999
72.120
36.497
140
132.562
7.608.681
15.035.384
22.644.065
123
01.09.2036
15.882
8.117
72.045
36.823
140
133.007
7.676.696
15.019.502
22.696.198
124
01.10.2036
15.958
8.237
71.968
37.150
140
133.454
7.744.766
15.003.544
22.748.310
125
01.11.2036
16.034
8.359
71.892
37.477
140
133.902
7.812.890
14.987.509
22.800.399
126
01.12.2036
16.111
8.481
71.815
37.804
140
134.352
7.881.067
14.971.398
22.852.465
127
01.01.2037
16.189
8.605
71.738
38.132
140
134.803
7.949.295
14.955.210
22.904.504
128
01.02.2037
16.266
8.730
71.660
38.459
140
135.256
8.017.573
14.938.944
22.956.516
129
01.03.2037
16.344
8.856
71.582
38.787
140
135.710
8.085.899
14.922.600
23.008.499
130
01.04.2037
16.422
8.984
71.504
39.116
140
136.166
8.154.273
14.906.177
23.060.450
131
01.05.2037
16.501
9.113
71.425
39.444
140
136.623
8.222.693
14.889.676
23.112.369
132
01.06.2037
16.580
9.243
71.346
39.773
140
137.082
8.291.157
14.873.096
23.164.253
133
01.07.2037
16.660
9.374
71.267
40.102
140
137.542
8.359.664
14.856.437
23.216.100
134
01.08.2037
16.739
9.507
71.187
40.431
140
138.004
8.428.212
14.839.697
23.267.909
135
01.09.2037
16.820
9.641
71.107
40.760
140
138.468
8.496.800
14.822.878
23.319.678
136
01.10.2037
16.900
9.777
71.026
41.090
140
138.933
8.565.427
14.805.977
23.371.404
137
01.11.2037
16.981
9.914
70.945
41.419
140
139.400
8.634.091
14.788.996
23.423.087
138
01.12.2037
17.063
10.052
70.864
41.749
140
139.868
8.702.790
14.771.934
23.474.724
139
01.01.2038
17.144
10.192
70.782
42.079
140
140.338
8.771.523
14.754.789
23.526.312
140
01.02.2038
17.226
10.333
70.700
42.409
140
140.809
8.840.288
14.737.563
23.577.851
141
01.03.2038
17.309
10.476
70.617
42.740
140
141.282
8.909.084
14.720.254
23.629.338
142
01.04.2038
17.392
10.620
70.535
43.070
140
141.756
8.977.909
14.702.862
23.680.771
143
01.05.2038
17.475
10.765
70.451
43.401
140
142.233
9.046.761
14.685.387
23.732.148
144
01.06.2038
17.559
10.912
70.367
43.731
140
142.710
9.115.639
14.667.828
23.783.467
145
01.07.2038
17.643
11.061
70.283
44.062
140
143.190
9.184.541
14.650.185
23.834.726
146
01.08.2038
17.728
11.211
70.199
44.393
140
143.671
9.253.466
14.632.457
23.885.923
147
01.09.2038
17.813
11.362
70.114
44.724
140
144.153
9.322.411
14.614.645
23.937.056
148
01.10.2038
17.898
11.515
70.029
45.056
140
144.637
9.391.375
14.596.747
23.988.122
149
01.11.2038
17.984
11.670
69.943
45.387
140
145.123
9.460.356
14.578.763
24.039.119
150
01.12.2038
18.070
11.826
69.857
45.718
140
145.611
9.529.353
14.560.693
24.090.046
151
01.01.2039
18.156
11.984
69.770
46.050
140
146.100
9.598.363
14.542.537
24.140.900
152
01.02.2039
18.243
12.143
69.683
46.381
140
146.590
9.667.385
14.524.293
24.191.678
153
01.03.2039
18.331
12.304
69.596
46.713
140
147.083
9.736.417
14.505.962
24.242.379
154
01.04.2039
18.419
12.466
69.508
47.044
140
147.577
9.805.456
14.487.543
24.293.000
155
01.05.2039
18.507
12.630
69.419
47.376
140
148.073
9.874.502
14.469.036
24.343.539
156
01.06.2039
18.596
12.796
69.331
47.708
140
148.570
9.943.552
14.450.441
24.393.993
157
01.07.2039
18.685
12.963
69.242
48.039
140
149.069
10.012.605
14.431.756
24.444.361
158
01.08.2039
18.774
13.132
69.152
48.371
140
149.570
10.081.658
14.412.982
24.494.639
159
01.09.2039
18.864
13.303
69.062
48.703
140
150.072
10.150.709
14.394.117
24.544.826
160
01.10.2039
18.955
13.475
68.972
49.034
140
150.576
10.219.756
14.375.163
24.594.919
161
01.11.2039
19.045
13.650
68.881
49.366
140
151.082
10.288.798
14.356.117
24.644.915
162
01.12.2039
19.137
13.825
68.790
49.698
140
151.589
10.357.831
14.336.981
24.694.812
163
01.01.2040
19.228
14.003
68.698
50.029
140
152.099
10.426.856
14.317.752
24.744.608
164
01.02.2040
19.321
14.182
68.606
50.361
140
152.610
10.495.868
14.298.432
24.794.299
165
01.03.2040
19.413
14.364
68.513
50.692
140
153.122
10.564.866
14.279.019
24.843.884
166
01.04.2040
19.506
14.546
68.420
51.024
140
153.636
10.633.847
14.259.512
24.893.360
167
01.05.2040
19.600
14.731
68.327
51.355
140
154.153
10.702.811
14.239.913
24.942.724
168
01.06.2040
19.694
14.918
68.233
51.686
140
154.670
10.771.754
14.220.219
24.991.973
169
01.07.2040
19.788
15.106
68.139
52.017
140
155.190
10.840.674
14.200.431
25.041.105
170
01.08.2040
19.883
15.296
68.044
52.348
140
155.711
10.909.569
14.180.549
25.090.117
171
01.09.2040
19.978
15.489
67.948
52.679
140
156.234
10.978.436
14.160.571
25.139.007
172
01.10.2040
20.074
15.683
67.853
53.010
140
156.759
11.047.274
14.140.497
25.187.771
173
01.11.2040
20.170
15.879
67.757
53.341
140
157.286
11.116.080
14.120.327
25.236.407
174
01.12.2040
20.267
16.076
67.660
53.671
140
157.814
11.184.852
14.100.060
25.284.912
175
01.01.2041
20.364
16.276
67.563
54.001
140
158.344
11.253.586
14.079.697
25.333.283
176
01.02.2041
20.461
16.478
67.465
54.332
140
158.876
11.322.282
14.059.235
25.381.518
177
01.03.2041
20.559
16.682
67.367
54.662
140
159.410
11.390.936
14.038.676
25.429.612
178
01.04.2041
20.658
16.887
67.269
54.991
140
159.945
11.459.546
14.018.018
25.477.565
179
01.05.2041
20.757
17.095
67.170
55.321
140
160.482
11.528.110
13.997.262
25.525.371
180
01.06.2041
20.856
17.305
67.070
55.650
140
161.022
11.596.624
13.976.405
25.573.030
181
01.07.2041
20.956
17.517
66.970
55.979
140
161.562
11.665.087
13.955.449
25.620.536
182
01.08.2041
21.057
17.731
66.870
56.308
140
162.105
11.733.496
13.934.392
25.667.889
183
01.09.2041
21.157
17.947
66.769
56.637
140
162.650
11.801.848
13.913.235
25.715.083
184
01.10.2041
21.259
18.165
66.668
56.965
140
163.196
11.870.140
13.891.976
25.762.117
185
01.11.2041
21.361
18.385
66.566
57.293
140
163.744
11.938.371
13.870.615
25.808.986
186
01.12.2041
21.463
18.607
66.463
57.620
140
164.294
12.006.536
13.849.152
25.855.689
187
01.01.2042
21.566
18.832
66.361
57.948
140
164.846
12.074.635
13.827.586
25.902.221
188
01.02.2042
21.669
19.059
66.257
58.275
140
165.400
12.142.662
13.805.917
25.948.580
189
01.03.2042
21.773
19.288
66.153
58.602
140
165.956
12.210.617
13.784.144
25.994.761
190
01.04.2042
21.877
19.519
66.049
58.928
140
166.513
12.278.496
13.762.267
26.040.763
191
01.05.2042
21.982
19.752
65.944
59.254
140
167.073
12.346.296
13.740.284
26.086.581
192
01.06.2042
22.088
19.988
65.839
59.580
140
167.634
12.414.015
13.718.197
26.132.212
193
01.07.2042
22.193
20.226
65.733
59.905
140
168.197
12.481.649
13.696.003
26.177.652
194
01.08.2042
22.300
20.466
65.627
60.230
140
168.762
12.549.196
13.673.703
26.222.899
195
01.09.2042
22.407
20.708
65.520
60.554
140
169.329
12.616.652
13.651.297
26.267.949
196
01.10.2042
22.514
20.953
65.412
60.878
140
169.898
12.684.015
13.628.783
26.312.798
197
01.11.2042
22.622
21.201
65.305
61.201
140
170.468
12.751.281
13.606.161
26.357.442
198
01.12.2042
22.730
21.450
65.196
61.525
140
171.041
12.818.448
13.583.431
26.401.879
199
01.01.2043
22.839
21.702
65.087
61.847
140
171.616
12.885.513
13.560.591
26.446.104
200
01.02.2043
22.949
21.957
64.978
62.169
140
172.192
12.952.471
13.537.643
26.490.114
201
01.03.2043
23.059
22.214
64.868
62.491
140
172.771
13.019.321
13.514.584
26.533.905
202
01.04.2043
23.169
22.473
64.757
62.812
140
173.351
13.086.058
13.491.415
26.577.473
203
01.05.2043
23.280
22.735
64.646
63.132
140
173.933
13.152.680
13.468.135
26.620.815
204
01.06.2043
23.392
22.999
64.535
63.452
140
174.518
13.219.183
13.444.743
26.663.927
205
01.07.2043
23.504
23.266
64.423
63.771
140
175.104
13.285.565
13.421.240
26.706.804
206
01.08.2043
23.616
23.536
64.310
64.090
140
175.692
13.351.821
13.397.623
26.749.444
207
01.09.2043
23.730
23.808
64.197
64.408
140
176.283
13.417.948
13.373.894
26.791.842
208
01.10.2043
23.843
24.082
64.083
64.726
140
176.875
13.483.943
13.350.051
26.833.994
209
01.11.2043
23.957
24.360
63.969
65.043
140
177.469
13.549.803
13.326.093
26.875.896
210
01.12.2043
24.072
24.640
63.854
65.359
140
178.065
13.615.524
13.302.021
26.917.544
211
01.01.2044
24.188
24.922
63.739
65.675
140
178.663
13.681.102
13.277.833
26.958.935
212
01.02.2044
24.304
25.208
63.623
65.990
140
179.264
13.746.533
13.253.530
27.000.063
213
01.03.2044
24.420
25.496
63.506
66.304
140
179.866
13.811.815
13.229.110
27.040.925
214
01.04.2044
24.537
25.786
63.389
66.617
140
180.470
13.876.944
13.204.573
27.081.517
215
01.05.2044
24.655
26.080
63.272
66.930
140
181.076
13.941.916
13.179.918
27.121.834
216
01.06.2044
24.773
26.376
63.154
67.242
140
181.685
14.006.726
13.155.146
27.161.872
217
01.07.2044
24.891
26.675
63.035
67.553
140
182.295
14.071.372
13.130.254
27.201.627
218
01.08.2044
25.011
26.978
62.916
67.864
140
182.908
14.135.850
13.105.244
27.241.094
219
01.09.2044
25.131
27.282
62.796
68.173
140
183.522
14.200.156
13.080.113
27.280.269
220
01.10.2044
25.251
27.590
62.676
68.482
140
184.139
14.264.285
13.054.862
27.319.147
221
01.11.2044
25.372
27.901
62.555
68.790
140
184.757
14.328.235
13.029.490
27.357.725
222
01.12.2044
25.493
28.215
62.433
69.097
140
185.378
14.392.000
13.003.997
27.395.997
223
01.01.2045
25.616
28.531
62.311
69.403
140
186.001
14.455.578
12.978.381
27.433.959
224
01.02.2045
25.738
28.851
62.188
69.708
140
186.626
14.518.964
12.952.643
27.471.606
225
01.03.2045
25.862
29.174
62.065
70.013
140
187.253
14.582.153
12.926.781
27.508.934
226
01.04.2045
25.986
29.499
61.941
70.316
140
187.882
14.645.142
12.900.795
27.545.938
227
01.05.2045
26.110
29.828
61.816
70.618
140
188.513
14.707.927
12.874.685
27.582.613
228
01.06.2045
26.235
30.160
61.691
70.920
140
189.146
14.770.504
12.848.450
27.618.954
229
01.07.2045
26.361
30.495
61.565
71.220
140
189.782
14.832.867
12.822.089
27.654.956
230
01.08.2045
26.487
30.833
61.439
71.520
140
190.419
14.895.013
12.795.602
27.690.615
231
01.09.2045
26.614
31.175
61.312
71.818
140
191.059
14.956.938
12.768.987
27.725.926
232
01.10.2045
26.742
31.519
61.185
72.115
140
191.701
15.018.637
12.742.246
27.760.883
233
01.11.2045
26.870
31.867
61.057
72.412
140
192.345
15.080.106
12.715.376
27.795.482
234
01.12.2045
26.999
32.218
60.928
72.707
140
192.991
15.141.340
12.688.377
27.829.717
235
01.01.2046
27.128
32.573
60.798
73.001
140
193.640
15.202.334
12.661.249
27.863.584
236
01.02.2046
27.258
32.930
60.668
73.293
140
194.290
15.263.085
12.633.991
27.897.076
237
01.03.2046
27.389
33.291
60.538
73.585
140
194.943
15.323.587
12.606.603
27.930.190
238
01.04.2046
27.520
33.656
60.407
73.875
140
195.598
15.383.836
12.579.083
27.962.919
239
01.05.2046
27.652
34.024
60.275
74.165
140
196.255
15.443.827
12.551.431
27.995.258
240
01.06.2046
27.784
34.395
60.142
74.453
140
196.914
15.503.555
12.523.647
28.027.202
241
01.07.2046
27.917
34.770
60.009
74.739
140
197.576
15.563.016
12.495.730
28.058.746
242
01.08.2046
28.051
35.148
59.875
75.025
140
198.240
15.622.205
12.467.679
28.089.883
243
01.09.2046
28.186
35.530
59.741
75.309
140
198.906
15.681.116
12.439.493
28.120.609
244
01.10.2046
28.321
35.916
59.606
75.592
140
199.574
15.739.745
12.411.173
28.150.918
245
01.11.2046
28.456
36.305
59.470
75.873
140
200.245
15.798.087
12.382.716
28.180.804
246
01.12.2046
28.593
36.698
59.334
76.153
140
200.917
15.856.137
12.354.124
28.210.261
247
01.01.2047
28.730
37.094
59.197
76.432
140
201.592
15.913.889
12.325.394
28.239.283
248
01.02.2047
28.867
37.494
59.059
76.709
140
202.270
15.971.339
12.296.527
28.267.866
249
01.03.2047
29.006
37.898
58.921
76.985
140
202.949
16.028.481
12.267.521
28.296.002
250
01.04.2047
29.145
38.306
58.782
77.259
140
203.631
16.085.310
12.238.377
28.323.687
251
01.05.2047
29.284
38.717
58.642
77.532
140
204.315
16.141.821
12.209.092
28.350.913
252
01.06.2047
29.425
39.132
58.502
77.803
140
205.002
16.198.008
12.179.668
28.377.676
253
01.07.2047
29.566
39.551
58.361
78.073
140
205.691
16.253.866
12.150.102
28.403.968
254
01.08.2047
29.707
39.974
58.219
78.341
140
206.382
16.309.389
12.120.395
28.429.784
255
01.09.2047
29.850
40.401
58.077
78.607
140
207.075
16.364.572
12.090.545
28.455.117
256
01.10.2047
29.993
40.832
57.934
78.872
140
207.771
16.419.409
12.060.553
28.479.962
257
01.11.2047
30.136
41.267
57.790
79.135
140
208.469
16.473.895
12.030.417
28.504.312
258
01.12.2047
30.281
41.706
57.646
79.397
140
209.169
16.528.024
12.000.136
28.528.160
259
01.01.2048
30.426
42.149
57.501
79.656
140
209.872
16.581.790
11.969.710
28.551.500
260
01.02.2048
30.572
42.596
57.355
79.914
140
210.577
16.635.188
11.939.138
28.574.326
261
01.03.2048
30.718
43.048
57.208
80.171
140
211.285
16.688.210
11.908.420
28.596.631
262
01.04.2048
30.865
43.503
57.061
80.425
140
211.995
16.740.853
11.877.555
28.618.408
263
01.05.2048
31.013
43.963
56.913
80.678
140
212.707
16.793.109
11.846.542
28.639.650
264
01.06.2048
31.162
44.427
56.765
80.928
140
213.422
16.844.972
11.815.380
28.660.352
265
01.07.2048
31.311
44.895
56.615
81.177
140
214.139
16.896.437
11.784.069
28.680.506
266
01.08.2048
31.461
45.368
56.465
81.424
140
214.858
16.947.497
11.752.608
28.700.104
267
01.09.2048
31.612
45.845
56.315
81.669
140
215.580
16.998.145
11.720.996
28.719.141
268
01.10.2048
31.763
46.326
56.163
81.912
140
216.304
17.048.377
11.689.233
28.737.610
269
01.11.2048
31.916
46.812
56.011
82.153
140
217.031
17.098.185
11.657.317
28.755.502
270
01.12.2048
32.068
47.302
55.858
82.392
140
217.760
17.147.563
11.625.249
28.772.811
271
01.01.2049
32.222
47.797
55.704
82.629
140
218.492
17.196.504
11.593.026
28.789.530
272
01.02.2049
32.377
48.296
55.550
82.864
140
219.226
17.245.002
11.560.650
28.805.652
273
01.03.2049
32.532
48.800
55.395
83.096
140
219.963
17.293.050
11.528.118
28.821.168
274
01.04.2049
32.688
49.309
55.239
83.327
140
220.702
17.340.642
11.495.431
28.836.072
275
01.05.2049
32.844
49.822
55.082
83.555
140
221.443
17.387.770
11.462.587
28.850.357
276
01.06.2049
33.002
50.340
54.925
83.781
140
222.187
17.434.429
11.429.585
28.864.014
277
01.07.2049
33.160
50.863
54.767
84.005
140
222.934
17.480.611
11.396.425
28.877.036
278
01.08.2049
33.319
51.390
54.608
84.226
140
223.683
17.526.309
11.363.107
28.889.416
279
01.09.2049
33.478
51.923
54.448
84.446
140
224.435
17.571.516
11.329.628
28.901.145
280
01.10.2049
33.639
52.460
54.288
84.662
140
225.189
17.616.226
11.295.990
28.912.216
281
01.11.2049
33.800
53.002
54.127
84.877
140
225.945
17.660.430
11.262.190
28.922.620
282
01.12.2049
33.962
53.549
53.965
85.089
140
226.705
17.704.122
11.228.228
28.932.351
283
01.01.2050
34.125
54.102
53.802
85.298
140
227.466
17.747.295
11.194.104
28.941.399
284
01.02.2050
34.288
54.659
53.638
85.505
140
228.231
17.789.941
11.159.816
28.949.757
285
01.03.2050
34.452
55.221
53.474
85.710
140
228.998
17.832.053
11.125.363
28.957.416
286
01.04.2050
34.617
55.789
53.309
85.912
140
229.767
17.873.622
11.090.746
28.964.368
287
01.05.2050
34.783
56.361
53.143
86.111
140
230.539
17.914.643
11.055.962
28.970.605
288
01.06.2050
34.950
56.939
52.976
86.308
140
231.314
17.955.106
11.021.012
28.976.119
289
01.07.2050
35.117
57.523
52.809
86.502
140
232.091
17.995.005
10.985.895
28.980.900
290
01.08.2050
35.286
58.111
52.641
86.693
140
232.871
18.034.331
10.950.609
28.984.940
291
01.09.2050
35.455
58.705
52.472
86.881
140
233.653
18.073.077
10.915.155
28.988.231
292
01.10.2050
35.625
59.305
52.302
87.067
140
234.438
18.111.234
10.879.530
28.990.764
293
01.11.2050
35.795
59.910
52.131
87.250
140
235.226
18.148.795
10.843.734
28.992.530
294
01.12.2050
35.967
60.520
51.960
87.430
140
236.016
18.185.752
10.807.768
28.993.519
295
01.01.2051
36.139
61.136
51.787
87.607
140
236.809
18.222.096
10.771.628
28.993.724
296
01.02.2051
36.312
61.757
51.614
87.781
140
237.605
18.257.819
10.735.316
28.993.135
297
01.03.2051
36.486
62.385
51.440
87.952
140
238.404
18.292.913
10.698.830
28.991.742
298
01.04.2051
36.661
63.018
51.265
88.121
140
239.205
18.327.369
10.662.168
28.989.538
299
01.05.2051
36.837
63.656
51.090
88.286
140
240.008
18.361.179
10.625.331
28.986.511
300
01.06.2051
37.013
64.301
50.913
88.448
140
240.815
18.394.335
10.588.318
28.982.653
301
01.07.2051
37.191
64.951
50.736
88.606
140
241.624
18.426.827
10.551.127
28.977.954
302
01.08.2051
37.369
65.607
50.557
88.762
140
242.436
18.458.647
10.513.758
28.972.406
303
01.09.2051
37.548
66.270
50.378
88.914
140
243.251
18.489.786
10.476.210
28.965.997
304
01.10.2051
37.728
66.938
50.199
89.064
140
244.068
18.520.236
10.438.482
28.958.718
305
01.11.2051
37.909
67.612
50.018
89.209
140
244.888
18.549.986
10.400.573
28.950.560
306
01.12.2051
38.090
68.293
49.836
89.352
140
245.711
18.579.029
