Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
191.860 kr.
Greitt alls426.717.218 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.1 %
6.6 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.2 %
6.6 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.5 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10.6 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
47.469 kr.
6.781 kr.
---
---
Útborguð fjárhæð:
38.450.031 kr.
5.490.719 kr.
---
---
Höfuðstóll:
38.500.000 kr.
5.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
11.07%
12.31%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
206.446 kr.
32.972 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
47.469 kr.
6.781 kr.
---
---
Útborguð fjárhæð:
38.450.031 kr.
5.490.719 kr.
---
---
Árleg hlutfallstala kostnaðar:
11.07%
12.31%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
206.446 kr.
32.972 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
47.469 kr.
6.781 kr.
---
---
Útborguð fjárhæð:
38.450.031 kr.
5.490.719 kr.
---
---
Árleg hlutfallstala kostnaðar:
11.07%
12.31%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
206.446 kr.
32.972 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.05.2024
31.767
170
131.542
702
140
164.321
205.433
38.468.233
38.673.665
2
01.06.2024
31.876
341
131.433
1.408
140
165.198
411.621
38.436.357
38.847.978
3
01.07.2024
31.985
515
131.324
2.115
140
166.079
618.566
38.404.372
39.022.938
4
01.08.2024
32.094
691
131.215
2.825
140
166.966
826.270
38.372.278
39.198.548
5
01.09.2024
32.204
869
131.105
3.538
140
167.856
1.034.734
38.340.074
39.374.808
6
01.10.2024
32.314
1.049
130.995
4.254
140
168.752
1.243.959
38.307.760
39.551.719
7
01.11.2024
32.424
1.232
130.885
4.972
140
169.653
1.453.946
38.275.336
39.729.282
8
01.12.2024
32.535
1.416
130.774
5.693
140
170.558
1.664.697
38.242.801
39.907.498
9
01.01.2025
32.646
1.603
130.663
6.416
140
171.468
1.876.212
38.210.155
40.086.367
10
01.02.2025
32.758
1.792
130.551
7.142
140
172.383
2.088.494
38.177.397
40.265.892
11
01.03.2025
32.870
1.983
130.439
7.870
140
173.303
2.301.544
38.144.528
40.446.072
12
01.04.2025
32.982
2.177
130.327
8.602
140
174.227
2.515.362
38.111.546
40.626.908
13
01.05.2025
33.095
2.373
130.214
9.335
140
175.157
2.729.950
38.078.451
40.808.401
14
01.06.2025
33.208
2.571
130.101
10.072
140
176.092
2.945.309
38.045.244
40.990.553
15
01.07.2025
33.321
2.771
129.988
10.811
140
177.031
3.161.440
38.011.922
41.173.363
16
01.08.2025
33.435
2.974
129.874
11.553
140
177.976
3.378.345
37.978.487
41.356.833
17
01.09.2025
33.549
3.179
129.760
12.297
140
178.926
3.596.024
37.944.938
41.540.963
18
01.10.2025
33.664
3.387
129.645
13.044
140
179.881
3.814.479
37.911.274
41.725.754
19
01.11.2025
33.779
3.597
129.530
13.794
140
180.840
4.033.711
37.877.496
41.911.207
20
01.12.2025
33.894
3.810
129.415
14.547
140
181.805
4.253.720
37.843.601
42.097.322
21
01.01.2026
34.010
4.025
129.299
15.302
140
182.776
4.474.509
37.809.591
42.284.100
22
01.02.2026
34.126
4.242
129.183
16.059
140
183.751
4.696.077
37.775.465
42.471.542
23
01.03.2026
34.243
4.463
129.066
16.820
140
184.731
4.918.426
37.741.222
42.659.648
24
01.04.2026
34.360
4.685
128.949
17.583
140
185.717
5.141.557
37.706.862
42.848.419
25
01.05.2026
34.477
4.910
128.832
18.349
140
186.708
5.365.471
37.672.385
43.037.856
26
01.06.2026
34.595
5.138
128.714
19.117
140
187.705
5.590.168
37.637.790
43.227.958
27
01.07.2026
34.713
5.369
128.596
19.888
140
188.706
5.815.651
37.603.077
43.418.728
28
01.08.2026
34.832
5.602
128.477
20.662
140
189.713
6.041.919
37.568.245
43.610.164
29
01.09.2026
34.951
5.838
128.358
21.439
140
190.726
6.268.973
37.533.294
43.802.267
30
01.10.2026
35.070
6.076
128.239
22.218
140
191.743
6.496.815
37.498.224
43.995.039
31
01.11.2026
35.190
6.317
128.119
23.000
140
192.767
6.725.445
37.463.034
44.188.479
32
01.12.2026
35.310
6.561
127.999
23.785
140
193.795
6.954.865
37.427.723
44.382.588
33
01.01.2027
35.431
6.808
127.878
24.572
140
194.829
7.185.074
37.392.292
44.577.366
34
01.02.2027
35.552
7.058
127.757
25.362
140
195.869
7.416.073
37.356.740
44.772.813
35
01.03.2027
35.674
7.310
127.636
26.155
140
196.914
7.647.864
37.321.067
44.968.931
36
01.04.2027
35.795
7.566
127.514
26.951
140
197.965
7.880.447
37.285.271
45.165.718
37
01.05.2027
35.918
7.824
127.391
27.749
140
199.022
8.113.823
37.249.354
45.363.176
38
01.06.2027
36.040
8.085
127.269
28.550
140
200.084
8.347.992
37.213.313
45.561.305
39
01.07.2027
36.164
8.349
127.145
29.354
140
201.152
8.582.955
37.177.150
45.760.104
40
01.08.2027
36.287
8.616
127.022
30.160
140
202.225
8.818.712
37.140.863
45.959.575
41
01.09.2027
36.411
8.886
126.898
30.969
140
203.304
9.055.265
37.104.452
46.159.716
42
01.10.2027
36.535
9.159
126.774
31.781
140
204.389
9.292.613
37.067.916
46.360.529
43
01.11.2027
36.660
9.435
126.649
32.596
140
205.480
9.530.758
37.031.256
46.562.014
44
01.12.2027
36.786
9.715
126.523
33.413
140
206.577
9.769.700
36.994.470
46.764.170
45
01.01.2028
36.911
9.997
126.398
34.233
140
207.679
10.009.438
36.957.559
46.966.997
46
01.02.2028
37.037
10.282
126.272
35.056
140
208.787
10.249.975
36.920.521
47.170.496
47
01.03.2028
37.164
10.571
126.145
35.881
140
209.902
10.491.309
36.883.358
47.374.667
48
01.04.2028
37.291
10.863
126.018
36.710
140
211.022
10.733.442
36.846.067
47.579.509
49
01.05.2028
37.418
11.158
125.891
37.541
140
212.148
10.976.374
36.808.648
47.785.022
50
01.06.2028
37.546
11.457
125.763
38.374
140
213.280
11.220.104
36.771.102
47.991.206
51
01.07.2028
37.674
11.758
125.635
39.211
140
214.418
11.464.634
36.733.428
48.198.062
52
01.08.2028
37.803
12.063
125.506
40.050
140
215.563
11.709.964
36.695.625
48.405.589
53
01.09.2028
37.932
12.372
125.377
40.892
140
216.713
11.956.093
36.657.692
48.613.786
54
01.10.2028
38.062
12.684
125.247
41.737
140
217.870
12.203.023
36.619.630
48.822.653
55
01.11.2028
38.192
12.999
125.117
42.584
140
219.032
12.450.753
36.581.438
49.032.191
56
01.12.2028
38.322
13.318
124.987
43.435
140
220.201
12.699.282
36.543.116
49.242.398
57
01.01.2029
38.453
13.640
124.856
44.288
140
221.377
12.948.613
36.504.663
49.453.275
58
01.02.2029
38.585
13.966
124.724
45.143
140
222.558
13.198.743
36.466.078
49.664.821
59
01.03.2029
38.717
14.295
124.592
46.002
140
223.746
13.449.675
36.427.361
49.877.036
60
01.04.2029
38.849
14.628
124.460
46.863
140
224.940
13.701.406
36.388.512
50.089.918
61
01.05.2029
38.982
14.964
124.327
47.727
140
226.140
13.953.938
36.349.531
50.303.469
62
01.06.2029
39.115
15.305
124.194
48.594
140
227.347
14.207.270
36.310.416
50.517.686
63
01.07.2029
39.248
15.648
124.061
49.463
140
228.561
14.461.402
36.271.167
50.732.569
64
01.08.2029
39.383
15.996
123.926
50.335
140
229.781
14.716.334
36.231.785
50.948.119
65
01.09.2029
39.517
16.347
123.792
51.210
140
231.007
14.972.066
36.192.268
51.164.334
66
01.10.2029
39.652
16.703
123.657
52.088
140
232.240
15.228.597
36.152.616
51.381.213
67
01.11.2029
39.788
17.062
123.521
52.969
140
233.479
15.485.927
36.112.828
51.598.755
68
01.12.2029
39.924
17.425
123.385
53.852
140
234.725
15.744.057
36.072.905
51.816.961
69
01.01.2030
40.060
17.792
123.249
54.738
140
235.978
16.002.984
36.032.845
52.035.829
70
01.02.2030
40.197
18.162
123.112
55.626
140
237.238
16.262.710
35.992.648
52.255.358
71
01.03.2030
40.334
18.537
122.975
56.518
140
238.504
16.523.233
35.952.314
52.475.547
72
01.04.2030
40.472
18.916
122.837
57.412
140
239.777
16.784.553
35.911.842
52.696.395
73
01.05.2030
40.610
19.299
122.699
58.309
140
241.056
17.046.670
35.871.231
52.917.902
74
01.06.2030
40.749
19.686
122.560
59.208
140
242.343
17.309.583
35.830.482
53.140.065
75
01.07.2030
40.888
20.077
122.421
60.111
140
243.637
17.573.291
35.789.594
53.362.885
76
01.08.2030
41.028
20.472
122.281
61.016
140
244.937
17.837.794
35.748.566
53.586.360
77
01.09.2030
41.168
20.872
122.141
61.924
140
246.244
18.103.091
35.707.398
53.810.489
78
01.10.2030
41.309
21.275
122.000
62.834
140
247.558
18.369.180
35.666.089
54.035.270
79
01.11.2030
41.450
21.683
121.859
63.747
140
248.880
18.636.063
35.624.639
54.260.702
80
01.12.2030
41.592
22.096
121.718
64.663
140
250.208
18.903.736
35.583.048
54.486.784
81
01.01.2031
41.734
22.513
121.575
65.582
140
251.544
19.172.201
35.541.314
54.713.515
82
01.02.2031
41.876
22.934
121.433
66.503
140
252.886
19.441.455
35.499.438
54.940.893
83
01.03.2031
42.019
23.359
121.290
67.427
140
254.236
19.711.497
35.457.419
55.168.916
84
01.04.2031
42.163
23.790
121.146
68.354
140
255.593
19.982.327
35.415.256
55.397.583
85
01.05.2031
42.307
24.224
121.002
69.284
140
256.957
20.253.944
35.372.949
55.626.893
86
01.06.2031
42.451
24.663
120.858
70.216
140
258.328
20.526.346
35.330.498
55.856.843
87
01.07.2031
42.597
25.107
120.713
71.151
140
259.707
20.799.532
35.287.901
56.087.433
88
01.08.2031
42.742
25.556
120.567
72.088
140
261.093
21.073.500
35.245.159
56.318.660
89
01.09.2031
42.888
26.009
120.421
73.029
140
262.487
21.348.251
35.202.271
56.550.522
90
01.10.2031
43.035
26.467
120.274
73.972
140
263.888
21.623.781
35.159.236
56.783.018
91
01.11.2031
43.182
26.930
120.127
74.917
140
265.297
21.900.091
35.116.055
57.016.145
92
01.12.2031
43.329
27.398
119.980
75.866
140
266.713
22.177.177
35.072.726
57.249.903
93
01.01.2032
43.477
27.871
119.832
76.817
140
268.136
22.455.039
35.029.248
57.484.288
94
01.02.2032
43.626
28.348
119.683
77.770
140
269.567
22.733.676
34.985.623
57.719.298
95
01.03.2032
43.775
28.831
119.534
78.727
140
271.006
23.013.085
34.941.848
57.954.932
96
01.04.2032
43.924
29.318
119.385
79.685
140
272.453
23.293.264
34.897.923
58.191.188
97
01.05.2032
44.074
29.811
119.235
80.647
140
273.907
23.574.213
34.853.849
58.428.062
98
01.06.2032
44.225
30.309
119.084
81.611
140
275.369
23.855.929
34.809.624
58.665.553
99
01.07.2032
44.376
30.812
118.933
82.578
140
276.839
24.138.410
34.765.248
58.903.658
100
01.08.2032
44.528
31.320
118.781
83.548
140
278.316
24.421.655
34.720.720
59.142.375
101
01.09.2032
44.680
31.833
118.629
84.520
140
279.802
24.705.661
34.676.040
59.381.701
102
01.10.2032
44.833
32.352
118.476
85.494
140
281.295
24.990.426
34.631.207
59.621.634
103
01.11.2032
44.986
32.876
118.323
86.472
140
282.797
25.275.949
34.586.222
59.862.171
104
01.12.2032
45.139
33.406
118.170
87.452
140
284.306
25.562.227
34.541.082
60.103.309
105
01.01.2033
45.294
33.941
118.015
88.434
140
285.824
25.849.257
34.495.789
60.345.045
106
01.02.2033
45.448
34.481
117.861
89.419
140
287.350
26.137.038
34.450.340
60.587.378
107
01.03.2033
45.604
35.027
117.705
90.407
140
288.883
26.425.566
34.404.736
60.830.303
108
01.04.2033
45.760
35.579
117.550
91.397
140
290.425
26.714.840
34.358.977
61.073.817
109
01.05.2033
45.916
36.136
117.393
92.390
140
291.976
27.004.858
34.313.061
61.317.919
110
01.06.2033
46.073
36.700
117.236
93.385
140
293.534
27.295.615
34.266.988
61.562.604
111
01.07.2033
46.230
37.269
117.079
94.383
140
295.101
27.587.111
34.220.758
61.807.869
112
01.08.2033
46.388
37.843
116.921
95.384
140
296.676
27.879.341
34.174.370
62.053.711
113
01.09.2033
46.547
38.424
116.762
96.387
140
298.260
28.172.304
34.127.823
62.300.128
114
01.10.2033
46.706
39.011
116.603
97.392
140
299.852
28.465.996
34.081.118
62.547.114
115
01.11.2033
46.865
39.603
116.444
98.400
140
301.452
28.760.415
34.034.253
62.794.667
116
01.12.2033
47.025
40.202
116.284
99.411
140
303.061
29.055.556
33.987.227
63.042.784
117
01.01.2034
47.186
40.807
116.123
100.423
140
304.679
29.351.418
33.940.041
63.291.460
118
01.02.2034
47.347
41.417
115.962
101.439
140
306.305
29.647.998
33.892.694
63.540.692
119
01.03.2034
47.509
42.035
115.800
102.457
140
307.940
29.945.290
33.845.185
63.790.475
120
01.04.2034
47.671
42.658
115.638
103.477
140
309.584
30.243.294
33.797.514
64.040.808
121
01.05.2034
47.834
43.288
115.475
104.500
140
311.237
30.542.004
33.749.680
64.291.684
122
01.06.2034
47.998
43.924
115.311
105.525
140
312.898
30.841.418
33.701.682
64.543.100
123
01.07.2034
48.162
44.567
115.147
106.553
140
314.568
31.141.532
33.653.520
64.795.053
124
01.08.2034
48.326
45.216
114.983
107.582
140
316.247
31.442.343
33.605.194
65.047.537
125
01.09.2034
48.491
45.872
114.818
108.615
140
317.936
31.743.846
33.556.703
65.300.549
126
01.10.2034
48.657
46.534
114.652
109.650
140
319.633
32.046.038
33.508.046
65.554.083
127
01.11.2034
48.823
47.203
114.486
110.687
140
321.339
32.348.914
33.459.223
65.808.137
128
01.12.2034
48.990
47.879
114.319
111.726
140
323.054
32.652.472
33.410.233
66.062.704
129
01.01.2035
49.157
48.562
114.152
112.768
140
324.779
32.956.706
33.361.075
66.317.781
130
01.02.2035
49.325
49.251
113.984
113.812
140
326.512
33.261.613
33.311.750
66.573.363
131
01.03.2035
49.494
49.948
113.815
114.859
140
328.255
33.567.189
33.262.256
66.829.445
132
01.04.2035
49.663
50.651
113.646
115.907
140
330.007
33.873.428
33.212.593
67.086.021
133
01.05.2035
49.833
51.362
113.476
116.958
140
331.769
34.180.327
33.162.760
67.343.087
134
01.06.2035
50.003
52.079
113.306
118.012
140
333.540
34.487.881
33.112.757
67.600.639
135
01.07.2035
50.174
52.804
113.135
119.067
140
335.321
34.796.086
33.062.584
67.858.669
136
01.08.2035
50.345
53.537
112.964
120.125
140
337.110
35.104.936
33.012.238
68.117.174
137
01.09.2035
50.517
54.276
112.792
121.185
140
338.910
35.414.427
32.961.721
68.376.148
138
01.10.2035
50.690
55.023
112.619
122.247
140
340.719
35.724.555
32.911.031
68.635.586
139
01.11.2035
50.863
55.778
112.446
123.311
140
342.538
36.035.313
32.860.168
68.895.481
140
01.12.2035
51.037
56.540
112.272
124.378
140
344.366
36.346.697
32.809.131
69.155.828
141
01.01.2036
51.211
57.309
112.098
125.446
140
346.205
36.658.702
32.757.920
69.416.622
142
01.02.2036
51.386
58.087
111.923
126.517
140
348.053
36.971.322
32.706.534
69.677.856
143
01.03.2036
51.562
58.872
111.747
127.590
140
349.911
37.284.552
32.654.972
69.939.525
144
01.04.2036
51.738
59.665
111.571
128.665
140
351.779
37.598.387
32.603.235
70.201.622
145
01.05.2036
51.915
60.465
111.394
129.742
140
353.657
37.912.821
32.551.320
70.464.141
146
01.06.2036
52.092
61.274
111.217
130.821
140
355.544
38.227.848
32.499.228
70.727.075
147
01.07.2036
52.270
62.091
111.039
131.902
140
357.442
38.543.462
32.446.958
70.990.420
148
01.08.2036
52.449
62.916
110.860
132.985
140
359.351
38.859.657
32.394.509
71.254.166
149
01.09.2036
52.628
63.749
110.681
134.071
140
361.269
39.176.428
32.341.881
71.518.309
150
01.10.2036
52.808
64.591
110.501
135.158
140
363.197
39.493.768
32.289.074
71.782.842
151
01.11.2036
52.988
65.440
110.321
136.247
140
365.136
39.811.671
32.236.086
72.047.757
152
01.12.2036
53.169
66.299
110.140
137.338
140
367.085
40.130.130
32.182.917
72.313.047
153
01.01.2037
53.351
67.165
109.958
138.431
140
369.045
40.449.140
32.129.566
72.578.706
154
01.02.2037
53.533
68.041
109.776
139.526
140
371.015
40.768.693
32.076.033
72.844.726
155
01.03.2037
53.716
68.924
109.593
140.622
140
372.996
41.088.782
32.022.317
73.111.099
156
01.04.2037
53.899
69.817
109.410
141.721
140
374.987
41.409.402
31.968.418
73.377.819
157
01.05.2037
54.084
70.719
109.225
142.821
140
376.989
41.730.544
31.914.334
73.644.878
158
01.06.2037
54.268
71.629
109.041
143.923
140
379.001
42.052.202
31.860.066
73.912.268
159
01.07.2037
54.454
72.548
108.855
145.027
140
381.024
42.374.369
31.805.612
74.179.981
160
01.08.2037
54.640
73.477
108.669
146.133
140
383.058
42.697.037
31.750.972
74.448.009
161
01.09.2037
54.827
74.414
108.482
147.240
140
385.103
43.020.199
31.696.145
74.716.344
162
01.10.2037
55.014
75.361
108.295
148.349
140
387.159
43.343.847
31.641.132
74.984.978
163
01.11.2037
55.202
76.317
108.107
149.460
140
389.226
43.667.973
31.585.930
75.253.903
164
01.12.2037
55.390
77.283
107.919
150.572
140
391.304
43.992.570
31.530.539
75.523.109
165
01.01.2038
55.580
78.258
107.729
151.686
140
393.393
44.317.630
31.474.960
75.792.590
166
01.02.2038
55.770
79.242
107.539
152.801
140
395.493
44.643.144
31.419.190
76.062.334
167
01.03.2038
55.960
80.237
107.349
153.919
140
397.604
44.969.105
31.363.230
76.332.335
168
01.04.2038
56.151
81.241
107.158
155.037
140
399.727
45.295.503
31.307.079
76.602.582
169
01.05.2038
56.343
82.254
106.966
156.157
140
401.861
45.622.331
31.250.735
76.873.067
170
01.06.2038
56.536
83.278
106.773
157.279
140
404.006
45.949.580
31.194.200
77.143.780
171
01.07.2038
56.729
84.312
106.580
158.402
140
406.163
46.277.241
31.137.471
77.414.712
172
01.08.2038
56.923
85.356
106.386
159.526
140
408.331
46.605.304
31.080.548
77.685.853
173
01.09.2038
57.117
86.410
106.192
160.652
140
410.511
46.933.762
31.023.431
77.957.193
174
01.10.2038
57.312
87.474
105.997
161.779
140
412.702
47.262.604
30.966.119
78.228.723
175
01.11.2038
57.508
88.549
105.801
162.908
140
414.906
47.591.822
30.908.611
78.500.433
176
01.12.2038
57.705
89.634
105.604
164.038
140
417.121
47.921.406
30.850.906
78.772.312
177
01.01.2039
57.902
90.730
105.407
165.169
140
419.347
48.251.345
30.793.004
79.044.349
178
01.02.2039
58.100
91.836
105.209
166.301
140
421.586
48.581.631
30.734.905
79.316.536
179
01.03.2039
58.298
92.953
105.011
167.434
140
423.837
48.912.254
30.676.606
79.588.860
180
01.04.2039
58.497
94.081
104.812
168.569
140
426.099
49.243.202
30.618.109
79.861.311
181
01.05.2039
58.697
95.220
104.612
169.705
140
428.374
49.574.467
30.559.412
80.133.879
182
01.06.2039
58.898
96.371
104.411
170.842
140
430.661
49.906.037
30.500.514
80.406.551
183
01.07.2039