10.362.483
28.941.512
307
01.01.2052
38.273
68.979
49.654
89.491
140
246.537
18.607.355
10.324.210
28.931.565
308
01.02.2052
38.456
69.672
49.470
89.626
140
247.365
18.634.954
10.285.754
28.920.708
309
01.03.2052
38.641
70.371
49.286
89.758
140
248.196
18.661.818
10.247.113
28.908.931
310
01.04.2052
38.826
71.077
49.101
89.887
140
249.030
18.687.937
10.208.288
28.896.224
311
01.05.2052
39.012
71.789
48.915
90.012
140
249.867
18.713.301
10.169.276
28.882.577
312
01.06.2052
39.199
72.507
48.728
90.133
140
250.707
18.737.901
10.130.077
28.867.978
313
01.07.2052
39.387
73.232
48.540
90.251
140
251.549
18.761.727
10.090.691
28.852.418
314
01.08.2052
39.575
73.963
48.351
90.365
140
252.394
18.784.769
10.051.116
28.835.885
315
01.09.2052
39.765
74.701
48.162
90.475
140
253.242
18.807.018
10.011.351
28.818.369
316
01.10.2052
39.955
75.446
47.971
90.581
140
254.093
18.828.463
9.971.395
28.799.859
317
01.11.2052
40.147
76.197
47.780
90.684
140
254.947
18.849.095
9.931.248
28.780.343
318
01.12.2052
40.339
76.955
47.587
90.782
140
255.804
18.868.903
9.890.909
28.759.812
319
01.01.2053
40.533
77.720
47.394
90.877
140
256.663
18.887.877
9.850.377
28.738.253
320
01.02.2053
40.727
78.492
47.200
90.967
140
257.526
18.906.006
9.809.650
28.715.656
321
01.03.2053
40.922
79.271
47.005
91.054
140
258.391
18.923.281
9.768.728
28.692.009
322
01.04.2053
41.118
80.057
46.808
91.136
140
259.260
18.939.690
9.727.610
28.667.300
323
01.05.2053
41.315
80.850
46.611
91.215
140
260.131
18.955.224
9.686.295
28.641.519
324
01.06.2053
41.513
81.650
46.413
91.289
140
261.005
18.969.870
9.644.782
28.614.652
325
01.07.2053
41.712
82.457
46.215
91.358
140
261.882
18.983.619
9.603.070
28.586.689
326
01.08.2053
41.912
83.272
46.015
91.424
140
262.762
18.996.459
9.561.158
28.557.618
327
01.09.2053
42.113
84.094
45.814
91.485
140
263.645
19.008.380
9.519.046
28.527.426
328
01.10.2053
42.314
84.923
45.612
91.541
140
264.531
19.019.370
9.476.731
28.496.101
329
01.11.2053
42.517
85.760
45.409
91.594
140
265.420
19.029.418
9.434.214
28.463.632
330
01.12.2053
42.721
86.604
45.206
91.641
140
266.312
19.038.512
9.391.494
28.430.005
331
01.01.2054
42.926
87.456
45.001
91.684
140
267.207
19.046.641
9.348.568
28.395.209
332
01.02.2054
43.131
88.315
44.795
91.723
140
268.105
19.053.794
9.305.437
28.359.231
333
01.03.2054
43.338
89.183
44.589
91.756
140
269.005
19.059.959
9.262.099
28.322.057
334
01.04.2054
43.546
90.058
44.381
91.785
140
269.909
19.065.123
9.218.553
28.283.677
335
01.05.2054
43.754
90.941
44.172
91.809
140
270.816
19.069.276
9.174.799
28.244.075
336
01.06.2054
43.964
91.831
43.963
91.829
140
271.726
19.072.405
9.130.835
28.203.240
337
01.07.2054
44.175
92.730
43.752
91.843
140
272.640
19.074.498
9.086.661
28.161.158
338
01.08.2054
44.386
93.637
43.540
91.852
140
273.556
19.075.542
9.042.274
28.117.816
339
01.09.2054
44.599
94.552
43.328
91.857
140
274.475
19.075.526
8.997.675
28.073.201
340
01.10.2054
44.813
95.475
43.114
91.856
140
275.397
19.074.436
8.952.863
28.027.299
341
01.11.2054
45.027
96.406
42.899
91.850
140
276.323
19.072.261
8.907.836
27.980.097
342
01.12.2054
45.243
97.346
42.683
91.839
140
277.251
19.068.988
8.862.592
27.931.580
343
01.01.2055
45.460
98.294
42.467
91.822
140
278.183
19.064.603
8.817.133
27.881.735
344
01.02.2055
45.678
99.251
42.249
91.800
140
279.118
19.059.094
8.771.455
27.830.549
345
01.03.2055
45.897
100.216
42.030
91.773
140
280.056
19.052.447
8.725.558
27.778.006
346
01.04.2055
46.116
101.190
41.810
91.740
140
280.997
19.044.651
8.679.442
27.724.092
347
01.05.2055
46.337
102.172
41.589
91.702
140
281.941
19.035.690
8.633.104
27.668.794
348
01.06.2055
46.560
103.164
41.367
91.658
140
282.889
19.025.552
8.586.545
27.612.097
349
01.07.2055
46.783
104.164
41.144
91.609
140
283.839
19.014.224
8.539.762
27.553.986
350
01.08.2055
47.007
105.173
40.920
91.554
140
284.793
19.001.691
8.492.756
27.494.446
351
01.09.2055
47.232
106.191
40.694
91.493
140
285.750
18.987.940
8.445.524
27.433.463
352
01.10.2055
47.458
107.218
40.468
91.426
140
286.710
18.972.956
8.398.065
27.371.021
353
01.11.2055
47.686
108.254
40.241
91.353
140
287.674
18.956.727
8.350.379
27.307.106
354
01.12.2055
47.914
109.300
40.012
91.274
140
288.641
18.939.237
8.302.465
27.241.702
355
01.01.2056
48.144
110.355
39.783
91.189
140
289.611
18.920.472
8.254.321
27.174.793
356
01.02.2056
48.375
111.419
39.552
91.098
140
290.584
18.900.418
8.205.947
27.106.365
357
01.03.2056
48.606
112.493
39.320
91.001
140
291.560
18.879.060
8.157.341
27.036.401
358
01.04.2056
48.839
113.576
39.087
90.898
140
292.540
18.856.384
8.108.501
26.964.886
359
01.05.2056
49.073
114.669
38.853
90.788
140
293.523
18.832.375
8.059.428
26.891.803
360
01.06.2056
49.308
115.771
38.618
90.672
140
294.510
18.807.017
8.010.120
26.817.137
361
01.07.2056
49.545
116.884
38.382
90.549
140
295.499
18.780.296
7.960.575
26.740.871
362
01.08.2056
49.782
118.006
38.144
90.420
140
296.492
18.752.196
7.910.793
26.662.989
363
01.09.2056
50.021
119.138
37.906
90.284
140
297.489
18.722.702
7.860.773
26.583.474
364
01.10.2056
50.260
120.281
37.666
90.141
140
298.488
18.691.798
7.810.512
26.502.310
365
01.11.2056
50.501
121.433
37.425
89.992
140
299.492
18.659.469
7.760.011
26.419.480
366
01.12.2056
50.743
122.596
37.183
89.836
140
300.498
18.625.698
7.709.268
26.334.966
367
01.01.2057
50.986
123.769
36.940
89.672
140
301.508
18.590.471
7.658.282
26.248.753
368
01.02.2057
51.231
124.952
36.696
89.502
140
302.521
18.553.770
7.607.051
26.160.821
369
01.03.2057
51.476
126.146
36.450
89.325
140
303.538
18.515.580
7.555.575
26.071.155
370
01.04.2057
51.723
127.351
36.204
89.140
140
304.558
18.475.883
7.503.853
25.979.736
371
01.05.2057
51.970
128.566
35.956
88.949
140
305.581
18.434.665
7.451.882
25.886.547
372
01.06.2057
52.220
129.792
35.707
88.750
140
306.608
18.391.906
7.399.663
25.791.569
373
01.07.2057
52.470
131.029
35.457
88.543
140
307.639
18.347.592
7.347.193
25.694.785
374
01.08.2057
52.721
132.276
35.205
88.329
140
308.672
18.301.705
7.294.472
25.596.177
375
01.09.2057
52.974
133.535
34.953
88.108
140
309.710
18.254.227
7.241.498
25.495.725
376
01.10.2057
53.228
134.805
34.699
87.879
140
310.751
18.205.142
7.188.270
25.393.412
377
01.11.2057
53.483
136.086
34.444
87.642
140
311.795
18.154.431
7.134.788
25.289.219
378
01.12.2057
53.739
137.379
34.188
87.397
140
312.843
18.102.078
7.081.049
25.183.127
379
01.01.2058
53.996
138.683
33.930
87.145
140
313.894
18.048.064
7.027.052
25.075.116
380
01.02.2058
54.255
139.998
33.671
86.884
140
314.949
17.992.372
6.972.797
24.965.169
381
01.03.2058
54.515
141.325
33.411
86.616
140
316.007
17.934.982
6.918.282
24.853.264
382
01.04.2058
54.776
142.664
33.150
86.339
140
317.069
17.875.878
6.863.506
24.739.384
383
01.05.2058
55.039
144.015
32.888
86.054
140
318.135
17.815.040
6.808.467
24.623.507
384
01.06.2058
55.303
145.377
32.624
85.760
140
319.204
17.752.451
6.753.164
24.505.615
385
01.07.2058
55.568
146.752
32.359
85.459
140
320.277
17.688.090
6.697.597
24.385.687
386
01.08.2058
55.834
148.138
32.093
85.148
140
321.353
17.621.939
6.641.763
24.263.702
387
01.09.2058
56.101
149.537
31.825
84.829
140
322.433
17.553.980
6.585.662
24.139.641
388
01.10.2058
56.370
150.949
31.556
84.502
140
323.517
17.484.192
6.529.291
24.013.483
389
01.11.2058
56.640
152.372
31.286
84.165
140
324.604
17.412.556
6.472.651
23.885.207
390
01.12.2058
56.912
153.808
31.015
83.820
140
325.695
17.339.053
6.415.739
23.754.792
391
01.01.2059
57.184
155.257
30.742
83.466
140
326.789
17.263.662
6.358.555
23.622.217
392
01.02.2059
57.458
156.719
30.468
83.102
140
327.888
17.186.364
6.301.097
23.487.461
393
01.03.2059
57.734
158.193
30.193
82.730
140
328.990
17.107.138
6.243.363
23.350.501
394
01.04.2059
58.010
159.681
29.916
82.348
140
330.095
17.025.965
6.185.353
23.211.318
395
01.05.2059
58.288
161.181
29.638
81.957
140
331.205
16.942.823
6.127.064
23.069.887
396
01.06.2059
58.568
162.695
29.359
81.556
140
332.318
16.857.692
6.068.497
22.926.188
397
01.07.2059
58.848
164.222
29.078
81.146
140
333.434
16.770.550
6.009.649
22.780.199
398
01.08.2059
59.130
165.763
28.796
80.726
140
334.555
16.681.378
5.950.518
22.631.896
399
01.09.2059
59.414
167.317
28.513
80.296
140
335.679
16.590.152
5.891.105
22.481.257
400
01.10.2059
59.698
168.884
28.228
79.857
140
336.807
16.496.853
5.831.406
22.328.259
401
01.11.2059
59.984
170.466
27.942
79.407
140
337.939
16.401.457
5.771.422
22.172.880
402
01.12.2059
60.272
172.061
27.655
78.948
140
339.075
16.303.944
5.711.150
22.015.095
403
01.01.2060
60.561
173.670
27.366
78.478
140
340.215
16.204.291
5.650.590
21.854.881
404
01.02.2060
60.851
175.294
27.076
77.998
140
341.358
16.102.476
5.589.739
21.692.215
405
01.03.2060
61.142
176.932
26.784
77.507
140
342.505
15.998.477
5.528.597
21.527.074
406
01.04.2060
61.435
178.584
26.491
77.006
140
343.656
15.892.270
5.467.162
21.359.431
407
01.05.2060
61.730
180.250
26.197
76.495
140
344.811
15.783.833
5.405.432
21.189.265
408
01.06.2060
62.025
181.931
25.901
75.972
140
345.970
15.673.142
5.343.407
21.016.549
409
01.07.2060
62.323
183.627
25.604
75.439
140
347.133
15.560.175
5.281.084
20.841.259
410
01.08.2060
62.621
185.338
25.305
74.895
140
348.299
15.444.908
5.218.463
20.663.371
411
01.09.2060
62.921
187.064
25.005
74.340
140
349.470
15.327.317
5.155.541
20.482.858
412
01.10.2060
63.223
188.805
24.704
73.773
140
350.644
15.207.378
5.092.319
20.299.697
413
01.11.2060
63.526
190.561
24.401
73.196
140
351.823
15.085.068
5.028.793
20.113.861
414
01.12.2060
63.830
192.332
24.096
72.607
140
353.005
14.960.361
4.964.963
19.925.324
415
01.01.2061
64.136
194.119
23.790
72.006
140
354.192
14.833.233
4.900.827
19.734.060
416
01.02.2061
64.443
195.922
23.483
71.394
140
355.382
14.703.660
4.836.383
19.540.043
417
01.03.2061
64.752
197.740
23.174
70.770
140
356.576
14.571.616
4.771.631
19.343.247
418
01.04.2061
65.062
199.574
22.864
70.134
140
357.775
14.437.076
4.706.569
19.143.645
419
01.05.2061
65.374
201.425
22.552
69.486
140
358.977
14.300.014
4.641.195
18.941.209
420
01.06.2061
65.687
203.291
22.239
68.826
140
360.184
14.160.406
4.575.507
18.735.913
421
01.07.2061
66.002
205.174
21.924
68.154
140
361.394
14.018.225
4.509.505
18.527.730
422
01.08.2061
66.318
207.073
21.608
67.469
140
362.609
13.873.444
4.443.187
18.316.631
423
01.09.2061
66.636
208.989
21.290
66.772
140
363.827
13.726.038
4.376.550
18.102.588
424
01.10.2061
66.955
210.922
20.971
66.062
140
365.050
13.575.979
4.309.595
17.885.574
425
01.11.2061
67.276
212.871
20.650
65.340
140
366.277
13.423.242
4.242.319
17.665.561
426
01.12.2061
67.599
214.837
20.328
64.604
140
367.508
13.267.799
4.174.720
17.442.518
427
01.01.2062
67.923
216.821
20.004
63.856
140
368.743
13.109.622
4.106.797
17.216.419
428
01.02.2062
68.248
218.822
19.678
63.094
140
369.983
12.948.684
4.038.549
16.987.233
429
01.03.2062
68.575
220.840
19.351
62.319
140
371.226
12.784.957
3.969.974
16.754.931
430
01.04.2062
68.904
222.876
19.023
61.531
140
372.474
12.618.413
3.901.071
16.519.484
431
01.05.2062
69.234
224.930
18.693
60.729
140
373.725
12.449.024
3.831.837
16.280.861
432
01.06.2062
69.566
227.001
18.361
59.914
140
374.981
12.276.761
3.762.271
16.039.032
433
01.07.2062
69.899
229.091
18.028
59.085
140
376.242
12.101.596
3.692.372
15.793.968
434
01.08.2062
70.234
231.199
17.693
58.241
140
377.506
11.923.498
3.622.138
15.545.637
435
01.09.2062
70.570
233.325
17.356
57.384
140
378.775
11.742.440
3.551.568
15.294.008
436
01.10.2062
70.909
235.469
17.018
56.512
140
380.048
11.558.391
3.480.659
15.039.051
437
01.11.2062
71.248
237.633
16.678
55.626
140
381.325
11.371.322
3.409.411
14.780.733
438
01.12.2062
71.590
239.815
16.337
54.726
140
382.607
11.181.202
3.337.821
14.519.023
439
01.01.2063
71.933
242.016
15.994
53.810
140
383.893
10.988.001
3.265.889
14.253.889
440
01.02.2063
72.277
244.236
15.649
52.880
140
385.183
10.791.688
3.193.611
13.985.299
441
01.03.2063
72.624
246.476
15.303
51.935
140
386.478
10.592.232
3.120.988
13.713.220
442
01.04.2063
72.972
248.735
14.955
50.975
140
387.777
10.389.603
3.048.016
13.437.619
443
01.05.2063
73.321
251.013
14.605
50.000
140
389.080
10.183.769
2.974.694
13.158.463
444
01.06.2063
73.673
253.312
14.254
49.009
140
390.387
9.974.698
2.901.022
12.875.719
445
01.07.2063
74.026
255.630
13.901
48.003
140
391.700
9.762.357
2.826.996
12.589.353
446
01.08.2063
74.380
257.969
13.546
46.981
140
393.016
9.546.715
2.752.616
12.299.331
447
01.09.2063
74.737
260.328
13.190
45.943
140
394.337
9.327.740
2.677.879
12.005.618
448
01.10.2063
75.095
262.707
12.832
44.889
140
395.662
9.105.397
2.602.784
11.708.181
449
01.11.2063
75.455
265.107
12.472
43.819
140
396.992
8.879.655
2.527.329
11.406.983
450
01.12.2063
75.816
267.528
12.110
42.732
140
398.326
8.650.478
2.451.513
11.101.991
451
01.01.2064
76.180
269.970
11.747
41.629
140
399.665
8.417.835
2.375.333
10.793.168
452
01.02.2064
76.545
272.433
11.382
40.509
140
401.008
8.181.691
2.298.788
10.480.479
453
01.03.2064
76.911
274.917
11.015
39.373
140
402.356
7.942.011
2.221.877
10.163.887
454
01.04.2064
77.280
277.423
10.646
38.219
140
403.708
7.698.760
2.144.597
9.843.357
455
01.05.2064
77.650
279.950
10.276
37.048
140
405.065
7.451.904
2.066.947
9.518.851
456
01.06.2064
78.022
282.500
9.904
35.860
140
406.427
7.201.408
1.988.924
9.190.333
457
01.07.2064
78.396
285.071
9.530
34.655
140
407.793
6.947.236
1.910.528
8.857.764
458
01.08.2064
78.772
287.665
9.155
33.432
140
409.163
6.689.352
1.831.756
8.521.108
459
01.09.2064
79.149
290.282
8.777
32.190
140
410.538
6.427.719
1.752.607
8.180.326
460
01.10.2064
79.529
292.920
8.398
30.931
140
411.918
6.162.302
1.673.078
7.835.380
461
01.11.2064
79.910
295.582
8.017
29.654
140
413.303
5.893.063
1.593.169
7.486.232
462
01.12.2064
80.293
298.267
7.634
28.358
140
414.692
5.619.966
1.512.876
7.132.842
463
01.01.2065
80.677
300.975
7.249
27.044
140
416.086
5.342.972
1.432.199
6.775.171
464
01.02.2065
81.064
303.707
6.863
25.711
140
417.484
5.062.044
1.351.135
6.413.180
465
01.03.2065
81.452
306.462
6.474
24.359
140
418.887
4.777.145
1.269.683
6.046.827
466
01.04.2065
81.843
309.241
6.084
22.988
140
420.295
4.488.234
1.187.840
5.676.074
467
01.05.2065
82.235
312.044
5.692
21.598
140
421.708
4.195.274
1.105.606
5.300.880
468
01.06.2065
82.629
314.871
5.298
20.188
140
423.125
3.898.225
1.022.977
4.921.202
469
01.07.2065
83.025
317.722
4.902
18.758
140
424.547
3.597.049
939.952
4.537.001
470
01.08.2065
83.423
320.599
4.504
17.309
140
425.974
3.291.704
856.530
4.148.234
471
01.09.2065
83.822
323.500
4.104
15.840
140
427.406
2.982.151
772.707
3.754.859
472
01.10.2065
84.224
326.426
3.703
14.350
140
428.842
2.668.350
688.483
3.356.833
473
01.11.2065
84.627
329.377
3.299
12.840
140
430.284
2.350.258
603.856
2.954.114
474
01.12.2065
85.033
332.354
2.893
11.309
140
431.730
2.027.836
518.823
2.546.659
475
01.01.2066
85.440
335.357
2.486
9.758
140
433.181
1.701.042
433.383
2.134.424
476
01.02.2066
85.850
338.385
2.077
8.185
140
434.637
1.369.833
347.533
1.717.366
477
01.03.2066
86.261
341.440
1.665
6.591
140
436.098
1.034.167
261.272
1.295.439
478
01.04.2066
86.675
344.521
1.252
4.976
140
437.563
694.002
174.597
868.599
479
01.05.2066
87.090
347.628
837
3.339
140
439.034
349.294
87.507
436.801
480
01.06.2066
87.507
350.763
419
1.681
140
440.510
0
0
0
Samtals
16.500.000
36.494.083
25.704.701
26.481.142
67.200
105.247.126
5.490.005.158
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
297.510 kr.
Greitt alls179.726.546 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.65 %
4.11 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.75 %
4.11 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.9 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Höfuðstóll:
22.000.000 kr.
---
5.500.000 kr.
16.500.000 kr.
Árleg hlutfallstala kostnaðar:
9.07%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
124.581 kr.
---
42.142 kr.
140.249 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
9.07%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
124.581 kr.
---
42.142 kr.
140.249 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
9.07%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
124.581 kr.
---
42.142 kr.
140.249 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
9.07%
---
9.34%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
124.581 kr.
---
42.142 kr.