59.099
97.532
104.210
171.979
140
432.960
50.237.901
30.441.415
80.679.317
184
01.08.2039
59.301
98.704
104.008
173.118
140
435.272
50.570.050
30.382.114
80.952.165
185
01.09.2039
59.503
99.888
103.806
174.258
140
437.595
50.902.472
30.322.611
81.225.083
186
01.10.2039
59.707
101.084
103.602
175.399
140
439.932
51.235.157
30.262.904
81.498.061
187
01.11.2039
59.911
102.291
103.398
176.540
140
442.280
51.568.092
30.202.993
81.771.085
188
01.12.2039
60.115
103.509
103.194
177.683
140
444.641
51.901.266
30.142.878
82.044.144
189
01.01.2040
60.321
104.740
102.988
178.826
140
447.015
52.234.668
30.082.557
82.317.225
190
01.02.2040
60.527
105.982
102.782
179.970
140
449.402
52.568.286
30.022.030
82.590.316
191
01.03.2040
60.734
107.236
102.575
181.115
140
451.801
52.902.109
29.961.296
82.863.405
192
01.04.2040
60.941
108.503
102.368
182.261
140
454.213
53.236.123
29.900.355
83.136.478
193
01.05.2040
61.149
109.782
102.160
183.407
140
456.638
53.570.316
29.839.206
83.409.522
194
01.06.2040
61.358
111.073
101.951
184.554
140
459.076
53.904.677
29.777.847
83.682.524
195
01.07.2040
61.568
112.376
101.741
185.701
140
461.526
54.239.192
29.716.279
83.955.471
196
01.08.2040
61.778
113.692
101.531
186.849
140
463.990
54.573.849
29.654.501
84.228.350
197
01.09.2040
61.989
115.021
101.320
187.997
140
466.467
54.908.634
29.592.511
84.501.146
198
01.10.2040
62.201
116.362
101.108
189.146
140
468.958
55.243.535
29.530.310
84.773.845
199
01.11.2040
62.414
117.717
100.895
190.296
140
471.461
55.578.538
29.467.896
85.046.434
200
01.12.2040
62.627
119.084
100.682
191.445
140
473.978
55.913.629
29.405.269
85.318.898
201
01.01.2041
62.841
120.465
100.468
192.595
140
476.509
56.248.794
29.342.428
85.591.222
202
01.02.2041
63.056
121.859
100.253
193.745
140
479.053
56.584.020
29.279.372
85.863.392
203
01.03.2041
63.271
123.266
100.038
194.895
140
481.610
56.919.291
29.216.101
86.135.393
204
01.04.2041
63.487
124.687
99.822
196.046
140
484.182
57.254.595
29.152.614
86.407.209
205
01.05.2041
63.704
126.121
99.605
197.196
140
486.767
57.589.916
29.088.909
86.678.826
206
01.06.2041
63.922
127.569
99.387
198.347
140
489.365
57.925.240
29.024.987
86.950.227
207
01.07.2041
64.140
129.031
99.169
199.498
140
491.978
58.260.551
28.960.847
87.221.398
208
01.08.2041
64.359
130.507
98.950
200.648
140
494.604
58.595.834
28.896.488
87.492.321
209
01.09.2041
64.579
131.997
98.730
201.799
140
497.245
58.931.073
28.831.908
87.762.982
210
01.10.2041
64.800
133.502
98.509
202.949
140
499.900
59.266.254
28.767.108
88.033.363
211
01.11.2041
65.021
135.020
98.288
204.099
140
502.569
59.601.360
28.702.087
88.303.447
212
01.12.2041
65.244
136.554
98.065
205.249
140
505.252
59.936.375
28.636.843
88.573.219
213
01.01.2042
65.466
138.101
97.843
206.399
140
507.949
60.271.283
28.571.377
88.842.660
214
01.02.2042
65.690
139.664
97.619
207.548
140
510.661
60.606.067
28.505.687
89.111.754
215
01.03.2042
65.915
141.242
97.394
208.697
140
513.387
60.940.711
28.439.772
89.380.483
216
01.04.2042
66.140
142.834
97.169
209.845
140
516.128
61.275.196
28.373.632
89.648.829
217
01.05.2042
66.366
144.442
96.943
210.993
140
518.884
61.609.508
28.307.266
89.916.774
218
01.06.2042
66.593
146.065
96.716
212.140
140
521.654
61.943.627
28.240.674
90.184.301
219
01.07.2042
66.820
147.704
96.489
213.286
140
524.439
62.277.536
28.173.854
90.451.390
220
01.08.2042
67.048
149.358
96.261
214.432
140
527.239
62.611.217
28.106.805
90.718.022
221
01.09.2042
67.277
151.028
96.032
215.577
140
530.054
62.944.652
28.039.528
90.984.180
222
01.10.2042
67.507
152.714
95.802
216.721
140
532.884
63.277.823
27.972.021
91.249.843
223
01.11.2042
67.738
154.416
95.571
217.864
140
535.729
63.610.710
27.904.283
91.514.993
224
01.12.2042
67.969
156.134
95.340
219.006
140
538.589
63.943.296
27.836.313
91.779.609
225
01.01.2043
68.202
157.868
95.107
220.148
140
541.465
64.275.560
27.768.112
92.043.672
226
01.02.2043
68.435
159.619
94.874
221.288
140
544.355
64.607.484
27.699.677
92.307.161
227
01.03.2043
68.668
161.386
94.641
222.426
140
547.262
64.939.047
27.631.009
92.570.056
228
01.04.2043
68.903
163.170
94.406
223.564
140
550.184
65.270.231
27.562.105
92.832.336
229
01.05.2043
69.139
164.972
94.171
224.700
140
553.121
65.601.013
27.492.967
93.093.980
230
01.06.2043
69.375
166.790
93.934
225.835
140
556.074
65.931.375
27.423.592
93.354.968
231
01.07.2043
69.612
168.625
93.697
226.969
140
559.043
66.261.296
27.353.980
93.615.276
232
01.08.2043
69.850
170.478
93.459
228.101
140
562.028
66.590.753
27.284.131
93.874.884
233
01.09.2043
70.088
172.348
93.221
229.231
140
565.028
66.919.727
27.214.043
94.133.770
234
01.10.2043
70.328
174.236
92.981
230.360
140
568.045
67.248.196
27.143.715
94.391.911
235
01.11.2043
70.568
176.142
92.741
231.487
140
571.078
67.576.137
27.073.147
94.649.284
236
01.12.2043
70.809
178.066
92.500
232.612
140
574.127
67.903.529
27.002.338
94.905.866
237
01.01.2044
71.051
180.008
92.258
233.735
140
577.192
68.230.349
26.931.287
95.161.635
238
01.02.2044
71.294
181.968
92.015
234.857
140
580.274
68.556.574
26.859.993
95.416.567
239
01.03.2044
71.537
183.947
91.772
235.976
140
583.372
68.882.182
26.788.456
95.670.638
240
01.04.2044
71.782
185.944
91.527
237.093
140
586.486
69.207.150
26.716.674
95.923.823
241
01.05.2044
72.027
187.961
91.282
238.208
140
589.618
69.531.453
26.644.647
96.176.099
242
01.06.2044
72.273
189.996
91.036
239.321
140
592.766
69.855.068
26.572.373
96.427.441
243
01.07.2044
72.520
192.051
90.789
240.431
140
595.931
70.177.970
26.499.853
96.677.824
244
01.08.2044
72.768
194.124
90.541
241.539
140
599.112
70.500.136
26.427.086
96.927.222
245
01.09.2044
73.016
196.218
90.293
242.644
140
602.311
70.821.541
26.354.069
97.175.610
246
01.10.2044
73.266
198.331
90.043
243.747
140
605.527
71.142.159
26.280.803
97.422.962
247
01.11.2044
73.516
200.464
89.793
244.847
140
608.760
71.461.964
26.207.287
97.669.251
248
01.12.2044
73.767
202.617
89.542
245.944
140
612.010
71.780.932
26.133.519
97.914.452
249
01.01.2045
74.020
204.790
89.290
247.038
140
615.278
72.099.036
26.059.500
98.158.536
250
01.02.2045
74.272
206.984
89.037
248.129
140
618.563
72.416.250
25.985.227
98.401.477
251
01.03.2045
74.526
209.198
88.783
249.218
140
621.865
72.732.547
25.910.701
98.643.248
252
01.04.2045
74.781
211.434
88.528
250.303
140
625.185
73.047.900
25.835.920
98.883.820
253
01.05.2045
75.036
213.690
88.273
251.385
140
628.523
73.362.281
25.760.884
99.123.165
254
01.06.2045
75.293
215.967
88.016
252.463
140
631.879
73.675.664
25.685.591
99.361.255
255
01.07.2045
75.550
218.266
87.759
253.538
140
635.253
73.988.019
25.610.041
99.598.061
256
01.08.2045
75.808
220.586
87.501
254.610
140
638.644
74.299.319
25.534.233
99.833.552
257
01.09.2045
76.067
222.928
87.242
255.678
140
642.054
74.609.534
25.458.166
100.067.701
258
01.10.2045
76.327
225.291
86.982
256.742
140
645.482
74.918.636
25.381.839
100.300.476
259
01.11.2045
76.588
227.677
86.721
257.802
140
648.929
75.226.595
25.305.252
100.531.847
260
01.12.2045
76.849
230.086
86.460
258.859
140
652.393
75.533.382
25.228.402
100.761.784
261
01.01.2046
77.112
232.517
86.197
259.911
140
655.877
75.838.965
25.151.290
100.990.255
262
01.02.2046
77.375
234.970
85.934
260.959
140
659.378
76.143.315
25.073.915
101.217.230
263
01.03.2046
77.640
237.447
85.669
262.003
140
662.899
76.446.401
24.996.275
101.442.676
264
01.04.2046
77.905
239.946
85.404
263.043
140
666.438
76.748.190
24.918.370
101.666.560
265
01.05.2046
78.171
242.470
85.138
264.078
140
669.997
77.048.653
24.840.199
101.888.851
266
01.06.2046
78.438
245.016
84.871
265.109
140
673.574
77.347.756
24.761.760
102.109.516
267
01.07.2046
78.706
247.587
84.603
266.135
140
677.170
77.645.467
24.683.054
102.328.520
268
01.08.2046
78.975
250.181
84.334
267.156
140
680.786
77.941.753
24.604.079
102.545.831
269
01.09.2046
79.245
252.800
84.064
268.172
140
684.421
78.236.581
24.524.833
102.761.414
270
01.10.2046
79.516
255.443
83.793
269.183
140
688.075
78.529.917
24.445.318
102.975.235
271
01.11.2046
79.788
258.110
83.522
270.189
140
691.749
78.821.727
24.365.530
103.187.258
272
01.12.2046
80.060
260.803
83.249
271.190
140
695.442
79.111.978
24.285.470
103.397.448
273
01.01.2047
80.334
263.520
82.975
272.186
140
699.155
79.400.633
24.205.136
103.605.769
274
01.02.2047
80.608
266.263
82.701
273.176
140
702.888
79.687.657
24.124.528
103.812.186
275
01.03.2047
80.884
269.032
82.425
274.160
140
706.641
79.973.016
24.043.645
104.016.660
276
01.04.2047
81.160
271.826
82.149
275.139
140
710.414
80.256.672
23.962.485
104.219.157
277
01.05.2047
81.437
274.646
81.872
276.112
140
714.207
80.538.590
23.881.047
104.419.637
278
01.06.2047
81.715
277.493
81.594
277.079
140
718.020
80.818.731
23.799.332
104.618.063
279
01.07.2047
81.995
280.366
81.314
278.040
140
721.854
81.097.059
23.717.337
104.814.397
280
01.08.2047
82.275
283.265
81.034
278.994
140
725.708
81.373.537
23.635.063
105.008.599
281
01.09.2047
82.556
286.192
80.753
279.942
140
729.583
81.648.124
23.552.507
105.200.631
282
01.10.2047
82.838
289.146
80.471
280.884
140
733.479
81.920.784
23.469.669
105.390.452
283
01.11.2047
83.121
292.127
80.188
281.819
140
737.395
82.191.475
23.386.548
105.578.023
284
01.12.2047
83.405
295.136
79.904
282.747
140
741.332
82.460.160
23.303.143
105.763.303
285
01.01.2048
83.690
298.173
79.619
283.669
140
745.290
82.726.797
23.219.453
105.946.250
286
01.02.2048
83.976
301.238
79.333
284.583
140
749.270
82.991.347
23.135.477
106.126.823
287
01.03.2048
84.263
304.331
79.046
285.490
140
753.270
83.253.767
23.051.214
106.304.981
288
01.04.2048
84.551
307.453
78.758
286.390
140
757.292
83.514.016
22.966.663
106.480.680
289
01.05.2048
84.840
310.604
78.469
287.282
140
761.336
83.772.053
22.881.824
106.653.877
290
01.06.2048
85.129
313.784
78.180
288.167
140
765.401
84.027.835
22.796.694
106.824.529
291
01.07.2048
85.420
316.994
77.889
289.044
140
769.487
84.281.318
22.711.274
106.992.592
292
01.08.2048
85.712
320.233
77.597
289.913
140
773.596
84.532.459
22.625.562
107.158.021
293
01.09.2048
86.005
323.503
77.304
290.774
140
777.726
84.781.214
22.539.557
107.320.771
294
01.10.2048
86.299
326.803
77.010
291.627
140
781.879
85.027.539
22.453.258
107.480.796
295
01.11.2048
86.594
330.133
76.715
292.472
140
786.054
85.271.388
22.366.664
107.638.052
296
01.12.2048
86.890
333.494
76.419
293.308
140
790.251
85.512.716
22.279.774
107.792.490
297
01.01.2049
87.186
336.886
76.123
294.135
140
794.470
85.751.476
22.192.588
107.944.064
298
01.02.2049
87.484
340.309
75.825
294.954
140
798.712
85.987.623
22.105.104
108.092.726
299
01.03.2049
87.783
343.764
75.526
295.763
140
802.977
86.221.108
22.017.320
108.238.428
300
01.04.2049
88.083
347.251
75.226
296.564
140
807.264
86.451.884
21.929.237
108.381.121
301
01.05.2049
88.384
350.771
74.925
297.355
140
811.574
86.679.903
21.840.853
108.520.756
302
01.06.2049
88.686
354.322
74.623
298.136
140
815.908
86.905.117
21.752.167
108.657.283
303
01.07.2049
88.989
357.907
74.320
298.908
140
820.264
87.127.474
21.663.178
108.790.652
304
01.08.2049
89.293
361.524
74.016
299.671
140
824.644
87.346.927
21.573.885
108.920.811
305
01.09.2049
89.598
365.175
73.711
300.423
140
829.047
87.563.424
21.484.286
109.047.710
306
01.10.2049
89.904
368.860
73.405
301.165
140
833.474
87.776.913
21.394.382
109.171.295
307
01.11.2049
90.212
372.579
73.097
301.896
140
837.924
87.987.344
21.304.170
109.291.515
308
01.12.2049
90.520
376.331
72.789
302.618
140
842.398
88.194.665
21.213.650
109.408.315
309
01.01.2050
90.829
380.119
72.480
303.328
140
846.896
88.398.821
21.122.821
109.521.643
310
01.02.2050
91.139
383.941
72.170
304.028
140
851.418
88.599.760
21.031.682
109.631.443
311
01.03.2050
91.451
387.799
71.858
304.716
140
855.964
88.797.429
20.940.231
109.737.660
312
01.04.2050
91.763
391.692
71.546
305.393
140
860.534
88.991.771
20.848.468
109.840.239
313
01.05.2050
92.077
395.621
71.232
306.059
140
865.129
89.182.732
20.756.391
109.939.124
314
01.06.2050
92.391
399.586
70.918
306.714
140
869.748
89.370.257
20.664.000
110.034.256
315
01.07.2050
92.707
403.587
70.602
307.356
140
874.392
89.554.287
20.571.293
110.125.580
316
01.08.2050
93.024
407.626
70.285
307.987
140
879.061
89.734.767
20.478.269
110.213.037
317
01.09.2050
93.342
411.701
69.967
308.605
140
883.755
89.911.639
20.384.927
110.296.567
318
01.10.2050
93.661
415.814
69.649
309.211
140
888.474
90.084.844
20.291.267
110.376.111
319
01.11.2050
93.981
419.965
69.328
309.804
140
893.218
90.254.323
20.197.286
110.451.609
320
01.12.2050
94.302
424.154
69.007
310.384
140
897.987
90.420.016
20.102.985
110.523.001
321
01.01.2051
94.624
428.381
68.685
310.952
140
902.782
90.581.863
20.008.361
110.590.224
322
01.02.2051
94.947
432.647
68.362
311.506
140
907.602
90.739.803
19.913.414
110.653.217
323
01.03.2051
95.272
436.953
68.037
312.047
140
912.448
90.893.774
19.818.142
110.711.916
324
01.04.2051
95.597
441.298
67.712
312.574
140
917.320
91.043.713
19.722.545
110.766.258
325
01.05.2051
95.924
445.682
67.385
313.087
140
922.218
91.189.558
19.626.621
110.816.180
326
01.06.2051
96.251
450.107
67.058
313.586
140
927.143
91.331.245
19.530.370
110.861.615
327
01.07.2051
96.580
454.573
66.729
314.071
140
932.093
91.468.708
19.433.790
110.902.498
328
01.08.2051
96.910
459.079
66.399
314.542
140
937.070
91.601.884
19.336.880
110.938.763
329
01.09.2051
97.241
463.627
66.068
314.997
140
942.074
91.730.705
19.239.638
110.970.343
330
01.10.2051
97.574
468.217
65.735
315.438
140
947.104
91.855.105
19.142.065
110.997.170
331
01.11.2051
97.907
472.848
65.402
315.864
140
952.161
91.975.017
19.044.158
111.019.175
332
01.12.2051
98.241
477.522
65.068
316.274
140
957.245
92.090.373
18.945.916
111.036.289
333
01.01.2052
98.577
482.239
64.732
316.668
140
962.356
92.201.103
18.847.339
111.048.442
334
01.02.2052
98.914
486.999
64.395
317.047
140
967.495
92.307.138
18.748.425
111.055.563
335
01.03.2052
99.252
491.803
64.057
317.409
140
972.661
92.408.408
18.649.173
111.057.581
336
01.04.2052
99.591
496.650
63.718
317.755
140
977.854
92.504.841
18.549.582
111.054.423
337
01.05.2052
99.931
501.542
63.378
318.085
140
983.076
92.596.365
18.449.651
111.046.016
338
01.06.2052
100.273
506.479
63.036
318.397
140
988.325
92.682.908
18.349.378
111.032.286
339
01.07.2052
100.615
511.460
62.694
318.693
140
993.602
92.764.395
18.248.763
111.013.158
340
01.08.2052
100.959
516.488
62.350
318.971
140
998.907
92.840.753
18.147.804
110.988.556
341
01.09.2052
101.304
521.561
62.005
319.231
140
1.004.241
92.911.906
18.046.500
110.958.406
342
01.10.2052
101.650
526.681
61.659
319.474
140
1.009.603
92.977.779
17.944.849
110.922.628
343
01.11.2052
101.997
531.847
61.312
319.698
140
1.014.994
93.038.294
17.842.852
110.881.146
344
01.12.2052
102.346
537.061
60.963
319.904
140
1.020.414
93.093.374
17.740.506
110.833.880
345
01.01.2053
102.696
542.322
60.613
320.091
140
1.025.862
93.142.940
17.637.810
110.780.750
346
01.02.2053
103.047
547.631
60.263
320.260
140
1.031.340
93.186.913
17.534.764
110.721.677
347
01.03.2053
103.399
552.989
59.910
320.409
140
1.036.847
93.225.213
17.431.365
110.656.578
348
01.04.2053
103.752
558.396
59.557
320.539
140
1.042.383
93.257.759
17.327.613
110.585.372
349
01.05.2053
104.106
563.852
59.203
320.648
140
1.047.949
93.284.468
17.223.507
110.507.975
350
01.06.2053
104.462
569.358
58.847
320.738
140
1.053.545
93.305.259
17.119.045
110.424.303
351
01.07.2053
104.819
574.914
58.490
320.808
140
1.059.170
93.320.046
17.014.226
110.334.272
352
01.08.2053
105.177
580.520
58.132
320.857
140
1.064.826
93.328.746
16.909.049
110.237.795
353
01.09.2053
105.536
586.178
57.773
320.885
140
1.070.512
93.331.273
16.803.512
110.134.785
354
01.10.2053
105.897
591.887
57.412
320.891
140
1.076.228
93.327.540
16.697.615
110.025.156
355
01.11.2053
106.259
597.649
57.050
320.877
140
1.081.975
93.317.461
16.591.357
109.908.817
356
01.12.2053
106.622
603.463
56.687
320.840
140
1.087.752
93.300.946
16.484.735
109.785.681
357
01.01.2054
106.986
609.330
56.323
320.781
140
1.093.560
93.277.907
16.377.748
109.655.656
358
01.02.2054
107.352
615.250
55.957
320.700
140
1.099.399
93.248.253
16.270.397
109.518.650
359
01.03.2054
107.719
621.224
55.591
320.596
140
1.105.270
93.211.894
16.162.678
109.374.572
360
01.04.2054
108.087
627.253
55.222
320.470
140
1.111.171
93.168.736
16.054.592
109.223.328
361
01.05.2054
108.456
633.336
54.853
320.319
140
1.117.105
93.118.687
15.946.136
109.064.823
362
01.06.2054
108.826
639.475
54.483
320.146
140
1.123.070
93.061.653
15.837.309
108.898.963
363
01.07.2054
109.198
645.670
54.111
319.948
140
1.129.066
92.997.539
15.728.111
108.725.650
364
01.08.2054
109.571
651.921
53.738
319.725
140
1.135.095
92.926.247
15.618.540
108.544.787
365
01.09.2054
109.946
658.229
53.363
319.479
140
1.141.156
92.847.683
15.508.594
108.356.277
366
01.10.2054
110.321
664.594
52.988
319.207
140
1.147.250
92.761.746
15.398.273
108.160.018
367
01.11.2054
110.698
671.017
52.611
318.909
140
1.153.376
92.668.338
15.287.575
107.955.912
368
01.12.2054
111.076
677.499
52.233
318.587
140
1.159.534
92.567.358
15.176.498
107.743.856
369
01.01.2055
111.456
684.039
51.853
318.238
140
1.165.726
92.458.705
15.065.042
107.523.747
370
01.02.2055
111.837
690.639
51.472
317.862
140
1.171.950
92.342.278
14.953.205
107.295.483
371
01.03.2055
112.219
697.299
51.090
317.461
140
1.178.208
92.217.971
14.840.986
107.058.957
372
01.04.2055
112.602
704.019
50.707
317.031
140
1.184.500
92.085.681
14.728.384
106.814.065
373
01.05.2055
112.987
710.800
50.322
316.575
140
1.190.824
91.945.302
14.615.397
106.560.699
374
01.06.2055
113.373
717.643
49.936
316.091
140
1.197.183
91.796.727
14.502.024
106.298.751
375
01.07.2055
113.760
724.548
49.549
315.578
140
1.203.576
91.639.848
14.388.263
106.028.111
376
01.08.2055
114.149
731.516
49.160
315.037
140
1.210.002
91.474.556
14.274.114
105.748.670
377
01.09.2055
114.539
738.547
48.770
314.468
140
1.216.463
91.300.741
14.159.575
105.460.316
378
01.10.2055
114.930
745.641
48.379
313.868
140
1.222.959
91.118.291
14.044.645
105.162.936
379
01.11.2055
115.323
752.801
47.986
313.240
140
1.229.489
90.927.094
13.929.321
104.856.416
380
01.12.2055
115.717
760.024
47.592
312.581
140
1.236.054
90.727.037
13.813.604
104.540.641
381
01.01.2056
116.113
767.314
47.196
311.891
140
1.242.654
90.518.003
13.697.492
104.215.495
382
01.02.2056
116.509
774.670
46.800
311.171
140
1.249.290
90.299.878
13.580.982
103.880.860
383
01.03.2056
116.907
782.092
46.402
310.420
140
1.255.961
90.072.543
13.464.075
103.536.618
384
01.04.2056
117.307
789.581
46.002
309.637
140
1.262.667
89.835.880
13.346.768
103.182.649
385
01.05.2056
117.708
797.139
45.601
308.822
140
1.269.410
89.589.770
13.229.061
102.818.831
386
01.06.2056
118.110
804.764
45.199
307.974
140
1.276.188
89.334.091
13.110.951
102.445.042
387
01.07.2056
118.513
812.459
44.796
307.094
140
1.283.002
89.068.721
12.992.438
102.061.159
388
01.08.2056
118.918
820.224
44.391
306.180
140
1.289.853
88.793.536
12.873.519
101.667.056
389
01.09.2056
119.325
828.059
43.985
305.233
140
1.296.741
88.508.412
12.754.195
101.262.607
390
01.10.2056
119.732
835.965
43.577
304.251
140
1.303.665
88.213.222
12.634.463
100.847.685
391
01.11.2056
120.141
843.942
43.168
303.235
140
1.310.626
87.907.839
12.514.321
100.422.160
392
01.12.2056
120.552
851.992
42.757
302.184
140
1.317.625
87.592.134
12.393.770
99.985.904
393
01.01.2057
120.964
860.114
42.345
301.097
140
1.324.660
87.265.977
12.272.806
99.538.783
394
01.02.2057
121.377
868.310
41.932
299.975
140
1.331.734
86.929.236
12.151.429
99.080.665
395
01.03.2057
121.792
876.580
41.517
298.816
140
1.338.845
86.581.778
12.029.637
98.611.416
396
01.04.2057
122.208
884.925
41.101
297.620
140
1.345.994
86.223.470
11.907.430
98.130.900
397
01.05.2057
122.625
893.345
40.684
296.387
140
1.353.181
85.854.175
11.784.804
97.638.980
398
01.06.2057
123.044
901.841
40.265
295.117
140
1.360.407
85.473.757
11.661.760
97.135.517
399
01.07.2057
123.465
910.415
39.844
293.808
140
1.367.671
85.082.077
11.538.295
96.620.373
400
01.08.2057
123.887
919.065
39.423
292.460
140
1.374.974
84.678.996
11.414.409
96.093.405
401
01.09.2057
124.310
927.794
38.999
291.073
140
1.382.316
84.264.371
11.290.099
95.554.470
402
01.10.2057
124.735
936.602
38.575
289.647
140
1.389.698
83.838.061
11.165.365
95.003.425
403
01.11.2057
125.161
945.489
38.148
288.180
140
1.397.118
83.399.920
11.040.204
94.440.124
404
01.12.2057
125.588
954.457
37.721
286.673
140
1.404.579
82.949.804
10.914.615
93.864.419
405
01.01.2058
126.017
963.505
37.292
285.124
140
1.412.079
82.487.565
10.788.598
93.276.163
406
01.02.2058
126.448
972.636
36.861
283.534
140
1.419.619
82.013.054
10.662.150
92.675.204
407
01.03.2058
126.880
981.848
36.429
281.902
140
1.427.199
81.526.121
10.535.270
92.061.391
408
01.04.2058
127.314
991.144
35.996
280.227
140
1.434.820
81.026.614
10.407.956
91.434.570
409
01.05.2058
127.749
1.000.524
35.561
278.509
140
1.442.482
80.514.380
10.280.208
90.794.588
410
01.06.2058
128.185
1.009.988
35.124
276.747
140
1.450.185
79.989.264
10.152.023
90.141.287
411
01.07.2058
128.623
1.019.538
34.686
274.941
140
1.457.928
79.451.109
10.023.400
89.474.509
412
01.08.2058
129.062
1.029.174
34.247
273.091
140
1.465.713
78.899.758
9.894.338
88.794.095
413
01.09.2058
129.503
1.038.897
33.806
271.194
140
1.473.540
78.335.050
9.764.834
88.099.884
414
01.10.2058
129.946
1.048.707
33.363
269.252
140
1.481.408
77.756.824
9.634.888
87.391.712
415
01.11.2058
130.390
1.058.606
32.919
267.264
140
1.489.319
77.164.918
9.504.499
86.669.416
416
01.12.2058
130.835
1.068.594
32.474
265.228
140
1.497.272
76.559.166
9.373.663
85.932.829
417
01.01.2059
131.282
1.078.673
32.027
263.145
140
1.505.267
75.939.402
9.242.381
85.181.783
418
01.02.2059
131.731
1.088.842
31.578
261.014
140
1.513.305
75.305.458
9.110.650
84.416.108
419
01.03.2059
132.181
1.099.102
31.128
258.834
140
1.521.385
74.657.164
8.978.469
83.635.633
420
01.04.2059
132.633
1.109.456
30.676
256.605
140
1.529.509
73.994.350
8.845.836
82.840.186
421
01.05.2059
133.086
1.119.902
30.223
254.326
140
1.537.677
73.316.841
8.712.751
82.029.591
422
01.06.2059
133.540
1.130.443
29.769
251.996
140
1.545.888
72.624.462
8.579.210
81.203.672
423
01.07.2059
133.997
1.141.078
29.312
249.615
140
1.554.142
71.917.038
8.445.213
80.362.251
424
01.08.2059
134.455
1.151.809
28.854
247.183
140
1.562.441
71.194.388
8.310.759
79.505.147
425
01.09.2059
134.914
1.162.637
28.395
244.698
140
1.570.784
70.456.334
8.175.845
78.632.179
426
01.10.2059
135.375
1.173.563
27.934
242.161
140
1.579.172
69.702.692
8.040.470
77.743.162
427
01.11.2059
135.837
1.184.586
27.472
239.569
140
1.587.605
68.933.279
7.904.633
76.837.912
428
01.12.2059
136.302
1.195.709
27.007
236.924
140
1.596.082
68.147.909
7.768.331
75.916.240
429
01.01.2060
136.767
1.206.932
26.542
234.224
140
1.604.605
67.346.394
7.631.564
74.977.958
430
01.02.2060
137.235
1.218.256
26.075
231.468
140
1.613.173
66.528.544
7.494.329
74.022.873
431
01.03.2060
137.703
1.229.682
25.606
228.656
140
1.621.788
65.694.168
7.356.626
73.050.794
432
01.04.2060
138.174
1.241.211
25.135
225.788
140
1.630.448
64.843.072
7.218.452
72.061.524
433
01.05.2060
138.646
1.252.843
24.663
222.862
140
1.639.154
63.975.060
7.079.806
71.054.866
434
01.06.2060
139.120
1.264.580
24.189
219.878
140
1.647.907
63.089.936
6.940.686
70.030.622
435
01.07.2060
139.595
1.276.422
23.714
216.835
140
1.656.707
62.187.499
6.801.091
68.988.591
436
01.08.2060
140.072
1.288.371
23.237
213.733
140
1.665.553
61.267.549
6.661.019
67.928.568
437
01.09.2060
140.551
1.300.428
22.758
210.570
140
1.674.447
60.329.882
6.520.469
66.850.350
438
01.10.2060
141.031
1.312.592
22.278
207.347
140
1.683.388
59.374.291
6.379.438
65.753.729
439
01.11.2060
141.513
1.324.866
21.796
204.062
140
1.692.377
58.400.571
6.237.925
64.638.496
440
01.12.2060
141.996
1.337.251
21.313
200.715
140
1.701.414
57.408.510
6.095.929
63.504.440
441
01.01.2061
142.481
1.349.746
20.828
197.304
140
1.710.500
56.397.898
5.953.448
62.351.346
442
01.02.2061
142.968
1.362.354
20.341
193.830
140
1.719.634
55.368.520
5.810.480
61.179.000
443
01.03.2061
143.457
1.375.075
19.852
190.292
140
1.728.816
54.320.160
5.667.023
59.987.183
444
01.04.2061
143.947
1.387.911
19.362
186.688
140
1.738.048
53.252.600
5.523.077
58.775.677
445
01.05.2061
144.439
1.400.861
18.871
183.019
140
1.747.329
52.165.620
5.378.638
57.544.258
446
01.06.2061
144.932
1.413.928
18.377
179.282
140
1.756.660
51.058.997
5.233.706
56.292.703
447
01.07.2061
145.427
1.427.112
17.882
175.479
140
1.766.040
49.932.505
5.088.279
55.020.784
448
01.08.2061
145.924
1.440.415
17.385
171.607
140
1.775.470
48.785.919
4.942.355
53.728.274
449
01.09.2061
146.423
1.453.837
16.886
167.666
140
1.784.951
47.619.009
4.795.932
52.414.941
450
01.10.2061
146.923
1.467.379
16.386
163.655
140
1.794.483
46.431.542
4.649.009
51.080.551
451
01.11.2061
147.425
1.481.043
15.884
159.573
140
1.804.065
45.223.286
4.501.584
49.724.870
452
01.12.2061
147.929
1.494.829
15.380
155.420
140
1.813.699
43.994.003
4.353.656
48.347.659
453
01.01.2062
148.434
1.508.740
14.875
151.195
140
1.823.384
42.743.456
4.205.222
46.948.677
454
01.02.2062
148.941
1.522.774
14.368
146.897
140
1.833.120
41.471.402
4.056.280
45.527.682
455
01.03.2062
149.450
1.536.935
13.859
142.525
140
1.842.909
40.177.599
3.906.830
44.084.429
456
01.04.2062
149.961
1.551.223
13.348
138.078
140
1.852.750
38.861.801
3.756.870
42.618.671
457
01.05.2062
150.473
1.565.639
12.836
133.555
140
1.862.643
37.523.759
3.606.397
41.130.156
458
01.06.2062
150.987
1.580.184
12.322
128.957
140
1.872.590
36.163.223
3.455.409
39.618.633
459
01.07.2062
151.503
1.594.860
11.806
124.281
140
1.882.589
34.779.940
3.303.906
38.083.846
460
01.08.2062
152.021
1.609.667
11.288
119.526
140
1.892.642
33.373.653
3.151.886
36.525.538
461
01.09.2062
152.540
1.624.607
10.769
114.693
140
1.902.749
31.944.104
2.999.346
34.943.450
462
01.10.2062
153.061
1.639.680
10.248
109.780
140
1.912.909
30.491.033
2.846.284
33.337.317
463
01.11.2062
153.584
1.654.889
9.725
104.786
140
1.923.124
29.014.176
2.692.700
31.706.876
464
01.12.2062
154.109
1.670.234
9.200
99.710
140
1.933.393
27.513.267
2.538.591
30.051.858
465
01.01.2063
154.636
1.685.717
8.674
94.552
140
1.943.718
25.988.036
2.383.956
28.371.992
466
01.02.2063
155.164
1.701.338
8.145
89.310
140
1.954.097
24.438.214
2.228.792
26.667.006
467
01.03.2063
155.694
1.717.099
7.615
83.984
140
1.964.532
22.863.526
2.073.098
24.936.623
468
01.04.2063
156.226
1.733.001
7.083
78.572
140
1.975.022
21.263.694
1.916.872
23.180.566
469
01.05.2063
156.760
1.749.046
6.549
73.074
140
1.985.569
19.638.440
1.760.112
21.398.552
470
01.06.2063
157.295
1.765.234
6.014
67.488
140
1.996.172
17.987.481
1.602.817
19.590.298
471
01.07.2063
157.833
1.781.567
5.476
61.815
140
2.006.831
16.310.532
1.444.984
17.755.516
472
01.08.2063
158.372
1.798.047
4.937
56.052
140
2.017.547
14.607.306
1.286.612
15.893.917
473
01.09.2063
158.913
1.814.674
4.396
50.198
140
2.028.321
12.877.510
1.127.699
14.005.209
474
01.10.2063
159.456
1.831.449
3.853
44.254
140
2.039.152
11.120.853
968.243
12.089.096
475
01.11.2063
160.001
1.848.375
3.308
38.217
140
2.050.041
9.337.038
808.242
10.145.280
476
01.12.2063
160.548
1.865.452
2.761
32.087
140
2.060.988
7.525.764
647.694
8.173.459
477
01.01.2064
161.096
1.882.683
2.213
25.862
140
2.071.994
5.686.731
486.598
6.173.329
478
01.02.2064
161.646
1.900.067
1.663
19.542
140
2.083.058
3.819.631
324.952
4.144.583
479
01.03.2064
162.199
1.917.607
1.110
13.126
140
2.094.182
1.924.158
162.753
2.086.911
480
01.04.2064
162.753
1.935.303
556
6.612
140
2.105.364
0
0
0
Samtals
38.500.000
199.046.990
39.888.337
88.139.406
67.200
365.641.933
25.597.852.416
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.05.2024
3.420
18
23.833
127
140
27.539
29.353
5.496.580
5.525.933
2
01.06.2024
3.435
37
23.819
255
140
27.685
58.827
5.493.145
5.551.972
3
01.07.2024
3.450
56
23.804
383
140
27.832
88.421
5.489.695
5.578.116
4
01.08.2024
3.465
75
23.789
512
140
27.980
118.135
5.486.230
5.604.365
5
01.09.2024
3.480
94
23.774
642
140
28.129
147.970
5.482.751
5.630.721
6
01.10.2024
3.495
113
23.759
772
140
28.278
177.927
5.479.256
5.657.182
7
01.11.2024
3.510
133
23.743
902
140
28.429
208.004
5.475.746
5.683.750
8
01.12.2024
3.525
153
23.728
1.033
140
28.580
238.204
5.472.221
5.710.424
9
01.01.2025
3.540
174
23.713
1.164
140
28.732
268.526
5.468.680
5.737.206
10
01.02.2025
3.556
195
23.698
1.296
140
28.884
298.970
5.465.124
5.764.094
11
01.03.2025
3.571
215
23.682
1.429
140
29.038
329.536
5.461.553
5.791.089
12
01.04.2025
3.587
237
23.667
1.562
140
29.192
360.226
5.457.966
5.818.192
13
01.05.2025
3.602
258
23.651
1.696
140
29.347
391.039
5.454.364
5.845.402
14
01.06.2025
3.618
280
23.636
1.830
140
29.503
421.975
5.450.746
5.872.721
15
01.07.2025
3.634
302
23.620
1.964
140
29.660
453.035
5.447.113
5.900.147
16
01.08.2025
3.649
325
23.604
2.100
140
29.818
484.219
5.443.463
5.927.682
17
01.09.2025
3.665
347
23.588
2.235
140
29.976
515.527
5.439.798
5.955.325
18
01.10.2025
3.681
370
23.572
2.372
140
30.136
546.960
5.436.117
5.983.077
19
01.11.2025
3.697
394
23.557
2.509
140
30.296
578.518
5.432.420
6.010.938
20
01.12.2025
3.713
417
23.540
2.646
140
30.457
610.201
5.428.707
6.038.908
21
01.01.2026
3.729
441
23.524
2.784
140
30.619
642.009
5.424.978
6.066.988
22
01.02.2026
3.745
466
23.508
2.922
140
30.781
673.943
5.421.233
6.095.176
23
01.03.2026
3.761
490
23.492
3.061
140
30.945
706.003
5.417.472
6.123.475
24
01.04.2026
3.778
515
23.476
3.201
140
31.110
738.190
5.413.694
6.151.883
25
01.05.2026
3.794
540
23.459
3.341
140
31.275
770.502
5.409.900
6.180.402
26
01.06.2026
3.811
566
23.443
3.482
140
31.441
802.942
5.406.089
6.209.031
27
01.07.2026
3.827
592
23.426
3.623
140
31.608
835.508
5.402.262
6.237.770
28
01.08.2026
3.844
618
23.410
3.765
140
31.776
868.201
5.398.418
6.266.620
29
01.09.2026
3.860
645
23.393
3.907
140
31.945
901.022
5.394.558
6.295.581
30
01.10.2026
3.877
672
23.376
4.050
140
32.115
933.971
5.390.681
6.324.652
31
01.11.2026
3.894
699
23.360
4.194
140
32.286
967.048
5.386.787
6.353.835
32
01.12.2026
3.911
727
23.343
4.338
140
32.458
1.000.253
5.382.877
6.383.129
33
01.01.2027
3.928
755
23.326
4.482
140
32.630
1.033.586
5.378.949
6.412.535
34
01.02.2027
3.945
783
23.309
4.627
140
32.804
1.067.048
5.375.004
6.442.052
35
01.03.2027
3.962
812
23.292
4.773
140
32.978
1.100.639
5.371.043
6.471.681
36
01.04.2027
3.979
841
23.275
4.919
140
33.154
1.134.358
5.367.064
6.501.422
37
01.05.2027
3.996
870
23.257
5.066
140
33.330
1.168.208
5.363.067
6.531.275
38
01.06.2027
4.013
900
23.240
5.213
140
33.507
1.202.186
5.359.054
6.561.240
39
01.07.2027
4.031
931
23.223
5.361
140
33.685
1.236.295
5.355.023
6.591.318
40
01.08.2027
4.048
961
23.205
5.510
140
33.864
1.270.533
5.350.975
6.621.508
41
01.09.2027
4.066
992
23.188
5.659
140
34.045
1.304.902
5.346.909
6.651.811
42
01.10.2027
4.084
1.024
23.170
5.809
140
34.226
1.339.401
5.342.825
6.682.226
43
01.11.2027
4.101
1.056
23.152
5.959
140
34.408
1.374.031
5.338.724
6.712.755
44
01.12.2027
4.119
1.088
23.134
6.109
140
34.591
1.408.791
5.334.605
6.743.397
45
01.01.2028
4.137
1.120
23.117
6.261
140
34.775
1.443.683
5.330.468
6.774.151
46
01.02.2028
4.155
1.153
23.099
6.413
140
34.960
1.478.706
5.326.314
6.805.019
47
01.03.2028
4.173
1.187
23.081
6.565
140
35.146
1.513.860
5.322.141
6.836.000
48
01.04.2028
4.191
1.221
23.063
6.718
140
35.333
1.549.145
5.317.950
6.867.095
49
01.05.2028
4.209
1.255
23.044
6.872
140
35.520
1.584.563
5.313.741
6.898.304
50
01.06.2028
4.227
1.290
23.026
7.026
140
35.709
1.620.112
5.309.514
6.929.626
51
01.07.2028
4.246
1.325
23.008
7.181
140
35.899
1.655.793
5.305.268
6.961.061
52
01.08.2028
4.264
1.361
22.989
7.336
140
36.090
1.691.607
5.301.004
6.992.611
53
01.09.2028
4.282
1.397
22.971
7.492
140
36.282
1.727.553
5.296.722
7.024.275
54
01.10.2028
4.301
1.433
22.952
7.649
140
36.475
1.763.631
5.292.421
7.056.052
55
01.11.2028
4.320
1.470
22.934
7.806
140
36.669
1.799.843
5.288.101
7.087.944
56
01.12.2028
4.338
1.508
22.915
7.963
140
36.864
1.836.187
5.283.763
7.119.950
57
01.01.2029
4.357
1.546
22.896
8.122
140
37.061
1.872.664
5.279.406
7.152.070
58
01.02.2029
4.376
1.584
22.877
8.280
140
37.258
1.909.275
5.275.030
7.184.305
59
01.03.2029
4.395
1.623
22.858
8.440
140
37.456
1.946.019
5.270.635
7.216.653
60
01.04.2029
4.414
1.662
22.839
8.600
140
37.655
1.982.896
5.266.221
7.249.116
61
01.05.2029
4.433
1.702
22.820
8.760
140
37.856
2.019.907
5.261.788
7.281.694
62
01.06.2029
4.452
1.742
22.801
8.921
140
38.057
2.057.051
5.257.335
7.314.386
63
01.07.2029
4.472
1.783
22.782
9.083
140
38.259
2.094.329
5.252.864
7.347.193
64
01.08.2029
4.491
1.824
22.762
9.245
140
38.463
2.131.742
5.248.372
7.380.114
65
01.09.2029
4.510
1.866
22.743
9.408
140
38.668
2.169.288
5.243.862
7.413.150
66
01.10.2029
4.530
1.908
22.723
9.572
140
38.873
2.206.968
5.239.332
7.446.300
67
01.11.2029
4.550
1.951
22.704
9.736
140
39.080
2.244.783
5.234.782
7.479.565
68
01.12.2029
4.569
1.994
22.684
9.900
140
39.288
2.282.732
5.230.213
7.512.945
69
01.01.2030
4.589
2.038
22.664
10.066
140
39.497
2.320.815
5.225.624
7.546.439
70
01.02.2030
4.609
2.083
22.644
10.232
140
39.707
2.359.033
5.221.015
7.580.048
71
01.03.2030
4.629
2.127
22.624
10.398
140
39.919
2.397.385
5.216.386
7.613.771
72
01.04.2030
4.649
2.173
22.604
10.565
140
40.131
2.435.873
5.211.736
7.647.609
73
01.05.2030
4.669
2.219
22.584
10.732
140
40.345
2.474.494
5.207.067
7.681.561
74
01.06.2030
4.689
2.265
22.564
10.901
140
40.559
2.513.251
5.202.378
7.715.628
75
01.07.2030
4.710
2.313
22.544
11.069
140
40.775
2.552.142
5.197.668
7.749.810
76
01.08.2030
4.730
2.360
22.523
11.239
140
40.992
2.591.168
5.192.938
7.784.106
77
01.09.2030
4.751
2.409
22.503
11.409
140
41.211
2.630.329
5.188.187
7.818.516
78
01.10.2030
4.771
2.457
22.482
11.579
140
41.430
2.669.625
5.183.416
7.853.041
79
01.11.2030
4.792
2.507
22.461
11.750
140
41.650
2.709.056
5.178.624
7.887.680
80
01.12.2030
4.813
2.557
22.441
11.922
140
41.872
2.748.622
5.173.811
7.922.433
81
01.01.2031
4.834
2.607
22.420
12.094
140
42.095
2.788.323
5.168.977
7.957.300
82
01.02.2031
4.855
2.659
22.399
12.267
140
42.319
2.828.159
5.164.123
7.992.282
83
01.03.2031
4.876
2.710
22.378
12.440
140
42.544
2.868.130
5.159.247
8.027.377
84
01.04.2031
4.897
2.763
22.357
12.614
140
42.771
2.908.236
5.154.350
8.062.586
85
01.05.2031
4.918
2.816
22.336
12.789
140
42.998
2.948.477
5.149.433
8.097.909
86
01.06.2031
4.939
2.870
22.314
12.964
140
43.227
2.988.853
5.144.493
8.133.346
87
01.07.2031
4.961
2.924
22.293
13.140
140
43.457
3.029.363
5.139.533
8.168.896
88
01.08.2031
4.982
2.979
22.271
13.316
140
43.689
3.070.009
5.134.551
8.204.559
89
01.09.2031
5.004
3.034
22.250
13.493
140
43.921
3.110.789
5.129.547
8.240.336
90