140.249 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.07.2026
15.785
53
85.250
287
140
101.515
73.914
21.984.215
22.058.129
2
01.08.2026
15.846
107
85.189
574
140
101.856
147.969
21.968.369
22.116.338
3
01.09.2026
15.908
161
85.127
862
140
102.198
222.166
21.952.461
22.174.627
4
01.10.2026
15.969
216
85.066
1.150
140
102.541
296.504
21.936.492
22.232.996
5
01.11.2026
16.031
271
85.004
1.439
140
102.885
370.983
21.920.461
22.291.444
6
01.12.2026
16.093
327
84.942
1.728
140
103.230
445.602
21.904.368
22.349.970
7
01.01.2027
16.156
384
84.879
2.018
140
103.577
520.362
21.888.212
22.408.574
8
01.02.2027
16.218
441
84.817
2.308
140
103.925
595.261
21.871.994
22.467.254
9
01.03.2027
16.281
499
84.754
2.599
140
104.274
670.299
21.855.713
22.526.012
10
01.04.2027
16.344
558
84.691
2.891
140
104.624
745.477
21.839.369
22.584.845
11
01.05.2027
16.407
617
84.628
3.183
140
104.975
820.793
21.822.961
22.643.754
12
01.06.2027
16.471
677
84.564
3.476
140
105.328
896.247
21.806.490
22.702.737
13
01.07.2027
16.535
737
84.500
3.769
140
105.681
971.839
21.789.955
22.761.794
14
01.08.2027
16.599
799
84.436
4.062
140
106.036
1.047.568
21.773.356
22.820.924
15
01.09.2027
16.663
860
84.372
4.357
140
106.392
1.123.435
21.756.693
22.880.128
16
01.10.2027
16.728
923
84.307
4.651
140
106.749
1.199.438
21.739.965
22.939.403
17
01.11.2027
16.793
986
84.242
4.947
140
107.108
1.275.577
21.723.172
22.998.749
18
01.12.2027
16.858
1.050
84.177
5.242
140
107.467
1.351.851
21.706.315
23.058.166
19
01.01.2028
16.923
1.114
84.112
5.539
140
107.828
1.428.262
21.689.392
23.117.653
20
01.02.2028
16.989
1.180
84.046
5.836
140
108.190
1.504.806
21.672.403
23.177.210
21
01.03.2028
17.054
1.245
83.981
6.133
140
108.554
1.581.486
21.655.349
23.236.834
22
01.04.2028
17.121
1.312
83.914
6.431
140
108.918
1.658.299
21.638.228
23.296.527
23
01.05.2028
17.187
1.379
83.848
6.729
140
109.284
1.735.245
21.621.041
23.356.286
24
01.06.2028
17.253
1.447
83.782
7.028
140
109.651
1.812.325
21.603.788
23.416.112
25
01.07.2028
17.320
1.516
83.715
7.328
140
110.019
1.889.537
21.586.467
23.476.004
26
01.08.2028
17.387
1.586
83.648
7.628
140
110.388
1.966.880
21.569.080
23.535.960
27
01.09.2028
17.455
1.656
83.580
7.928
140
110.759
2.044.355
21.551.625
23.595.980
28
01.10.2028
17.522
1.727
83.513
8.229
140
111.131
2.121.961
21.534.103
23.656.064
29
01.11.2028
17.590
1.798
83.445
8.531
140
111.504
2.199.698
21.516.512
23.716.210
30
01.12.2028
17.659
1.871
83.376
8.833
140
111.879
2.277.564
21.498.854
23.776.418
31
01.01.2029
17.727
1.944
83.308
9.135
140
112.254
2.355.559
21.481.127
23.836.686
32
01.02.2029
17.796
2.018
83.239
9.438
140
112.631
2.433.683
21.463.331
23.897.014
33
01.03.2029
17.865
2.093
83.170
9.742
140
113.009
2.511.936
21.445.466
23.957.402
34
01.04.2029
17.934
2.168
83.101
10.046
140
113.389
2.590.316
21.427.533
24.017.848
35
01.05.2029
18.003
2.244
83.032
10.350
140
113.770
2.668.822
21.409.529
24.078.352
36
01.06.2029
18.073
2.321
82.962
10.655
140
114.152
2.747.456
21.391.456
24.138.912
37
01.07.2029
18.143
2.399
82.892
10.961
140
114.535
2.826.215
21.373.313
24.199.528
38
01.08.2029
18.213
2.478
82.822
11.267
140
114.920
2.905.099
21.355.100
24.260.198
39
01.09.2029
18.284
2.557
82.751
11.573
140
115.306
2.984.108
21.336.816
24.320.923
40
01.10.2029
18.355
2.637
82.680
11.880
140
115.693
3.063.240
21.318.461
24.381.701
41
01.11.2029
18.426
2.718
82.609
12.188
140
116.081
3.142.496
21.300.035
24.442.531
42
01.12.2029
18.497
2.800
82.538
12.496
140
116.471
3.221.875
21.281.537
24.503.412
43
01.01.2030
18.569
2.883
82.466
12.804
140
116.862
3.301.375
21.262.968
24.564.343
44
01.02.2030
18.641
2.967
82.394
13.113
140
117.255
3.380.997
21.244.327
24.625.324
45
01.03.2030
18.713
3.051
82.322
13.422
140
117.648
3.460.739
21.225.614
24.686.353
46
01.04.2030
18.786
3.136
82.249
13.732
140
118.043
3.540.601
21.206.828
24.747.429
47
01.05.2030
18.859
3.223
82.176
14.042
140
118.440
3.620.583
21.187.970
24.808.552
48
01.06.2030
18.932
3.310
82.103
14.353
140
118.838
3.700.683
21.169.038
24.869.721
49
01.07.2030
19.005
3.397
82.030
14.664
140
119.237
3.780.900
21.150.033
24.930.933
50
01.08.2030
19.079
3.486
81.956
14.976
140
119.637
3.861.235
21.130.954
24.992.189
51
01.09.2030
19.153
3.576
81.882
15.288
140
120.039
3.941.686
21.111.802
25.053.488
52
01.10.2030
19.227
3.666
81.808
15.600
140
120.442
4.022.253
21.092.575
25.114.828
53
01.11.2030
19.301
3.758
81.734
15.913
140
120.846
4.102.934
21.073.274
25.176.208
54
01.12.2030
19.376
3.850
81.659
16.227
140
121.252
4.183.729
21.053.898
25.237.627
55
01.01.2031
19.451
3.944
81.584
16.541
140
121.659
4.264.638
21.034.446
25.299.084
56
01.02.2031
19.527
4.038
81.508
16.855
140
122.068
4.345.659
21.014.920
25.360.578
57
01.03.2031
19.602
4.133
81.433
17.170
140
122.478
4.426.791
20.995.318
25.422.109
58
01.04.2031
19.678
4.229
81.357
17.485
140
122.889
4.508.034
20.975.639
25.483.674
59
01.05.2031
19.754
4.326
81.281
17.801
140
123.302
4.589.387
20.955.885
25.545.272
60
01.06.2031
19.831
4.424
81.204
18.117
140
123.716
4.670.849
20.936.054
25.606.903
61
01.07.2031
19.908
4.523
81.127
18.433
140
124.131
4.752.420
20.916.146
25.668.566
62
01.08.2031
19.985
4.623
81.050
18.750
140
124.548
4.834.097
20.896.161
25.730.259
63
01.09.2031
20.062
4.724
80.973
19.067
140
124.967
4.915.881
20.876.099
25.791.980
64
01.10.2031
20.140
4.826
80.895
19.385
140
125.386
4.997.771
20.855.959
25.853.730
65
01.11.2031
20.218
4.929
80.817
19.703
140
125.807
5.079.765
20.835.741
25.915.506
66
01.12.2031
20.297
5.033
80.738
20.022
140
126.230
5.161.863
20.815.444
25.977.307
67
01.01.2032
20.375
5.138
80.660
20.341
140
126.654
5.244.064
20.795.069
26.039.133
68
01.02.2032
20.454
5.244
80.581
20.660
140
127.079
5.326.367
20.774.615
26.100.982
69
01.03.2032
20.533
5.351
80.502
20.980
140
127.506
5.408.770
20.754.081
26.162.852
70
01.04.2032
20.613
5.459
80.422
21.300
140
127.934
5.491.274
20.733.468
26.224.742
71
01.05.2032
20.693
5.569
80.342
21.620
140
128.364
5.573.876
20.712.776
26.286.652
72
01.06.2032
20.773
5.679
80.262
21.941
140
128.795
5.656.577
20.692.002
26.348.579
73
01.07.2032
20.854
5.790
80.182
22.263
140
129.228
5.739.374
20.671.149
26.410.523
74
01.08.2032
20.934
5.902
80.101
22.584
140
129.662
5.822.267
20.650.215
26.472.482
75
01.09.2032
21.015
6.016
80.020
22.906
140
130.097
5.905.255
20.629.199
26.534.454
76
01.10.2032
21.097
6.130
79.938
23.229
140
130.534
5.988.337
20.608.102
26.596.439
77
01.11.2032
21.179
6.246
79.856
23.551
140
130.972
6.071.511
20.586.924
26.658.435
78
01.12.2032
21.261
6.363
79.774
23.874
140
131.412
6.154.778
20.565.663
26.720.441
79
01.01.2033
21.343
6.481
79.692
24.198
140
131.854
6.238.135
20.544.320
26.782.454
80
01.02.2033
21.426
6.600
79.609
24.522
140
132.296
6.321.581
20.522.894
26.844.475
81
01.03.2033
21.509
6.720
79.526
24.846
140
132.741
6.405.116
20.501.385
26.906.501
82
01.04.2033
21.592
6.841
79.443
25.170
140
133.187
6.488.737
20.479.793
26.968.531
83
01.05.2033
21.676
6.964
79.359
25.495
140
133.634
6.572.445
20.458.117
27.030.563
84
01.06.2033
21.760
7.087
79.275
25.820
140
134.083
6.656.238
20.436.358
27.092.596
85
01.07.2033
21.844
7.212
79.191
26.146
140
134.533
6.740.115
20.414.513
27.154.628
86
01.08.2033
21.929
7.338
79.106
26.472
140
134.985
6.824.074
20.392.585
27.216.659
87
01.09.2033
22.014
7.465
79.021
26.798
140
135.438
6.908.115
20.370.571
27.278.685
88
01.10.2033
22.099
7.594
78.936
27.124
140
135.893
6.992.235
20.348.472
27.340.707
89
01.11.2033
22.185
7.723
78.850
27.451
140
136.350
7.076.435
20.326.287
27.402.722
90
01.12.2033
22.271
7.854
78.764
27.778
140
136.808
7.160.712
20.304.016
27.464.728
91
01.01.2034
22.357
7.986
78.678
28.106
140
137.267
7.245.065
20.281.659
27.526.725
92
01.02.2034
22.444
8.120
78.591
28.433
140
137.728
7.329.494
20.259.216
27.588.710
93
01.03.2034
22.531
8.254
78.504
28.761
140
138.191
7.413.996
20.236.685
27.650.681
94
01.04.2034
22.618
8.390
78.417
29.089
140
138.655
7.498.571
20.214.067
27.712.638
95
01.05.2034
22.706
8.527
78.330
29.418
140
139.120
7.583.217
20.191.362
27.774.579
96
01.06.2034
22.793
8.666
78.242
29.747
140
139.588
7.667.933
20.168.568
27.836.501
97
01.07.2034
22.882
8.806
78.153
30.076
140
140.057
7.752.717
20.145.687
27.898.403
98
01.08.2034
22.970
8.947
78.065
30.405
140
140.527
7.837.568
20.122.716
27.960.284
99
01.09.2034
23.060
9.089
77.976
30.735
140
140.999
7.922.485
20.099.657
28.022.141
100
01.10.2034
23.149
9.233
77.886
31.065
140
141.473
8.007.466
20.076.508
28.083.974
101
01.11.2034
23.239
9.378
77.796
31.395
140
141.948
8.092.510
20.053.269
28.145.779
102
01.12.2034
23.329
9.524
77.706
31.725
140
142.425
8.177.615
20.029.941
28.207.556
103
01.01.2035
23.419
9.672
77.616
32.056
140
142.903
8.262.780
20.006.522
28.269.302
104
01.02.2035
23.510
9.821
77.525
32.387
140
143.383
8.348.004
19.983.012
28.331.016
105
01.03.2035
23.601
9.972
77.434
32.718
140
143.865
8.433.285
19.959.411
28.392.696
106
01.04.2035
23.692
10.124
77.343
33.049
140
144.348
8.518.621
19.935.719
28.454.339
107
01.05.2035
23.784
10.277
77.251
33.380
140
144.833
8.604.011
19.911.935
28.515.945
108
01.06.2035
23.876
10.432
77.159
33.712
140
145.319
8.689.453
19.888.058
28.577.511
109
01.07.2035
23.969
10.588
77.066
34.044
140
145.807
8.774.946
19.864.089
28.639.035
110
01.08.2035
24.062
10.746
76.973
34.376
140
146.297
8.860.488
19.840.028
28.700.516
111
01.09.2035
24.155
10.905
76.880
34.708
140
146.788
8.946.078
19.815.873
28.761.951
112
01.10.2035
24.249
11.066
76.787
35.041
140
147.281
9.031.714
19.791.624
28.823.338
113
01.11.2035
24.342
11.228
76.693
35.373
140
147.776
9.117.394
19.767.282
28.884.676
114
01.12.2035
24.437
11.391
76.598
35.706
140
148.272
9.203.116
19.742.845
28.945.961
115
01.01.2036
24.532
11.556
76.504
36.039
140
148.770
9.288.880
19.718.314
29.007.194
116
01.02.2036
24.627
11.723
76.408
36.372
140
149.270
9.374.683
19.693.687
29.068.370
117
01.03.2036
24.722
11.891
76.313
36.706
140
149.772
9.460.524
19.668.965
29.129.489
118
01.04.2036
24.818
12.061
76.217
37.039
140
150.275
9.546.400
19.644.147
29.190.547
119
01.05.2036
24.914
12.232
76.121
37.373
140
150.779
9.632.311
19.619.233
29.251.544
120
01.06.2036
25.010
12.405
76.025
37.706
140
151.286
9.718.253
19.594.223
29.312.476
121
01.07.2036
25.107
12.579
75.928
38.040
140
151.794
9.804.227
19.569.115
29.373.342
122
01.08.2036
25.205
12.755
75.830
38.374
140
152.304
9.890.229
19.543.911
29.434.139
123
01.09.2036
25.302
12.932
75.733
38.708
140
152.816
9.976.258
19.518.608
29.494.866
124
01.10.2036
25.400
13.112
75.635
39.042
140
153.329
10.062.311
19.493.208
29.555.519
125
01.11.2036
25.499
13.292
75.536
39.377
140
153.844
10.148.388
19.467.709
29.616.097
126
01.12.2036
25.598
13.475
75.437
39.711
140
154.361
10.234.487
19.442.111
29.676.598
127
01.01.2037
25.697
13.659
75.338
40.045
140
154.879
10.320.604
19.416.415
29.737.019
128
01.02.2037
25.796
13.845
75.239
40.380
140
155.399
10.406.739
19.390.618
29.797.357
129
01.03.2037
25.896
14.032
75.139
40.714
140
155.921
10.492.890
19.364.722
29.857.611
130
01.04.2037
25.997
14.221
75.038
41.049
140
156.445
10.579.053
19.338.725
29.917.778
131
01.05.2037
26.097
14.412
74.938
41.384
140
156.971
10.665.229
19.312.628
29.977.856
132
01.06.2037
26.199
14.605
74.836
41.718
140
157.498
10.751.413
19.286.429
30.037.842
133
01.07.2037
26.300
14.799
74.735
42.053
140
158.027
10.837.605
19.260.129
30.097.734
134
01.08.2037
26.402
14.995
74.633
42.388
140
158.558
10.923.803
19.233.727
30.157.530
135
01.09.2037
26.504
15.193
74.531
42.723
140
159.091
11.010.003
19.207.222
30.217.226
136
01.10.2037
26.607
15.392
74.428
43.057
140
159.625
11.096.205
19.180.615
30.276.820
137
01.11.2037
26.710
15.594
74.325
43.392
140
160.161
11.182.406
19.153.905
30.336.311
138
01.12.2037
26.814
15.797
74.221
43.727
140
160.699
11.268.603
19.127.092
30.395.695
139
01.01.2038
26.918
16.002
74.117
44.062
140
161.239
11.354.795
19.100.174
30.454.969
140
01.02.2038
27.022
16.209
74.013
44.397
140
161.781
11.440.980
19.073.152
30.514.132
141
01.03.2038
27.127
16.418
73.908
44.731
140
162.324
11.527.154
19.046.026
30.573.180
142
01.04.2038
27.232
16.628
73.803
45.066
140
162.869
11.613.317
19.018.794
30.632.111
143
01.05.2038
27.337
16.841
73.698
45.401
140
163.416
11.699.465
18.991.457
30.690.922
144
01.06.2038
27.443
17.055
73.592
45.735
140
163.965
11.785.597
18.964.014
30.749.610
145
01.07.2038
27.549
17.271
73.486
46.070
140
164.516
11.871.709
18.936.464
30.808.174
146
01.08.2038
27.656
17.490
73.379
46.404
140
165.069
11.957.801
18.908.808
30.866.609
147
01.09.2038
27.763
17.710
73.272
46.739
140
165.623
12.043.868
18.881.045
30.924.913
148
01.10.2038
27.871
17.932
73.164
47.073
140
166.180
12.129.910
18.853.174
30.983.084
149
01.11.2038
27.979
18.156
73.056
47.407
140
166.738
12.215.923
18.825.195
31.041.118
150
01.12.2038
28.087
18.382
72.948
47.741
140
167.298
12.301.905
18.797.107
31.099.013
151
01.01.2039
28.196
18.610
72.839
48.075
140
167.860
12.387.854
18.768.911
31.156.765
152
01.02.2039
28.305
18.840
72.730
48.409
140
168.424
12.473.767
18.740.606
31.214.372
153
01.03.2039
28.415
19.072
72.620
48.743
140
168.990
12.559.641
18.712.190
31.271.832
154
01.04.2039
28.525
19.306
72.510
49.076
140
169.558
12.645.475
18.683.665
31.329.140
155
01.05.2039
28.636
19.543
72.399
49.409
140
170.127
12.731.264
18.655.029
31.386.294
156
01.06.2039
28.747
19.781
72.288
49.743
140
170.699
12.817.008
18.626.282
31.443.291
157
01.07.2039
28.858
20.022
72.177
50.076
140
171.272
12.902.703
18.597.424
31.500.127
158
01.08.2039
28.970
20.264
72.065
50.408
140
171.847
12.988.346
18.568.454
31.556.801
159
01.09.2039
29.082
20.509
71.953
50.741
140
172.425
13.073.935
18.539.372
31.613.307
160
01.10.2039
29.195
20.756
71.840
51.073
140
173.004
13.159.468
18.510.177
31.669.645
161
01.11.2039
29.308
21.005
71.727
51.406
140
173.585
13.244.940
18.480.869
31.725.809
162
01.12.2039
29.422
21.256
71.613
51.737
140
174.168
13.330.351
18.451.447
31.781.798
163
01.01.2040
29.536
21.509
71.499
52.069
140
174.753
13.415.696
18.421.912
31.837.608
164
01.02.2040
29.650
21.765
71.385
52.401
140
175.341
13.500.973
18.392.262
31.893.235
165
01.03.2040
29.765
22.023
71.270
52.732
140
175.930
13.586.180
18.362.497
31.948.676
166
01.04.2040
29.880
22.283
71.155
53.063
140
176.521
13.671.312
18.332.616
32.003.928
167
01.05.2040
29.996
22.545
71.039
53.393
140
177.114
13.756.368
18.302.620
32.058.988
168
01.06.2040
30.112
22.810
70.923
53.724
140
177.709
13.841.344
18.272.508
32.113.852
169
01.07.2040
30.229
23.077
70.806
54.054
140
178.306
13.926.238
18.242.279
32.168.517
170
01.08.2040
30.346
23.346
70.689
54.383
140
178.905
14.011.047
18.211.932
32.222.979
171
01.09.2040
30.464
23.618
70.571
54.713
140
179.506
14.095.766
18.181.469
32.277.235
172
01.10.2040
30.582
23.892
70.453
55.042
140
180.109
14.180.394
18.150.887
32.331.281
173
01.11.2040
30.700
24.169
70.335
55.370
140
180.714
14.264.928
18.120.186
32.385.114
174
01.12.2040
30.819
24.447
70.216
55.699
140
181.321
14.349.363
18.089.367
32.438.730
175
01.01.2041
30.939
24.729
70.096
56.026
140
181.930
14.433.698
18.058.428
32.492.126
176
01.02.2041
31.059
25.012
69.976
56.354
140
182.541
14.517.928
18.027.370
32.545.298
177
01.03.2041
31.179
25.299
69.856
56.681
140
183.155
14.602.051
17.996.191
32.598.242
178
01.04.2041
31.300
25.587
69.735
57.008
140
183.770
14.686.063
17.964.891
32.650.954
179
01.05.2041
31.421
25.878
69.614
57.334
140
184.387
14.769.961
17.933.470
32.703.431
180
01.06.2041
31.543
26.172
69.492
57.660
140
185.007
14.853.743
17.901.927
32.755.670
181
01.07.2041
31.665
26.468
69.370
57.985
140
185.628
14.937.403
17.870.262
32.807.665
182
01.08.2041
31.788
26.767
69.247
58.310
140
186.252
15.020.940
17.838.474
32.859.414
183
01.09.2041
31.911
27.068
69.124
58.634
140
186.878
15.104.349
17.806.563
32.910.912
184
01.10.2041
32.035
27.372
69.000
58.958
140
187.505
15.187.627
17.774.529
32.962.156
185
01.11.2041
32.159
27.679
68.876
59.281
140
188.135
15.270.771
17.742.370
33.013.141
186
01.12.2041
32.283
27.988
68.752
59.604
140
188.767
15.353.777
17.710.087
33.063.864
187
01.01.2042
32.408
28.300
68.627
59.927
140
189.402
15.436.642
17.677.678
33.114.321
188
01.02.2042
32.534
28.615
68.501
60.248
140
190.038
15.519.362
17.645.144
33.164.507
189
01.03.2042
32.660
28.932
68.375
60.570
140
190.676
15.601.934
17.612.484
33.214.418
190
01.04.2042
32.787
29.252
68.248
60.890
140
191.317
15.684.353
17.579.698
33.264.051
191
01.05.2042
32.914
29.575
68.121
61.210
140
191.960
15.766.617
17.546.784
33.313.400
192
01.06.2042
33.041
29.900
67.994
61.530
140
192.605
15.848.720
17.513.743
33.362.463
193
01.07.2042
33.169
30.228
67.866
61.848
140
193.252
15.930.661
17.480.573
33.411.234
194
01.08.2042
33.298
30.559
67.737
62.167
140
193.901
16.012.434
17.447.276
33.459.710
195
01.09.2042
33.427
30.893
67.608
62.484
140
194.553
16.094.037
17.413.849
33.507.885
196
01.10.2042
33.556
31.230
67.479
62.801
140
195.206
16.175.464
17.380.292
33.555.757
197
01.11.2042
33.686
31.570
67.349
63.117
140
195.862
16.256.713
17.346.606
33.603.319
198
01.12.2042
33.817
31.912
67.218
63.433
140
196.520
16.337.779
17.312.789
33.650.568
199
01.01.2043
33.948
32.258
67.087
63.747
140
197.180
16.418.659
17.278.841
33.697.500
200
01.02.2043
34.080
32.606
66.956
64.061
140
197.843
16.499.348
17.244.762
33.744.109
201
01.03.2043
34.212
32.958
66.823
64.375
140
198.507
16.579.842
17.210.550
33.790.392
202
01.04.2043
34.344
33.312
66.691
64.687
140
199.174
16.660.137
17.176.206
33.836.343
203
01.05.2043
34.477
33.670
66.558
64.999
140
199.844
16.740.229
17.141.729
33.881.958
204
01.06.2043
34.611
34.030
66.424
65.310
140
200.515
16.820.115
17.107.118
33.927.232
205
01.07.2043
34.745
34.394
66.290
65.620
140
201.189
16.899.789
17.072.373
33.972.161
206
01.08.2043
34.880
34.760
66.155
65.929
140
201.865
16.979.247
17.037.493
34.016.740
207
01.09.2043
35.015
35.130
66.020
66.238
140
202.543
17.058.486
17.002.478
34.060.964
208
01.10.2043
35.150
35.503
65.885
66.545
140
203.223
17.137.500
16.967.328
34.104.828
209
01.11.2043
35.287
35.879
65.748
66.852
140
203.906
17.216.286
16.932.041
34.148.327
210
01.12.2043
35.423
36.258
65.612
67.158
140
204.591
17.294.838
16.896.618
34.191.456
211
01.01.2044
35.561
36.641
65.474
67.463
140
205.279
17.373.154
16.861.057
34.234.211
212
01.02.2044
35.698
37.026
65.337
67.767
140
205.968
17.451.227
16.825.359
34.276.586
213
01.03.2044
35.837
37.415
65.198
68.070
140
206.660
17.529.054
16.789.522
34.318.576
214
01.04.2044
35.976
37.807
65.059
68.372
140
207.355
17.606.630
16.753.547
34.360.177
215
01.05.2044
36.115
38.203
64.920
68.673
140
208.051
17.683.950
16.717.432
34.401.382
216
01.06.2044
36.255
38.602
64.780
68.973
140
208.750
17.761.010
16.681.177
34.442.187
217
01.07.2044
36.395
39.004
64.640
69.273
140
209.452
17.837.805
16.644.781
34.482.586
218
01.08.2044
36.536
39.410
64.499
69.571
140
210.156
17.914.330
16.608.245
34.522.575
219
01.09.2044
36.678
39.819
64.357
69.868
140
210.862
17.990.581
16.571.567
34.562.147
220
01.10.2044
36.820
40.231
64.215
70.164
140
211.570
18.066.552
16.534.746
34.601.298
221
01.11.2044
36.963
40.647
64.072
70.459
140
212.281
18.142.238
16.497.783
34.640.022
222
01.12.2044
37.106
41.067
63.929
70.752
140
212.994
18.217.636
16.460.677
34.678.313
223
01.01.2045
37.250
41.490
63.785
71.045
140
213.710
18.292.739
16.423.427
34.716.166
224
01.02.2045
37.394
41.916
63.641
71.337
140
214.428
18.367.543
16.386.033
34.753.576
225
01.03.2045
37.539
42.346
63.496
71.627
140
215.148
18.442.042
16.348.494
34.790.536
226
01.04.2045
37.685
42.780
63.350
71.916
140
215.871
18.516.233
16.310.809
34.827.042
227
01.05.2045
37.831
43.217
63.204
72.204
140
216.597
18.590.108
16.272.979
34.863.087
228
01.06.2045
37.977
43.658
63.058
72.491
140
217.324
18.663.664
16.235.002
34.898.665
229
01.07.2045
38.124
44.103
62.911
72.776
140
218.055
18.736.894
16.196.877
34.933.772
230
01.08.2045
38.272
44.552
62.763
73.061
140
218.787
18.809.795
16.158.605
34.968.400
231
01.09.2045
38.420
45.004
62.615
73.344
140
219.522
18.882.359
16.120.185
35.002.544
232
01.10.2045
38.569
45.460
62.466
73.625
140
220.260
18.954.582
16.081.615
35.036.198
233
01.11.2045
38.719
45.919
62.316
73.905
140
221.000
19.026.459
16.042.897
35.069.356
234
01.12.2045
38.869
46.383
62.166
74.184
140
221.743
19.097.984
16.004.028
35.102.011
235
01.01.2046
39.019
46.851
62.016
74.462
140
222.488
19.169.150
15.965.008
35.134.159
236
01.02.2046
39.171
47.322
61.864
74.738
140
223.235
19.239.954
15.925.838
35.165.792
237
01.03.2046
39.322
47.797
61.713
75.013
140
223.985
19.310.389
15.886.515
35.196.904
238
01.04.2046
39.475
48.276
61.560
75.286
140
224.738
19.380.449
15.847.041
35.227.489
239
01.05.2046
39.628
48.760
61.407
75.558
140
225.493
19.450.128
15.807.413
35.257.541
240
01.06.2046
39.781
49.247
61.254
75.829
140
226.251
19.519.422
15.767.632
35.287.053
241
01.07.2046
39.935
49.738
61.100
76.097
140
227.011
19.588.323
15.727.696
35.316.019
242
01.08.2046
40.090
50.234
60.945
76.365
140
227.774
19.656.826
15.687.606
35.344.432
243
01.09.2046
40.246
50.733
60.789
76.631
140
228.539
19.724.925
15.647.360
35.372.286
244
01.10.2046
40.402
51.237
60.634
76.895
140
229.307
19.792.615
15.606.959
35.399.573
245
01.11.2046
40.558
51.745
60.477
77.158
140
230.077
19.859.888
15.566.401
35.426.289
246
01.12.2046
40.715
52.257
60.320
77.419
140
230.850
19.926.739
15.525.686
35.452.424
247
01.01.2047
40.873
52.773
60.162
77.678
140
231.626
19.993.161
15.484.813
35.477.974
248
01.02.2047
41.031
53.294
60.004
77.936
140
232.404
20.059.149
15.443.781
35.502.930
249
01.03.2047
41.190
53.818
59.845
78.192
140
233.185
20.124.696
15.402.591
35.527.287
250
01.04.2047
41.350
54.348
59.685
78.446
140
233.969
20.189.796
15.361.241
35.551.036
251
01.05.2047
41.510
54.881
59.525
78.699
140
234.755
20.254.441
15.319.731
35.574.172
252
01.06.2047
41.671
55.419
59.364
78.949
140
235.544
20.318.627
15.278.060
35.596.686
253
01.07.2047
41.833
55.962
59.202
79.198
140
236.335
20.382.346
15.236.227
35.618.573
254
01.08.2047
41.995
56.509
59.040
79.446
140
237.129
20.445.591
15.194.232
35.639.824
255
01.09.2047
42.157
57.060
58.878
79.691
140
237.926
20.508.357
15.152.075
35.660.432
256
01.10.2047
42.321
57.616
58.714
79.934
140
238.726
20.570.636
15.109.754
35.680.390
257
01.11.2047
42.485
58.177
58.550
80.176
140
239.528
20.632.421
15.067.269
35.699.691
258
01.12.2047
42.649
58.742
58.386
80.416
140
240.333
20.693.706
15.024.620
35.718.326
259
01.01.2048
42.815
59.312
58.220
80.653
140
241.140
20.754.484
14.981.806
35.736.290
260
01.02.2048
42.981
59.886
58.054
80.889
140
241.950
20.814.748
14.938.825
35.753.573
261
01.03.2048
43.147
60.465
57.888
81.123
140
242.763
20.874.490
14.895.678
35.770.168
262
01.04.2048
43.314
61.049
57.721
81.355
140
243.579
20.933.705
14.852.364
35.786.068
263
01.05.2048
43.482
61.638
57.553
81.584
140
244.398
20.992.384
14.808.882
35.801.265
264
01.06.2048
43.651
62.232
57.384
81.812
140
245.219
21.050.520
14.765.231
35.815.751
265
01.07.2048
43.820
62.830
57.215
82.037
140
246.043
21.108.107
14.721.411
35.829.518
266
01.08.2048
43.990
63.434
57.045
82.261
140
246.870
21.165.137
14.677.422
35.842.558
267
01.09.2048
44.160
64.042
56.875
82.482
140
247.699
21.221.602
14.633.262
35.854.863
268
01.10.2048
44.331
64.656
56.704
82.701
140
248.531
21.277.495
14.588.930
35.866.425
269
01.11.2048
44.503
65.274
56.532
82.918
140
249.367
21.332.808
14.544.428
35.877.236
270
01.12.2048
44.675
65.897
56.360
83.132
140
250.204
21.387.535
14.499.752
35.887.287
271
01.01.2049
44.848
66.526
56.187
83.344
140
251.045
21.441.666
14.454.904
35.896.570
272
01.02.2049
45.022
67.160
56.013
83.554
140
251.889
21.495.195
14.409.881
35.905.077
273
01.03.2049
45.197
67.799
55.838
83.762
140
252.735
21.548.114
14.364.685
35.912.799
274
01.04.2049
45.372
68.443
55.663
83.967
140
253.584
21.600.415
14.319.313
35.919.728
275
01.05.2049
45.548
69.092
55.487
84.170
140
254.437
21.652.090
14.273.765
35.925.855
276
01.06.2049
45.724
69.747
55.311
84.370
140
255.292
21.703.130
14.228.041
35.931.171
277
01.07.2049
45.901
70.407
55.134
84.568
140
256.149
21.753.529
14.182.140
35.935.668
278
01.08.2049
46.079
71.072
54.956
84.763
140
257.010
21.803.277
14.136.060
35.939.337
279
01.09.2049
46.258
71.743
54.777
84.956
140
257.874
21.852.367
14.089.803
35.942.169
280
01.10.2049
46.437
72.419
54.598
85.146
140
258.740
21.900.790
14.043.365
35.944.155
281
01.11.2049
46.617
73.101
54.418
85.334
140
259.610
21.948.538
13.996.748
35.945.286
282
01.12.2049
46.798
73.788
54.237
85.519
140
260.482
21.995.602
13.949.951
35.945.553
283
01.01.2050
46.979
74.481
54.056
85.701
140
261.357
22.041.975
13.902.972
35.944.946
284
01.02.2050
47.161
75.180
53.874
85.881
140
262.236
22.087.646
13.855.811
35.943.457
285
01.03.2050
47.344
75.884
53.691
86.058
140
263.117
22.132.609
13.808.467
35.941.076
286
01.04.2050
47.527
76.594
53.508
86.232
140
264.001
22.176.853
13.760.940
35.937.793
287
01.05.2050
47.711
77.310
53.324
86.404
140
264.888
22.220.371
13.713.229
35.933.600
288
01.06.2050
47.896
78.031
53.139
86.572
140
265.778
22.263.153
13.665.332
35.928.486
289
01.07.2050
48.082
78.759
52.953
86.738
140
266.671
22.305.191
13.617.250
35.922.441
290
01.08.2050
48.268
79.492
52.767
86.901
140
267.568
22.346.475
13.568.982
35.915.457
291
01.09.2050
48.455
80.231
52.580
87.061
140
268.467
22.386.996
13.520.527
35.907.523
292
01.10.2050
48.643
80.976
52.392
87.217
140
269.369
22.426.745
13.471.884
35.898.629
293
01.11.2050
48.831
81.728
52.204
87.371
140
270.274
22.465.713
13.423.053
35.888.766
294
01.12.2050
49.021
82.485
52.014
87.522
140
271.182
22.503.891
13.374.032
35.877.923
295
01.01.2051
49.211
83.248
51.824
87.670
140
272.093
22.541.269
13.324.821
35.866.090
296
01.02.2051
49.401
84.018
51.634
87.815
140
273.008
22.577.837
13.275.420
35.853.257
297
01.03.2051
49.593
84.794
51.442
87.956
140
273.925
22.613.586
13.225.827
35.839.413
298
01.04.2051
49.785
85.576
51.250
88.095
140
274.846
22.648.507
13.176.042
35.824.549
299
01.05.2051
49.978
86.365
51.057
88.230
140
275.769
22.682.589
13.126.064
35.808.653
300
01.06.2051
50.172
87.159
50.863
88.362
140
276.696
22.715.823
13.075.893
35.791.715
301
01.07.2051
50.366
87.961
50.669
88.490
140
277.626
22.748.198
13.025.527
35.773.725
302
01.08.2051
50.561
88.768
50.474
88.615
140
278.559
22.779.705
12.974.966
35.754.671
303
01.09.2051
50.757
89.583
50.278
88.737
140
279.495
22.810.335
12.924.209
35.734.543
304
01.10.2051
50.954
90.403
50.081
88.856
140
280.434
22.840.075
12.873.255
35.713.330
305
01.11.2051
51.151
91.231
49.884
88.971
140
281.376
22.868.917
12.822.104
35.691.021
306
01.12.2051
51.349
92.065
49.686
89.082
140
282.322
22.896.850
12.770.754
35.667.604
307
01.01.2052
51.548
92.906
49.487
89.190
140
283.271
22.923.863
12.719.206
35.643.069
308
01.02.2052
51.748
93.753
49.287
89.294
140
284.223
22.949.946
12.667.458
35.617.404
309
01.03.2052
51.949
94.608
49.086
89.395
140
285.178
22.975.089
12.615.509
35.590.598
310
01.04.2052
52.150
95.469
48.885
89.492
140
286.136
22.999.280
12.563.359
35.562.639
311
01.05.2052
52.352
96.337
48.683
89.586
140
287.098
23.022.509
12.511.007
35.533.516
312
01.06.2052
52.555
97.212
48.480
89.675
140
288.062
23.044.765
12.458.453
35.503.217
313
01.07.2052
52.759
98.094
48.277
89.761
140
289.031
23.066.037
12.405.694
35.471.731
314
01.08.2052
52.963
98.984
48.072
89.843
140
290.002
23.086.313
12.352.731
35.439.044
315
01.09.2052
53.168
99.880
47.867
89.921
140
290.976
23.105.584
12.299.563
35.405.147
316
01.10.2052
53.374
100.784
47.661
89.995
140
291.954
23.123.837
12.246.189
35.370.025
317
01.11.2052
53.581
101.695
47.454
90.066
140
292.935
23.141.060
12.192.608
35.333.668
318
01.12.2052
53.789
102.613
47.246
90.132
140
293.920
23.157.244
12.138.819
35.296.063
319
01.01.2053
53.997
103.538
47.038
90.194
140
294.907
23.172.376
12.084.822
35.257.197
320
01.02.2053
54.206
104.471
46.829
90.252
140
295.898
23.186.444
12.030.615
35.217.059
321
01.03.2053
54.416
105.412
46.619
90.306
140
296.893
23.199.436
11.976.199
35.175.635
322
01.04.2053
54.627
106.359
46.408
90.356
140
297.891
23.211.342
11.921.572
35.132.914
323
01.05.2053
54.839
107.315
46.196
90.402
140
298.892
23.222.148
11.866.733
35.088.881
324
01.06.2053
55.051
108.278
45.984
90.443
140
299.896
23.231.843
11.811.681
35.043.525
325
01.07.2053
55.265
109.249
45.770
90.480
140
300.904
23.240.415
11.756.417
34.996.832
326
01.08.2053
55.479
110.228
45.556
90.513
140
301.915
23.247.851
11.700.938
34.948.789
327
01.09.2053
55.694
111.214
45.341
90.541
140
302.930
23.254.140
11.645.244
34.899.384
328
01.10.2053
55.910
112.208
45.125
90.564
140
303.948
23.259.268
11.589.334
34.848.602
329
01.11.2053
56.126
113.210
44.909
90.584
140
304.969
23.263.223
11.533.208
34.796.430
330
01.12.2053
56.344
114.221
44.691
90.598
140
305.994
23.265.992
11.476.864
34.742.856
331
01.01.2054
56.562
115.239
44.473
90.608
140
307.022
23.267.563
11.420.302
34.687.865
332
01.02.2054
56.781
116.265
44.254
90.614
140
308.054
23.267.922
11.363.520
34.631.443
333
01.03.2054
57.001
117.300
44.034
90.614
140
309.089
23.267.058
11.306.519
34.573.577
334
01.04.2054
57.222
118.343
43.813
90.610
140
310.128
23.264.956
11.249.297
34.514.252
335
01.05.2054
57.444
119.394
43.591
90.601
140
311.170
23.261.603
11.191.853
34.453.456
336
01.06.2054
57.667
120.453
43.368
90.588
140
312.216
23.256.986
11.134.186
34.391.173
337
01.07.2054
57.890
121.521
43.145
90.569
140
313.265
23.251.092
11.076.296
34.327.389
338
01.08.2054
58.114
122.598
42.921
90.545
140
314.318
23.243.908
11.018.182
34.262.089
339
01.09.2054
58.340
123.683
42.695
90.517
140
315.374
23.235.418
10.959.842
34.195.260
340
01.10.2054
58.566
124.776
42.469
90.483
140
316.434
23.225.611
10.901.277
34.126.887
341
01.11.2054
58.793
125.879
42.242
90.444
140
317.498
23.214.471
10.842.484
34.056.955
342
01.12.2054
59.020
126.990
42.015
90.400
140
318.565
23.201.985
10.783.464
33.985.448
343
01.01.2055
59.249
128.110
41.786
90.350
140
319.635
23.188.138
10.724.215
33.912.353
344
01.02.2055
59.479
129.239
41.556
90.296
140
320.709
23.172.917
10.664.736
33.837.653
345
01.03.2055
59.709
130.376
41.326
90.236
140
321.787
23.156.308
10.605.027
33.761.334
346
01.04.2055
59.941
131.523
41.094
90.171
140
322.869
23.138.294
10.545.086
33.683.380
347
01.05.2055
60.173
132.679
40.862
90.100
140
323.954
23.118.863
10.484.913
33.603.776
348
01.06.2055
60.406
133.844
40.629
90.023
140
325.042
23.097.999
10.424.507
33.522.507
349
01.07.2055
60.640
135.018
40.395
89.941
140
326.135
23.075.688
10.363.867
33.439.555
350
01.08.2055
60.875
136.202
40.160
89.854
140
327.231
23.051.914
10.302.992
33.354.906
351
01.09.2055
61.111
137.395
39.924
89.761
140
328.331
23.026.663
10.241.881
33.268.544
352
01.10.2055
61.348
138.597
39.687
89.662
140
329.434
22.999.919
10.180.534
33.180.452
353
01.11.2055
61.585
139.809
39.450
89.557
140
330.541
22.971.667
10.118.948
33.090.615
354
01.12.2055
61.824
141.031
39.211
89.446
140
331.652
22.941.891
10.057.124
32.999.015
355
01.01.2056
62.064
142.262
38.971
89.330
140
332.766
22.910.576
9.995.060
32.905.636
356
01.02.2056
62.304
143.503
38.731
89.207
140
333.885
22.877.706
9.932.756
32.810.463
357
01.03.2056
62.546
144.753
38.489
89.079
140
335.007
22.843.266
9.870.211
32.713.477
358
01.04.2056
62.788
146.014
38.247
88.944
140
336.133
22.807.239
9.807.423
32.614.662
359
01.05.2056
63.031
147.284
38.004
88.803
140
337.262
22.769.609
9.744.391
32.514.000
360
01.06.2056
63.276
148.565
37.760
88.656
140
338.396
22.730.360
9.681.116
32.411.476
361
01.07.2056
63.521
149.856
37.514
88.502
140
339.533
22.689.476
9.617.595
32.307.071
362
01.08.2056
63.767
151.157
37.268
88.343
140
340.674
22.646.940
9.553.828
32.200.768
363
01.09.2056
64.014
152.468
37.021
88.176
140
341.819
22.602.735
9.489.814
32.092.550
364
01.10.2056
64.262
153.789
36.773
88.004
140
342.968
22.556.845
9.425.552
31.982.398
365
01.11.2056
64.511
155.121
36.524
87.824
140
344.121
22.509.253
9.361.041
31.870.294
366
01.12.2056
64.761
156.463
36.274
87.639
140
345.277
22.459.942
9.296.280
31.756.222
367
01.01.2057
65.012
157.816
36.023
87.446
140
346.437
22.408.894
9.231.268
31.640.162
368
01.02.2057
65.264
159.180
35.771
87.247
140
347.602
22.356.092
9.166.005
31.522.096
369
01.03.2057
65.517
160.554
35.518
87.041
140
348.770
22.301.519
9.100.488
31.402.007
370
01.04.2057
65.771
161.940
35.264
86.827
140
349.942
22.245.157
9.034.717
31.279.874
371
01.05.2057
66.025
163.336
35.010
86.608
140
351.118
22.186.988
8.968.692
31.155.680
372
01.06.2057
66.281
164.743
34.754
86.380
140
352.298
22.126.995
8.902.410
31.029.405
373
01.07.2057
66.538
166.161
34.497
86.146
140
353.482
22.065.159
8.835.872
30.901.031
374
01.08.2057
66.796
167.590
34.239
85.905
140
354.670
22.001.462
8.769.076
30.770.538
375
01.09.2057
67.055
169.031
33.980
85.657
140
355.862
21.935.886
8.702.021
30.637.907
376
01.10.2057
67.315
170.482
33.720
85.401
140
357.058
21.868.412
8.634.707
30.503.118
377
01.11.2057
67.576
171.946
33.459
85.137
140
358.258
21.799.021
8.567.131
30.366.153
378
01.12.2057
67.837
173.420
33.198
84.867
140
359.462
21.727.696
8.499.294
30.226.990
379
01.01.2058
68.100
174.907
32.935
84.589
140
360.670
21.654.416
8.431.193
30.085.610
380
01.02.2058
68.364
176.405
32.671
84.303
140
361.882
21.579.163
8.362.829
29.941.993
381
01.03.2058
68.629
177.914
32.406
84.009
140
363.099
21.501.918
8.294.200
29.796.118
382
01.04.2058
68.895
179.436
32.140
83.708
140
364.319
21.422.660
8.225.305
29.647.966
383
01.05.2058
69.162
180.969
31.873
83.399
140
365.543
21.341.371
8.156.143
29.497.515
384
01.06.2058
69.430
182.515
31.605
83.082
140
366.772
21.258.031
8.086.713
29.344.744
385
01.07.2058
69.699
184.072
31.336
82.757
140
368.005
21.172.619
8.017.014
29.189.634
386
01.08.2058
69.969
185.642
31.066
82.424
140
369.241
21.085.117
7.947.045
29.032.162
387
01.09.2058
70.240
187.224
30.795
82.083
140
370.482
20.995.502
7.876.805
28.872.307
388
01.10.2058
70.512
188.819
30.523
81.734
140
371.727
20.903.756
7.806.292
28.710.048
389
01.11.2058
70.786
190.426
30.249
81.376
140
372.977
20.809.857
7.735.507
28.545.364
390
01.12.2058
71.060
192.045
29.975
81.010
140
374.230
20.713.785
7.664.447
28.378.232
391
01.01.2059
71.335
193.677
29.700
80.636
140
375.488
20.615.519
7.593.112
28.208.630
392
01.02.2059
71.612
195.322
29.423
80.253
140
376.750
20.515.037
7.521.500
28.036.537
393
01.03.2059
71.889
196.980
29.146
79.861
140
378.016
20.412.319
7.449.611
27.861.930
394
01.04.2059
72.168
198.651
28.867
79.461
140
379.287
20.307.344
7.377.443
27.684.787
395
01.05.2059
72.447
200.335
28.588
79.052
140
380.561
20.200.089
7.304.995
27.505.084
396
01.06.2059
72.728
202.032
28.307
78.634
140
381.840
20.090.533
7.232.267
27.322.800
397
01.07.2059
73.010
203.742
28.025
78.207
140
383.124
19.978.653
7.159.257
27.137.911
398
01.08.2059
73.293
205.466
27.742
77.771
140
384.411
19.864.429
7.085.964
26.950.393
399
01.09.2059
73.577
207.203
27.458
77.326
140
385.703
19.747.837
7.012.387
26.760.224
400
01.10.2059
73.862
208.953
27.173
76.872
140
387.000
19.628.855
6.938.525
26.567.380
401
01.11.2059
74.148
210.717
26.887
76.408
140
388.300
19.507.461
6.864.377
26.371.838
402
01.12.2059
74.436
212.495
26.599
75.935
140
389.605
19.383.631
6.789.942
26.173.572
403
01.01.2060
74.724
214.287
26.311
75.453
140
390.915
19.257.342
6.715.218
25.972.560
404
01.02.2060
75.014
216.093
26.021
74.961
140
392.229
19.128.572
6.640.204
25.768.776
405
01.03.2060
75.304
217.913
25.731
74.459
140
393.547
18.997.297
6.564.900
25.562.197
406
01.04.2060
75.596
219.747
25.439
73.948
140
394.870
18.863.493
6.489.304
25.352.797
407
01.05.2060
75.889
221.595
25.146
73.426
140
396.197
18.727.137
6.413.415
25.140.552
408
01.06.2060
76.183
223.458
24.852
72.895
140
397.528
18.588.205
6.337.232
24.925.437
409
01.07.2060
76.478
225.335
24.557
72.354
140
398.864
18.446.672
6.260.754
24.707.425
410
01.08.2060
76.775
227.227
24.260
71.803
140
400.205
18.302.514
6.183.979
24.486.493
411
01.09.2060
77.072
229.134
23.963
71.241
140
401.550
18.155.707
6.106.907
24.262.614
412
01.10.2060
77.371
231.055
23.664
70.669
140
402.900
18.006.226
6.029.536
24.035.762
413
01.11.2060
77.671
232.991
23.364
70.087
140
404.254
17.854.046
5.951.866
23.805.911
414
01.12.2060
77.972
234.943
23.063
69.495
140
405.612
17.699.141
5.873.894
23.573.035
415
01.01.2061
78.274
236.909
22.761
68.891
140
406.976
17.541.487
5.795.620
23.337.108
416
01.02.2061