01.10.2031
5.025
3.091
22.228
13.671
140
44.155
3.151.705
5.124.521
8.276.226
91
01.11.2031
5.047
3.148
22.206
13.849
140
44.390
3.192.755
5.119.474
8.312.229
92
01.12.2031
5.069
3.205
22.184
14.028
140
44.626
3.233.939
5.114.405
8.348.345
93
01.01.2032
5.091
3.264
22.162
14.207
140
44.864
3.275.259
5.109.314
8.384.573
94
01.02.2032
5.113
3.322
22.140
14.387
140
45.103
3.316.712
5.104.201
8.420.914
95
01.03.2032
5.135
3.382
22.118
14.567
140
45.343
3.358.301
5.099.066
8.457.367
96
01.04.2032
5.157
3.442
22.096
14.748
140
45.584
3.400.023
5.093.908
8.493.932
97
01.05.2032
5.180
3.504
22.074
14.930
140
45.827
3.441.880
5.088.728
8.530.609
98
01.06.2032
5.202
3.565
22.051
15.112
140
46.071
3.483.871
5.083.526
8.567.397
99
01.07.2032
5.225
3.628
22.029
15.295
140
46.316
3.525.996
5.078.301
8.604.297
100
01.08.2032
5.247
3.691
22.006
15.478
140
46.563
3.568.255
5.073.054
8.641.309
101
01.09.2032
5.270
3.755
21.983
15.662
140
46.811
3.610.647
5.067.784
8.678.431
102
01.10.2032
5.293
3.820
21.960
15.847
140
47.060
3.653.173
5.062.491
8.715.664
103
01.11.2032
5.316
3.885
21.937
16.032
140
47.311
3.695.833
5.057.175
8.753.007
104
01.12.2032
5.339
3.951
21.914
16.218
140
47.562
3.738.625
5.051.836
8.790.461
105
01.01.2033
5.362
4.018
21.891
16.404
140
47.816
3.781.551
5.046.473
8.828.025
106
01.02.2033
5.385
4.086
21.868
16.591
140
48.070
3.824.610
5.041.088
8.865.698
107
01.03.2033
5.409
4.154
21.845
16.778
140
48.326
3.867.801
5.035.679
8.903.480
108
01.04.2033
5.432
4.224
21.821
16.967
140
48.584
3.911.125
5.030.247
8.941.372
109
01.05.2033
5.456
4.294
21.798
17.155
140
48.842
3.954.581
5.024.791
8.979.372
110
01.06.2033
5.479
4.365
21.774
17.344
140
49.102
3.998.169
5.019.312
9.017.481
111
01.07.2033
5.503
4.436
21.750
17.534
140
49.364
4.041.889
5.013.809
9.055.698
112
01.08.2033
5.527
4.509
21.727
17.724
140
49.627
4.085.740
5.008.282
9.094.022
113
01.09.2033
5.551
4.582
21.703
17.915
140
49.891
4.129.723
5.002.731
9.132.454
114
01.10.2033
5.575
4.656
21.679
18.107
140
50.157
4.173.837
4.997.156
9.170.993
115
01.11.2033
5.599
4.731
21.654
18.299
140
50.424
4.218.081
4.991.557
9.209.639
116
01.12.2033
5.623
4.807
21.630
18.491
140
50.692
4.262.457
4.985.934
9.248.390
117
01.01.2034
5.648
4.884
21.606
18.685
140
50.962
4.306.962
4.980.286
9.287.248
118
01.02.2034
5.672
4.962
21.581
18.878
140
51.234
4.351.597
4.974.614
9.326.211
119
01.03.2034
5.697
5.040
21.557
19.073
140
51.507
4.396.361
4.968.917
9.365.278
120
01.04.2034
5.721
5.120
21.532
19.268
140
51.781
4.441.255
4.963.196
9.404.451
121
01.05.2034
5.746
5.200
21.507
19.463
140
52.057
4.486.278
4.957.449
9.443.727
122
01.06.2034
5.771
5.281
21.482
19.659
140
52.334
4.531.429
4.951.678
9.483.107
123
01.07.2034
5.796
5.364
21.457
19.856
140
52.613
4.576.708
4.945.882
9.522.590
124
01.08.2034
5.821
5.447
21.432
20.053
140
52.893
4.622.115
4.940.061
9.562.176
125
01.09.2034
5.847
5.531
21.407
20.250
140
53.175
4.667.650
4.934.214
9.601.864
126
01.10.2034
5.872
5.616
21.382
20.449
140
53.458
4.713.311
4.928.342
9.641.653
127
01.11.2034
5.897
5.702
21.356
20.647
140
53.743
4.759.099
4.922.445
9.681.544
128
01.12.2034
5.923
5.789
21.331
20.847
140
54.029
4.805.013
4.916.522
9.721.535
129
01.01.2035
5.949
5.876
21.305
21.047
140
54.317
4.851.053
4.910.574
9.761.626
130
01.02.2035
5.974
5.965
21.279
21.247
140
54.606
4.897.218
4.904.599
9.801.817
131
01.03.2035
6.000
6.055
21.253
21.448
140
54.897
4.943.507
4.898.599
9.842.106
132
01.04.2035
6.026
6.146
21.227
21.650
140
55.189
4.989.921
4.892.573
9.882.494
133
01.05.2035
6.052
6.238
21.201
21.852
140
55.483
5.036.459
4.886.521
9.922.979
134
01.06.2035
6.079
6.331
21.175
22.054
140
55.779
5.083.120
4.880.442
9.963.562
135
01.07.2035
6.105
6.425
21.149
22.257
140
56.076
5.129.903
4.874.337
10.004.241
136
01.08.2035
6.131
6.520
21.122
22.461
140
56.375
5.176.809
4.868.206
10.045.015
137
01.09.2035
6.158
6.616
21.096
22.665
140
56.675
5.223.837
4.862.048
10.085.885
138
01.10.2035
6.185
6.713
21.069
22.870
140
56.977
5.270.985
4.855.863
10.126.849
139
01.11.2035
6.211
6.812
21.042
23.075
140
57.280
5.318.254
4.849.652
10.167.906
140
01.12.2035
6.238
6.911
21.015
23.281
140
57.585
5.365.643
4.843.414
10.209.057
141
01.01.2036
6.265
7.011
20.988
23.487
140
57.892
5.413.151
4.837.148
10.250.300
142
01.02.2036
6.292
7.113
20.961
23.694
140
58.201
5.460.778
4.830.856
10.291.634
143
01.03.2036
6.320
7.216
20.934
23.902
140
58.511
5.508.523
4.824.536
10.333.060
144
01.04.2036
6.347
7.320
20.906
24.109
140
58.822
5.556.386
4.818.189
10.374.575
145
01.05.2036
6.375
7.425
20.879
24.318
140
59.136
5.604.364
4.811.815
10.416.179
146
01.06.2036
6.402
7.531
20.851
24.527
140
59.451
5.652.459
4.805.412
10.457.872
147
01.07.2036
6.430
7.638
20.823
24.736
140
59.768
5.700.670
4.798.982
10.499.652
148
01.08.2036
6.458
7.747
20.796
24.946
140
60.086
5.748.994
4.792.524
10.541.519
149
01.09.2036
6.486
7.856
20.768
25.156
140
60.406
5.797.433
4.786.039
10.583.472
150
01.10.2036
6.514
7.967
20.740
25.367
140
60.728
5.845.985
4.779.525
10.625.509
151
01.11.2036
6.542
8.080
20.711
25.578
140
61.052
5.894.649
4.772.982
10.667.631
152
01.12.2036
6.571
8.193
20.683
25.790
140
61.377
5.943.424
4.766.412
10.709.836
153
01.01.2037
6.599
8.308
20.654
26.003
140
61.704
5.992.311
4.759.813
10.752.124
154
01.02.2037
6.628
8.424
20.626
26.215
140
62.033
6.041.307
4.753.185
10.794.492
155
01.03.2037
6.656
8.541
20.597
26.429
140
62.363
6.090.412
4.746.529
10.836.941
156
01.04.2037
6.685
8.659
20.568
26.643
140
62.695
6.139.625
4.739.844
10.879.469
157
01.05.2037
6.714
8.779
20.539
26.857
140
63.030
6.188.946
4.733.130
10.922.075
158
01.06.2037
6.743
8.900
20.510
27.072
140
63.365
6.238.373
4.726.387
10.964.759
159
01.07.2037
6.772
9.023
20.481
27.287
140
63.703
6.287.905
4.719.614
11.007.519
160
01.08.2037
6.802
9.147
20.452
27.502
140
64.042
6.337.542
4.712.812
11.050.354
161
01.09.2037
6.831
9.272
20.422
27.718
140
64.384
6.387.283
4.705.981
11.093.264
162
01.10.2037
6.861
9.398
20.393
27.935
140
64.727
6.437.126
4.699.120
11.136.246
163
01.11.2037
6.891
9.526
20.363
28.152
140
65.072
6.487.071
4.692.230
11.179.300
164
01.12.2037
6.920
9.656
20.333
28.369
140
65.418
6.537.116
4.685.309
11.222.425
165
01.01.2038
6.950
9.786
20.303
28.587
140
65.767
6.587.261
4.678.359
11.265.620
166
01.02.2038
6.981
9.919
20.273
28.805
140
66.118
6.637.504
4.671.378
11.308.882
167
01.03.2038
7.011
10.052
20.243
29.024
140
66.470
6.687.845
4.664.367
11.352.213
168
01.04.2038
7.041
10.187
20.212
29.243
140
66.824
6.738.282
4.657.326
11.395.608
169
01.05.2038
7.072
10.324
20.182
29.463
140
67.180
6.788.815
4.650.254
11.439.069
170
01.06.2038
7.102
10.462
20.151
29.683
140
67.538
6.839.441
4.643.152
11.482.593
171
01.07.2038
7.133
10.601
20.120
29.903
140
67.898
6.890.160
4.636.019
11.526.179
172
01.08.2038
7.164
10.742
20.089
30.124
140
68.260
6.940.971
4.628.855
11.569.826
173
01.09.2038
7.195
10.885
20.058
30.345
140
68.624
6.991.873
4.621.660
11.613.533
174
01.10.2038
7.226
11.029
20.027
30.567
140
68.990
7.042.864
4.614.434
11.657.297
175
01.11.2038
7.258
11.175
19.996
30.789
140
69.357
7.093.942
4.607.176
11.701.119
176
01.12.2038
7.289
11.322
19.964
31.011
140
69.727
7.145.108
4.599.887
11.744.995
177
01.01.2039
7.321
11.471
19.933
31.234
140
70.098
7.196.359
4.592.566
11.788.925
178
01.02.2039
7.352
11.622
19.901
31.457
140
70.472
7.247.694
4.585.214
11.832.908
179
01.03.2039
7.384
11.774
19.869
31.681
140
70.848
7.299.112
4.577.830
11.876.942
180
01.04.2039
7.416
11.927
19.837
31.904
140
71.225
7.350.611
4.570.414
11.921.025
181
01.05.2039
7.448
12.083
19.805
32.129
140
71.605
7.402.190
4.562.965
11.965.156
182
01.06.2039
7.481
12.240
19.773
32.353
140
71.987
7.453.848
4.555.485
12.009.333
183
01.07.2039
7.513
12.399
19.740
32.578
140
72.370
7.505.583
4.547.972
12.053.555
184
01.08.2039
7.546
12.559
19.708
32.803
140
72.756
7.557.393
4.540.426
12.097.819
185
01.09.2039
7.578
12.722
19.675
33.029
140
73.144
7.609.278
4.532.848
12.142.126
186
01.10.2039
7.611
12.886
19.642
33.255
140
73.534
7.661.235
4.525.237
12.186.472
187
01.11.2039
7.644
13.051
19.609
33.481
140
73.926
7.713.263
4.517.593
12.230.856
188
01.12.2039
7.677
13.219
19.576
33.707
140
74.320
7.765.361
4.509.916
12.275.277
189
01.01.2040
7.710
13.388
19.543
33.934
140
74.716
7.817.527
4.502.205
12.319.732
190
01.02.2040
7.744
13.559
19.510
34.161
140
75.114
7.869.758
4.494.461
12.364.220
191
01.03.2040
7.777
13.732
19.476
34.388
140
75.514
7.922.055
4.486.684
12.408.739
192
01.04.2040
7.811
13.907
19.442
34.616
140
75.917
7.974.414
4.478.873
12.453.287
193
01.05.2040
7.845
14.084
19.408
34.844
140
76.322
8.026.834
4.471.028
12.497.862
194
01.06.2040
7.879
14.263
19.374
35.072
140
76.728
8.079.314
4.463.149
12.542.463
195
01.07.2040
7.913
14.443
19.340
35.301
140
77.137
8.131.852
4.455.235
12.587.087
196
01.08.2040
7.947
14.626
19.306
35.529
140
77.549
8.184.445
4.447.288
12.631.733
197
01.09.2040
7.982
14.810
19.272
35.758
140
77.962
8.237.092
4.439.306
12.676.398
198
01.10.2040
8.016
14.997
19.237
35.987
140
78.378
8.289.791
4.431.290
12.721.081
199
01.11.2040
8.051
15.185
19.202
36.217
140
78.795
8.342.541
4.423.239
12.765.780
200
01.12.2040
8.086
15.376
19.167
36.446
140
79.215
8.395.339
4.415.152
12.810.491
201
01.01.2041
8.121
15.568
19.132
36.676
140
79.638
8.448.183
4.407.031
12.855.214
202
01.02.2041
8.156
15.763
19.097
36.906
140
80.062
8.501.071
4.398.875
12.899.946
203
01.03.2041
8.192
15.959
19.062
37.136
140
80.489
8.554.002
4.390.683
12.944.685
204
01.04.2041
8.227
16.158
19.026
37.367
140
80.918
8.606.973
4.382.456
12.989.429
205
01.05.2041
8.263
16.359
18.991
37.597
140
81.350
8.659.982
4.374.193
13.034.176
206
01.06.2041
8.299
16.562
18.955
37.828
140
81.783
8.713.027
4.365.895
13.078.922
207
01.07.2041
8.335
16.767
18.919
38.059
140
82.219
8.766.106
4.357.560
13.123.666
208
01.08.2041
8.371
16.974
18.883
38.290
140
82.658
8.819.217
4.349.190
13.168.406
209
01.09.2041
8.407
17.183
18.846
38.521
140
83.098
8.872.357
4.340.783
13.213.139
210
01.10.2041
8.443
17.395
18.810
38.753
140
83.541
8.925.524
4.332.339
13.257.863
211
01.11.2041
8.480
17.609
18.773
38.984
140
83.987
8.978.716
4.323.859
13.302.575
212
01.12.2041
8.517
17.825
18.737
39.216
140
84.434
9.031.931
4.315.343
13.347.273
213
01.01.2042
8.554
18.044
18.700
39.447
140
84.885
9.085.166
4.306.789
13.391.955
214
01.02.2042
8.591
18.265
18.663
39.679
140
85.337
9.138.418
4.298.198
13.436.617
215
01.03.2042
8.628
18.488
18.626
39.911
140
85.792
9.191.686
4.289.570
13.481.257
216
01.04.2042
8.665
18.713
18.588
40.143
140
86.250
9.244.967
4.280.905
13.525.872
217
01.05.2042
8.703
18.941
18.551
40.375
140
86.709
9.298.258
4.272.202
13.570.460
218
01.06.2042
8.741
19.172
18.513
40.606
140
87.172
9.351.557
4.263.462
13.615.018
219
01.07.2042
8.778
19.405
18.475
40.838
140
87.636
9.404.861
4.254.683
13.659.544
220
01.08.2042
8.816
19.640
18.437
41.070
140
88.104
9.458.168
4.245.867
13.704.034
221
01.09.2042
8.855
19.877
18.399
41.303
140
88.573
9.511.474
4.237.012
13.748.486
222
01.10.2042
8.893
20.118
18.360
41.535
140
89.046
9.564.778
4.228.119
13.792.896
223
01.11.2042
8.932
20.361
18.322
41.767
140
89.521
9.618.076
4.219.187
13.837.263
224
01.12.2042
8.970
20.606
18.283
41.999
140
89.998
9.671.365
4.210.217
13.881.582
225
01.01.2043
9.009
20.854
18.244
42.230
140
90.478
9.724.643
4.201.208
13.925.851
226
01.02.2043
9.048
21.104
18.205
42.462
140
90.960
9.777.908
4.192.160
13.970.067
227
01.03.2043
9.087
21.357
18.166
42.694
140
91.445
9.831.155
4.183.072
14.014.227
228
01.04.2043
9.127
21.613
18.127
42.926
140
91.933
9.884.382
4.173.945
14.058.327
229
01.05.2043
9.166
21.872
18.087
43.158
140
92.423
9.937.586
4.164.779
14.102.365
230
01.06.2043
9.206
22.133
18.047
43.389
140
92.916
9.990.764
4.155.573
14.146.337
231
01.07.2043
9.246
22.397
18.007
43.621
140
93.411
10.043.913
4.146.327
14.190.240
232
01.08.2043
9.286
22.664
17.967
43.852
140
93.909
10.097.029
4.137.041
14.234.070
233
01.09.2043
9.326
22.933
17.927
44.083
140
94.410
10.150.111
4.127.715
14.277.825
234
01.10.2043
9.367
23.206
17.887
44.314
140
94.914
10.203.153
4.118.348
14.321.501
235
01.11.2043
9.407
23.481
17.846
44.545
140
95.420
10.256.153
4.108.941
14.365.094
236
01.12.2043
9.448
23.759
17.805
44.776
140
95.928
10.309.108
4.099.493
14.408.601
237
01.01.2044
9.489
24.040
17.764
45.006
140
96.440
10.362.014
4.090.004
14.452.018
238
01.02.2044
9.530
24.324
17.723
45.237
140
96.954
10.414.868
4.080.474
14.495.342
239
01.03.2044
9.571
24.611
17.682
45.467
140
97.471
10.467.667
4.070.902
14.538.569
240
01.04.2044
9.613
24.901
17.641
45.696
140
97.991
10.520.406
4.061.289
14.581.695
241
01.05.2044
9.655
25.194
17.599
45.926
140
98.514
10.573.083
4.051.635
14.624.718
242
01.06.2044
9.696
25.490
17.557
46.155
140
99.039
10.625.693
4.041.938
14.667.631
243
01.07.2044
9.738
25.790
17.515
46.384
140
99.567
10.678.233
4.032.200
14.710.433
244
01.08.2044
9.781
26.092
17.473
46.613
140
100.098
10.730.700
4.022.419
14.753.119
245
01.09.2044
9.823
26.397
17.430
46.841
140
100.632
10.783.089
4.012.597
14.795.685
246
01.10.2044
9.866
26.706
17.388
47.069
140
101.169
10.835.397
4.002.731
14.838.128
247
01.11.2044
9.908
27.018
17.345
47.297
140
101.708
10.887.619
3.992.823
14.880.442
248
01.12.2044
9.951
27.333
17.302
47.524
140
102.250
10.939.752
3.982.872
14.922.624
249
01.01.2045
9.994
27.651
17.259
47.751
140
102.796
10.991.793
3.972.877
14.964.670
250
01.02.2045
10.038
27.973
17.216
47.977
140
103.344
11.043.735
3.962.840
15.006.575
251
01.03.2045
10.081
28.298
17.172
48.203
140
103.895
11.095.577
3.952.758
15.048.336
252
01.04.2045
10.125
28.627
17.129
48.429
140
104.449
11.147.313
3.942.634
15.089.947
253
01.05.2045
10.169
28.959
17.085
48.654
140
105.006
11.198.940
3.932.465
15.131.405
254
01.06.2045
10.213
29.294
17.041
48.879
140
105.566
11.250.452
3.922.252
15.172.705
255
01.07.2045
10.257
29.633
16.996
49.103
140
106.129
11.301.847
3.911.995
15.213.842
256
01.08.2045
10.301
29.975
16.952
49.327
140
106.695
11.353.118
3.901.694
15.254.812
257
01.09.2045
10.346
30.321
16.907
49.550
140
107.264
11.404.263
3.891.347
15.295.610
258
01.10.2045
10.391
30.671
16.863
49.772
140
107.836
11.455.276
3.880.957
15.336.232
259
01.11.2045
10.436
31.024
16.817
49.994
140
108.412
11.506.153
3.870.521
15.376.673
260
01.12.2045
10.481
31.380
16.772
50.216
140
108.990
11.556.888
3.860.039
15.416.928
261
01.01.2046
10.527
31.741
16.727
50.437
140
109.571
11.607.479
3.849.513
15.456.991
262
01.02.2046
10.572
32.105
16.681
50.657
140
110.155
11.657.919
3.838.941
15.496.859
263
01.03.2046
10.618
32.473
16.635
50.876
140
110.743
11.708.204
3.828.323
15.536.526
264
01.04.2046
10.664
32.845
16.589
51.095
140
111.334
11.758.329
3.817.658
15.575.987
265
01.05.2046
10.710
33.221
16.543
51.313
140
111.927
11.808.289
3.806.948
15.615.237
266
01.06.2046
10.757
33.600
16.497
51.531
140
112.524
11.858.078
3.796.192
15.654.270
267
01.07.2046
10.803
33.984
16.450
51.747
140
113.125
11.907.693
3.785.388
15.693.082
268
01.08.2046
10.850
34.371
16.403
51.963
140
113.728
11.957.128
3.774.538
15.731.666
269
01.09.2046
10.897
34.763
16.356
52.178
140
114.335
12.006.377
3.763.641
15.770.018
270
01.10.2046
10.944
35.158
16.309
52.393
140
114.944
12.055.436
3.752.697
15.808.133
271
01.11.2046
10.992
35.558
16.262
52.606
140
115.557
12.104.298
3.741.705
15.846.003
272
01.12.2046
11.039
35.962
16.214
52.819
140
116.174
12.152.959
3.730.666
15.883.625
273
01.01.2047
11.087
36.370
16.166
53.030
140
116.794
12.201.413
3.719.578
15.920.992
274
01.02.2047
11.135
36.782
16.118
53.241
140
117.416
12.249.655
3.708.443
15.958.098
275
01.03.2047
11.184
37.198
16.070
53.451
140
118.043
12.297.678
3.697.260
15.994.937
276
01.04.2047
11.232
37.619
16.021
53.660
140
118.672
12.345.477
3.686.028
16.031.505
277
01.05.2047
11.281
38.044
15.973
53.868
140
119.305
12.393.046
3.674.747
16.067.793
278
01.06.2047
11.330
38.473
15.924
54.075
140
119.942
12.440.380
3.663.417
16.103.798
279
01.07.2047
11.379
38.907
15.875
54.281
140
120.582
12.487.473
3.652.039
16.139.511
280
01.08.2047
11.428
39.345
15.826
54.486
140
121.225
12.534.317
3.640.611
16.174.928
281
01.09.2047
11.477
39.788
15.776
54.690
140
121.871
12.580.908
3.629.133
16.210.042
282
01.10.2047
11.527
40.236
15.726
54.892
140
122.521
12.627.239
3.617.606
16.244.845
283
01.11.2047
11.577
40.688
15.676
55.094
140
123.175
12.673.304
3.606.029
16.279.333
284
01.12.2047
11.627
41.144
15.626
55.294
140
123.832
12.719.097
3.594.402
16.313.499
285
01.01.2048
11.678
41.606
15.576
55.494
140
124.493
12.764.611
3.582.724
16.347.335
286
01.02.2048
11.728
42.072
15.525
55.692
140
125.157
12.809.839
3.570.996
16.380.835
287
01.03.2048
11.779
42.543
15.474
55.888
140
125.824
12.854.775
3.559.216
16.413.992
288
01.04.2048
11.830
43.018
15.423
56.084
140
126.496
12.899.413
3.547.386
16.446.799
289
01.05.2048
11.881
43.499
15.372
56.278
140
127.170
12.943.745
3.535.505
16.479.250
290
01.06.2048
11.933
43.984
15.321
56.471
140
127.849
12.987.766
3.523.572
16.511.337
291
01.07.2048
11.985
44.475
15.269
56.662
140
128.531
13.031.466
3.511.587
16.543.054
292
01.08.2048
12.037
44.970
15.217
56.853
140
129.216
13.074.841
3.499.551
16.574.392
293
01.09.2048
12.089
45.471
15.165
57.041
140
129.906
13.117.883
3.487.462
16.605.345
294
01.10.2048
12.141
45.977
15.112
57.228
140
130.599
13.160.584
3.475.321