78.577
238.891
22.458
68.277
140
408.344
17.381.059
5.717.043
23.098.102
417
01.03.2061
78.881
240.888
22.154
67.653
140
409.716
17.217.829
5.638.162
22.855.991
418
01.04.2061
79.187
242.901
21.848
67.017
140
411.093
17.051.772
5.558.975
22.610.747
419
01.05.2061
79.494
244.929
21.541
66.370
140
412.475
16.882.863
5.479.481
22.362.344
420
01.06.2061
79.802
246.974
21.233
65.712
140
413.861
16.711.075
5.399.679
22.110.753
421
01.07.2061
80.111
249.033
20.924
65.043
140
415.252
16.536.380
5.319.567
21.855.948
422
01.08.2061
80.422
251.109
20.613
64.363
140
416.648
16.358.753
5.239.146
21.597.899
423
01.09.2061
80.733
253.201
20.302
63.672
140
418.048
16.178.167
5.158.412
21.336.579
424
01.10.2061
81.046
255.310
19.989
62.968
140
419.453
15.994.593
5.077.366
21.071.960
425
01.11.2061
81.360
257.434
19.675
62.254
140
420.863
15.808.006
4.996.006
20.804.012
426
01.12.2061
81.676
259.575
19.360
61.527
140
422.277
15.618.376
4.914.330
20.532.707
427
01.01.2062
81.992
261.733
19.043
60.789
140
423.697
15.425.677
4.832.338
20.258.015
428
01.02.2062
82.310
263.907
18.725
60.038
140
425.121
15.229.880
4.750.029
19.979.908
429
01.03.2062
82.629
266.098
18.406
59.276
140
426.550
15.030.956
4.667.400
19.698.356
430
01.04.2062
82.949
268.307
18.086
58.502
140
427.983
14.828.878
4.584.451
19.413.329
431
01.05.2062
83.270
270.532
17.765
57.715
140
429.422
14.623.616
4.501.181
19.124.797
432
01.06.2062
83.593
272.774
17.442
56.916
140
430.865
14.415.142
4.417.588
18.832.730
433
01.07.2062
83.917
275.034
17.118
56.104
140
432.313
14.203.426
4.333.671
18.537.097
434
01.08.2062
84.242
277.311
16.793
55.280
140
433.766
13.988.439
4.249.429
18.237.868
435
01.09.2062
84.568
279.606
16.467
54.443
140
435.224
13.770.151
4.164.861
17.935.011
436
01.10.2062
84.896
281.919
16.139
53.593
140
436.687
13.548.532
4.079.964
17.628.496
437
01.11.2062
85.225
284.249
15.810
52.730
140
438.155
13.323.551
3.994.739
17.318.291
438
01.12.2062
85.555
286.598
15.480
51.854
140
439.627
13.095.180
3.909.184
17.004.364
439
01.01.2063
85.887
288.964
15.148
50.965
140
441.105
12.863.386
3.823.297
16.686.683
440
01.02.2063
86.220
291.349
14.815
50.063
140
442.587
12.628.140
3.737.077
16.365.217
441
01.03.2063
86.554
293.753
14.481
49.147
140
444.075
12.389.409
3.650.523
16.039.932
442
01.04.2063
86.889
296.175
14.146
48.218
140
445.568
12.147.163
3.563.634
15.710.797
443
01.05.2063
87.226
298.615
13.809
47.275
140
447.065
11.901.369
3.476.408
15.377.777
444
01.06.2063
87.564
301.075
13.471
46.318
140
448.568
11.651.997
3.388.844
15.040.841
445
01.07.2063
87.903
303.553
13.132
45.347
140
450.075
11.399.013
3.300.941
14.699.954
446
01.08.2063
88.244
306.050
12.791
44.363
140
451.588
11.142.386
3.212.697
14.355.082
447
01.09.2063
88.586
308.567
12.449
43.364
140
453.106
10.882.082
3.124.111
14.006.193
448
01.10.2063
88.929
311.103
12.106
42.351
140
454.629
10.618.069
3.035.182
13.653.251
449
01.11.2063
89.274
313.659
11.761
41.323
140
456.157
10.350.314
2.945.908
13.296.222
450
01.12.2063
89.620
316.234
11.415
40.281
140
457.690
10.078.783
2.856.289
12.935.072
451
01.01.2064
89.967
318.830
11.068
39.224
140
459.228
9.803.443
2.766.322
12.569.765
452
01.02.2064
90.316
321.445
10.719
38.152
140
460.772
9.524.259
2.676.006
12.200.266
453
01.03.2064
90.666
324.080
10.370
37.065
140
462.321
9.241.198
2.585.341
11.826.539
454
01.04.2064
91.017
326.736
10.018
35.964
140
463.875
8.954.224
2.494.324
11.448.548
455
01.05.2064
91.370
329.412
9.666
34.847
140
465.434
8.663.304
2.402.954
11.066.258
456
01.06.2064
91.724
332.109
9.311
33.714
140
466.998
8.368.401
2.311.231
10.679.632
457
01.07.2064
92.079
334.826
8.956
32.567
140
468.568
8.069.482
2.219.152
10.288.633
458
01.08.2064
92.436
337.564
8.599
31.403
140
470.143
7.766.509
2.126.716
9.893.225
459
01.09.2064
92.794
340.324
8.241
30.224
140
471.723
7.459.447
2.033.922
9.493.370
460
01.10.2064
93.154
343.104
7.881
29.029
140
473.308
7.148.261
1.940.768
9.089.029
461
01.11.2064
93.515
345.906
7.520
27.818
140
474.899
6.832.913
1.847.254
8.680.167
462
01.12.2064
93.877
348.730
7.158
26.591
140
476.495
6.513.367
1.753.377
8.266.744
463
01.01.2065
94.241
351.575
6.794
25.347
140
478.097
6.189.586
1.659.136
7.848.722
464
01.02.2065
94.606
354.442
6.429
24.087
140
479.704
5.861.532
1.564.530
7.426.063
465
01.03.2065
94.972
357.331
6.063
22.810
140
481.316
5.529.169
1.469.558
6.998.727
466
01.04.2065
95.340
360.242
5.695
21.517
140
482.934
5.192.457
1.374.218
6.566.674
467
01.05.2065
95.710
363.176
5.325
20.206
140
484.557
4.851.359
1.278.508
6.129.866
468
01.06.2065
96.081
366.132
4.954
18.879
140
486.186
4.505.836
1.182.427
5.688.263
469
01.07.2065
96.453
369.111
4.582
17.534
140
487.820
4.155.850
1.085.974
5.241.824
470
01.08.2065
96.827
372.113
4.208
16.172
140
489.460
3.801.361
989.147
4.790.508
471
01.09.2065
97.202
375.137
3.833
14.793
140
491.105
3.442.330
891.945
4.334.275
472
01.10.2065
97.579
378.185
3.456
13.395
140
492.756
3.078.717
794.366
3.873.083
473
01.11.2065
97.957
381.256
3.078
11.980
140
494.412
2.710.483
696.409
3.406.892
474
01.12.2065
98.336
384.351
2.699
10.548
140
496.074
2.337.586
598.073
2.935.659
475
01.01.2066
98.717
387.470
2.318
9.096
140
497.741
1.959.987
499.355
2.459.342
476
01.02.2066
99.100
390.612
1.935
7.627
140
499.414
1.577.643
400.255
1.977.898
477
01.03.2066
99.484
393.779
1.551
6.139
140
501.093
1.190.515
300.771
1.491.286
478
01.04.2066
99.870
396.969
1.165
4.633
140
502.777
798.559
200.902
999.461
479
01.05.2066
100.257
400.184
778
3.107
140
504.467
401.735
100.645
502.380
480
01.06.2066
100.645
403.424
390
1.563
140
506.162
0
0
0
Samtals
22.000.000
45.844.855
26.496.812
26.519.066
67.200
120.927.933
6.797.785.152
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.07.2026
4.988
40.792
140
45.920
5.495.012
2
01.08.2026
5.025
40.755
140
45.920
5.489.987
3
01.09.2026
5.062
40.717
140
45.920
5.484.924
4
01.10.2026
5.100
40.680
140
45.920
5.479.825
5
01.11.2026
5.138
40.642
140
45.920
5.474.687
6
01.12.2026
5.176
40.604
140
45.920
5.469.511
7
01.01.2027
5.214
40.566
140
45.920
5.464.297
8
01.02.2027
5.253
40.527
140
45.920
5.459.044
9
01.03.2027
5.292
40.488
140
45.920
5.453.752
10
01.04.2027
5.331
40.449
140
45.920
5.448.421
11
01.05.2027
5.371
40.409
140
45.920
5.443.050
12
01.06.2027
5.410
40.369
140
45.920
5.437.640
13
01.07.2027
5.451
40.329
140
45.920
5.432.189
14
01.08.2027
5.491
40.289
140
45.920
5.426.698
15
01.09.2027
5.532
40.248
140
45.920
5.421.167
16
01.10.2027
5.573
40.207
140
45.920
5.415.594
17
01.11.2027
5.614
40.166
140
45.920
5.409.980
18
01.12.2027
5.656
40.124
140
45.920
5.404.324
19
01.01.2028
5.698
40.082
140
45.920
5.398.626
20
01.02.2028
5.740
40.040
140
45.920
5.392.886
21
01.03.2028
5.783
39.997
140
45.920
5.387.104
22
01.04.2028
5.825
39.954
140
45.920
5.381.278
23
01.05.2028
5.869
39.911
140
45.920
5.375.410
24
01.06.2028
5.912
39.868
140
45.920
5.369.498
25
01.07.2028
5.956
39.824
140
45.920
5.363.542
26
01.08.2028
6.000
39.780
140
45.920
5.357.542
27
01.09.2028
6.045
39.735
140
45.920
5.351.497
28
01.10.2028
6.089
39.690
140
45.920
5.345.407
29
01.11.2028
6.135
39.645
140
45.920
5.339.273
30
01.12.2028
6.180
39.600
140
45.920
5.333.093
31
01.01.2029
6.226
39.554
140
45.920
5.326.867
32
01.02.2029
6.272
39.508
140
45.920
5.320.594
33
01.03.2029
6.319
39.461
140
45.920
5.314.276
34
01.04.2029
6.366
39.414
140
45.920
5.307.910
35
01.05.2029
6.413
39.367
140
45.920
5.301.498
36
01.06.2029
6.460
39.319
140
45.920
5.295.037
37
01.07.2029
6.508
39.272
140
45.920
5.288.529
38
01.08.2029
6.556
39.223
140
45.920
5.281.972
39
01.09.2029
6.605
39.175
140
45.920
5.275.367
40
01.10.2029
6.654
39.126
140
45.920
5.268.713
41
01.11.2029
6.703
39.076
140
45.920
5.262.010
42
01.12.2029
6.753
39.027
140
45.920
5.255.257
43
01.01.2030
6.803
38.976
140
45.920
5.248.453
44
01.02.2030
6.854
38.926
140
45.920
5.241.600
45
01.03.2030
6.905
38.875
140
45.920
5.234.695
46
01.04.2030
6.956
38.824
140
45.920
5.227.739
47
01.05.2030
7.007
38.772
140
45.920
5.220.732
48
01.06.2030
7.059
38.720
140
45.920
5.213.673
49
01.07.2030
7.112
38.668
140
45.920
5.206.561
50
01.08.2030
7.164
38.615
140
45.920
5.199.396
51
01.09.2030
7.218
38.562
140
45.920
5.192.179
52
01.10.2030
7.271
38.509
140
45.920
5.184.908
53
01.11.2030
7.325
38.455
140
45.920
5.177.583
54
01.12.2030
7.379
38.400
140
45.920
5.170.203
55
01.01.2031
7.434
38.346
140
45.920
5.162.769
56
01.02.2031
7.489
38.291
140
45.920
5.155.280
57
01.03.2031
7.545
38.235
140
45.920
5.147.735
58
01.04.2031
7.601
38.179
140
45.920
5.140.135
59
01.05.2031
7.657
38.123
140
45.920
5.132.478
60
01.06.2031
7.714
38.066
140
45.920
5.124.764
61
01.07.2031
7.771
38.009
140
45.920
5.116.993
62
01.08.2031
7.829
37.951
140
45.920
5.109.164
63
01.09.2031
7.887
37.893
140
45.920
5.101.277
64
01.10.2031
7.945
37.834
140
45.920
5.093.332
65
01.11.2031
8.004
37.776
140
45.920
5.085.328
66
01.12.2031
8.064
37.716
140
45.920
5.077.264
67
01.01.2032
8.123
37.656
140
45.920
5.069.141
68
01.02.2032
8.184
37.596
140
45.920
5.060.957
69
01.03.2032
8.244
37.535
140
45.920
5.052.713
70
01.04.2032
8.305
37.474
140
45.920
5.044.407
71
01.05.2032
8.367
37.413
140
45.920
5.036.040
72
01.06.2032
8.429
37.351
140
45.920
5.027.611
73
01.07.2032
8.492
37.288
140
45.920
5.019.119
74
01.08.2032
8.555
37.225
140
45.920
5.010.565
75
01.09.2032
8.618
37.162
140
45.920
5.001.947
76
01.10.2032
8.682
37.098
140
45.920
4.993.265
77
01.11.2032
8.746
37.033
140
45.920
4.984.518
78
01.12.2032
8.811
36.969
140
45.920
4.975.707
79
01.01.2033
8.877
36.903
140
45.920
4.966.831
80
01.02.2033
8.942
36.837
140
45.920
4.957.888
81
01.03.2033
9.009
36.771
140
45.920
4.948.879
82
01.04.2033
9.076
36.704
140
45.920
4.939.804
83
01.05.2033
9.143
36.637
140
45.920
4.930.661
84
01.06.2033
9.211
36.569
140
45.920
4.921.450
85
01.07.2033
9.279
36.501
140
45.920
4.912.171
86
01.08.2033
9.348
36.432
140
45.920
4.902.823
87
01.09.2033
9.417
36.363
140
45.920
4.893.406
88
01.10.2033
9.487
36.293
140
45.920
4.883.919
89
01.11.2033
9.557
36.222
140
45.920
4.874.362
90
01.12.2033
9.628
36.152
140
45.920
4.864.734
91
01.01.2034
9.700
36.080
140
45.920
4.855.034
92
01.02.2034
9.772
36.008
140
45.920
4.845.263
93
01.03.2034
9.844
35.936
140
45.920
4.835.418
94
01.04.2034
9.917
35.863
140
45.920
4.825.501
95
01.05.2034
9.991
35.789
140
45.920
4.815.511
96
01.06.2034
10.065
35.715
140
45.920
4.805.446
97
01.07.2034
10.139
35.640
140
45.920
4.795.307
98
01.08.2034
10.215
35.565
140
45.920
4.785.092
99
01.09.2034
10.290
35.489
140
45.920
4.774.802
100
01.10.2034
10.367
35.413
140
45.920
4.764.435
101
01.11.2034
10.444
35.336
140
45.920
4.753.992
102
01.12.2034
10.521
35.259
140
45.920
4.743.471
103
01.01.2035
10.599
35.181
140
45.920
4.732.872
104
01.02.2035
10.678
35.102
140
45.920
4.722.194
105
01.03.2035
10.757
35.023
140
45.920
4.711.437
106
01.04.2035
10.837
34.943
140
45.920
4.700.601
107
01.05.2035
10.917
34.863
140
45.920
4.689.684
108
01.06.2035
10.998
34.782
140
45.920
4.678.686
109
01.07.2035
11.080
34.700
140
45.920
4.667.606
110
01.08.2035
11.162
34.618
140
45.920
4.656.445
111
01.09.2035
11.244
34.535
140
45.920
4.645.200
112
01.10.2035
11.328
34.452
140
45.920
4.633.872
113
01.11.2035
11.412
34.368
140
45.920
4.622.460
114
01.12.2035
11.497
34.283
140
45.920
4.610.964
115
01.01.2036
11.582
34.198
140
45.920
4.599.382
116
01.02.2036
11.668
34.112
140
45.920
4.587.714
117
01.03.2036
11.754
34.026
140
45.920
4.575.960
118
01.04.2036
11.841
33.938
140
45.920
4.564.119
119
01.05.2036
11.929
33.851
140
45.920
4.552.190
120
01.06.2036
12.018
33.762
140
45.920
4.540.172
121
01.07.2036
12.107
33.673
140
45.920
4.528.065
122
01.08.2036
12.197
33.583
140
45.920
4.515.869
123
01.09.2036
12.287
33.493
140
45.920
4.503.581
124
01.10.2036
12.378
33.402
140
45.920
4.491.203
125
01.11.2036
12.470
33.310
140
45.920
4.478.733
126
01.12.2036
12.562
33.217
140
45.920
4.466.171
127
01.01.2037
12.656
33.124
140
45.920
4.453.515
128
01.02.2037
12.750
33.030
140
45.920
4.440.766
129
01.03.2037
12.844
32.936
140
45.920
4.427.922
130
01.04.2037
12.939
32.840
140
45.920
4.414.982
131
01.05.2037
13.035
32.744
140
45.920
4.401.947
132
01.06.2037
13.132
32.648
140
45.920
4.388.815
133
01.07.2037
13.229
32.550
140
45.920
4.375.586
134
01.08.2037
13.327
32.452
140
45.920
4.362.258
135
01.09.2037
13.426
32.353
140
45.920
4.348.832
136
01.10.2037
13.526
32.254
140
45.920
4.335.306
137
01.11.2037
13.626
32.154
140
45.920
4.321.680
138
01.12.2037
13.727
32.052
140
45.920
4.307.952
139
01.01.2038
13.829
31.951
140
45.920
4.294.123
140
01.02.2038
13.932
31.848
140
45.920
4.280.192
141
01.03.2038
14.035
31.745
140
45.920
4.266.157
142
01.04.2038
14.139
31.641
140
45.920
4.252.017
143
01.05.2038
14.244
31.536
140
45.920
4.237.773
144
01.06.2038
14.350
31.430
140
45.920
4.223.424
145
01.07.2038
14.456
31.324
140
45.920
4.208.968
146
01.08.2038
14.563
31.217
140
45.920
4.194.405
147
01.09.2038
14.671
31.109
140
45.920
4.179.733
148
01.10.2038
14.780
31.000
140
45.920
4.164.953
149
01.11.2038
14.890
30.890
140
45.920
4.150.064
150
01.12.2038
15.000
30.780
140
45.920
4.135.063
151
01.01.2039
15.111
30.668
140
45.920
4.119.952
152
01.02.2039
15.223
30.556
140
45.920
4.104.729
153
01.03.2039
15.336
30.443
140
45.920
4.089.392
154
01.04.2039
15.450
30.330
140
45.920
4.073.942
155
01.05.2039
15.565
30.215
140
45.920
4.058.378
156
01.06.2039
15.680
30.100
140
45.920
4.042.697
157
01.07.2039
15.796
29.983
140
45.920
4.026.901
158
01.08.2039
15.914
29.866
140
45.920
4.010.987
159
01.09.2039
16.032
29.748
140
45.920
3.994.956
160
01.10.2039
16.150
29.629
140
45.920
3.978.805
161
01.11.2039
16.270
29.509
140
45.920
3.962.535
162
01.12.2039
16.391
29.389
140
45.920
3.946.144
163
01.01.2040
16.513
29.267
140
45.920
3.929.632
164
01.02.2040
16.635
29.145
140
45.920
3.912.997
165
01.03.2040
16.758
29.021
140
45.920
3.896.238
166
01.04.2040
16.883
28.897
140
45.920
3.879.356
167
01.05.2040
17.008
28.772
140
45.920
3.862.348
168
01.06.2040
17.134
28.646
140
45.920
3.845.214
169
01.07.2040
17.261
28.519
140
45.920
3.827.953
170
01.08.2040
17.389
28.391
140
45.920
3.810.564
171
01.09.2040
17.518
28.262
140
45.920
3.793.045
172
01.10.2040
17.648
28.132
140
45.920
3.775.397
173
01.11.2040
17.779
28.001
140
45.920
3.757.619
174
01.12.2040
17.911
27.869
140
45.920
3.739.708
175
01.01.2041
18.044
27.736
140
45.920
3.721.664
176
01.02.2041
18.177
27.602
140
45.920
3.703.487
177
01.03.2041
18.312
27.468
140
45.920
3.685.175
178
01.04.2041
18.448
27.332
140
45.920
3.666.727
179
01.05.2041
18.585
27.195
140
45.920
3.648.142
180
01.06.2041
18.723
27.057
140
45.920
3.629.419
181
01.07.2041
18.862
26.918
140
45.920
3.610.557
182
01.08.2041
19.001
26.778
140
45.920
3.591.556
183
01.09.2041
19.142
26.637
140
45.920
3.572.414
184
01.10.2041
19.284
26.495
140
45.920
3.553.129
185
01.11.2041
19.427
26.352
140
45.920
3.533.702
186
01.12.2041
19.571
26.208
140
45.920
3.514.130
187
01.01.2042
19.717
26.063
140
45.920
3.494.414
188
01.02.2042
19.863
25.917
140
45.920
3.474.551
189
01.03.2042
20.010
25.770
140
45.920
3.454.541
190
01.04.2042
20.159
25.621
140
45.920
3.434.382
191
01.05.2042
20.308
25.472
140
45.920
3.414.074
192
01.06.2042
20.459
25.321
140
45.920
3.393.615
193
01.07.2042
20.610
25.169
140
45.920
3.373.005
194
01.08.2042
20.763
25.016
140
45.920
3.352.242
195
01.09.2042
20.917
24.862
140
45.920
3.331.324
196
01.10.2042
21.072
24.707
140
45.920
3.310.252
197
01.11.2042
21.229
24.551
140
45.920
3.289.023
198
01.12.2042
21.386
24.394
140
45.920
3.267.637
199
01.01.2043
21.545
24.235
140
45.920
3.246.092
200
01.02.2043
21.705
24.075
140
45.920
3.224.388
201
01.03.2043
21.866
23.914
140
45.920
3.202.522
202
01.04.2043
22.028
23.752
140
45.920
3.180.494
203
01.05.2043
22.191
23.589
140
45.920
3.158.303
204
01.06.2043
22.356
23.424
140
45.920
3.135.948
205
01.07.2043
22.521
23.258
140
45.920
3.113.426
206
01.08.2043
22.689
23.091
140
45.920
3.090.738
207
01.09.2043
22.857
22.923
140
45.920
3.067.881
208
01.10.2043
23.026
22.753
140
45.920
3.044.855
209
01.11.2043
23.197
22.583
140
45.920
3.021.658
210
01.12.2043
23.369
22.411
140
45.920
2.998.288
211
01.01.2044
23.542
22.237
140
45.920
2.974.746
212
01.02.2044
23.717
22.063
140
45.920
2.951.029
213
01.03.2044
23.893
21.887
140
45.920
2.927.136
214
01.04.2044
24.070
21.710
140
45.920
2.903.066
215
01.05.2044
24.249
21.531
140
45.920
2.878.817
216
01.06.2044
24.429
21.351
140
45.920
2.854.389
217
01.07.2044
24.610
21.170
140
45.920
2.829.779
218
01.08.2044
24.792
20.988
140
45.920
2.804.987
219
01.09.2044
24.976
20.804
140
45.920
2.780.011
220
01.10.2044
25.161
20.618
140
45.920
2.754.849
221
01.11.2044
25.348
20.432
140
45.920
2.729.501
222
01.12.2044
25.536
20.244
140
45.920
2.703.965
223
01.01.2045
25.725
20.054
140
45.920
2.678.240
224
01.02.2045
25.916
19.864
140
45.920
2.652.324
225
01.03.2045
26.108
19.671
140
45.920
2.626.215
226
01.04.2045
26.302
19.478
140
45.920
2.599.913
227
01.05.2045
26.497
19.283
140
45.920
2.573.416
228
01.06.2045
26.694
19.086
140
45.920
2.546.723
229
01.07.2045
26.892
18.888
140
45.920
2.519.831
230
01.08.2045
27.091
18.689
140
45.920
2.492.740
231
01.09.2045
27.292
18.488
140
45.920
2.465.448
232
01.10.2045
27.494
18.285
140
45.920
2.437.954
233
01.11.2045
27.698
18.081
140
45.920
2.410.256
234
01.12.2045
27.904
17.876
140
45.920
2.382.352
235
01.01.2046
28.111
17.669
140
45.920
2.354.241
236
01.02.2046
28.319
17.461
140
45.920
2.325.922
237
01.03.2046
28.529
17.251
140
45.920
2.297.393
238
01.04.2046
28.741
17.039
140
45.920
2.268.652
239
01.05.2046
28.954
16.826
140
45.920
2.239.698
240
01.06.2046
29.169
16.611
140
45.920
2.210.530
241
01.07.2046
29.385
16.395
140
45.920
2.181.145
242
01.08.2046
29.603
16.177
140
45.920
2.151.542
243
01.09.2046
29.822
15.957
140
45.920
2.121.719
244
01.10.2046
30.044
15.736
140
45.920
2.091.676
245
01.11.2046
30.266
15.513
140
45.920
2.061.409
246
01.12.2046
30.491
15.289
140
45.920
2.030.918
247
01.01.2047
30.717
15.063
140
45.920
2.000.201
248
01.02.2047
30.945
14.835
140
45.920
1.969.256
249
01.03.2047
31.174
14.605
140
45.920
1.938.082
250
01.04.2047
31.406
14.374
140
45.920
1.906.676
251
01.05.2047
31.639
14.141
140
45.920
1.875.038
252
01.06.2047
31.873
13.907
140
45.920
1.843.164
253
01.07.2047
32.110
13.670
140
45.920
1.811.055
254
01.08.2047
32.348
13.432
140
45.920
1.778.707
255
01.09.2047
32.588
13.192
140
45.920
1.746.119
256
01.10.2047
32.829
12.950
140
45.920
1.713.290
257
01.11.2047
33.073
12.707
140
45.920
1.680.217
258
01.12.2047
33.318
12.462
140
45.920
1.646.899
259
01.01.2048
33.565
12.215
140
45.920
1.613.334
260
01.02.2048
33.814
11.966
140
45.920
1.579.519
261
01.03.2048
34.065
11.715
140
45.920
1.545.455
262
01.04.2048
34.318
11.462
140
45.920
1.511.137
263
01.05.2048
34.572
11.208
140
45.920
1.476.565
264
01.06.2048
34.829
10.951
140
45.920
1.441.736
265
01.07.2048
35.087
10.693
140
45.920
1.406.649
266
01.08.2048
35.347
10.433
140
45.920
1.371.302
267
01.09.2048
35.609
10.170
140
45.920
1.335.693
268
01.10.2048
35.873
9.906
140
45.920
1.299.820
269
01.11.2048
36.139
9.640
140
45.920
1.263.680
270
01.12.2048
36.407
9.372
140
45.920
1.227.273
271
01.01.2049
36.677
9.102
140
45.920
1.190.595
272
01.02.2049
36.950
8.830
140
45.920
1.153.646
273
01.03.2049
37.224
8.556
140
45.920
1.116.422
274
01.04.2049
37.500
8.280
140
45.920
1.078.922
275
01.05.2049
37.778
8.002
140
45.920
1.041.145
276
01.06.2049
38.058
7.722
140
45.920
1.003.087
277
01.07.2049
38.340
7.440
140
45.920
964.747
278
01.08.2049
38.625
7.155
140
45.920
926.122
279
01.09.2049
38.911
6.869
140
45.920
887.211
280
01.10.2049
39.200
6.580
140
45.920
848.011
281
01.11.2049
39.490
6.289
140
45.920
808.521
282
01.12.2049
39.783
5.997
140
45.920
768.738
283
01.01.2050
40.078
5.701
140
45.920
728.660
284
01.02.2050
40.376
5.404
140
45.920
688.284
285
01.03.2050
40.675
5.105
140
45.920
647.609
286
01.04.2050
40.977
4.803
140
45.920
606.632
287
01.05.2050
41.281
4.499
140
45.920
565.352
288
01.06.2050
41.587
4.193
140
45.920
523.765
289
01.07.2050
41.895
3.885
140
45.920
481.870
290
01.08.2050
42.206
3.574
140
45.920
439.664
291
01.09.2050
42.519
3.261
140
45.920
397.145
292
01.10.2050
42.834
2.945
140
45.920
354.311
293
01.11.2050
43.152
2.628
140
45.920
311.159
294
01.12.2050
43.472
2.308
140
45.920
267.687
295
01.01.2051
43.794
1.985
140
45.920
223.893
296
01.02.2051
44.119
1.661
140
45.920
179.773
297
01.03.2051
44.446
1.333
140
45.920
135.327
298
01.04.2051
44.776
1.004
140
45.920
90.551
299
01.05.2051
45.108
672
140
45.920
45.443
300
01.06.2051
45.443
337
140
45.920
0
Samtals
5.500.000
8.233.926
42.000
13.775.926
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.07.2026
12.436
137.500
140
150.076
16.487.564
2
01.08.2026
12.539
137.396
140
150.076
16.475.025
3
01.09.2026
12.644
137.292
140
150.076
16.462.381
4
01.10.2026
12.749
137.187
140
150.076
16.449.632
5
01.11.2026
12.855
137.080
140
150.076
16.436.777
6
01.12.2026
12.962
136.973
140
150.076
16.423.814
7
01.01.2027
13.071
136.865
140
150.076
16.410.744
8
01.02.2027
13.179
136.756
140
150.076
16.397.565
9
01.03.2027
13.289
136.646
140
150.076
16.384.275
10
01.04.2027
13.400
136.536
140
150.076
16.370.875
11
01.05.2027
13.512
136.424
140
150.076
16.357.364
12
01.06.2027
13.624
136.311
140
150.076
16.343.739
13
01.07.2027
13.738
136.198
140
150.076
16.330.002
14
01.08.2027
13.852
136.083
140
150.076
16.316.149
15
01.09.2027
13.968
135.968
140
150.076
16.302.182
16
01.10.2027
14.084
135.852
140
150.076
16.288.097
17
01.11.2027
14.201
135.734
140
150.076
16.273.896
18
01.12.2027
14.320
135.616
140
150.076
16.259.576
19
01.01.2028
14.439
135.496
140
150.076
16.245.137
20
01.02.2028
14.559
135.376
140
150.076
16.230.577
21
01.03.2028
14.681
135.255
140
150.076
16.215.897
22
01.04.2028
14.803
135.132
140
150.076
16.201.094
23
01.05.2028
14.927
135.009
140
150.076
16.186.167
24
01.06.2028
15.051
134.885
140
150.076
16.171.116
25
01.07.2028
15.176
134.759
140
150.076
16.155.940
26
01.08.2028
15.303
134.633
140
150.076
16.140.637
27
01.09.2028
15.430
134.505
140
150.076
16.125.207
28
01.10.2028
15.559
134.377
140
150.076
16.109.648
29
01.11.2028
15.689
134.247
140
150.076
16.093.959
30
01.12.2028
15.819
134.116
140
150.076
16.078.140
31
01.01.2029
15.951
133.984
140
150.076
16.062.189
32
01.02.2029
16.084
133.852
140
150.076
16.046.105
33
01.03.2029
16.218
133.718
140
150.076
16.029.887
34
01.04.2029
16.353
133.582
140
150.076
16.013.533
35
01.05.2029
16.490
133.446
140
150.076
15.997.044
36
01.06.2029
16.627
133.309
140
150.076
15.980.417
37
01.07.2029
16.765
133.170
140
150.076
15.963.652
38
01.08.2029
16.905
133.030
140
150.076
15.946.746
39
01.09.2029
17.046
132.890
140
150.076
15.929.700
40
01.10.2029
17.188
132.748
140
150.076
15.912.512
41
01.11.2029
17.331
132.604
140
150.076
15.895.181
42
01.12.2029
17.476
132.460
140
150.076
15.877.705
43
01.01.2030
17.621
132.314
140
150.076
15.860.084
44
01.02.2030
17.768
132.167
140
150.076
15.842.315
45
01.03.2030
17.916
132.019
140
150.076
15.824.399
46
01.04.2030
18.066
131.870
140
150.076
15.806.333
47
01.05.2030
18.216
131.719
140
150.076
15.788.117
48
01.06.2030
18.368
131.568
140
150.076
15.769.749
49
01.07.2030
18.521
131.415
140
150.076
15.751.228
50
01.08.2030
18.675
131.260
140
150.076
15.732.553
51
01.09.2030
18.831
131.105
140
150.076
15.713.722
52
01.10.2030
18.988
130.948
140
150.076
15.694.734
53
01.11.2030
19.146
130.789
140
150.076
15.675.588
54
01.12.2030
19.306
130.630
140
150.076
15.656.282
55
01.01.2031
19.467
130.469
140
150.076
15.636.815
56
01.02.2031
19.629
130.307
140
150.076
15.617.187
57
01.03.2031
19.792
130.143
140
150.076
15.597.394
58
01.04.2031
19.957
129.978
140
150.076
15.577.437
59
01.05.2031
20.124
129.812
140
150.076
15.557.313
60
01.06.2031
20.291
129.644
140
150.076
15.537.022
61
01.07.2031
20.460
129.475
140
150.076
15.516.561
62
01.08.2031
20.631
129.305
140
150.076
15.495.930
63
01.09.2031
20.803
129.133
140
150.076
15.475.128
64
01.10.2031
20.976
128.959
140
150.076
15.454.151
65
01.11.2031
21.151
128.785
140
150.076
15.433.000
66
01.12.2031
21.327
128.608
140
150.076
15.411.673
67
01.01.2032
21.505
128.431
140
150.076
15.390.168
68
01.02.2032
21.684
128.251
140
150.076
15.368.484
69
01.03.2032
21.865
128.071
140
150.076
15.346.619
70
01.04.2032
22.047
127.888
140
150.076
15.324.572
71
01.05.2032
22.231
127.705
140
150.076
15.302.341
72
01.06.2032
22.416
127.520
140
150.076
15.279.925
73
01.07.2032
22.603
127.333
140
150.076
15.257.322
74
01.08.2032
22.791
127.144
140
150.076
15.234.530
75
01.09.2032
22.981
126.954
140
150.076
15.211.549
76
01.10.2032
23.173
126.763
140
150.076
15.188.377
77
01.11.2032
23.366
126.570
140
150.076
15.165.011
78
01.12.2032
23.561
126.375
140
150.076
15.141.450
79
01.01.2033
23.757
126.179
140
150.076
15.117.693
80
01.02.2033
23.955
125.981
140
150.076
15.093.739
81
01.03.2033
24.154
125.781
140
150.076
15.069.584
82
01.04.2033
24.356
125.580
140
150.076
15.045.228
83
01.05.2033
24.559
125.377
140
150.076
15.020.670
84
01.06.2033
24.763
125.172
140
150.076
14.995.906
85
01.07.2033
24.970
124.966
140
150.076
14.970.936
86
01.08.2033
25.178
124.758
140
150.076
14.945.759
87
01.09.2033
25.388
124.548
140
150.076
14.920.371
88
01.10.2033
25.599
124.336
140
150.076
14.894.772
89
01.11.2033
25.813
124.123
140
150.076
14.868.959
90
01.12.2033
26.028
123.908
140
150.076
14.842.932
91
01.01.2034
26.245
123.691
140
150.076
14.816.687
92
01.02.2034
26.463
123.472
140
150.076
14.790.224
93
01.03.2034
26.684
123.252
140
150.076
14.763.540
94
01.04.2034
26.906
123.030
140
150.076
14.736.634
95
01.05.2034
27.130
122.805
140
150.076
14.709.504
96
01.06.2034
27.356
122.579
140
150.076
14.682.147
97
01.07.2034
27.584
122.351
140
150.076
14.654.563
98
01.08.2034
27.814
122.121
140
150.076
14.626.749
99
01.09.2034
28.046
121.890
140
150.076
14.598.703
100
01.10.2034
28.280
121.656
140
150.076
14.570.423
101
01.11.2034
28.515
121.420
140
150.076
14.541.907
102
01.12.2034
28.753
121.183
140
150.076
14.513.154
103
01.01.2035
28.993
120.943
140
150.076
14.484.162
104
01.02.2035
29.234
120.701
140
150.076
14.454.927
105
01.03.2035
29.478
120.458
140
150.076
14.425.449
106
01.04.2035
29.724
120.212
140
150.076
14.395.726
107
01.05.2035
29.971
119.964
140
150.076
14.365.755
108
01.06.2035
30.221
119.715
140
150.076
14.335.534
109
01.07.2035
30.473
119.463
140
150.076
14.305.061
110
01.08.2035
30.727
119.209
140
150.076
14.274.334
111
01.09.2035
30.983
118.953
140
150.076
14.243.351
112
01.10.2035
31.241
118.695
140
150.076
14.212.110
113
01.11.2035
31.501
118.434
140
150.076
14.180.609
114
01.12.2035
31.764
118.172
140
150.076
14.148.845
115
01.01.2036
32.029
117.907
140
150.076
14.116.816
116
01.02.2036
32.295
117.640
140
150.076
14.084.521
117
01.03.2036
32.565
117.371
140
150.076
14.051.956
118
01.04.2036
32.836
117.100
140
150.076
14.019.120
119
01.05.2036
33.110
116.826
140
150.076
13.986.011
120
01.06.2036
33.386
116.550
140
150.076
13.952.625
121
01.07.2036
33.664
116.272
140
150.076
13.918.961
122
01.08.2036
33.944
115.991
140
150.076
13.885.017
123
01.09.2036
34.227
115.708
140
150.076
13.850.790
124
01.10.2036
34.512
115.423
140
150.076
13.816.278
125
01.11.2036
34.800
115.136
140
150.076
13.781.478
126
01.12.2036
35.090
114.846
140
150.076
13.746.388
127
01.01.2037
35.382
114.553
140
150.076
13.711.005
128
01.02.2037
35.677
114.258
140
150.076
13.675.328
129
01.03.2037
35.975
113.961
140
150.076
13.639.353
130
01.04.2037
36.274
113.661
140
150.076
13.603.079
131
01.05.2037
36.577
113.359
140
150.076
13.566.502
132
01.06.2037
36.881
113.054
140
150.076
13.529.621
133
01.07.2037
37.189
112.747
140
150.076
13.492.432
134
01.08.2037
37.499
112.437
140
150.076
13.454.933
135
01.09.2037
37.811
112.124
140
150.076
13.417.122
136
01.10.2037
38.126
111.809
140
150.076
13.378.996
137
01.11.2037
38.444
111.492
140
150.076
13.340.552
138
01.12.2037
38.764
111.171
140
150.076
13.301.788
139
01.01.2038
39.087
110.848
140
150.076
13.262.700
140
01.02.2038
39.413
110.523
140
150.076
13.223.287
141
01.03.2038
39.742
110.194
140
150.076
13.183.546
142
01.04.2038
40.073
109.863
140
150.076
13.143.473
143
01.05.2038
40.407
109.529
140
150.076
13.103.066
144
01.06.2038
40.743
109.192
140
150.076
13.062.323
145
01.07.2038
41.083
108.853
140
150.076
13.021.240
146
01.08.2038
41.425
108.510
140
150.076
12.979.815
147
01.09.2038
41.771
108.165
140
150.076
12.938.044
148
01.10.2038
42.119
107.817
140
150.076
12.895.925
149
01.11.2038
42.470
107.466
140
150.076
12.853.456
150
01.12.2038
42.823
107.112
140
150.076
12.810.632
151
01.01.2039
43.180
106.755
140
150.076
12.767.452
152
01.02.2039
43.540
106.395
140
150.076
12.723.912
153
01.03.2039
43.903
106.033
140
150.076
12.680.009
154
01.04.2039
44.269
105.667
140
150.076
12.635.740
155
01.05.2039
44.638
105.298
140
150.076
12.591.102
156
01.06.2039
45.010
104.926
140
150.076
12.546.092
157
01.07.2039
45.385
104.551
140
150.076
12.500.708
158
01.08.2039
45.763
104.173
140
150.076
12.454.944
159
01.09.2039
46.144
103.791
140
150.076
12.408.800
160
01.10.2039
46.529
103.407
140
150.076
12.362.271
161
01.11.2039
46.917
103.019
140
150.076
12.315.354
162
01.12.2039
47.308
102.628
140
150.076
12.268.047
163
01.01.2040
47.702
102.234
140
150.076
12.220.345
164
01.02.2040
48.099
101.836
140
150.076
12.172.245
165
01.03.2040
48.500
101.435
140
150.076
12.123.745
166
01.04.2040
48.904
101.031
140
150.076
12.074.841
167
01.05.2040
49.312
100.624
140
150.076
12.025.529
168
01.06.2040
49.723
100.213
140
150.076
11.975.806
169
01.07.2040
50.137
99.798
140
150.076
11.925.669
170
01.08.2040
50.555
99.381
140
150.076
11.875.114
171
01.09.2040
50.976
98.959
140
150.076
11.824.137
172
01.10.2040
51.401
98.534
140
150.076
11.772.736
173
01.11.2040
51.829
98.106
140
150.076
11.720.907
174
01.12.2040
52.261
97.674
140
150.076
11.668.645
175
01.01.2041
52.697
97.239
140
150.076
11.615.948
176
01.02.2041
53.136
96.800
140
150.076
11.562.812
177
01.03.2041
53.579
96.357
140
150.076
11.509.233
178
01.04.2041
54.025
95.910
140
150.076
11.455.208
179
01.05.2041
54.476
95.460
140
150.076
11.400.733
180
01.06.2041
54.930
95.006
140
150.076
11.345.803
181
01.07.2041
55.387
94.548
140
150.076
11.290.416
182
01.08.2041
55.849
94.087
140
150.076
11.234.567
183
01.09.2041
56.314
93.621
140
150.076
11.178.253
184
01.10.2041
56.784
93.152
140
150.076
11.121.469
185
01.11.2041
57.257
92.679
140
150.076
11.064.212
186
01.12.2041
57.734
92.202
140
150.076
11.006.479
187
01.01.2042
58.215
91.721
140
150.076
10.948.264
188
01.02.2042
58.700
91.236
140
150.076
10.889.564
189
01.03.2042
59.189
90.746
140
150.076
10.830.374
190
01.04.2042
59.683
90.253
140
150.076
10.770.692
191
01.05.2042
60.180
89.756
140
150.076
10.710.512
192
01.06.2042
60.681
89.254
140
150.076
10.649.831
193
01.07.2042
61.187
88.749
140
150.076
10.588.644
194
01.08.2042
61.697
88.239
140
150.076
10.526.947
195
01.09.2042
62.211
87.725
140
150.076
10.464.736
196
01.10.2042
62.729
87.206
140
150.076
10.402.006
197
01.11.2042
63.252
86.683
140
150.076
10.338.754
198
01.12.2042
63.779
86.156
140
150.076
10.274.974
199
01.01.2043
64.311
85.625
140
150.076
10.210.664
200
01.02.2043
64.847
85.089
140
150.076
10.145.817
201
01.03.2043
65.387
84.548
140
150.076
10.080.430
202
01.04.2043
65.932
84.004
140
150.076
10.014.498
203
01.05.2043
66.481
83.454
140
150.076
9.948.016
204
01.06.2043
67.035
82.900
140
150.076
9.880.981
205
01.07.2043
67.594
82.342
140
150.076
9.813.387
206
01.08.2043
68.157
81.778
140
150.076
9.745.229
207
01.09.2043
68.725
81.210
140
150.076
9.676.504
208
01.10.2043
69.298
80.638
140
150.076
9.607.206
209
01.11.2043
69.876
80.060
140
150.076
9.537.330
210
01.12.2043
70.458
79.478
140
150.076
9.466.872
211
01.01.2044
71.045
78.891
140
150.076
9.395.827
212
01.02.2044
71.637
78.299
140
150.076
9.324.190
213
01.03.2044
72.234
77.702
140
150.076
9.251.956
214
01.04.2044
72.836
77.100
140
150.076
9.179.120
215
01.05.2044
73.443
76.493
140
150.076
9.105.677
216
01.06.2044
74.055
75.881
140
150.076
9.031.622
217
01.07.2044
74.672
75.264
140
150.076
8.956.950
218
01.08.2044
75.294
74.641
140
150.076
8.881.656
219
01.09.2044
75.922
74.014
140
150.076
8.805.734
220
01.10.2044
76.555
73.381
140
150.076
8.729.179
221
01.11.2044
77.192
72.743
140
150.076
8.651.987
222
01.12.2044
77.836
72.100
140
150.076
8.574.151
223
01.01.2045
78.484
71.451
140
150.076
8.495.667
224
01.02.2045
79.138
70.797
140
150.076
8.416.528
225
01.03.2045
79.798
70.138
140
150.076
8.336.731
226
01.04.2045
80.463
69.473
140
150.076
8.256.268
227
01.05.2045
81.133
68.802
140
150.076
8.175.134
228
01.06.2045
81.810
68.126
140
150.076
8.093.325
229
01.07.2045
82.491
67.444
140
150.076
8.010.834
230
01.08.2045
83.179
66.757
140
150.076
7.927.655
231
01.09.2045
83.872
66.064
140
150.076
7.843.783
232
01.10.2045
84.571
65.365
140
150.076
7.759.212
233
01.11.2045
85.276
64.660
140
150.076
7.673.937
234
01.12.2045
85.986
63.949
140
150.076
7.587.951
235
01.01.2046
86.703
63.233
140
150.076
7.501.248
236
01.02.2046
87.425
62.510
140
150.076
7.413.823
237
01.03.2046
88.154
61.782
140
150.076
7.325.669
238
01.04.2046
88.888
61.047
140
150.076
7.236.781
239
01.05.2046
89.629
60.307
140
150.076
7.147.151
240
01.06.2046
90.376
59.560
140
150.076
7.056.775
241
01.07.2046
91.129
58.806
140
150.076
6.965.646
242
01.08.2046
91.889
58.047
140
150.076
6.873.758
243
01.09.2046
92.654
57.281
140
150.076
6.781.103
244
01.10.2046
93.426
56.509
140
150.076
6.687.677
245
01.11.2046
94.205
55.731
140
150.076
6.593.472
246
01.12.2046
94.990
54.946
140
150.076
6.498.482
247
01.01.2047
95.782
54.154
140
150.076
6.402.700
248
01.02.2047
96.580
53.356
140
150.076
6.306.121
249
01.03.2047
97.385
52.551
140
150.076
6.208.736
250
01.04.2047
98.196
51.739
140
150.076
6.110.540
251
01.05.2047
99.014
50.921
140
150.076
6.011.525
252
01.06.2047
99.840
50.096
140
150.076
5.911.686
253
01.07.2047
100.672
49.264
140
150.076
5.811.014
254
01.08.2047
101.511
48.425
140
150.076
5.709.504
255
01.09.2047
102.356
47.579
140
150.076
5.607.147
256
01.10.2047
103.209
46.726
140
150.076
5.503.938
257
01.11.2047
104.069
45.866
140
150.076
5.399.868
258
01.12.2047
104.937
44.999
140
150.076
5.294.932
259
01.01.2048
105.811
44.124
140
150.076
5.189.120
260
01.02.2048
106.693
43.243
140
150.076
5.082.428
261
01.03.2048
107.582
42.354
140
150.076
4.974.845
262
01.04.2048
108.479
41.457
140
150.076
4.866.367
263
01.05.2048
109.383
40.553
140
150.076
4.756.984
264
01.06.2048
110.294
39.642
140
150.076
4.646.690
265
01.07.2048
111.213
38.722
140
150.076
4.535.477
266
01.08.2048
112.140
37.796
140
150.076
4.423.337
267
01.09.2048
113.074
36.861
140
150.076
4.310.263
268
01.10.2048
114.017
35.919
140
150.076
4.196.246
269
01.11.2048
114.967
34.969
140
150.076
4.081.279
270
01.12.2048
115.925
34.011
140
150.076
3.965.354
271
01.01.2049
116.891
33.045
140
150.076
3.848.463
272
01.02.2049
117.865
32.071
140
150.076
3.730.598
273
01.03.2049
118.847
31.088
140
150.076
3.611.750
274
01.04.2049
119.838
30.098
140
150.076
3.491.913
275
01.05.2049
120.836
29.099
140
150.076
3.371.076
276
01.06.2049
121.843
28.092
140
150.076
3.249.233
277
01.07.2049
122.859
27.077
140
150.076
3.126.374
278
01.08.2049
123.883
26.053
140
150.076
3.002.492
279
01.09.2049
124.915
25.021
140
150.076
2.877.577
280
01.10.2049
125.956
23.980
140
150.076
2.751.621
281
01.11.2049
127.005
22.930
140
150.076
2.624.616
282
01.12.2049
128.064
21.872
140
150.076
2.496.552
283
01.01.2050
129.131
20.805
140
150.076
2.367.421
284
01.02.2050
130.207
19.729
140
150.076
2.237.214
285
01.03.2050
131.292
18.643
140
150.076
2.105.922
286
01.04.2050
132.386
17.549
140
150.076
1.973.535
287
01.05.2050
133.489
16.446
140
150.076
1.840.046
288
01.06.2050
134.602
15.334
140
150.076
1.705.444
289
01.07.2050
135.724
14.212
140
150.076
1.569.720
290
01.08.2050
136.855
13.081
140
150.076
1.432.866
291
01.09.2050
137.995
11.941
140
150.076
1.294.871
292
01.10.2050
139.145
10.791
140
150.076
1.155.726
293
01.11.2050
140.305
9.631
140
150.076
1.015.421
294
01.12.2050
141.474
8.462
140
150.076
873.947
295
01.01.2051
142.653
7.283
140
150.076
731.295
296
01.02.2051
143.842
6.094
140
150.076
587.453
297
01.03.2051
145.040
4.895
140
150.076
442.413
298
01.04.2051
146.249
3.687
140
150.076
296.164
299
01.05.2051
147.468
2.468
140
150.076
148.696
300
01.06.2051
148.696
1.239
140
150.076
0
Samtals
16.500.000
28.480.687
42.000
45.022.687
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
379.114 kr.