16.635.905
295
01.11.2048
12.194
46.488
15.060
57.414
140
131.295
13.202.937
3.463.127
16.666.064
296
01.12.2048
12.247
47.004
15.007
57.598
140
131.996
13.244.935
3.450.881
16.695.816
297
01.01.2049
12.300
47.525
14.954
57.781
140
132.700
13.286.571
3.438.581
16.725.152
298
01.02.2049
12.353
48.052
14.901
57.962
140
133.408
13.327.836
3.426.228
16.754.064
299
01.03.2049
12.406
48.584
14.847
58.142
140
134.120
13.368.724
3.413.822
16.782.546
300
01.04.2049
12.460
49.122
14.793
58.320
140
134.835
13.409.226
3.401.361
16.810.587
301
01.05.2049
12.514
49.665
14.739
58.496
140
135.554
13.449.335
3.388.847
16.838.182
302
01.06.2049
12.568
50.214
14.685
58.670
140
136.277
13.489.042
3.376.279
16.865.321
303
01.07.2049
12.623
50.768
14.631
58.843
140
137.005
13.528.340
3.363.656
16.891.996
304
01.08.2049
12.678
51.328
14.576
59.014
140
137.735
13.567.220
3.350.978
16.918.199
305
01.09.2049
12.733
51.894
14.521
59.183
140
138.470
13.605.675
3.338.246
16.943.921
306
01.10.2049
12.788
52.465
14.466
59.350
140
139.209
13.643.696
3.325.458
16.969.153
307
01.11.2049
12.843
53.043
14.410
59.515
140
139.952
13.681.273
3.312.615
16.993.888
308
01.12.2049
12.899
53.626
14.355
59.679
140
140.698
13.718.400
3.299.716
17.018.116
309
01.01.2050
12.955
54.215
14.299
59.840
140
141.449
13.755.067
3.286.761
17.041.828
310
01.02.2050
13.011
54.810
14.243
60.000
140
142.204
13.791.266
3.273.751
17.065.016
311
01.03.2050
13.067
55.412
14.186
60.157
140
142.962
13.826.987
3.260.683
17.087.670
312
01.04.2050
13.124
56.019
14.130
60.312
140
143.725
13.862.221
3.247.560
17.109.781
313
01.05.2050
13.181
56.633
14.073
60.466
140
144.492
13.896.960
3.234.379
17.131.339
314
01.06.2050
13.238
57.253
14.016
60.617
140
145.263
13.931.194
3.221.141
17.152.335
315
01.07.2050
13.295
57.879
13.958
60.765
140
146.038
13.964.915
3.207.846
17.172.761
316
01.08.2050
13.353
58.511
13.901
60.912
140
146.817
13.998.111
3.194.493
17.192.605
317
01.09.2050
13.411
59.150
13.843
61.056
140
147.600
14.030.775
3.181.082
17.211.858
318
01.10.2050
13.469
59.796
13.785
61.198
140
148.387
14.062.896
3.167.614
17.230.510
319
01.11.2050
13.527
60.448
13.726
61.338
140
149.179
14.094.465
3.154.087
17.248.552
320
01.12.2050
13.586
61.106
13.668
61.475
140
149.975
14.125.471
3.140.501
17.265.972
321
01.01.2051
13.645
61.772
13.609
61.610
140
150.775
14.155.905
3.126.856
17.282.761
322
01.02.2051
13.704
62.444
13.550
61.742
140
151.580
14.185.757
3.113.152
17.298.909
323
01.03.2051
13.763
63.123
13.490
61.872
140
152.388
14.215.015
3.099.389
17.314.405
324
01.04.2051
13.823
63.809
13.431
61.999
140
153.201
14.243.671
3.085.567
17.329.237
325
01.05.2051
13.883
64.502
13.371
62.124
140
154.019
14.271.713
3.071.684
17.343.396
326
01.06.2051
13.943
65.202
13.311
62.245
140
154.841
14.299.130
3.057.741
17.356.871
327
01.07.2051
14.003
65.909
13.250
62.365
140
155.667
14.325.912
3.043.738
17.369.650
328
01.08.2051
14.064
66.623
13.190
62.481
140
156.497
14.352.049
3.029.674
17.381.723
329
01.09.2051
14.125
67.344
13.129
62.594
140
157.332
14.377.528
3.015.549
17.393.078
330
01.10.2051
14.186
68.073
13.067
62.705
140
158.172
14.402.340
3.001.363
17.403.703
331
01.11.2051
14.248
68.809
13.006
62.813
140
159.016
14.426.472
2.987.115
17.413.587
332
01.12.2051
14.309
69.553
12.944
62.918
140
159.864
14.449.913
2.972.806
17.422.719
333
01.01.2052
14.371
70.304
12.882
63.019
140
160.717
14.472.651
2.958.435
17.431.086
334
01.02.2052
14.434
71.063
12.820
63.118
140
161.575
14.494.676
2.944.001
17.438.677
335
01.03.2052
14.496
71.830
12.757
63.214
140
162.437
14.515.974
2.929.505
17.445.480
336
01.04.2052
14.559
72.604
12.695
63.306
140
163.304
14.536.535
2.914.946
17.451.481
337
01.05.2052
14.622
73.386
12.631
63.396
140
164.175
14.556.345
2.900.324
17.456.670
338
01.06.2052
14.685
74.176
12.568
63.481
140
165.051
14.575.394
2.885.639
17.461.033
339
01.07.2052
14.749
74.974
12.504
63.564
140
165.932
14.593.667
2.870.890
17.464.557
340
01.08.2052
14.813
75.780
12.441
63.643
140
166.817
14.611.153
2.856.077
17.467.230
341
01.09.2052
14.877
76.594
12.376
63.719
140
167.707
14.627.839
2.841.200
17.469.039
342
01.10.2052
14.942
77.417
12.312
63.792
140
168.602
14.643.713
2.826.258
17.469.971
343
01.11.2052
15.006
78.248
12.247
63.860
140
169.502
14.658.760
2.811.252
17.470.012
344
01.12.2052
15.071
79.087
12.182
63.926
140
170.406
14.672.969
2.796.181
17.469.149
345
01.01.2053
15.137
79.935
12.117
63.987
140
171.315
14.686.325
2.781.044
17.467.369
346
01.02.2053
15.202
80.791
12.051
64.045
140
172.229
14.698.815
2.765.842
17.464.657
347
01.03.2053
15.268
81.656
11.985
64.099
140
173.148
14.710.426
2.750.574
17.461.000
348
01.04.2053
15.334
82.530
11.919
64.149
140
174.072
14.721.144
2.735.239
17.456.383
349
01.05.2053
15.401
83.412
11.853
64.196
140
175.001
14.730.954
2.719.839
17.450.793
350
01.06.2053
15.467
84.304
11.786
64.238
140
175.935
14.739.843
2.704.371
17.444.214
351
01.07.2053
15.535
85.204
11.719
64.276
140
176.874
14.747.797
2.688.837
17.436.634
352
01.08.2053
15.602
86.114
11.652
64.311
140
177.818
14.754.801
2.673.235
17.428.035
353
01.09.2053
15.669
87.032
11.584
64.341
140
178.766
14.760.840
2.657.565
17.418.405
354
01.10.2053
15.737
87.960
11.516
64.367
140
179.720
14.765.899
2.641.828
17.407.727
355
01.11.2053
15.806
88.898
11.448
64.388
140
180.679
14.769.965
2.626.022
17.395.987
356
01.12.2053
15.874
89.844
11.379
64.406
140
181.644
14.773.020
2.610.148
17.383.169
357
01.01.2054
15.943
90.801
11.311
64.419
140
182.613
14.775.051
2.594.206
17.369.257
358
01.02.2054
16.012
91.767
11.242
64.427
140
183.587
14.776.042
2.578.194
17.354.236
359
01.03.2054
16.081
92.742
11.172
64.431
140
184.567
14.775.977
2.562.112
17.338.089
360
01.04.2054
16.151
93.728
11.102
64.430
140
185.552
14.774.840
2.545.962
17.320.801
361
01.05.2054
16.221
94.723
11.032
64.425
140
186.542
14.772.615
2.529.741
17.302.355
362
01.06.2054
16.291
95.729
10.962
64.415
140
187.537
14.769.286
2.513.449
17.282.735
363
01.07.2054
16.362
96.745
10.892
64.400
140
188.538
14.764.837
2.497.087
17.261.924
364
01.08.2054
16.433
97.770
10.821
64.380
140
189.544
14.759.250
2.480.655
17.239.905
365
01.09.2054
16.504
98.807
10.750
64.356
140
190.556
14.752.510
2.464.151
17.216.661
366
01.10.2054
16.575
99.853
10.678
64.326
140
191.573
14.744.599
2.447.575
17.192.175
367
01.11.2054
16.647
100.910
10.606
64.291
140
192.595
14.735.501
2.430.928
17.166.429
368
01.12.2054
16.719
101.978
10.534
64.251
140
193.623
14.725.196
2.414.209
17.139.405
369
01.01.2055
16.792
103.057
10.462
64.206
140
194.656
14.713.670
2.397.417
17.111.086
370
01.02.2055
16.865
104.146
10.389
64.155
140
195.695
14.700.902
2.380.552
17.081.454
371
01.03.2055
16.938
105.247
10.316
64.099
140
196.739
14.686.876
2.363.614
17.050.490
372
01.04.2055
17.011
106.358
10.242
64.038
140
197.789
14.671.573
2.346.603
17.018.176
373
01.05.2055
17.085
107.480
10.169
63.971
140
198.845
14.654.975
2.329.518
16.984.494
374
01.06.2055
17.159
108.614
10.095
63.898
140
199.906
14.637.063
2.312.360
16.949.423
375
01.07.2055
17.233
109.760
10.020
63.820
140
200.973
14.617.819
2.295.126
16.912.945
376
01.08.2055
17.308
110.916
9.946
63.735
140
202.045
14.597.223
2.277.818
16.875.042
377
01.09.2055
17.383
112.085
9.871
63.645
140
203.123
14.575.257
2.260.436
16.835.692
378
01.10.2055
17.458
113.265
9.795
63.549
140
204.207
14.551.900
2.242.977
16.794.877
379
01.11.2055
17.534
114.457
9.720
63.447
140
205.297
14.527.133
2.225.443
16.752.577
380
01.12.2055
17.610
115.661
9.644
63.339
140
206.393
14.500.937
2.207.834
16.708.770
381
01.01.2056
17.686
116.877
9.567
63.224
140
207.494
14.473.290
2.190.147
16.663.438
382
01.02.2056
17.763
118.105
9.491
63.103
140
208.601
14.444.173
2.172.385
16.616.558
383
01.03.2056
17.840
119.345
9.414
62.976
140
209.715
14.413.566
2.154.545
16.568.111
384
01.04.2056
17.917
120.598
9.336
62.842
140
210.834
14.381.447
2.136.628
16.518.074
385
01.05.2056
17.995
121.864
9.259
62.702
140
211.959
14.347.795
2.118.633
16.466.428
386
01.06.2056
18.073
123.142
9.181
62.555
140
213.090
14.312.589
2.100.560
16.413.149
387
01.07.2056
18.151
124.433
9.102
62.401
140
214.227
14.275.807
2.082.409
16.358.216
388
01.08.2056
18.230
125.737
9.024
62.240
140
215.371
14.237.428
2.064.180
16.301.608
389
01.09.2056
18.309
127.054
8.945
62.073
140
216.520
14.197.430
2.045.871
16.243.301
390
01.10.2056
18.388
128.384
8.865
61.898
140
217.676
14.155.790
2.027.483
16.183.273
391
01.11.2056
18.468
129.728
8.786
61.716
140
218.837
14.112.486
2.009.015
16.121.502
392
01.12.2056
18.548
131.085
8.706
61.527
140
220.005
14.067.496
1.990.468
16.057.963
393
01.01.2057
18.628
132.455
8.625
61.331
140
221.179
14.020.795
1.971.839
15.992.634
394
01.02.2057
18.709
133.840
8.545
61.127
140
222.360
13.972.361
1.953.131
15.925.492
395
01.03.2057
18.790
135.238
8.464
60.915
140
223.547
13.922.171
1.934.341
15.856.511
396
01.04.2057
18.871
136.650
8.382
60.696
140
224.740
13.870.200
1.915.469
15.785.669
397
01.05.2057
18.953
138.076
8.300
60.470
140
225.939
13.816.424
1.896.516
15.712.940
398
01.06.2057
19.035
139.517
8.218
60.235
140
227.145
13.760.819
1.877.481
15.638.300
399
01.07.2057
19.118
140.972
8.136
59.992
140
228.357
13.703.361
1.858.364
15.561.725
400
01.08.2057
19.201
142.441
8.053
59.741
140
229.576
13.644.024
1.839.163
15.483.187
401
01.09.2057
19.284
143.925
7.970
59.482
140
230.801
13.582.784
1.819.879
15.402.663
402
01.10.2057
19.367
145.424
7.886
59.215
140
232.033
13.519.615
1.800.512
15.320.127
403
01.11.2057
19.451
146.938
7.802
58.940
140
233.271
13.454.491
1.781.061
15.235.551
404
01.12.2057
19.536
148.468
7.718
58.655
140
234.516
13.387.386
1.761.525
15.148.911
405
01.01.2058
19.620
150.012
7.633
58.363
140
235.768
13.318.274
1.741.905
15.060.179
406
01.02.2058
19.705
151.572
7.548
58.061
140
237.026
13.247.128
1.722.200
14.969.328
407
01.03.2058
19.791
153.147
7.463
57.751
140
238.291
13.173.922
1.702.409
14.876.331
408
01.04.2058
19.876
154.739
7.377
57.431
140
239.563
13.098.627
1.682.533
14.781.160
409
01.05.2058
19.962
156.346
7.291
57.103
140
240.842
13.021.218
1.662.570
14.683.788
410
01.06.2058
20.049
157.969
7.204
56.765
140
242.127
12.941.665
1.642.521
14.584.187
411
01.07.2058
20.136
159.608
7.118
56.418
140
243.420
12.859.941
1.622.386
14.482.327
412
01.08.2058
20.223
161.264
7.030
56.062
140
244.719
12.776.018
1.602.162
14.378.180
413
01.09.2058
20.311
162.936
6.943
55.695
140
246.025
12.689.866
1.581.852
14.271.717
414
01.10.2058
20.399
164.625
6.855
55.320
140
247.338
12.601.456
1.561.453
14.162.909
415
01.11.2058
20.487
166.331
6.766
54.934
140
248.658
12.510.760
1.540.966
14.051.726
416
01.12.2058
20.576
168.053
6.678
54.538
140
249.985
12.417.748
1.520.390
13.938.137
417
01.01.2059
20.665
169.793
6.588
54.133
140
251.320
12.322.388
1.499.725
13.822.113
418
01.02.2059
20.755
171.551
6.499
53.717
140
252.661
12.224.652
1.478.970
13.703.622
419
01.03.2059
20.845
173.325
6.409
53.291
140
254.009
12.124.508
1.458.126
13.582.634
420
01.04.2059
20.935
175.118
6.319
52.854
140
255.365
12.021.926
1.437.191
13.459.117
421
01.05.2059
21.026
176.928
6.228
52.406
140
256.728
11.916.874
1.416.165
13.333.039
422
01.06.2059
21.117
178.757
6.137
51.948
140
258.098
11.809.320
1.395.048
13.204.368
423
01.07.2059
21.208
180.603
6.045
51.479
140
259.476
11.699.232
1.373.840
13.073.072
424
01.08.2059
21.300
182.468
5.953
50.999
140
260.861
11.586.578
1.352.540
12.939.118
425
01.09.2059
21.392
184.352
5.861
50.508
140
262.253
11.471.325
1.331.148
12.802.473
426
01.10.2059
21.485
186.254
5.768
50.005
140
263.653
11.353.440
1.309.662
12.663.103
427
01.11.2059
21.578
188.176
5.675
49.491
140
265.060
11.232.890
1.288.084
12.520.974
428
01.12.2059
21.672
190.116
5.582
48.966
140
266.475
11.109.640
1.266.412
12.376.052
429
01.01.2060
21.766
192.076
5.488
48.428
140
267.897
10.983.656
1.244.647
12.228.303
430
01.02.2060
21.860
194.055
5.393
47.879
140
269.327
10.854.904
1.222.787
12.077.691
431
01.03.2060
21.955
196.054
5.299
47.317
140
270.765
10.723.348
1.200.832
11.924.181
432
01.04.2060
22.050
198.073
5.204
46.744
140
272.210
10.588.955
1.178.782
11.767.737
433
01.05.2060
22.145
200.112
5.108
46.158
140
273.663
10.451.686
1.156.637
11.608.323
434
01.06.2060
22.241
202.171
5.012
45.559
140
275.124
10.311.507
1.134.395
11.445.903
435
01.07.2060
22.338
204.251
4.916
44.948
140
276.592
10.168.381
1.112.058
11.280.439
436
01.08.2060
22.435
206.351
4.819
44.324
140
278.069
10.022.271
1.089.623
11.111.895
437
01.09.2060
22.532
208.472
4.722
43.687
140
279.553
9.873.140
1.067.091
10.940.232
438
01.10.2060
22.629
210.615
4.624
43.037
140
281.045
9.720.950
1.044.462
10.765.412
439
01.11.2060
22.727
212.778
4.526
42.373
140
282.545
9.565.662
1.021.735
10.587.397
440
01.12.2060
22.826
214.964
4.428
41.696
140
284.053
9.407.239
998.909
10.406.147
441
01.01.2061
22.925
217.170
4.329
41.006
140
285.569
9.245.640
975.984
10.221.624
442
01.02.2061
23.024
219.399
4.229
40.301
140
287.094
9.080.828
952.960
10.033.788
443
01.03.2061
23.124
221.650
4.129
39.582
140
288.626
8.912.761
929.836
9.842.597
444
01.04.2061
23.224
223.924
4.029
38.850
140
290.167
8.741.400
906.612
9.648.012
445
01.05.2061
23.325
226.219
3.929
38.103
140
291.716
8.566.704
883.287
9.449.991
446
01.06.2061
23.426
228.538
3.828
37.341
140
293.273
8.388.632
859.861
9.248.493
447
01.07.2061
23.527
230.880
3.726
36.565
140
294.838
8.207.142
836.334
9.043.476
448
01.08.2061
23.629
233.245
3.624
35.774
140
296.412
8.022.192
812.704
8.834.897
449
01.09.2061
23.732
235.633
3.522
34.967
140
297.994
7.833.740
788.972
8.622.713
450
01.10.2061
23.835
238.045
3.419
34.146
140
299.585
7.641.743
765.138
8.406.881
451
01.11.2061
23.938
240.482
3.316
33.309
140
301.184
7.446.157
741.200
8.187.357
452
01.12.2061
24.042
242.942
3.212
32.456
140
302.791
7.246.938
717.158
7.964.096
453
01.01.2062
24.146
245.427
3.108
31.588
140
304.408
7.044.042
693.013
7.737.055
454
01.02.2062
24.250
247.936
3.003
30.703
140
306.033
6.837.424
668.762
7.506.187
455
01.03.2062
24.355
250.470
2.898
29.803
140
307.666
6.627.040
644.407
7.271.447
456
01.04.2062
24.461
253.030
2.792
28.885
140
309.308
6.412.842
619.946
7.032.788
457
01.05.2062
24.567
255.614
2.686
27.952
140
310.960
6.194.785
595.379
6.790.164
458
01.06.2062
24.673
258.225
2.580
27.001
140
312.619
5.972.822
570.705
6.543.527
459
01.07.2062
24.780
260.861
2.473
26.034
140
314.288
5.746.905
545.925
6.292.830
460
01.08.2062
24.888
263.523
2.366
25.049
140
315.966
5.516.988
521.037
6.038.025
461
01.09.2062
24.996
266.212
2.258
24.047
140
317.652
5.283.020
496.042
5.779.062
462
01.10.2062
25.104
268.928
2.150
23.027
140
319.348
5.044.954
470.938
5.515.892
463
01.11.2062
25.213
271.670
2.041
21.989
140
321.053
4.802.741
445.725
5.248.466
464
01.12.2062
25.322
274.440
1.931
20.933
140
322.766
4.556.330
420.403
4.976.733
465
01.01.2063
25.432
277.237
1.822
19.859
140
324.489
4.305.670
394.971
4.700.642
466
01.02.2063
25.542
280.061
1.712
18.767
140
326.222
4.050.712
369.429
4.420.141
467
01.03.2063
25.653
282.914
1.601
17.655
140
327.963
3.791.403
343.777
4.135.180
468
01.04.2063
25.764
285.795
1.490
16.525
140
329.714
3.527.691
318.013
3.845.704
469
01.05.2063
25.875
288.705
1.378
15.376
140
331.474
3.259.524
292.138
3.551.661
470
01.06.2063
25.988
291.643
1.266
14.207
140
333.243
2.986.848
266.150
3.252.998
471
01.07.2063
26.100
294.610
1.153
13.018
140
335.022
2.709.610
240.050
2.949.660
472
01.08.2063
26.213
297.607
1.040
11.810
140
336.810
2.427.755
213.837
2.641.592
473
01.09.2063
26.327
300.633
927
10.581
140
338.608
2.141.228
187.510
2.328.738
474
01.10.2063
26.441
303.690
813
9.333
140
340.416
1.849.975
161.069
2.011.044
475
01.11.2063
26.555
306.776
698
8.063
140
342.233
1.553.938
134.514
1.688.452
476
01.12.2063
26.671
309.894
583
6.773
140
344.060
1.253.061
107.843
1.360.904
477
01.01.2064
26.786
313.042
467
5.461
140
345.896
947.287
81.057
1.028.344
478
01.02.2064
26.902
316.221
351
4.129
140
347.743
636.558
54.155
690.713
479
01.03.2064
27.019
319.431
235
2.774
140
349.599
320.816
27.136
347.951
480
01.04.2064
27.136
322.674
118
1.398
140
351.465
0
0
0
Samtals
5.500.000
30.569.990
7.581.654
17.356.440
67.200
61.075.285
3.974.762.324
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
290.721 kr.
Greitt alls267.996.023 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.1 %
6.6 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.2 %
6.6 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.5 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10.6 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Höfuðstóll:
22.000.000 kr.
---
16.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
11.07%
---
9.96%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
117.969 kr.
---
133.800 kr.
49.447 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
11.07%
---
9.96%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
117.969 kr.
---
133.800 kr.
49.447 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
11.07%
---
9.96%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
117.969 kr.
---
133.800 kr.
49.447 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
27.125 kr.
---
20.344 kr.
6.781 kr.
Útborguð fjárhæð:
21.970.375 kr.
---
16.477.156 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
11.07%
---
9.96%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
117.969 kr.
---
133.800 kr.