Greitt alls113.734.317 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.65 %
4.11 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.75 %
4.11 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.9 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Höfuðstóll:
---
---
27.500.000 kr.
16.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.30%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
210.150 kr.
140.249 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.30%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
210.150 kr.
140.249 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.65%
5.75%
8.9%
10%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.30%
10.51%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
210.150 kr.
140.249 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.07.2026
24.940
203.958
140
229.039
27.475.060
2
01.08.2026
25.125
203.773
140
229.039
27.449.934
3
01.09.2026
25.312
203.587
140
229.039
27.424.622
4
01.10.2026
25.499
203.399
140
229.039
27.399.123
5
01.11.2026
25.689
203.210
140
229.039
27.373.434
6
01.12.2026
25.879
203.020
140
229.039
27.347.555
7
01.01.2027
26.071
202.828
140
229.039
27.321.484
8
01.02.2027
26.264
202.634
140
229.039
27.295.220
9
01.03.2027
26.459
202.440
140
229.039
27.268.760
10
01.04.2027
26.655
202.243
140
229.039
27.242.105
11
01.05.2027
26.853
202.046
140
229.039
27.215.252
12
01.06.2027
27.052
201.846
140
229.039
27.188.200
13
01.07.2027
27.253
201.646
140
229.039
27.160.947
14
01.08.2027
27.455
201.444
140
229.039
27.133.492
15
01.09.2027
27.659
201.240
140
229.039
27.105.833
16
01.10.2027
27.864
201.035
140
229.039
27.077.969
17
01.11.2027
28.070
200.828
140
229.039
27.049.898
18
01.12.2027
28.279
200.620
140
229.039
27.021.620
19
01.01.2028
28.488
200.410
140
229.039
26.993.131
20
01.02.2028
28.700
200.199
140
229.039
26.964.432
21
01.03.2028
28.913
199.986
140
229.039
26.935.519
22
01.04.2028
29.127
199.772
140
229.039
26.906.392
23
01.05.2028
29.343
199.556
140
229.039
26.877.049
24
01.06.2028
29.561
199.338
140
229.039
26.847.488
25
01.07.2028
29.780
199.119
140
229.039
26.817.709
26
01.08.2028
30.001
198.898
140
229.039
26.787.708
27
01.09.2028
30.223
198.675
140
229.039
26.757.484
28
01.10.2028
30.447
198.451
140
229.039
26.727.037
29
01.11.2028
30.673
198.226
140
229.039
26.696.364
30
01.12.2028
30.901
197.998
140
229.039
26.665.463
31
01.01.2029
31.130
197.769
140
229.039
26.634.333
32
01.02.2029
31.361
197.538
140
229.039
26.602.972
33
01.03.2029
31.593
197.305
140
229.039
26.571.379
34
01.04.2029
31.828
197.071
140
229.039
26.539.551
35
01.05.2029
32.064
196.835
140
229.039
26.507.488
36
01.06.2029
32.302
196.597
140
229.039
26.475.186
37
01.07.2029
32.541
196.358
140
229.039
26.442.645
38
01.08.2029
32.782
196.116
140
229.039
26.409.862
39
01.09.2029
33.026
195.873
140
229.039
26.376.837
40
01.10.2029
33.271
195.628
140
229.039
26.343.566
41
01.11.2029
33.517
195.381
140
229.039
26.310.049
42
01.12.2029
33.766
195.133
140
229.039
26.276.283
43
01.01.2030
34.016
194.882
140
229.039
26.242.267
44
01.02.2030
34.269
194.630
140
229.039
26.207.998
45
01.03.2030
34.523
194.376
140
229.039
26.173.475
46
01.04.2030
34.779
194.120
140
229.039
26.138.696
47
01.05.2030
35.037
193.862
140
229.039
26.103.660
48
01.06.2030
35.297
193.602
140
229.039
26.068.363
49
01.07.2030
35.558
193.340
140
229.039
26.032.805
50
01.08.2030
35.822
193.077
140
229.039
25.996.982
51
01.09.2030
36.088
192.811
140
229.039
25.960.895
52
01.10.2030
36.355
192.543
140
229.039
25.924.539
53
01.11.2030
36.625
192.274
140
229.039
25.887.914
54
01.12.2030
36.897
192.002
140
229.039
25.851.017
55
01.01.2031
37.170
191.728
140
229.039
25.813.847
56
01.02.2031
37.446
191.453
140
229.039
25.776.401
57
01.03.2031
37.724
191.175
140
229.039
25.738.677
58
01.04.2031
38.004
190.895
140
229.039
25.700.673
59
01.05.2031
38.285
190.613
140
229.039
25.662.388
60
01.06.2031
38.569
190.329
140
229.039
25.623.819
61
01.07.2031
38.855
190.043
140
229.039
25.584.963
62
01.08.2031
39.144
189.755
140
229.039
25.545.820
63
01.09.2031
39.434
189.465
140
229.039
25.506.386
64
01.10.2031
39.726
189.172
140
229.039
25.466.659
65
01.11.2031
40.021
188.878
140
229.039
25.426.638
66
01.12.2031
40.318
188.581
140
229.039
25.386.320
67
01.01.2032
40.617
188.282
140
229.039
25.345.703
68
01.02.2032
40.918
187.981
140
229.039
25.304.785
69
01.03.2032
41.222
187.677
140
229.039
25.263.564
70
01.04.2032
41.527
187.371
140
229.039
25.222.036
71
01.05.2032
41.835
187.063
140
229.039
25.180.201
72
01.06.2032
42.146
186.753
140
229.039
25.138.055
73
01.07.2032
42.458
186.441
140
229.039
25.095.597
74
01.08.2032
42.773
186.126
140
229.039
25.052.824
75
01.09.2032
43.090
185.808
140
229.039
25.009.734
76
01.10.2032
43.410
185.489
140
229.039
24.966.324
77
01.11.2032
43.732
185.167
140
229.039
24.922.592
78
01.12.2032
44.056
184.843
140
229.039
24.878.536
79
01.01.2033
44.383
184.516
140
229.039
24.834.153
80
01.02.2033
44.712
184.187
140
229.039
24.789.441
81
01.03.2033
45.044
183.855
140
229.039
24.744.397
82
01.04.2033
45.378
183.521
140
229.039
24.699.019
83
01.05.2033
45.714
183.184
140
229.039
24.653.305
84
01.06.2033
46.053
182.845
140
229.039
24.607.251
85
01.07.2033
46.395
182.504
140
229.039
24.560.856
86
01.08.2033
46.739
182.160
140
229.039
24.514.117
87
01.09.2033
47.086
181.813
140
229.039
24.467.032
88
01.10.2033
47.435
181.464
140
229.039
24.419.597
89
01.11.2033
47.787
181.112
140
229.039
24.371.810
90
01.12.2033
48.141
180.758
140
229.039
24.323.669
91
01.01.2034
48.498
180.401
140
229.039
24.275.171
92
01.02.2034
48.858
180.041
140
229.039
24.226.313
93
01.03.2034
49.220
179.678
140
229.039
24.177.092
94
01.04.2034
49.585
179.313
140
229.039
24.127.507
95
01.05.2034
49.953
178.946
140
229.039
24.077.554
96
01.06.2034
50.324
178.575
140
229.039
24.027.230
97
01.07.2034
50.697
178.202
140
229.039
23.976.533
98
01.08.2034
51.073
177.826
140
229.039
23.925.461
99
01.09.2034
51.452
177.447
140
229.039
23.874.009
100
01.10.2034
51.833
177.066
140
229.039
23.822.176
101
01.11.2034
52.218
176.681
140
229.039
23.769.958
102
01.12.2034
52.605
176.294
140
229.039
23.717.353
103
01.01.2035
52.995
175.904
140
229.039
23.664.358
104
01.02.2035
53.388
175.511
140
229.039
23.610.970
105
01.03.2035
53.784
175.115
140
229.039
23.557.186
106
01.04.2035
54.183
174.716
140
229.039
23.503.003
107
01.05.2035
54.585
174.314
140
229.039
23.448.418
108
01.06.2035
54.990
173.909
140
229.039
23.393.429
109
01.07.2035
55.398
173.501
140
229.039
23.338.031
110
01.08.2035
55.808
173.090
140
229.039
23.282.223
111
01.09.2035
56.222
172.676
140
229.039
23.226.000
112
01.10.2035
56.639
172.260
140
229.039
23.169.361
113
01.11.2035
57.059
171.839
140
229.039
23.112.302
114
01.12.2035
57.483
171.416
140
229.039
23.054.819
115
01.01.2036
57.909
170.990
140
229.039
22.996.911
116
01.02.2036
58.338
170.560
140
229.039
22.938.572
117
01.03.2036
58.771
170.128
140
229.039
22.879.801
118
01.04.2036
59.207
169.692
140
229.039
22.820.594
119
01.05.2036
59.646
169.253
140
229.039
22.760.948
120
01.06.2036
60.088
168.810
140
229.039
22.700.860
121
01.07.2036
60.534
168.365
140
229.039
22.640.326
122
01.08.2036
60.983
167.916
140
229.039
22.579.343
123
01.09.2036
61.435
167.463
140
229.039
22.517.907
124
01.10.2036
61.891
167.008
140
229.039
22.456.016
125
01.11.2036
62.350
166.549
140
229.039
22.393.666
126
01.12.2036
62.812
166.086
140
229.039
22.330.854
127
01.01.2037
63.278
165.621
140
229.039
22.267.576
128
01.02.2037
63.748
165.151
140
229.039
22.203.828
129
01.03.2037
64.220
164.678
140
229.039
22.139.608
130
01.04.2037
64.697
164.202
140
229.039
22.074.911
131
01.05.2037
65.177
163.722
140
229.039
22.009.735
132
01.06.2037
65.660
163.239
140
229.039
21.944.075
133
01.07.2037
66.147
162.752
140
229.039
21.877.928
134
01.08.2037
66.637
162.261
140
229.039
21.811.290
135
01.09.2037
67.132
161.767
140
229.039
21.744.159
136
01.10.2037
67.630
161.269
140
229.039
21.676.529
137
01.11.2037
68.131
160.768
140
229.039
21.608.398
138
01.12.2037
68.636
160.262
140
229.039
21.539.761
139
01.01.2038
69.146
159.753
140
229.039
21.470.616
140
01.02.2038
69.658
159.240
140
229.039
21.400.958
141
01.03.2038
70.175
158.724
140
229.039
21.330.783
142
01.04.2038
70.695
158.203
140
229.039
21.260.087
143
01.05.2038
71.220
157.679
140
229.039
21.188.867
144
01.06.2038
71.748
157.151
140
229.039
21.117.119
145
01.07.2038
72.280
156.619
140
229.039
21.044.839
146
01.08.2038
72.816
156.083
140
229.039
20.972.023
147
01.09.2038
73.356
155.543
140
229.039
20.898.667
148
01.10.2038
73.900
154.998
140
229.039
20.824.766
149
01.11.2038
74.448
154.450
140
229.039
20.750.318
150
01.12.2038
75.001
153.898
140
229.039
20.675.317
151
01.01.2039
75.557
153.342
140
229.039
20.599.761
152
01.02.2039
76.117
152.782
140
229.039
20.523.643
153
01.03.2039
76.682
152.217
140
229.039
20.446.962
154
01.04.2039
77.250
151.648
140
229.039
20.369.711
155
01.05.2039
77.823
151.075
140
229.039
20.291.888
156
01.06.2039
78.401
150.498
140
229.039
20.213.487
157
01.07.2039
78.982
149.917
140
229.039
20.134.505
158
01.08.2039
79.568
149.331
140
229.039
20.054.937
159
01.09.2039
80.158
148.741
140
229.039
19.974.779
160
01.10.2039
80.752
148.146
140
229.039
19.894.027
161
01.11.2039
81.351
147.547
140
229.039
19.812.675
162
01.12.2039
81.955
146.944
140
229.039
19.730.721
163
01.01.2040
82.563
146.336
140
229.039
19.648.158
164
01.02.2040
83.175
145.724
140
229.039
19.564.983
165
01.03.2040
83.792
145.107
140
229.039
19.481.191
166
01.04.2040
84.413
144.486
140
229.039
19.396.778
167
01.05.2040
85.039
143.859
140
229.039
19.311.739
168
01.06.2040
85.670
143.229
140
229.039
19.226.069
169
01.07.2040
86.305
142.593
140
229.039
19.139.763
170
01.08.2040
86.946
141.953
140
229.039
19.052.818
171
01.09.2040
87.590
141.308
140
229.039
18.965.227
172
01.10.2040
88.240
140.659
140
229.039
18.876.987
173
01.11.2040
88.894
140.004
140
229.039
18.788.093
174
01.12.2040
89.554
139.345
140
229.039
18.698.539
175
01.01.2041
90.218
138.681
140
229.039
18.608.321
176
01.02.2041
90.887
138.012
140
229.039
18.517.434
177
01.03.2041
91.561
137.338
140
229.039
18.425.873
178
01.04.2041
92.240
136.659
140
229.039
18.333.633
179
01.05.2041
92.924
135.974
140
229.039
18.240.709
180
01.06.2041
93.614
135.285
140
229.039
18.147.095
181
01.07.2041
94.308
134.591
140
229.039
18.052.787
182
01.08.2041
95.007
133.892
140
229.039
17.957.780
183
01.09.2041
95.712
133.187
140
229.039
17.862.068
184
01.10.2041
96.422
132.477
140
229.039
17.765.646
185
01.11.2041
97.137
131.762
140
229.039
17.668.509
186
01.12.2041
97.857
131.041
140
229.039
17.570.652
187
01.01.2042
98.583
130.316
140
229.039
17.472.069
188
01.02.2042
99.314
129.585
140
229.039
17.372.755
189
01.03.2042
100.051
128.848
140
229.039
17.272.704
190
01.04.2042
100.793
128.106
140
229.039
17.171.911
191
01.05.2042
101.540
127.358
140
229.039
17.070.371
192
01.06.2042
102.294
126.605
140
229.039
16.968.077
193
01.07.2042
103.052
125.847
140
229.039
16.865.025
194
01.08.2042
103.816
125.082
140
229.039
16.761.208
195
01.09.2042
104.586
124.312
140
229.039
16.656.622
196
01.10.2042
105.362
123.537
140
229.039
16.551.260
197
01.11.2042
106.144
122.755
140
229.039
16.445.116
198
01.12.2042
106.931
121.968
140
229.039
16.338.185
199
01.01.2043
107.724
121.175
140
229.039
16.230.461
200
01.02.2043
108.523
120.376
140
229.039
16.121.939
201
01.03.2043
109.328
119.571
140
229.039
16.012.611
202
01.04.2043
110.139
118.760
140
229.039
15.902.472
203
01.05.2043
110.955
117.943
140
229.039
15.791.517
204
01.06.2043
111.778
117.120
140
229.039
15.679.739
205
01.07.2043
112.607
116.291
140
229.039
15.567.131
206
01.08.2043
113.443
115.456
140
229.039
15.453.689
207
01.09.2043
114.284
114.615
140
229.039
15.339.405
208
01.10.2043
115.132
113.767
140
229.039
15.224.273
209
01.11.2043
115.985
112.913
140
229.039
15.108.288
210
01.12.2043
116.846
112.053
140
229.039
14.991.442
211
01.01.2044
117.712
111.187
140
229.039
14.873.730
212
01.02.2044
118.585
110.313
140
229.039
14.755.145
213
01.03.2044
119.465
109.434
140
229.039
14.635.680
214
01.04.2044
120.351
108.548
140
229.039
14.515.329
215
01.05.2044
121.243
107.655
140
229.039
14.394.086
216
01.06.2044
122.143
106.756
140
229.039
14.271.943
217
01.07.2044
123.049
105.850
140
229.039
14.148.894
218
01.08.2044
123.961
104.938
140
229.039
14.024.933
219
01.09.2044
124.881
104.018
140
229.039
13.900.053
220
01.10.2044
125.807
103.092
140
229.039
13.774.246
221
01.11.2044
126.740
102.159
140
229.039
13.647.506
222
01.12.2044
127.680
101.219
140
229.039
13.519.827
223
01.01.2045
128.627
100.272
140
229.039
13.391.200
224
01.02.2045
129.581
99.318
140
229.039
13.261.619
225
01.03.2045
130.542
98.357
140
229.039
13.131.077
226
01.04.2045
131.510
97.389
140
229.039
12.999.567
227
01.05.2045
132.485
96.413
140
229.039
12.867.082
228
01.06.2045
133.468
95.431
140
229.039
12.733.614
229
01.07.2045
134.458
94.441
140
229.039
12.599.156
230
01.08.2045
135.455
93.444
140
229.039
12.463.701
231
01.09.2045
136.460
92.439
140
229.039
12.327.242
232
01.10.2045
137.472
91.427
140
229.039
12.189.770
233
01.11.2045
138.491
90.407
140
229.039
12.051.279
234
01.12.2045
139.518
89.380
140
229.039
11.911.760
235
01.01.2046
140.553
88.346
140
229.039
11.771.207
236
01.02.2046
141.596
87.303
140
229.039
11.629.611
237
01.03.2046
142.646
86.253
140
229.039
11.486.966
238
01.04.2046
143.704
85.195
140
229.039
11.343.262
239
01.05.2046
144.770
84.129
140
229.039
11.198.492
240
01.06.2046
145.843
83.055
140
229.039
11.052.649
241
01.07.2046
146.925
81.974
140
229.039
10.905.724
242
01.08.2046
148.015
80.884
140
229.039
10.757.709
243
01.09.2046
149.112
79.786
140
229.039
10.608.597
244
01.10.2046
150.218
78.680
140
229.039
10.458.379
245
01.11.2046
151.332
77.566
140
229.039
10.307.046
246
01.12.2046
152.455
76.444
140
229.039
10.154.591
247
01.01.2047
153.586
75.313
140
229.039
10.001.006
248
01.02.2047
154.725
74.174
140
229.039
9.846.281
249
01.03.2047
155.872
73.027
140
229.039
9.690.409
250
01.04.2047
157.028
71.871
140
229.039
9.533.381
251
01.05.2047
158.193
70.706
140
229.039
9.375.188
252
01.06.2047
159.366
69.533
140
229.039
9.215.822
253
01.07.2047
160.548
68.351
140
229.039
9.055.274
254
01.08.2047
161.739
67.160
140
229.039
8.893.535
255
01.09.2047
162.938
65.960
140
229.039
8.730.596
256
01.10.2047
164.147
64.752
140
229.039
8.566.450
257
01.11.2047
165.364
63.535
140
229.039
8.401.085
258
01.12.2047
166.591
62.308
140
229.039
8.234.495
259
01.01.2048
167.826
61.073
140
229.039
8.066.668
260
01.02.2048
169.071
59.828
140
229.039
7.897.597
261
01.03.2048
170.325
58.574
140
229.039
7.727.273
262
01.04.2048
171.588
57.311
140
229.039
7.555.684
263
01.05.2048
172.861
56.038
140
229.039
7.382.824
264
01.06.2048
174.143
54.756
140
229.039
7.208.681
265
01.07.2048
175.434
53.464
140
229.039
7.033.246
266
01.08.2048
176.736
52.163
140
229.039
6.856.511
267
01.09.2048
178.046
50.852
140
229.039
6.678.465
268
01.10.2048
179.367
49.532
140
229.039
6.499.098
269
01.11.2048
180.697
48.202
140
229.039
6.318.401
270
01.12.2048
182.037
46.861
140
229.039
6.136.363
271
01.01.2049
183.387
45.511
140
229.039
5.952.976
272
01.02.2049
184.748
44.151
140
229.039
5.768.228
273
01.03.2049
186.118
42.781
140
229.039
5.582.111
274
01.04.2049
187.498
41.401
140
229.039
5.394.612
275
01.05.2049
188.889
40.010
140
229.039
5.205.724
276
01.06.2049
190.290
38.609
140
229.039
5.015.434
277
01.07.2049
191.701
37.198
140
229.039
4.823.733
278
01.08.2049
193.123
35.776
140
229.039
4.630.610
279
01.09.2049
194.555
34.344
140
229.039
4.436.055
280
01.10.2049
195.998
32.901
140
229.039
4.240.057
281
01.11.2049
197.452
31.447
140
229.039
4.042.606
282
01.12.2049
198.916
29.983
140
229.039
3.843.690
283
01.01.2050
200.391
28.507
140
229.039
3.643.298
284
01.02.2050
201.878
27.021
140
229.039
3.441.420
285
01.03.2050
203.375
25.524
140
229.039
3.238.046
286
01.04.2050
204.883
24.016
140
229.039
3.033.162
287
01.05.2050
206.403
22.496
140
229.039
2.826.760
288
01.06.2050
207.934
20.965
140
229.039
2.618.826
289
01.07.2050
209.476
19.423
140
229.039
2.409.350
290
01.08.2050
211.029
17.869
140
229.039
2.198.321
291
01.09.2050
212.595
16.304
140
229.039
1.985.726
292
01.10.2050
214.171
14.727
140
229.039
1.771.555
293
01.11.2050
215.760
13.139
140
229.039
1.555.795
294
01.12.2050
217.360
11.539
140
229.039
1.338.435
295
01.01.2051
218.972
9.927
140
229.039
1.119.463
296
01.02.2051
220.596
8.303
140
229.039
898.867
297
01.03.2051
222.232
6.667
140
229.039
676.635
298
01.04.2051
223.880
5.018
140
229.039
452.754
299
01.05.2051
225.541
3.358
140
229.039
227.214
300
01.06.2051
227.214
1.685
140
229.039
0
Samtals
27.500.000
41.169.630
42.000
68.711.630
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.07.2026
12.436
137.500
140
150.076
16.487.564
2
01.08.2026
12.539
137.396
140
150.076
16.475.025
3
01.09.2026
12.644
137.292
140
150.076
16.462.381
4
01.10.2026
12.749
137.187
140
150.076
16.449.632
5
01.11.2026
12.855
137.080
140
150.076
16.436.777
6
01.12.2026
12.962
136.973
140
150.076
16.423.814
7
01.01.2027
13.071
136.865
140
150.076
16.410.744
8
01.02.2027
13.179
136.756
140
150.076
16.397.565
9
01.03.2027
13.289
136.646
140
150.076
16.384.275
10
01.04.2027
13.400
136.536
140
150.076
16.370.875
11
01.05.2027
13.512
136.424
140
150.076
16.357.364
12
01.06.2027
13.624
136.311
140
150.076
16.343.739
13
01.07.2027
13.738
136.198
140
150.076
16.330.002
14
01.08.2027
13.852
136.083
140
150.076
16.316.149
15
01.09.2027
13.968
135.968
140
150.076
16.302.182
16
01.10.2027
14.084
135.852
140
150.076
16.288.097
17
01.11.2027
14.201
135.734
140
150.076
16.273.896
18
01.12.2027
14.320
135.616
140
150.076
16.259.576
19
01.01.2028
14.439
135.496
140
150.076
16.245.137
20
01.02.2028
14.559
135.376
140
150.076
16.230.577
21
01.03.2028
14.681
135.255
140
150.076
16.215.897
22
01.04.2028
14.803
135.132
140
150.076
16.201.094
23
01.05.2028
14.927
135.009
140
150.076
16.186.167
24
01.06.2028
15.051
134.885
140
150.076
16.171.116
25
01.07.2028
15.176
134.759
140
150.076
16.155.940
26
01.08.2028
15.303
134.633
140
150.076
16.140.637
27
01.09.2028
15.430
134.505
140
150.076
16.125.207
28
01.10.2028
15.559
134.377
140
150.076
16.109.648
29
01.11.2028
15.689
134.247
140
150.076
16.093.959
30
01.12.2028
15.819
134.116
140
150.076
16.078.140
31
01.01.2029
15.951
133.984
140
150.076
16.062.189
32
01.02.2029
16.084
133.852
140
150.076
16.046.105
33
01.03.2029
16.218
133.718
140
150.076
16.029.887
34
01.04.2029
16.353
133.582
140
150.076
16.013.533
35
01.05.2029
16.490
133.446
140
150.076
15.997.044
36
01.06.2029
16.627
133.309
140
150.076
15.980.417
37
01.07.2029
16.765
133.170
140
150.076
15.963.652
38
01.08.2029
16.905
133.030
140
150.076
15.946.746
39
01.09.2029
17.046
132.890
140
150.076
15.929.700
40
01.10.2029
17.188
132.748
140
150.076
15.912.512
41
01.11.2029
17.331
132.604
140
150.076
15.895.181
42
01.12.2029
17.476
132.460
140
150.076
15.877.705
43
01.01.2030
17.621
132.314
140
150.076
15.860.084
44
01.02.2030
17.768
132.167
140
150.076
15.842.315
45
01.03.2030
17.916
132.019
140
150.076
15.824.399
46
01.04.2030
18.066
131.870
140
150.076
15.806.333
47
01.05.2030
18.216
131.719
140
150.076
15.788.117
48
01.06.2030
18.368
131.568
140
150.076
15.769.749
49
01.07.2030
18.521
131.415
140
150.076
15.751.228
50
01.08.2030
18.675
131.260
140
150.076
15.732.553
51
01.09.2030
18.831
131.105
140
150.076
15.713.722
52
01.10.2030
18.988
130.948
140
150.076
15.694.734
53
01.11.2030
19.146
130.789
140
150.076
15.675.588
54
01.12.2030
19.306
130.630
140
150.076
15.656.282
55
01.01.2031
19.467
130.469
140
150.076
15.636.815
56
01.02.2031
19.629
130.307
140
150.076
15.617.187
57
01.03.2031
19.792
130.143
140
150.076
15.597.394
58
01.04.2031
19.957
129.978
140
150.076
15.577.437
59
01.05.2031
20.124
129.812
140
150.076
15.557.313
60
01.06.2031
20.291
129.644
140
150.076
15.537.022
61
01.07.2031
20.460
129.475
140
150.076
15.516.561
62
01.08.2031
20.631
129.305
140
150.076
15.495.930
63
01.09.2031
20.803
129.133
140
150.076
15.475.128
64
01.10.2031
20.976
128.959
140
150.076
15.454.151
65
01.11.2031
21.151
128.785
140
150.076
15.433.000
66
01.12.2031
21.327
128.608
140
150.076
15.411.673
67
01.01.2032
21.505
128.431
140
150.076
15.390.168
68
01.02.2032
21.684
128.251
140
150.076
15.368.484
69
01.03.2032
21.865
128.071
140
150.076
15.346.619
70
01.04.2032
22.047
127.888
140
150.076
15.324.572
71
01.05.2032
22.231
127.705
140
150.076
15.302.341
72
01.06.2032
22.416
127.520
140
150.076
15.279.925
73
01.07.2032
22.603
127.333
140
150.076
15.257.322
74
01.08.2032
22.791
127.144
140
150.076
15.234.530
75
01.09.2032
22.981
126.954
140
150.076
15.211.549
76
01.10.2032
23.173
126.763
140
150.076
15.188.377
77
01.11.2032
23.366
126.570
140
150.076
15.165.011
78
01.12.2032
23.561
126.375
140
150.076
15.141.450
79
01.01.2033
23.757
126.179
140
150.076
15.117.693
80
01.02.2033
23.955
125.981
140
150.076
15.093.739
81
01.03.2033
24.154
125.781
140
150.076
15.069.584
82
01.04.2033
24.356
125.580
140
150.076
15.045.228
83
01.05.2033
24.559
125.377
140
150.076
15.020.670
84
01.06.2033
24.763
125.172
140
150.076
14.995.906
85
01.07.2033
24.970
124.966
140
150.076
14.970.936
86
01.08.2033
25.178
124.758
140
150.076
14.945.759
87
01.09.2033
25.388
124.548
140
150.076
14.920.371
88
01.10.2033
25.599
124.336
140
150.076
14.894.772
89
01.11.2033
25.813
124.123
140
150.076
14.868.959
90
01.12.2033
26.028
123.908
140
150.076
14.842.932
91
01.01.2034
26.245
123.691
140
150.076
14.816.687
92
01.02.2034
26.463
123.472
140
150.076
14.790.224
93
01.03.2034
26.684
123.252
140
150.076
14.763.540
94
01.04.2034
26.906
123.030
140
150.076
14.736.634
95
01.05.2034
27.130
122.805
140
150.076
14.709.504
96
01.06.2034
27.356
122.579
140
150.076
14.682.147
97
01.07.2034
27.584
122.351
140
150.076
14.654.563
98
01.08.2034
27.814
122.121
140
150.076
14.626.749
99
01.09.2034
28.046
121.890
140
150.076
14.598.703
100
01.10.2034
28.280
121.656
140
150.076
14.570.423
101
01.11.2034
28.515
121.420
140
150.076
14.541.907
102
01.12.2034
28.753
121.183
140
150.076
14.513.154
103
01.01.2035
28.993
120.943
140
150.076
14.484.162
104
01.02.2035
29.234
120.701
140
150.076
14.454.927
105
01.03.2035
29.478
120.458
140
150.076
14.425.449
106
01.04.2035
29.724
120.212
140
150.076
14.395.726
107
01.05.2035
29.971
119.964
140
150.076
14.365.755
108
01.06.2035
30.221
119.715
140
150.076
14.335.534
109
01.07.2035
30.473
119.463
140
150.076
14.305.061
110
01.08.2035
30.727
119.209
140
150.076
14.274.334
111
01.09.2035
30.983
118.953
140
150.076
14.243.351
112
01.10.2035
31.241
118.695
140
150.076
14.212.110
113
01.11.2035
31.501
118.434
140
150.076
14.180.609
114
01.12.2035
31.764
118.172
140
150.076
14.148.845
115
01.01.2036
32.029
117.907
140
150.076
14.116.816
116
01.02.2036
32.295
117.640
140
150.076
14.084.521
117
01.03.2036
32.565
117.371
140
150.076
14.051.956
118
01.04.2036
32.836
117.100
140
150.076
14.019.120
119
01.05.2036
33.110
116.826
140
150.076
13.986.011
120
01.06.2036
33.386
116.550
140
150.076
13.952.625
121
01.07.2036
33.664
116.272
140
150.076
13.918.961
122
01.08.2036
33.944
115.991
140
150.076
13.885.017
123
01.09.2036
34.227
115.708
140
150.076
13.850.790
124
01.10.2036
34.512
115.423
140
150.076
13.816.278
125
01.11.2036
34.800
115.136
140
150.076
13.781.478
126
01.12.2036
35.090
114.846
140
150.076
13.746.388
127
01.01.2037
35.382
114.553
140
150.076
13.711.005
128
01.02.2037
35.677
114.258
140
150.076
13.675.328
129
01.03.2037
35.975
113.961
140
150.076
13.639.353
130
01.04.2037
36.274
113.661
140
150.076
13.603.079
131
01.05.2037
36.577
113.359
140
150.076
13.566.502
132
01.06.2037
36.881
113.054
140
150.076
13.529.621
133
01.07.2037
37.189
112.747
140
150.076
13.492.432
134
01.08.2037
37.499
112.437
140
150.076
13.454.933
135
01.09.2037
37.811
112.124
140
150.076
13.417.122
136
01.10.2037
38.126
111.809
140
150.076
13.378.996
137
01.11.2037
38.444
111.492
140
150.076
13.340.552
138
01.12.2037
38.764
111.171
140
150.076
13.301.788
139
01.01.2038
39.087
110.848
140
150.076
13.262.700
140
01.02.2038
39.413
110.523
140
150.076
13.223.287
141
01.03.2038
39.742
110.194
140
150.076
13.183.546
142
01.04.2038
40.073
109.863
140
150.076
13.143.473
143
01.05.2038
40.407
109.529
140
150.076
13.103.066
144
01.06.2038
40.743
109.192
140
150.076
13.062.323
145
01.07.2038
41.083
108.853
140
150.076
13.021.240
146
01.08.2038
41.425
108.510
140
150.076
12.979.815
147
01.09.2038
41.771
108.165
140
150.076
12.938.044
148
01.10.2038
42.119
107.817
140
150.076
12.895.925
149
01.11.2038
42.470
107.466
140
150.076
12.853.456
150
01.12.2038
42.823
107.112
140
150.076
12.810.632
151
01.01.2039
43.180
106.755
140
150.076
12.767.452
152
01.02.2039
43.540
106.395
140
150.076
12.723.912
153
01.03.2039
43.903
106.033
140
150.076
12.680.009
154
01.04.2039
44.269
105.667
140
150.076
12.635.740
155
01.05.2039
44.638
105.298
140
150.076
12.591.102
156
01.06.2039
45.010
104.926
140
150.076
12.546.092
157
01.07.2039
45.385
104.551
140
150.076
12.500.708
158
01.08.2039
45.763
104.173
140
150.076
12.454.944
159
01.09.2039
46.144
103.791
140
150.076
12.408.800
160
01.10.2039
46.529
103.407
140
150.076
12.362.271
161
01.11.2039
46.917
103.019
140
150.076
12.315.354
162
01.12.2039
47.308
102.628
140
150.076
12.268.047
163
01.01.2040
47.702
102.234
140
150.076
12.220.345
164
01.02.2040
48.099
101.836
140
150.076
12.172.245
165
01.03.2040
48.500
101.435
140
150.076
12.123.745
166
01.04.2040
48.904
101.031
140
150.076
12.074.841
167
01.05.2040
49.312
100.624
140
150.076
12.025.529
168
01.06.2040
49.723
100.213
140
150.076
11.975.806
169
01.07.2040
50.137
99.798
140
150.076
11.925.669
170
01.08.2040
50.555
99.381
140
150.076
11.875.114
171
01.09.2040
50.976
98.959
140
150.076
11.824.137
172
01.10.2040
51.401
98.534
140
150.076
11.772.736
173
01.11.2040
51.829
98.106
140
150.076
11.720.907
174
01.12.2040
52.261
97.674
140
150.076
11.668.645
175
01.01.2041
52.697
97.239
140
150.076
11.615.948
176
01.02.2041
53.136
96.800
140
150.076
11.562.812
177
01.03.2041
53.579
96.357
140
150.076
11.509.233
178
01.04.2041
54.025
95.910
140
150.076
11.455.208
179
01.05.2041
54.476
95.460
140
150.076
11.400.733
180
01.06.2041
54.930
95.006
140
150.076
11.345.803
181
01.07.2041
55.387
94.548
140
150.076
11.290.416
182
01.08.2041
55.849
94.087
140
150.076
11.234.567
183
01.09.2041
56.314
93.621
140
150.076
11.178.253
184
01.10.2041
56.784
93.152
140
150.076
11.121.469
185
01.11.2041
57.257
92.679
140
150.076
11.064.212
186
01.12.2041
57.734
92.202
140
150.076
11.006.479
187
01.01.2042
58.215
91.721
140
150.076
10.948.264
188
01.02.2042
58.700
91.236
140
150.076
10.889.564
189
01.03.2042
59.189
90.746
140
150.076
10.830.374
190
01.04.2042
59.683
90.253
140
150.076
10.770.692
191
01.05.2042
60.180
89.756
140
150.076
10.710.512
192
01.06.2042
60.681
89.254
140
150.076
10.649.831
193
01.07.2042
61.187
88.749
140
150.076
10.588.644
194
01.08.2042
61.697
88.239
140
150.076
10.526.947
195
01.09.2042
62.211
87.725
140
150.076
10.464.736
196
01.10.2042
62.729
87.206
140
150.076
10.402.006
197
01.11.2042
63.252
86.683
140
150.076
10.338.754
198
01.12.2042
63.779
86.156
140
150.076
10.274.974
199
01.01.2043
64.311
85.625
140
150.076
10.210.664
200
01.02.2043
64.847
85.089
140
150.076
10.145.817
201
01.03.2043
65.387
84.548
140
150.076
10.080.430
202
01.04.2043
65.932
84.004
140
150.076
10.014.498
203
01.05.2043
66.481
83.454
140
150.076
9.948.016
204
01.06.2043
67.035
82.900
140
150.076
9.880.981
205
01.07.2043
67.594
82.342
140
150.076
9.813.387
206
01.08.2043
68.157
81.778
140
150.076
9.745.229
207
01.09.2043
68.725
81.210
140
150.076
9.676.504
208
01.10.2043
69.298
80.638
140
150.076
9.607.206
209
01.11.2043
69.876
80.060
140
150.076
9.537.330
210
01.12.2043
70.458
79.478
140
150.076
9.466.872
211
01.01.2044
71.045
78.891
140
150.076
9.395.827
212
01.02.2044
71.637
78.299
140
150.076
9.324.190
213
01.03.2044
72.234
77.702
140
150.076
9.251.956
214
01.04.2044
72.836
77.100
140
150.076
9.179.120
215
01.05.2044
73.443
76.493
140
150.076
9.105.677
216
01.06.2044
74.055
75.881
140
150.076
9.031.622
217
01.07.2044
74.672
75.264
140
150.076
8.956.950
218
01.08.2044
75.294
74.641
140
150.076
8.881.656
219
01.09.2044
75.922
74.014
140
150.076
8.805.734
220
01.10.2044
76.555
73.381
140
150.076
8.729.179
221
01.11.2044
77.192
72.743
140
150.076
8.651.987
222
01.12.2044
77.836
72.100
140
150.076
8.574.151
223
01.01.2045
78.484
71.451
140
150.076
8.495.667
224
01.02.2045
79.138
70.797
140
150.076
8.416.528
225
01.03.2045
79.798
70.138
140
150.076
8.336.731
226
01.04.2045
80.463
69.473
140
150.076
8.256.268
227
01.05.2045
81.133
68.802
140
150.076
8.175.134
228
01.06.2045
81.810
68.126
140
150.076
8.093.325
229
01.07.2045
82.491
67.444
140
150.076
8.010.834
230
01.08.2045
83.179
66.757
140
150.076
7.927.655
231
01.09.2045
83.872
66.064
140
150.076
7.843.783
232
01.10.2045
84.571
65.365
140
150.076
7.759.212
233
01.11.2045
85.276
64.660
140
150.076
7.673.937
234
01.12.2045
85.986
63.949
140
150.076
7.587.951
235
01.01.2046
86.703
63.233
140
150.076
7.501.248
236
01.02.2046
87.425
62.510
140
150.076
7.413.823
237
01.03.2046
88.154
61.782
140
150.076
7.325.669
238
01.04.2046
88.888
61.047
140
150.076
7.236.781
239
01.05.2046
89.629
60.307
140
150.076
7.147.151
240
01.06.2046
90.376
59.560
140
150.076
7.056.775
241
01.07.2046
91.129
58.806
140
150.076
6.965.646
242
01.08.2046
91.889
58.047
140
150.076
6.873.758
243
01.09.2046
92.654
57.281
140
150.076
6.781.103
244
01.10.2046
93.426
56.509
140
150.076
6.687.677
245
01.11.2046
94.205
55.731
140
150.076
6.593.472
246
01.12.2046
94.990
54.946
140
150.076
6.498.482
247
01.01.2047
95.782
54.154
140
150.076
6.402.700
248
01.02.2047
96.580
53.356
140
150.076
6.306.121
249
01.03.2047
97.385
52.551
140
150.076
6.208.736
250
01.04.2047
98.196
51.739
140
150.076
6.110.540
251
01.05.2047
99.014
50.921
140
150.076
6.011.525
252
01.06.2047
99.840
50.096
140
150.076
5.911.686
253
01.07.2047
100.672
49.264
140
150.076
5.811.014
254
01.08.2047
101.511
48.425
140
150.076
5.709.504
255
01.09.2047
102.356
47.579
140
150.076
5.607.147
256
01.10.2047
103.209
46.726
140
150.076
5.503.938
257
01.11.2047
104.069
45.866
140
150.076
5.399.868
258
01.12.2047
104.937
44.999
140
150.076
5.294.932
259
01.01.2048
105.811
44.124
140
150.076
5.189.120
260
01.02.2048
106.693
43.243
140
150.076
5.082.428
261
01.03.2048
107.582
42.354
140
150.076
4.974.845
262
01.04.2048
108.479
41.457
140
150.076
4.866.367
263
01.05.2048
109.383
40.553
140
150.076
4.756.984
264
01.06.2048
110.294
39.642
140
150.076
4.646.690
265
01.07.2048
111.213
38.722
140
150.076
4.535.477
266
01.08.2048
112.140
37.796
140
150.076
4.423.337
267
01.09.2048
113.074
36.861
140
150.076
4.310.263
268
01.10.2048
114.017
35.919
140
150.076
4.196.246
269
01.11.2048
114.967
34.969
140
150.076
4.081.279
270
01.12.2048
115.925
34.011
140
150.076
3.965.354
271
01.01.2049
116.891
33.045
140
150.076
3.848.463
272
01.02.2049
117.865
32.071
140
150.076
3.730.598
273
01.03.2049
118.847
31.088
140
150.076
3.611.750
274
01.04.2049
119.838
30.098
140
150.076
3.491.913
275
01.05.2049
120.836
29.099
140
150.076
3.371.076
276
01.06.2049
121.843
28.092
140
150.076
3.249.233
277
01.07.2049
122.859
27.077
140
150.076
3.126.374
278
01.08.2049
123.883
26.053
140
150.076
3.002.492
279
01.09.2049
124.915
25.021
140
150.076
2.877.577
280
01.10.2049
125.956
23.980
140
150.076
2.751.621
281
01.11.2049
127.005
22.930
140
150.076
2.624.616
282
01.12.2049
128.064
21.872
140
150.076
2.496.552
283
01.01.2050
129.131
20.805
140
150.076
2.367.421
284
01.02.2050
130.207
19.729
140
150.076
2.237.214
285
01.03.2050
131.292
18.643
140
150.076
2.105.922
286
01.04.2050
132.386
17.549
140
150.076
1.973.535
287
01.05.2050
133.489
16.446
140
150.076
1.840.046
288
01.06.2050
134.602
15.334
140
150.076
1.705.444
289
01.07.2050
135.724
14.212
140
150.076
1.569.720
290
01.08.2050
136.855
13.081
140
150.076
1.432.866
291
01.09.2050
137.995
11.941
140
150.076
1.294.871
292
01.10.2050
139.145
10.791
140
150.076
1.155.726
293
01.11.2050
140.305
9.631
140
150.076
1.015.421
294
01.12.2050
141.474
8.462
140
150.076
873.947
295
01.01.2051
142.653
7.283
140
150.076
731.295
296
01.02.2051
143.842
6.094
140
150.076
587.453
297
01.03.2051
145.040
4.895
140
150.076
442.413
298
01.04.2051
146.249
3.687
140
150.076
296.164
299
01.05.2051
147.468
2.468
140
150.076
148.696
300
01.06.2051
148.696
1.239
140
150.076
0
Samtals
16.500.000
28.480.687
42.000
45.022.687