49.447 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.05.2024
18.153
97
75.167
401
140
93.958
117.390
21.981.847
22.099.237
2
01.06.2024
18.215
195
75.105
804
140
94.459
235.212
21.963.632
22.198.844
3
01.07.2024
18.277
294
75.042
1.209
140
94.963
353.467
21.945.355
22.298.822
4
01.08.2024
18.339
395
74.980
1.615
140
95.469
472.154
21.927.016
22.399.170
5
01.09.2024
18.402
497
74.917
2.022
140
95.978
591.277
21.908.614
22.499.890
6
01.10.2024
18.465
600
74.854
2.431
140
96.490
710.834
21.890.149
22.600.982
7
01.11.2024
18.528
704
74.791
2.841
140
97.004
830.826
21.871.621
22.702.447
8
01.12.2024
18.591
809
74.728
3.253
140
97.522
951.255
21.853.029
22.804.284
9
01.01.2025
18.655
916
74.665
3.666
140
98.042
1.072.121
21.834.374
22.906.496
10
01.02.2025
18.719
1.024
74.601
4.081
140
98.564
1.193.425
21.815.656
23.009.081
11
01.03.2025
18.783
1.133
74.537
4.497
140
99.090
1.315.168
21.796.873
23.112.041
12
01.04.2025
18.847
1.244
74.473
4.915
140
99.619
1.437.350
21.778.026
23.215.376
13
01.05.2025
18.911
1.356
74.408
5.335
140
100.150
1.559.971
21.759.115
23.319.086
14
01.06.2025
18.976
1.469
74.344
5.755
140
100.684
1.683.034
21.740.139
23.423.173
15
01.07.2025
19.041
1.584
74.279
6.178
140
101.221
1.806.537
21.721.099
23.527.636
16
01.08.2025
19.106
1.700
74.214
6.602
140
101.761
1.930.483
21.701.993
23.632.476
17
01.09.2025
19.171
1.817
74.148
7.027
140
102.303
2.054.871
21.682.822
23.737.693
18
01.10.2025
19.236
1.935
74.083
7.454
140
102.849
2.179.702
21.663.585
23.843.288
19
01.11.2025
19.302
2.056
74.017
7.882
140
103.397
2.304.978
21.644.283
23.949.261
20
01.12.2025
19.368
2.177
73.951
8.312
140
103.949
2.430.697
21.624.915
24.055.612
21
01.01.2026
19.434
2.300
73.885
8.744
140
104.503
2.556.862
21.605.481
24.162.343
22
01.02.2026
19.501
2.424
73.819
9.177
140
105.061
2.683.472
21.585.980
24.269.452
23
01.03.2026
19.567
2.550
73.752
9.611
140
105.621
2.810.529
21.566.413
24.376.942
24
01.04.2026
19.634
2.677
73.685
10.047
140
106.184
2.938.033
21.546.778
24.484.811
25
01.05.2026
19.701
2.806
73.618
10.485
140
106.750
3.065.983
21.527.077
24.593.060
26
01.06.2026
19.769
2.936
73.551
10.924
140
107.320
3.194.382
21.507.309
24.701.691
27
01.07.2026
19.836
3.068
73.483
11.365
140
107.892
3.323.229
21.487.472
24.810.701
28
01.08.2026
19.904
3.201
73.416
11.807
140
108.468
3.452.525
21.467.568
24.920.094
29
01.09.2026
19.972
3.336
73.348
12.251
140
109.046
3.582.271
21.447.597
25.029.867
30
01.10.2026
20.040
3.472
73.279
12.696
140
109.628
3.712.466
21.427.556
25.140.022
31
01.11.2026
20.109
3.610
73.211
13.143
140
110.212
3.843.112
21.407.448
25.250.559
32
01.12.2026
20.177
3.749
73.142
13.591
140
110.800
3.974.208
21.387.270
25.361.479
33
01.01.2027
20.246
3.890
73.073
14.041
140
111.391
4.105.756
21.367.024
25.472.781
34
01.02.2027
20.315
4.033
73.004
14.493
140
111.985
4.237.756
21.346.709
25.584.465
35
01.03.2027
20.385
4.177
72.935
14.946
140
112.583
4.370.208
21.326.324
25.696.532
36
01.04.2027
20.455
4.323
72.865
15.400
140
113.183
4.503.113
21.305.869
25.808.982
37
01.05.2027
20.524
4.471
72.795
15.857
140
113.787
4.636.470
21.285.345
25.921.815
38
01.06.2027
20.595
4.620
72.725
16.314
140
114.394
4.770.281
21.264.750
26.035.031
39
01.07.2027
20.665
4.771
72.655
16.773
140
115.004
4.904.545
21.244.086
26.148.631
40
01.08.2027
20.735
4.923
72.584
17.234
140
115.617
5.039.264
21.223.350
26.262.614
41
01.09.2027
20.806
5.078
72.513
17.697
140
116.234
5.174.437
21.202.544
26.376.981
42
01.10.2027
20.877
5.234
72.442
18.161
140
116.854
5.310.065
21.181.666
26.491.731
43
01.11.2027
20.949
5.392
72.371
18.626
140
117.477
5.446.148
21.160.718
26.606.865
44
01.12.2027
21.020
5.551
72.299
19.093
140
118.104
5.582.686
21.139.697
26.722.383
45
01.01.2028
21.092
5.713
72.227
19.562
140
118.734
5.719.679
21.118.605
26.838.284
46
01.02.2028
21.164
5.876
72.155
20.032
140
119.367
5.857.128
21.097.441
26.954.569
47
01.03.2028
21.237
6.041
72.083
20.504
140
120.004
5.995.034
21.076.204
27.071.238
48
01.04.2028
21.309
6.207
72.010
20.977
140
120.644
6.133.395
21.054.895
27.188.291
49
01.05.2028
21.382
6.376
71.938
21.452
140
121.287
6.272.213
21.033.513
27.305.727
50
01.06.2028
21.455
6.547
71.865
21.928
140
121.934
6.411.488
21.012.058
27.423.547
51
01.07.2028
21.528
6.719
71.791
22.406
140
122.585
6.551.220
20.990.530
27.541.750
52
01.08.2028
21.602
6.893
71.718
22.886
140
123.239
6.691.408
20.968.928
27.660.336
53
01.09.2028
21.676
7.070
71.644
23.367
140
123.896
6.832.053
20.947.253
27.779.306
54
01.10.2028
21.750
7.248
71.570
23.850
140
124.557
6.973.156
20.925.503
27.898.659
55
01.11.2028
21.824
7.428
71.495
24.334
140
125.221
7.114.716
20.903.679
28.018.395
56
01.12.2028
21.899
7.610
71.421
24.820
140
125.889
7.256.733
20.881.781
28.138.513
57
01.01.2029
21.973
7.794
71.346
25.307
140
126.561
7.399.207
20.859.807
28.259.014
58
01.02.2029
22.048
7.980
71.271
25.796
140
127.236
7.542.139
20.837.759
28.379.898
59
01.03.2029
22.124
8.169
71.196
26.287
140
127.915
7.685.528
20.815.635
28.501.163
60
01.04.2029
22.199
8.359
71.120
26.779
140
128.597
7.829.375
20.793.436
28.622.810
61
01.05.2029
22.275
8.551
71.044
27.273
140
129.283
7.973.679
20.771.160
28.744.839
62
01.06.2029
22.351
8.745
70.968
27.768
140
129.973
8.118.440
20.748.809
28.867.249
63
01.07.2029
22.428
8.942
70.892
28.265
140
130.666
8.263.658
20.726.381
28.990.040
64
01.08.2029
22.504
9.141
70.815
28.763
140
131.363
8.409.334
20.703.877
29.113.211
65
01.09.2029
22.581
9.341
70.738
29.263
140
132.064
8.555.466
20.681.296
29.236.762
66
01.10.2029
22.658
9.544
70.661
29.765
140
132.768
8.702.055
20.658.638
29.360.693
67
01.11.2029
22.736
9.750
70.584
30.268
140
133.477
8.849.101
20.635.902
29.485.003
68
01.12.2029
22.813
9.957
70.506
30.772
140
134.189
8.996.604
20.613.088
29.609.692
69
01.01.2030
22.891
10.167
70.428
31.279
140
134.905
9.144.562
20.590.197
29.734.759
70
01.02.2030
22.970
10.378
70.350
31.786
140
135.624
9.292.977
20.567.227
29.860.204
71
01.03.2030
23.048
10.593
70.271
32.296
140
136.348
9.441.847
20.544.179
29.986.027
72
01.04.2030
23.127
10.809
70.193
32.807
140
137.075
9.591.173
20.521.052
30.112.226
73
01.05.2030
23.206
11.028
70.114
33.319
140
137.807
9.740.954
20.497.847
30.238.801
74
01.06.2030
23.285
11.249
70.034
33.833
140
138.542
9.891.190
20.474.561
30.365.752
75
01.07.2030
23.365
11.472
69.955
34.349
140
139.281
10.041.881
20.451.197
30.493.077
76
01.08.2030
23.445
11.698
69.875
34.866
140
140.024
10.193.025
20.427.752
30.620.777
77
01.09.2030
23.525
11.927
69.795
35.385
140
140.771
10.344.623
20.404.228
30.748.851
78
01.10.2030
23.605
12.157
69.714
35.905
140
141.522
10.496.675
20.380.623
30.877.297
79
01.11.2030
23.686
12.391
69.634
36.427
140
142.277
10.649.179
20.356.937
31.006.115
80
01.12.2030
23.767
12.626
69.553
36.950
140
143.036
10.802.135
20.333.170
31.135.305
81
01.01.2031
23.848
12.864
69.472
37.475
140
143.799
10.955.543
20.309.322
31.264.866
82
01.02.2031
23.929
13.105
69.390
38.002
140
144.566
11.109.403
20.285.393
31.394.796
83
01.03.2031
24.011
13.348
69.308
38.530
140
145.338
11.263.713
20.261.382
31.525.095
84
01.04.2031
24.093
13.594
69.226
39.060
140
146.113
11.418.473
20.237.289
31.655.762
85
01.05.2031
24.175
13.842
69.144
39.591
140
146.893
11.573.682
20.213.114
31.786.796
86
01.06.2031
24.258
14.093
69.061
40.123
140
147.676
11.729.340
20.188.856
31.918.196
87
01.07.2031
24.341
14.347
68.979
40.658
140
148.464
11.885.447
20.164.515
32.049.962
88
01.08.2031
24.424
14.603
68.895
41.193
140
149.256
12.042.000
20.140.091
32.182.091
89
01.09.2031
24.507
14.862
68.812
41.731
140
150.053
12.199.000
20.115.583
32.314.584
90
01.10.2031
24.591
15.124
68.728
42.270
140
150.853
12.356.446
20.090.992
32.447.439
91
01.11.2031
24.675
15.389
68.644
42.810
140
151.658
12.514.337
20.066.317
32.580.655
92
01.12.2031
24.760
15.656
68.560
43.352
140
152.467
12.672.673
20.041.557
32.714.230
93
01.01.2032
24.844
15.926
68.475
43.895
140
153.281
12.831.451
20.016.713
32.848.164
94
01.02.2032
24.929
16.199
68.390
44.440
140
154.098
12.990.672
19.991.784
32.982.456
95
01.03.2032
25.014
16.475
68.305
44.987
140
154.921
13.150.334
19.966.770
33.117.104
96
01.04.2032
25.100
16.753
68.220
45.535
140
155.747
13.310.437
19.941.670
33.252.107
97
01.05.2032
25.185
17.035
68.134
46.084
140
156.578
13.470.979
19.916.485
33.387.464
98
01.06.2032
25.271
17.319
68.048
46.635
140
157.414
13.631.960
19.891.214
33.523.173
99
01.07.2032
25.358
17.607
67.962
47.188
140
158.254
13.793.377
19.865.856
33.659.233
100
01.08.2032
25.444
17.897
67.875
47.742
140
159.098
13.955.231
19.840.411
33.795.643
101
01.09.2032
25.531
18.190
67.788
48.297
140
159.947
14.117.521
19.814.880
33.932.401
102
01.10.2032
25.619
18.487
67.701
48.854
140
160.800
14.280.244
19.789.261
34.069.505
103
01.11.2032
25.706
18.786
67.613
49.412
140
161.658
14.443.399
19.763.555
34.206.955
104
01.12.2032
25.794
19.089
67.525
49.972
140
162.521
14.606.987
19.737.761
34.344.748
105
01.01.2033
25.882
19.395
67.437
50.534
140
163.388
14.771.004
19.711.879
34.482.883
106
01.02.2033
25.971
19.704
67.349
51.097
140
164.260
14.935.450
19.685.909
34.621.359
107
01.03.2033
26.059
20.016
67.260
51.661
140
165.136
15.100.324
19.659.849
34.760.173
108
01.04.2033
26.148
20.331
67.171
52.227
140
166.017
15.265.623
19.633.701
34.899.324
109
01.05.2033
26.238
20.649
67.082
52.794
140
166.903
15.431.347
19.607.463
35.038.811
110
01.06.2033
26.327
20.971
66.992
53.363
140
167.794
15.597.495
19.581.136
35.178.631
111
01.07.2033
26.417
21.296
66.902
53.933
140
168.689
15.764.063
19.554.719
35.318.782
112
01.08.2033
26.507
21.625
66.812
54.505
140
169.589
15.931.052
19.528.211
35.459.264
113
01.09.2033
26.598
21.957
66.721
55.078
140
170.494
16.098.459
19.501.613
35.600.073
114
01.10.2033
26.689
22.292
66.631
55.653
140
171.404
16.266.283
19.474.924
35.741.208
115
01.11.2033
26.780
22.630
66.539
56.229
140
172.318
16.434.523
19.448.144
35.882.667
116
01.12.2033
26.872
22.972
66.448
56.806
140
173.238
16.603.175
19.421.273
36.024.448
117
01.01.2034
26.963
23.318
66.356
57.385
140
174.162
16.772.239
19.394.309
36.166.548
118
01.02.2034
27.056
23.667
66.264
57.965
140
175.092
16.941.713
19.367.254
36.308.967
119
01.03.2034
27.148
24.020
66.171
58.547
140
176.026
17.111.595
19.340.106
36.451.700
120
01.04.2034
27.241
24.376
66.079
59.130
140
176.965
17.281.882
19.312.865
36.594.747
121
01.05.2034
27.334
24.736
65.986
59.714
140
177.910
17.452.574
19.285.531
36.738.105
122
01.06.2034
27.427
25.099
65.892
60.300
140
178.859
17.623.668
19.258.104
36.881.772
123
01.07.2034
27.521
25.467
65.799
60.887
140
179.813
17.795.161
19.230.583
37.025.744
124
01.08.2034
27.615
25.838
65.704
61.476
140
180.773
17.967.053
19.202.968
37.170.021
125
01.09.2034
27.709
26.212
65.610
62.066
140
181.737
18.139.340
19.175.259
37.314.599
126
01.10.2034
27.804
26.591
65.515
62.657
140
182.707
18.312.022
19.147.455
37.459.476
127
01.11.2034
27.899
26.973
65.420
63.250
140
183.682
18.485.094
19.119.556
37.604.650
128
01.12.2034
27.994
27.359
65.325
63.844
140
184.662
18.658.555
19.091.561
37.750.117
129
01.01.2035
28.090
27.749
65.230
64.439
140
185.648
18.832.404
19.063.472
37.895.875
130
01.02.2035
28.186
28.143
65.134
65.035
140
186.638
19.006.636
19.035.286
38.041.922
131
01.03.2035
28.282
28.542
65.037
65.633
140
187.634
19.181.251
19.007.003
38.188.254
132
01.04.2035
28.379
28.944
64.941
66.233
140
188.636
19.356.245
18.978.625
38.334.869
133
01.05.2035
28.476
29.350
64.844
66.833
140
189.642
19.531.616
18.950.149
38.481.764
134
01.06.2035
28.573
29.760
64.746
67.435
140
190.654
19.707.361
18.921.576
38.628.936
135
01.07.2035
28.671
30.174
64.649
68.038
140
191.672
19.883.478
18.892.905
38.776.382
136
01.08.2035
28.769
30.592
64.551
68.643
140
192.695
20.059.964
18.864.136
38.924.100
137
01.09.2035
28.867
31.015
64.452
69.248
140
193.723
20.236.816
18.835.269
39.072.085
138
01.10.2035
28.966
31.442
64.354
69.855
140
194.757
20.414.031
18.806.304
39.220.335
139
01.11.2035
29.065
31.873
64.255
70.464
140
195.796
20.591.607
18.777.239
39.368.846
140
01.12.2035
29.164
32.308
64.156
71.073
140
196.841
20.769.541
18.748.075
39.517.616
141
01.01.2036
29.264
32.748
64.056
71.684
140
197.891
20.947.830
18.718.812
39.666.641
142
01.02.2036
29.364
33.192
63.956
72.296
140
198.947
21.126.470
18.689.448
39.815.918
143
01.03.2036
29.464
33.641
63.856
72.909
140
200.009
21.305.459
18.659.984
39.965.443
144
01.04.2036
29.565
34.094
63.755
73.523
140
201.076
21.484.793
18.630.420
40.115.212
145
01.05.2036
29.666
34.552
63.654
74.138
140
202.149
21.664.469
18.600.754
40.265.223
146
01.06.2036
29.767
35.014
63.553
74.755
140
203.228
21.844.484
18.570.987
40.415.472
147
01.07.2036
29.869
35.481
63.451
75.373
140
204.313
22.024.835
18.541.119
40.565.954
148
01.08.2036
29.971
35.952
63.349
75.992
140
205.403
22.205.518
18.511.148
40.716.667
149
01.09.2036
30.073
36.428
63.246
76.612
140
206.499
22.386.530
18.481.075
40.867.605
150
01.10.2036
30.176
36.909
63.144
77.233
140
207.601
22.567.867
18.450.899
41.018.767
151
01.11.2036
30.279
37.395
63.041
77.855
140
208.709
22.749.526
18.420.620
41.170.147
152
01.12.2036
30.382
37.885
62.937
78.479
140
209.823
22.931.503
18.390.238
41.321.741
153
01.01.2037
30.486
38.380
62.833
79.103
140
210.943
23.113.794
18.359.752
41.473.546
154
01.02.2037
30.590
38.880
62.729
79.729
140
212.069
23.296.396
18.329.162
41.625.558
155
01.03.2037
30.695
39.385
62.625
80.356
140
213.200
23.479.304
18.298.467
41.777.771
156
01.04.2037
30.800
39.896
62.520
80.983
140
214.338
23.662.515
18.267.667
41.930.183
157
01.05.2037
30.905
40.411
62.415
81.612
140
215.482
23.846.025
18.236.762
42.082.788
158
01.06.2037
31.011
40.931
62.309
82.242
140
216.632
24.029.830
18.205.752
42.235.582
159
01.07.2037
31.116
41.456
62.203
82.873
140
217.788
24.213.925
18.174.635
42.388.560
160
01.08.2037
31.223
41.987
62.097
83.504
140
218.951
24.398.307
18.143.413
42.541.719
161
01.09.2037
31.329
42.523
61.990
84.137
140
220.119
24.582.971
18.112.083
42.695.054
162
01.10.2037
31.436
43.064
61.883
84.771
140
221.294
24.767.912
18.080.647
42.848.559
163
01.11.2037
31.544
43.610
61.776
85.406
140
222.475
24.953.128
18.049.103
43.002.230
164
01.12.2037
31.652
44.162
61.668
86.041
140
223.662
25.138.612
18.017.451
43.156.063
165
01.01.2038
31.760
44.719
61.560
86.678
140
224.856
25.324.360
17.985.691
43.310.051
166
01.02.2038
31.868
45.281
61.451
87.315
140
226.056
25.510.368
17.953.823
43.464.191
167
01.03.2038
31.977
45.849
61.342
87.953
140
227.262
25.696.631
17.921.846
43.618.477
168
01.04.2038
32.086
46.423
61.233
88.593
140
228.475
25.883.145
17.889.759
43.772.904
169
01.05.2038
32.196
47.002
61.123
89.233
140
229.695
26.069.904
17.857.563
43.927.467
170
01.06.2038
32.306
47.587
61.013
89.874
140
230.921
26.256.903
17.825.257
44.082.160
171
01.07.2038
32.416
48.178
60.903
90.515
140
232.153
26.444.138
17.792.840
44.236.978
172
01.08.2038
32.527
48.775
60.792
91.158
140
233.392
26.631.603
17.760.313
44.391.916
173
01.09.2038
32.638
49.377
60.681
91.801
140
234.638
26.819.293
17.727.675
44.546.967
174
01.10.2038
32.750
49.985
60.570
92.445
140
235.890
27.007.203
17.694.925
44.702.127
175
01.11.2038
32.862
50.599
60.458
93.090
140
237.149
27.195.327
17.662.063
44.857.390
176
01.12.2038
32.974
51.219
60.345
93.736
140
238.415
27.383.660
17.629.089
45.012.749
177
01.01.2039
33.087
51.846
60.233
94.382
140
239.687
27.572.197
17.596.002
45.168.200
178
01.02.2039
33.200
52.478
60.120
95.029
140
240.966
27.760.932
17.562.803
45.323.735
179
01.03.2039
33.313
53.116
60.006
95.677
140
242.252
27.949.859
17.529.489
45.479.349
180
01.04.2039
33.427
53.761
59.892
96.325
140
243.545
28.138.973
17.496.062
45.635.035
181
01.05.2039
33.541
54.412
59.778
96.974
140
244.845
28.328.267
17.462.521
45.790.788
182
01.06.2039
33.656
55.069
59.664
97.624
140
246.152
28.517.735
17.428.865
45.946.600
183
01.07.2039
33.771
55.732
59.549
98.274
140
247.466
28.707.372
17.395.094
46.102.467
184
01.08.2039
33.886
56.403
59.433
98.925
140
248.787
28.897.172
17.361.208
46.258.380
185
01.09.2039
34.002
57.079
59.317
99.576
140
250.115
29.087.127
17.327.206
46.414.333
186
01.10.2039
34.118
57.762
59.201
100.228
140
251.449
29.277.232
17.293.088
46.570.320
187
01.11.2039
34.235
58.452
59.085
100.880
140
252.792
29.467.481
17.258.853
46.726.334
188
01.12.2039
34.352
59.148
58.968
101.533
140
254.141
29.657.866
17.224.502
46.882.368
189
01.01.2040
34.469
59.851
58.850
102.186
140
255.497
29.848.382
17.190.033
47.038.414
190
01.02.2040
34.587
60.561
58.733
102.840
140
256.861
30.039.021
17.155.446
47.194.467
191
01.03.2040
34.705
61.278
58.614
103.494
140
258.232
30.229.776
17.120.741
47.350.517
192
01.04.2040
34.824
62.002
58.496
104.149
140
259.610
30.420.641
17.085.917
47.506.559
193
01.05.2040
34.943
62.732
58.377
104.804
140
260.996
30.611.609
17.050.975
47.662.584
194
01.06.2040
35.062
63.470
58.257
105.459
140
262.389
30.802.673
17.015.913
47.818.585
195
01.07.2040
35.182
64.215
58.138
106.115
140
263.789
30.993.824
16.980.731
47.974.555
196
01.08.2040
35.302
64.967
58.017
106.771
140
265.197
31.185.057
16.945.429
48.130.486
197
01.09.2040
35.423
65.726
57.897
107.427
140
266.613
31.376.363
16.910.006
48.286.369
198
01.10.2040
35.544
66.493
57.776
108.084
140
268.036
31.567.734
16.874.463
48.442.197
199
01.11.2040
35.665
67.267
57.654
108.740
140
269.467
31.759.164
16.838.798
48.597.962
200
01.12.2040
35.787
68.048
57.533
109.397
140
270.905
31.950.645
16.803.011
48.753.656
201
01.01.2041
35.909
68.837
57.410
110.054
140
272.351
32.142.168
16.767.102
48.909.270
202
01.02.2041
36.032
69.634
57.288
110.711
140
273.804
32.333.725
16.731.070
49.064.795
203
01.03.2041
36.155
70.438
57.164
111.369
140
275.266
32.525.309
16.694.915
49.220.224
204
01.04.2041
36.278
71.250
57.041
112.026
140
276.735
32.716.912
16.658.636
49.375.548
205
01.05.2041
36.402
72.069
56.917
112.684
140
278.212
32.908.524
16.622.234
49.530.758
206
01.06.2041
36.527
72.897
56.793
113.341
140
279.697
33.100.137
16.585.707
49.685.844
207
01.07.2041
36.652
73.732
56.668
113.999
140
281.190
33.291.743
16.549.056
49.840.799
208
01.08.2041
36.777
74.575
56.543
114.656
140
282.691
33.483.334
16.512.279
49.995.612
209
01.09.2041
36.902
75.427
56.417
115.314
140
284.200
33.674.899
16.475.376
50.150.275
210
01.10.2041
37.029
76.287
56.291
115.971
140
285.717
33.866.431
16.438.348
50.304.779
211
01.11.2041
37.155
77.154
56.164
116.628
140
287.242
34.057.920
16.401.193
50.459.113
212
01.12.2041
37.282
78.031
56.037
117.285
140
288.775
34.249.357
16.363.910
50.613.268
213
01.01.2042
37.409
78.915
55.910
117.942
140
290.317
34.440.733
16.326.501
50.767.234
214
01.02.2042
37.537
79.808
55.782
118.599
140
291.866
34.632.038
16.288.964
50.921.002
215
01.03.2042
37.665
80.710
55.654
119.255
140
293.424
34.823.263
16.251.298
51.074.561
216
01.04.2042
37.794
81.620
55.525
119.911
140
294.990
35.014.398
16.213.504
51.227.902
217
01.05.2042
37.923
82.538
55.396
120.567
140
296.565
35.205.433
16.175.581
51.381.014
218
01.06.2042
38.053
83.466
55.267
121.223
140
298.148
35.396.358
16.137.528
51.533.886
219
01.07.2042
38.183
84.402
55.137
121.878
140
299.740
35.587.163
16.099.345
51.686.508
220
01.08.2042
38.313
85.348
55.006
122.533
140
301.340
35.777.838
16.061.032
51.838.870
221
01.09.2042
38.444
86.302
54.875
123.187
140
302.948
35.968.373
16.022.587
51.990.960
222
01.10.2042
38.576
87.265
54.744
123.841
140
304.565
36.158.756
15.984.012
52.142.768
223
01.11.2042
38.707
88.238
54.612
124.494
140
306.191
36.348.977
15.945.304
52.294.282
224
01.12.2042
38.840
89.219
54.480
125.147
140
307.825
36.539.026
15.906.465
52.445.491
225
01.01.2043
38.972
90.210
54.347
125.799
140
309.468
36.728.892
15.867.492
52.596.384
226
01.02.2043
39.106
91.211
54.214
126.450
140
311.120
36.918.562
15.828.387
52.746.949
227
01.03.2043
39.239
92.221
54.080
127.101
140
312.781
37.108.027
15.789.148
52.897.175
228
01.04.2043
39.373
93.240
53.946
127.751
140
314.451
37.297.275
15.749.775
53.047.049
229
01.05.2043
39.508
94.269
53.812
128.400
140
316.129
37.486.293
15.710.267
53.196.560
230
01.06.2043
39.643
95.308
53.677
129.049
140
317.817
37.675.072
15.670.624
53.345.696
231
01.07.2043
39.778
96.357
53.541
129.697
140
319.513
37.863.598
15.630.846
53.494.444
232
01.08.2043
39.914
97.416
53.405
130.343
140
321.219
38.051.859
15.590.932
53.642.791
233
01.09.2043
40.050
98.485
53.269
130.989
140
322.933
38.239.844
15.550.882
53.790.726
234
01.10.2043
40.187
99.563
53.132
131.634
140
324.657
38.427.540
15.510.694
53.938.235
235
01.11.2043
40.325
100.652
52.995
132.278
140
326.390
38.614.935
15.470.370
54.085.305
236
01.12.2043
40.462
101.752
52.857
132.921
140
328.132
38.802.016
15.429.907
54.231.924
237
01.01.2044
40.601
102.862
52.719
133.563
140
329.884
38.988.771
15.389.307
54.378.077
238
01.02.2044
40.739
103.982
52.580
134.204
140
331.645
39.175.185
15.348.567
54.523.753
239
01.03.2044
40.879
105.112
52.441
134.843
140
333.415
39.361.247
15.307.689
54.668.936
240
01.04.2044
41.018
106.254
52.301
135.482
140
335.195
39.546.943
15.266.671
54.813.613
241
01.05.2044
41.158
107.406
52.161
136.119
140
336.984
39.732.259
15.225.512
54.957.771
242
01.06.2044
41.299
108.569
52.021
136.755
140
338.783
39.917.182
15.184.213
55.101.395
243
01.07.2044
41.440
109.743
51.879
137.389
140
340.592
40.101.697
15.142.773
55.244.471
244
01.08.2044
41.582
110.928
51.738
138.022
140
342.410
40.285.792
15.101.192
55.386.984
245
01.09.2044
41.724
112.125
51.596
138.654
140
344.238
40.469.452
15.059.468
55.528.920
246
01.10.2044
41.866
113.332
51.453
139.284
140
346.075
40.652.662
15.017.602
55.670.264
247
01.11.2044
42.009
114.551
51.310
139.912
140
347.923
40.835.408
14.975.592
55.811.001
248
01.12.2044
42.153
115.781
51.167
140.539
140
349.780
41.017.676
14.933.440
55.951.115
249
01.01.2045
42.297
117.023
51.023
141.165
140
351.647
41.199.449
14.891.143
56.090.592
250
01.02.2045
42.441
118.277
50.878
141.788
140
353.524
41.380.714
14.848.701
56.229.416
251
01.03.2045
42.586
119.542
50.733
142.410
140
355.411
41.561.455
14.806.115
56.367.570
252
01.04.2045
42.732
120.819
50.588
143.030
140
357.309
41.741.657
14.763.383
56.505.040
253
01.05.2045
42.878
122.108
50.442
143.648
140
359.216
41.921.304
14.720.505
56.641.809
254
01.06.2045
43.024
123.410
50.295
144.265
140
361.134
42.100.379
14.677.481
56.777.860
255
01.07.2045
43.171
124.723
50.148
144.879
140
363.062
42.278.868
14.634.309
56.913.177
256
01.08.2045
43.319
126.049
50.001
145.491
140
365.000
42.456.754
14.590.991
57.047.744
257
01.09.2045
43.467
127.387
49.853
146.101
140
366.948
42.634.020
14.547.524
57.181.543
258
01.10.2045
43.615
128.738
49.704
146.710
140
368.907
42.810.649
14.503.908
57.314.557
259
01.11.2045
43.764
130.101
49.555
147.315
140
370.876
42.986.626
14.460.144
57.446.770
260
01.12.2045
43.914
131.478
49.405
147.919
140
372.856
43.161.932
14.416.230
57.578.162
261
01.01.2046
44.064
132.867
49.255
148.521
140
374.847
43.336.552
14.372.166
57.708.717
262
01.02.2046
44.215
134.269
49.105
149.120
140
376.848
43.510.466
14.327.951
57.838.417
263
01.03.2046
44.366
135.684
48.954
149.716
140
378.859
43.683.658
14.283.586
57.967.243
264
01.04.2046
44.517
137.112
48.802
150.310
140
380.882
43.856.109
14.239.068
58.095.177
265
01.05.2046
44.669
138.554
48.650
150.902
140
382.915
44.027.802
14.194.399
58.222.201
266
01.06.2046
44.822
140.009
48.498
151.491
140
384.959
44.198.718
14.149.577
58.348.295
267
01.07.2046
44.975
141.478
48.344
152.077
140
387.014
44.368.838
14.104.602
58.473.440
268
01.08.2046
45.129
142.961
48.191
152.660
140
389.080
44.538.144
14.059.473
58.597.618
269
01.09.2046
45.283
144.457
48.037
153.241
140
391.157
44.706.618
14.014.191
58.720.808
270
01.10.2046
45.438
145.967
47.882
153.819
140
393.246
44.874.238
13.968.753
58.842.991
271
01.11.2046
45.593
147.492
47.727
154.394
140
395.345
45.040.987
13.923.160
58.964.147
272
01.12.2046
45.749
149.030
47.571
154.966
140
397.455
45.206.844
13.877.411
59.084.256
273
01.01.2047
45.905
150.583
47.414
155.535
140
399.577
45.371.790
13.831.506
59.203.297
274
01.02.2047
46.062
152.150
47.258
156.101
140
401.710
45.535.804
13.785.445
59.321.249
275
01.03.2047
46.219
153.732
47.100
156.663
140
403.855
45.698.866
13.739.225
59.438.092
276
01.04.2047
46.377
155.329
46.942
157.222
140
406.011
45.860.956
13.692.848
59.553.804
277
01.05.2047
46.536
156.941
46.784
157.778
140
408.178
46.022.051
13.646.313
59.668.364
278
01.06.2047
46.695
158.567
46.625
158.331
140
410.357
46.182.132
13.599.618
59.781.750
279
01.07.2047
46.854
160.209
46.465
158.880
140
412.548
46.341.177
13.552.764
59.893.941
280
01.08.2047
47.014
161.866
46.305
159.425
140
414.750
46.499.164
13.505.750
60.004.914
281
01.09.2047
47.175
163.538
46.145
159.967
140
416.965
46.656.071
13.458.575
60.114.646
282
01.10.2047
47.336
165.226
45.983
160.505
140
419.191
46.811.876
13.411.239
60.223.116
283
01.11.2047
47.498
166.930
45.822
161.039
140
421.428
46.966.557
13.363.742
60.330.299
284
01.12.2047
47.660
168.649
45.659
161.570
140
423.678
47.120.091
13.316.082
60.436.173
285
01.01.2048
47.823
170.384
45.497
162.096
140
425.940
47.272.456
13.268.259
60.540.714
286
01.02.2048
47.986
172.136
45.333
162.619
140
428.214
47.423.627
13.220.272
60.643.899
287
01.03.2048
48.150
173.903
45.169
163.137
140
430.500
47.573.581
13.172.122
60.745.703
288
01.04.2048
48.315
175.687
45.005
163.651
140
432.798
47.722.295
13.123.808
60.846.103
289
01.05.2048
48.480
177.488
44.840
164.161
140
435.109
47.869.745
13.075.328
60.945.072
290
01.06.2048
48.645
179.305
44.674
164.667
140
437.432
48.015.906
13.026.682
61.042.588
291
01.07.2048
48.812
181.139
44.508
165.168
140
439.767
48.160.753
12.977.871
61.138.624
292
01.08.2048
48.978
182.991
44.341
165.665
140
442.115
48.304.262
12.928.892
61.233.155
293
01.09.2048
49.146
184.859
44.174
166.157
140
444.475
48.446.408
12.879.747
61.326.155
294
01.10.2048
49.314
186.744
44.006
166.644
140
446.848
48.587.165
12.830.433
61.417.598
295
01.11.2048
49.482
188.647
43.837
167.127
140
449.234
48.726.507
12.780.951
61.507.458
296
01.12.2048
49.651
190.568
43.668
167.605
140
451.632
48.864.409
12.731.300
61.595.709
297
01.01.2049
49.821
192.506
43.499
168.077
140
454.043
49.000.843
12.681.479
61.682.322
298
01.02.2049
49.991
194.462
43.328
168.545
140
456.467
49.135.784
12.631.488
61.767.272
299
01.03.2049
50.162
196.437
43.158
169.008
140
458.904
49.269.204
12.581.326
61.850.530
300
01.04.2049
50.333
198.429
42.986
169.465
140
461.354
49.401.077
12.530.993
61.932.069
301
01.05.2049
50.505
200.440
42.814
169.917
140
463.817
49.531.373
12.480.487
62.011.861
302
01.06.2049
50.678
202.470
42.642
170.364
140
466.293
49.660.067
12.429.810
62.089.876
303
01.07.2049
50.851
204.518
42.469
170.805
140
468.782
49.787.128
12.378.959
62.166.087
304
01.08.2049
51.025
206.585
42.295
171.240
140
471.285
49.912.530
12.327.934
62.240.464
305
01.09.2049
51.199
208.672
42.120
171.670
140
473.801
50.036.242
12.276.735
62.312.977
306
01.10.2049
51.374
210.777
41.946
172.094
140
476.331
50.158.236
12.225.361
62.383.597
307
01.11.2049
51.549
212.902
41.770
172.512
140
478.874
50.278.482
12.173.812
62.452.294
308
01.12.2049
51.726
215.047
41.594
172.924
140
481.430
50.396.951
12.122.086
62.519.037
309
01.01.2050
51.902
217.211
41.417
173.330
140
484.001
50.513.612
12.070.184
62.583.796
310
01.02.2050
52.080
219.395
41.240
173.730
140
486.584
50.628.435
12.018.104
62.646.539
311
01.03.2050
52.258
221.599
41.062
174.124
140
489.182
50.741.388
11.965.846
62.707.234
312
01.04.2050
52.436
223.824
40.883
174.511
140
491.794
50.852.441
11.913.410
62.765.851
313
01.05.2050
52.615
226.069
40.704
174.891
140
494.419
50.961.561
11.860.795
62.822.356
314
01.06.2050
52.795
228.335
40.524
175.265
140
497.059
51.068.718
11.808.000
62.876.718
315
01.07.2050
52.975
230.621
40.344
175.632
140
499.713
51.173.878
11.755.024
62.928.903
316
01.08.2050
53.156
232.929
40.163
175.992
140
502.381
51.277.010
11.701.868
62.978.878
317
01.09.2050
53.338
235.258
39.981
176.346
140
505.063
51.378.080
11.648.530
63.026.609
318
01.10.2050
53.520
237.608
39.799
176.692
140
507.759
51.477.054
11.595.010
63.072.063
319
01.11.2050
53.703
239.980
39.616
177.031
140
510.470
51.573.899
11.541.306
63.115.205
320
01.12.2050
53.887
242.374
39.433
177.362
140
513.195
51.668.581
11.487.420
63.156.000
321
01.01.2051
54.071
244.789
39.249
177.687
140
515.935
51.761.065
11.433.349
63.194.414
322
01.02.2051
54.256
247.227
39.064
178.003
140
518.690
51.851.316
11.379.094
63.230.409
323
01.03.2051
54.441
249.687
38.879
178.312
140
521.459
51.939.299
11.324.653
63.263.952
324
01.04.2051
54.627
252.170
38.693
178.614
140
524.243
52.024.979
11.270.026
63.295.005
325
01.05.2051
54.814
254.676
38.506
178.907
140
527.042
52.108.319
11.215.212
63.323.531
326
01.06.2051
55.001
257.204
38.319
179.192
140
529.856
52.189.283
11.160.211
63.349.494
327
01.07.2051
55.189
259.756
38.131
179.469
140
532.685
52.267.833
11.105.023
63.372.856
328
01.08.2051
55.377
262.331
37.942
179.738
140
535.529
52.343.934
11.049.645
63.393.579
329
01.09.2051
55.566
264.930
37.753
179.998
140
538.388
52.417.546
10.994.079
63.411.625
330
01.10.2051
55.756
267.552
37.563
180.250
140
541.262
52.488.632
10.938.323
63.426.954
331
01.11.2051
55.947
270.199
37.373
180.493
140
544.152
52.557.153
10.882.376
63.439.529
332
01.12.2051
56.138
272.870
37.181
180.728
140
547.057
52.623.070
10.826.238
63.449.308
333
01.01.2052
56.330
275.565
36.990
180.953
140
549.978
52.686.345
10.769.908
63.456.253
334
01.02.2052
56.522
278.285
36.797
181.170
140
552.914
52.746.936
10.713.386
63.460.322
335
01.03.2052
56.715
281.030
36.604
181.377
140
555.866
52.804.805
10.656.670
63.461.475
336
01.04.2052
56.909
283.800
36.410
181.574
140
558.834
52.859.909
10.599.761
63.459.670
337
01.05.2052
57.104
286.595
36.216
181.763
140
561.817
52.912.209
10.542.658
63.454.866
338
01.06.2052
57.299
289.416
36.021
181.941
140
564.817
52.961.661
10.485.359
63.447.020
339
01.07.2052
57.494
292.263
35.825
182.110
140
567.833
53.008.226
10.427.864
63.436.090
340
01.08.2052
57.691
295.136
35.629
182.269
140
570.864
53.051.859
10.370.173
63.422.032
341
01.09.2052
57.888
298.035
35.431
182.418
140
573.912
53.092.518
10.312.285
63.404.803
342
01.10.2052
58.086
300.960
35.234
182.556
140
576.976
53.130.159
10.254.200
63.384.359
343
01.11.2052
58.284
303.913
35.035
182.685
140
580.057
53.164.739
10.195.915
63.360.655
344
01.12.2052
58.483
306.892
34.836
182.802
140
583.154
53.196.214
10.137.432
63.333.646
345
01.01.2053
58.683
309.898
34.636
182.909
140
586.267
53.224.537
10.078.749
63.303.286
346
01.02.2053
58.884
312.932
34.436
183.006
140
589.397
53.249.665
10.019.865
63.269.530
347
01.03.2053
59.085
315.994
34.235
183.091
140
592.544
53.271.550
9.960.780
63.232.331
348
01.04.2053
59.287
319.083
34.033
183.165
140
595.708
53.290.148
9.901.493
63.191.641
349
01.05.2053
59.489
322.201
33.830
183.228
140
598.888
53.305.410
9.842.004
63.147.414
350
01.06.2053
59.693
325.347
33.627
183.279
140
602.086
53.317.291
9.782.311
63.099.602
351
01.07.2053
59.897
328.522
33.423
183.319
140
605.300
53.325.741
9.722.415
63.048.155
352
01.08.2053
60.101
331.726
33.218
183.347
140
608.532
53.330.712
9.662.314
62.993.026
353
01.09.2053
60.307
334.959
33.013
183.363
140
611.781
53.332.156
9.602.007
62.934.163
354
01.10.2053
60.513
338.221
32.807
183.367
140
615.047
53.330.023
9.541.494
62.871.517
355
01.11.2053
60.719
341.514
32.600
183.358
140
618.331
53.324.263
9.480.775
62.805.038
356
01.12.2053
60.927
344.836
32.393
183.337
140
621.633
53.314.826
9.419.848
62.734.675
357
01.01.2054
61.135
348.188
32.184
183.304
140
624.951
53.301.661
9.358.713
62.660.375
358
01.02.2054
61.344
351.571
31.976
183.257
140
628.288
53.284.716
9.297.370
62.582.086
359
01.03.2054
61.553
354.985
31.766
183.198
140
631.643
53.263.939
9.235.816
62.499.755
360
01.04.2054
61.764
358.430
31.556
183.126
140
635.015
53.239.278
9.174.052
62.413.330
361
01.05.2054
61.975
361.906
31.345
183.040
140
638.406
53.210.678
9.112.078
62.322.756
362
01.06.2054
62.187
365.414
31.133
182.940
140
641.814
53.178.088
9.049.891
62.227.979
363
01.07.2054
62.399
368.954
30.920
182.827
140
645.241
53.141.451
8.987.492
62.128.943
364
01.08.2054
62.612
372.526
30.707
182.700
140
648.686
53.100.713
8.924.880
62.025.593
365
01.09.2054
62.826
376.131
30.493
182.559
140
652.149
53.055.819
8.862.054
61.917.872
366
01.10.2054
63.041
379.768
30.279
182.404
140
655.631
53.006.712
8.799.013
61.805.725
367
01.11.2054
63.256
383.438
30.063
182.234
140
659.132
52.953.336
8.735.757
61.689.093
368
01.12.2054
63.472
387.142
29.847
182.049
140
662.651
52.895.633
8.672.285
61.567.918
369
01.01.2055
63.689
390.879
29.630
181.850
140
666.189
52.833.546
8.608.595
61.442.141
370
01.02.2055
63.907
394.651
29.413
181.636
140
669.746
52.767.016
8.544.689
61.311.705
371
01.03.2055
64.125
398.456
29.194
181.406
140
673.322
52.695.983
8.480.564
61.176.547
372
01.04.2055
64.344
402.297
28.975
181.161
140
676.917
52.620.389
8.416.219
61.036.609
373
01.05.2055
64.564
406.172
28.755
180.900
140
680.531
52.540.173
8.351.655
60.891.828
374
01.06.2055
64.785
410.082
28.535
180.623
140
684.165
52.455.273
8.286.871
60.742.143
375
01.07.2055
65.006
414.028
28.313
180.330
140
687.817
52.365.627
8.221.865
60.587.492
376
01.08.2055
65.228
418.009
28.091
180.021
140
691.490
52.271.175
8.156.637
60.427.812
377
01.09.2055
65.451
422.027
27.869
179.696
140
695.182
52.171.852
8.091.186
60.263.038
378
01.10.2055
65.675
426.081
27.645
179.353
140
698.894
52.067.595
8.025.511
60.093.106
379
01.11.2055
65.899
430.172
27.420
178.994
140
702.625
51.958.340
7.959.612
59.917.952
380
01.12.2055
66.124
434.300
27.195
178.618
140
706.377
51.844.021
7.893.488
59.737.509
381
01.01.2056
66.350
438.465
26.969
178.224
140
710.148
51.724.573
7.827.138
59.551.711
382
01.02.2056
66.577
442.668
26.743
177.812
140
713.940
51.599.930
7.760.561
59.360.491
383
01.03.2056
66.804
446.910
26.515
177.383
140
717.752
51.470.024
7.693.757
59.163.782
384
01.04.2056
67.032
451.189
26.287
176.935
140
721.584
51.334.789
7.626.725
58.961.513
385
01.05.2056
67.261
455.508
26.058
176.470
140
725.437
51.194.154
7.559.463
58.753.618
386
01.06.2056
67.491
459.865
25.828
175.985
140
729.310
51.048.052
7.491.972
58.540.024
387
01.07.2056
67.722
464.262
25.598
175.482
140
733.204
50.896.412
7.424.250
58.320.662
388
01.08.2056
67.953
468.699
25.366
174.960
140
737.119
50.739.164
7.356.297
58.095.460
389
01.09.2056
68.185
473.176
25.134
174.419
140
741.055
50.576.235
7.288.111
57.864.347
390
01.10.2056
68.418
477.694
24.901
173.858
140
745.011
50.407.555
7.219.693
57.627.248
391
01.11.2056
68.652
482.253
24.667
173.277
140
748.989
50.233.051
7.151.041
57.384.092
392
01.12.2056
68.887
486.852
24.433
172.677
140
752.988
50.052.648
7.082.154
57.134.802
393
01.01.2057
69.122
491.494
24.197
172.056
140
757.009
49.866.272
7.013.032
56.879.304
394
01.02.2057
69.358
496.177
23.961
171.414
140
761.051
49.673.849
6.943.674
56.617.523
395
01.03.2057
69.595
500.903
23.724
170.752
140
765.114
49.475.302
6.874.079
56.349.380
396
01.04.2057
69.833
505.671
23.486
170.069
140
769.199
49.270.554
6.804.246
56.074.800
397
01.05.2057
70.072
510.483
23.248
169.364
140
773.306
49.059.529
6.734.174
55.793.703
398
01.06.2057
70.311
515.338
23.008
168.638
140
777.435
48.842.147
6.663.863
55.506.010
399
01.07.2057
70.551
520.237
22.768
167.890
140
781.586
48.618.330
6.593.312
55.211.642
400
01.08.2057
70.792
525.180
22.527
167.120
140
785.760
48.387.998
6.522.519
54.910.517
401
01.09.2057
71.034
530.168
22.285
166.328
140
789.955
48.151.069
6.451.485
54.602.554
402
01.10.2057
71.277
535.201
22.043
165.512
140
794.173
47.907.463
6.380.208
54.287.672
403
01.11.2057
71.520
540.280
21.799
164.674
140
798.413
47.657.097
6.308.688
53.965.785
404
01.12.2057
71.765
545.404
21.555
163.813
140
802.676
47.399.888
6.236.923
53.636.811
405
01.01.2058
72.010
550.574
21.309
162.928
140
806.962
47.135.751
6.164.913
53.300.664
406
01.02.2058
72.256
555.792
21.063
162.020
140
811.271
46.864.602
6.092.657
52.957.259
407
01.03.2058
72.503
561.056
20.817
161.087
140
815.603
46.586.355
6.020.154
52.606.509
408
01.04.2058
72.751
566.368
20.569
160.130
140
819.957
46.300.922
5.947.404
52.248.326
409
01.05.2058
72.999
571.728
20.320
159.148
140
824.335
46.008.217
5.874.405
51.882.622
410
01.06.2058
73.249
577.136
20.071
158.141
140
828.737
45.708.151
5.801.156
51.509.307
411
01.07.2058
73.499
582.593
19.821
157.109
140
833.162
45.400.634
5.727.657
51.128.291
412
01.08.2058
73.750
588.099
19.569
156.052
140
837.611
45.085.576
5.653.907
50.739.483
413
01.09.2058
74.002
593.655
19.318
154.968
140
842.083
44.762.886
5.579.905
50.342.791
414
01.10.2058
74.255
599.261
19.065
153.858
140
846.579
44.432.471
5.505.651
49.938.121
415
01.11.2058
74.508
604.918
18.811
152.722
140
851.099
44.094.239
5.431.142
49.525.381
416
01.12.2058
74.763
610.625
18.556
151.559
140
855.644
43.748.095
5.356.379
49.104.474
417
01.01.2059
75.018
616.384
18.301
150.369
140
860.212
43.393.944
5.281.360
48.675.304
418
01.02.2059
75.275
622.195
18.045
149.151
140
864.805
43.031.690
5.206.086
48.237.776
419
01.03.2059
75.532
628.059
17.787
147.905
140
869.423
42.661.237
5.130.554
47.791.791
420
01.04.2059
75.790
633.975
17.529
146.631
140
874.065
42.282.486
5.054.764
47.337.249
421
01.05.2059
76.049
639.944
17.270
145.329
140
878.732
41.895.338
4.978.715
46.874.052
422
01.06.2059
76.309
645.967
17.011
143.998
140
883.424
41.499.693
4.902.406
46.402.099
423
01.07.2059
76.570
652.045
16.750
142.637
140
888.141
41.095.450
4.825.836
45.921.286
424
01.08.2059
76.831
658.177
16.488
141.247
140
892.884
40.682.508
4.749.005
45.431.513
425
01.09.2059
77.094
664.364
16.226
139.828
140
897.651
40.260.762
4.671.911
44.932.674
426
01.10.2059
77.357
670.607
15.962
138.377
140
902.444
39.830.110
4.594.554
44.424.664
427
01.11.2059
77.621
676.906
15.698
136.897
140
907.263
39.390.445
4.516.933
43.907.378
428
01.12.2059
77.887
683.262
15.433
135.385
140
912.107
38.941.662
4.439.046
43.380.709
429
01.01.2060
78.153
689.676
15.167
133.842
140
916.977
38.483.654
4.360.894
42.844.547
430
01.02.2060
78.420
696.146
14.900
132.268
140
921.873
38.016.311
4.282.474
42.298.785
431
01.03.2060
78.688
702.675
14.632
130.661
140
926.796
37.539.524
4.203.786
41.743.311
432
01.04.2060
78.957
709.263
14.363
129.022
140
931.744
37.053.184
4.124.830
41.178.013
433
01.05.2060
79.226
715.910
14.093
127.350
140
936.719
36.557.177
4.045.603
40.602.781
434
01.06.2060
79.497
722.617
13.822
125.645
140
941.721
36.051.392
3.966.106
40.017.498
435
01.07.2060
79.769
729.384
13.551
123.906
140
946.749
35.535.714
3.886.338
39.422.052
436
01.08.2060
80.041
736.212
13.278
122.133
140
951.805
35.010.028
3.806.297
38.816.325
437
01.09.2060
80.315
743.102
13.005
120.326
140
956.887
34.474.218
3.725.982
38.200.200
438
01.10.2060
80.589
750.053
12.730
118.484
140
961.996
33.928.166
3.645.393
37.573.560
439
01.11.2060
80.864
757.067
12.455
116.607
140
967.133
33.371.755
3.564.529
36.936.284
440
01.12.2060
81.141
764.143
12.179
114.694
140
972.297
32.804.863
3.483.388
36.288.251
441
01.01.2061
81.418
771.284
11.902
112.745
140
977.488
32.227.370
3.401.970
35.629.341
442
01.02.2061
81.696
778.488
11.623
110.760
140
982.708
31.639.154
3.320.274
34.959.428
443
01.03.2061
81.975
785.757
11.344
108.738
140
987.955
31.040.091
3.238.299
34.278.390
444
01.04.2061
82.255
793.092
11.064
106.679
140
993.230
30.430.057
3.156.044
33.586.101
445
01.05.2061
82.536
800.492
10.783
104.582
140
998.534
29.808.926
3.073.507
32.882.433
446
01.06.2061
82.818
807.959
10.501
102.447
140
1.003.865
29.176.569
2.990.689
32.167.259
447
01.07.2061
83.101
815.493
10.218
100.274
140
1.009.226
28.532.860
2.907.588
31.440.448
448
01.08.2061
83.385
823.094
9.934
98.061
140
1.014.615
27.877.668
2.824.203
30.701.871
449
01.09.2061
83.670
830.764
9.649
95.809
140
1.020.032
27.210.862
2.740.533
29.951.395
450
01.10.2061
83.956
838.502
9.363
93.517
140
1.025.479
26.532.310
2.656.577
29.188.887
451
01.11.2061
84.243
846.310
9.077
91.185
140
1.030.954
25.841.878
2.572.334
28.414.211
452
01.12.2061
84.531
854.188
8.789
88.812
140
1.036.459
25.139.430
2.487.803
27.627.234
453
01.01.2062
84.819
862.137
8.500
86.397
140
1.041.993
24.424.832
2.402.984
26.827.815
454
01.02.2062
85.109
870.157
8.210
83.941
140
1.047.557
23.697.944
2.317.874
26.015.819
455
01.03.2062
85.400
878.249
7.919
81.443
140
1.053.151
22.958.628
2.232.474
25.191.103
456
01.04.2062
85.692
886.413
7.628
78.902
140
1.058.774
22.206.743
2.146.783
24.353.526
457
01.05.2062
85.985
894.651
7.335
76.317
140
1.064.428
21.442.148
2.060.798
23.502.946
458
01.06.2062
86.278
902.962
7.041
73.690
140
1.070.111
20.664.699
1.974.520
22.639.219
459
01.07.2062
86.573
911.348
6.746
71.017
140
1.075.825
19.874.251
1.887.946
21.762.198
460
01.08.2062
86.869
919.810
6.450
68.301
140
1.081.570
19.070.659
1.801.077
20.871.736
461
01.09.2062
87.166
928.347
6.154
65.539
140
1.087.345
18.253.774
1.713.912
19.967.686
462
01.10.2062
87.464
936.960
5.856
62.731
140
1.093.151
17.423.447
1.626.448
19.049.896
463
01.11.2062
87.762
945.651
5.557
59.878
140
1.098.988
16.579.529
1.538.686
18.118.215
464
01.12.2062
88.062
954.420
5.257
56.977
140
1.104.856
15.721.867
1.450.623
17.172.490
465
01.01.2063
88.363
963.267
4.956
54.030
140
1.110.756
14.850.307
1.362.260
16.212.567
466
01.02.2063
88.665
972.193
4.654
51.034
140
1.116.687
13.964.694
1.273.595
15.238.289
467
01.03.2063
88.968
981.199
4.351
47.991
140
1.122.650
13.064.872
1.184.627
14.249.499
468
01.04.2063
89.272
990.286
4.047
44.898
140
1.128.644
12.150.682
1.095.355
13.246.038
469
01.05.2063
89.577
999.455
3.742
41.757
140
1.134.671
11.221.966
1.005.778
12.227.744
470
01.06.2063
89.883
1.008.705
3.436
38.565
140
1.140.729
10.278.561
915.895
11.194.456
471
01.07.2063
90.190
1.018.038
3.129
35.323
140
1.146.821
9.320.304
825.705
10.146.009
472
01.08.2063
90.498
1.027.455
2.821
32.029
140
1.152.944
8.347.032
735.207
9.082.239
473
01.09.2063
90.807
1.036.956
2.512
28.685
140
1.159.101
7.358.577
644.399
8.002.977
474
01.10.2063
91.118
1.046.542
2.202
25.288
140
1.165.290
6.354.773
553.282
6.908.055
475
01.11.2063
91.429
1.056.214
1.890
21.838
140
1.171.512
5.335.450
461.852
5.797.303
476
01.12.2063
91.741
1.065.973
1.578
18.335
140
1.177.768
4.300.437
370.111
4.670.548
477
01.01.2064
92.055
1.075.819
1.265
14.778
140
1.184.056
3.249.560
278.056
3.527.617
478
01.02.2064
92.369
1.085.752
950
11.167
140
1.190.379
2.182.647
185.687
2.368.333
479
01.03.2064
92.685
1.095.775
634
7.501
140
1.196.735
1.099.519
93.002
1.192.521
480
01.04.2064
93.002
1.105.887
318
3.778
140
1.203.125
0
0
0
Samtals
22.000.000
113.741.137
22.793.336
50.365.375
67.200
208.967.048
14.627.344.238
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.05.2024
13.535
130.625
140
144.300
16.486.465
2
01.06.2024
13.642
130.518
140
144.300
16.472.823
3
01.07.2024
13.750
130.410
140
144.300
16.459.073
4
01.08.2024
13.859
130.301
140
144.300
16.445.214
5
01.09.2024
13.969
130.191
140
144.300
16.431.245
6
01.10.2024
14.079
130.081
140
144.300
16.417.166
7
01.11.2024
14.191
129.969
140
144.300
16.402.975
8
01.12.2024
14.303
129.857
140
144.300
16.388.672
9
01.01.2025
14.416
129.744
140
144.300
16.374.256
10
01.02.2025
14.530
129.630
140
144.300
16.359.725
11
01.03.2025
14.645
129.514
140
144.300
16.345.080
12
01.04.2025
14.761
129.399
140
144.300
16.330.319
13
01.05.2025
14.878
129.282
140
144.300
16.315.440
14
01.06.2025
14.996
129.164
140
144.300
16.300.444
15
01.07.2025
15.115
129.045
140
144.300
16.285.330
16
01.08.2025
15.234
128.926
140
144.300
16.270.095
17
01.09.2025
15.355
128.805
140
144.300
16.254.740
18
01.10.2025
15.477
128.683
140
144.300
16.239.263
19
01.11.2025
15.599
128.561
140
144.300
16.223.664
20
01.12.2025
15.723
128.437
140
144.300
16.207.942
21
01.01.2026
15.847
128.313
140
144.300
16.192.095
22
01.02.2026
15.973
128.187
140
144.300
16.176.122
23
01.03.2026
16.099
128.061
140
144.300
16.160.023
24
01.04.2026
16.226
127.934
140
144.300
16.143.797
25
01.05.2026
16.355
127.805
140
144.300
16.127.442
26
01.06.2026
16.484
127.676
140
144.300
16.110.957
27
01.07.2026
16.615
127.545
140
144.300
16.094.343
28
01.08.2026
16.746
127.414
140
144.300
16.077.596
29
01.09.2026
16.879
127.281
140
144.300
16.060.717
30
01.10.2026
17.013
127.147
140
144.300
16.043.705
31
01.11.2026
17.147
127.013
140
144.300
16.026.557
32
01.12.2026
17.283
126.877
140
144.300
16.009.274
33
01.01.2027
17.420
126.740
140
144.300
15.991.854
34
01.02.2027
17.558
126.602
140
144.300
15.974.297
35
01.03.2027
17.697
126.463
140
144.300
15.956.600
36
01.04.2027
17.837
126.323
140
144.300
15.938.763
37
01.05.2027
17.978
126.182
140
144.300
15.920.785
38
01.06.2027
18.120
126.040
140
144.300
15.902.665
39
01.07.2027
18.264
125.896
140
144.300
15.884.401
40
01.08.2027
18.408
125.752
140
144.300
15.865.992
41
01.09.2027
18.554
125.606
140
144.300
15.847.438
42
01.10.2027
18.701
125.459
140
144.300
15.828.737
43
01.11.2027
18.849
125.311
140
144.300
15.809.888
44
01.12.2027
18.998
125.162
140
144.300
15.790.890
45
01.01.2028
19.149
125.011
140
144.300
15.771.741
46
01.02.2028
19.300
124.860
140
144.300
15.752.441
47
01.03.2028
19.453
124.707
140
144.300
15.732.987
48
01.04.2028
19.607
124.553
140
144.300
15.713.380
49
01.05.2028
19.762
124.398
140
144.300
15.693.618
50
01.06.2028
19.919
124.241
140
144.300
15.673.699
51
01.07.2028
20.076
124.083
140
144.300
15.653.623
52
01.08.2028
20.235
123.925
140
144.300
15.633.387
53
01.09.2028
20.396
123.764
140
144.300
15.612.992
54
01.10.2028
20.557
123.603
140
144.300
15.592.434
55
01.11.2028
20.720
123.440
140
144.300
15.571.715
56
01.12.2028
20.884
123.276
140
144.300
15.550.831
57
01.01.2029
21.049
123.111
140
144.300
15.529.781
58
01.02.2029
21.216
122.944
140
144.300
15.508.566
59
01.03.2029
21.384
122.776
140
144.300
15.487.182
60
01.04.2029
21.553
122.607
140
144.300
15.465.629
61
01.05.2029
21.724
122.436
140
144.300
15.443.905
62
01.06.2029
21.896
122.264
140
144.300
15.422.009
63
01.07.2029
22.069
122.091
140
144.300
15.399.940
64
01.08.2029
22.244
121.916
140
144.300
15.377.697
65
01.09.2029
22.420
121.740
140
144.300
15.355.277
66
01.10.2029
22.597
121.563
140
144.300
15.332.679
67
01.11.2029
22.776
121.384
140
144.300
15.309.903
68
01.12.2029
22.957
121.203
140
144.300
15.286.947
69
01.01.2030
23.138
121.022
140
144.300
15.263.808
70
01.02.2030
23.321
120.838
140
144.300
15.240.487
71
01.03.2030
23.506
120.654
140
144.300
15.216.981
72
01.04.2030
23.692
120.468
140
144.300
15.193.289
73
01.05.2030
23.880
120.280
140
144.300
15.169.409
74
01.06.2030
24.069
120.091
140
144.300
15.145.340
75
01.07.2030
24.259
119.901
140
144.300
15.121.081
76
01.08.2030
24.451
119.709
140
144.300
15.096.629
77
01.09.2030
24.645
119.515
140
144.300
15.071.984
78
01.10.2030
24.840
119.320
140
144.300
15.047.144
79
01.11.2030
25.037
119.123
140
144.300
15.022.107
80
01.12.2030
25.235
118.925
140
144.300
14.996.873
81
01.01.2031
25.435
118.725
140
144.300
14.971.438
82
01.02.2031
25.636
118.524
140
144.300
14.945.802
83
01.03.2031
25.839
118.321
140
144.300
14.919.963
84
01.04.2031
26.044
118.116
140
144.300
14.893.919
85
01.05.2031
26.250
117.910
140
144.300
14.867.669
86
01.06.2031
26.458
117.702
140
144.300
14.841.212
87
01.07.2031
26.667
117.493
140
144.300
14.814.545
88
01.08.2031
26.878
117.282
140
144.300
14.787.667
89
01.09.2031
27.091
117.069
140
144.300
14.760.576
90
01.10.2031
27.305
116.855
140
144.300
14.733.270
91
01.11.2031
27.522
116.638
140
144.300
14.705.749
92
01.12.2031
27.739
116.421
140
144.300
14.678.009
93
01.01.2032
27.959
116.201
140
144.300
14.650.050
94
01.02.2032
28.180
115.980
140
144.300
14.621.870
95
01.03.2032
28.403
115.756
140
144.300
14.593.466
96
01.04.2032
28.628
115.532
140
144.300
14.564.838
97
01.05.2032
28.855
115.305
140
144.300
14.535.983
98
01.06.2032
29.083
115.077
140
144.300
14.506.900
99
01.07.2032
29.314
114.846
140
144.300
14.477.586
100
01.08.2032
29.546
114.614
140
144.300
14.448.040
101
01.09.2032
29.780
114.380
140
144.300
14.418.261
102
01.10.2032
30.015
114.145
140
144.300
14.388.245
103
01.11.2032
30.253
113.907
140
144.300
14.357.992
104
01.12.2032
30.493
113.667
140
144.300
14.327.500
105
01.01.2033
30.734
113.426
140
144.300
14.296.766
106
01.02.2033
30.977
113.183
140
144.300
14.265.789
107
01.03.2033
31.222
112.937
140
144.300
14.234.566
108
01.04.2033
31.470
112.690
140
144.300
14.203.097
109
01.05.2033
31.719
112.441
140
144.300
14.171.378
110
01.06.2033
31.970
112.190
140
144.300
14.139.408
111
01.07.2033
32.223
111.937
140
144.300
14.107.185
112
01.08.2033
32.478
111.682
140
144.300
14.074.707
113
01.09.2033
32.735
111.425
140
144.300
14.041.972
114
01.10.2033
32.994
111.166
140
144.300
14.008.977
115
01.11.2033
33.256
110.904
140
144.300
13.975.722
116
01.12.2033
33.519
110.641
140
144.300
13.942.203
117
01.01.2034
33.784
110.376
140
144.300
13.908.419
118
01.02.2034
34.052
110.108
140
144.300
13.874.367
119
01.03.2034
34.321
109.839
140
144.300
13.840.046
120
01.04.2034
34.593
109.567
140
144.300
13.805.453
121
01.05.2034
34.867
109.293
140
144.300
13.770.586
122
01.06.2034
35.143
109.017
140
144.300
13.735.444
123
01.07.2034
35.421
108.739
140
144.300
13.700.023
124
01.08.2034
35.701
108.459
140
144.300
13.664.321
125
01.09.2034
35.984
108.176
140
144.300
13.628.337
126
01.10.2034
36.269
107.891
140
144.300
13.592.068
127
01.11.2034
36.556
107.604
140
144.300
13.555.512
128
01.12.2034
36.845
107.314
140
144.300
13.518.666
129
01.01.2035
37.137
107.023
140
144.300
13.481.529
130
01.02.2035
37.431
106.729
140
144.300
13.444.098
131
01.03.2035
37.728
106.432
140
144.300
13.406.371
132
01.04.2035
38.026
106.134
140
144.300
13.368.344
133
01.05.2035
38.327
105.833
140
144.300
13.330.017
134
01.06.2035
38.631
105.529
140
144.300
13.291.387
135
01.07.2035
38.936
105.223
140
144.300
13.252.450
136
01.08.2035
39.245
104.915
140
144.300
13.213.205
137
01.09.2035
39.555
104.605
140
144.300
13.173.650
138
01.10.2035
39.869
104.291
140
144.300
13.133.781
139
01.11.2035
40.184
103.976
140
144.300
13.093.597
140
01.12.2035
40.502
103.658
140
144.300
13.053.095
141
01.01.2036
40.823
103.337
140
144.300
13.012.272
142
01.02.2036
41.146
103.014
140
144.300
12.971.126
143
01.03.2036
41.472
102.688
140
144.300
12.929.654
144
01.04.2036
41.800
102.360
140
144.300
12.887.854
145
01.05.2036
42.131
102.029
140
144.300
12.845.723
146
01.06.2036
42.465
101.695
140
144.300
12.803.258
147
01.07.2036
42.801
101.359
140
144.300
12.760.457
148
01.08.2036
43.140
101.020
140
144.300
12.717.318
149
01.09.2036
43.481
100.679
140
144.300
12.673.836
150
01.10.2036
43.825
100.335
140
144.300
12.630.011
151
01.11.2036
44.172
99.988
140
144.300
12.585.839
152
01.12.2036
44.522
99.638
140
144.300
12.541.317
153
01.01.2037
44.875
99.285
140
144.300
12.496.442
154
01.02.2037
45.230
98.930
140
144.300
12.451.212
155
01.03.2037
45.588
98.572
140
144.300
12.405.624
156
01.04.2037
45.949
98.211
140
144.300
12.359.676
157
01.05.2037
46.313
97.847
140
144.300
12.313.363
158
01.06.2037
46.679
97.481
140
144.300
12.266.684
159
01.07.2037
47.049
97.111
140
144.300
12.219.635
160
01.08.2037
47.421
96.739
140
144.300
12.172.214
161
01.09.2037
47.797
96.363
140
144.300
12.124.418
162
01.10.2037
48.175
95.985
140
144.300
12.076.243
163
01.11.2037
48.556
95.604
140
144.300
12.027.686
164
01.12.2037
48.941
95.219
140
144.300
11.978.745
165
01.01.2038
49.328
94.832
140
144.300
11.929.417
166
01.02.2038
49.719
94.441
140
144.300
11.879.698
167
01.03.2038
50.112
94.048
140
144.300
11.829.586
168
01.04.2038
50.509
93.651
140
144.300
11.779.077
169
01.05.2038
50.909
93.251
140
144.300
11.728.168
170
01.06.2038
51.312
92.848
140
144.300
11.676.856
171
01.07.2038
51.718
92.442
140
144.300
11.625.138
172
01.08.2038
52.128
92.032
140
144.300
11.573.010
173
01.09.2038
52.540
91.620
140
144.300
11.520.470
174
01.10.2038
52.956
91.204
140
144.300
11.467.514
175
01.11.2038
53.375
90.784
140
144.300
11.414.138
176
01.12.2038
53.798
90.362
140
144.300
11.360.340
177
01.01.2039
54.224
89.936
140
144.300
11.306.117
178
01.02.2039
54.653
89.507
140
144.300
11.251.463
179
01.03.2039
55.086
89.074
140
144.300
11.196.377
180
01.04.2039
55.522
88.638
140
144.300
11.140.855
181
01.05.2039
55.962
88.198
140
144.300
11.084.894
182
01.06.2039
56.405
87.755
140
144.300
11.028.489
183
01.07.2039
56.851
87.309
140
144.300
10.971.638
184
01.08.2039
57.301
86.859
140
144.300
10.914.337
185
01.09.2039
57.755
86.405
140
144.300
10.856.582
186
01.10.2039
58.212
85.948
140
144.300
10.798.370
187
01.11.2039
58.673
85.487
140
144.300
10.739.698
188
01.12.2039
59.137
85.023
140
144.300
10.680.560
189
01.01.2040
59.606
84.554
140
144.300
10.620.955
190
01.02.2040
60.077
84.083
140
144.300
10.560.877
191
01.03.2040
60.553
83.607
140
144.300
10.500.324
192
01.04.2040
61.032
83.128
140
144.300
10.439.292
193
01.05.2040
61.516
82.644
140
144.300
10.377.776
194
01.06.2040
62.003
82.157
140
144.300
10.315.774
195
01.07.2040
62.493
81.667
140
144.300
10.253.280
196
01.08.2040
62.988
81.172
140
144.300
10.190.292
197
01.09.2040
63.487
80.673
140
144.300
10.126.806
198
01.10.2040
63.989
80.171
140
144.300
10.062.816
199
01.11.2040
64.496
79.664
140
144.300
9.998.320
200
01.12.2040
65.007
79.153
140
144.300
9.933.314
201
01.01.2041
65.521
78.639
140
144.300
9.867.792
202
01.02.2041
66.040
78.120
140
144.300
9.801.752
203
01.03.2041
66.563
77.597
140
144.300
9.735.190
204
01.04.2041
67.090
77.070
140
144.300
9.668.100
205
01.05.2041
67.621
76.539
140
144.300
9.600.479
206
01.06.2041
68.156
76.004
140
144.300
9.532.323
207
01.07.2041
68.696
75.464
140
144.300
9.463.627
208
01.08.2041
69.240
74.920
140
144.300
9.394.388
209
01.09.2041
69.788
74.372
140
144.300
9.324.600
210
01.10.2041
70.340
73.820
140
144.300
9.254.260
211
01.11.2041
70.897
73.263
140
144.300
9.183.363
212
01.12.2041
71.458
72.702
140
144.300
9.111.904
213
01.01.2042
72.024
72.136
140
144.300
9.039.880
214
01.02.2042
72.594
71.566
140
144.300
8.967.286
215
01.03.2042
73.169
70.991
140
144.300
8.894.117
216
01.04.2042
73.748
70.412
140
144.300
8.820.369
217
01.05.2042
74.332
69.828
140
144.300
8.746.037
218
01.06.2042
74.920
69.239
140
144.300
8.671.116
219
01.07.2042
75.514
68.646
140
144.300
8.595.603
220
01.08.2042
76.111
68.049
140
144.300
8.519.491
221
01.09.2042
76.714
67.446
140
144.300
8.442.777
222
01.10.2042
77.321
66.839
140
144.300
8.365.456
223
01.11.2042
77.933
66.227
140
144.300
8.287.523
224
01.12.2042
78.550
65.610
140
144.300
8.208.972
225
01.01.2043
79.172
64.988
140
144.300
8.129.800
226
01.02.2043
79.799
64.361
140
144.300
8.050.001
227
01.03.2043
80.431
63.729
140
144.300
7.969.570
228
01.04.2043
81.068
63.092
140
144.300
7.888.503
229
01.05.2043
81.709
62.451
140
144.300
7.806.793
230
01.06.2043
82.356
61.804
140
144.300
7.724.437
231
01.07.2043
83.008
61.152
140
144.300
7.641.429
232
01.08.2043
83.665
60.495
140
144.300
7.557.764
233
01.09.2043
84.328
59.832
140
144.300
7.473.436
234
01.10.2043
84.995
59.165
140
144.300
7.388.441
235
01.11.2043
85.668
58.492
140
144.300
7.302.773
236
01.12.2043
86.346
57.814
140
144.300
7.216.426
237
01.01.2044
87.030
57.130
140
144.300
7.129.397
238
01.02.2044
87.719
56.441
140
144.300
7.041.678
239
01.03.2044
88.413
55.747
140
144.300
6.953.264
240
01.04.2044
89.113
55.047
140
144.300
6.864.151
241
01.05.2044
89.819
54.341
140
144.300
6.774.332
242
01.06.2044
90.530
53.630
140
144.300
6.683.803
243
01.07.2044
91.247
52.913
140
144.300
6.592.556
244
01.08.2044
91.969
52.191
140
144.300
6.500.587
245
01.09.2044
92.697
51.463
140
144.300
6.407.890
246
01.10.2044
93.431
50.729
140
144.300
6.314.459
247
01.11.2044
94.170
49.989
140
144.300
6.220.289
248
01.12.2044
94.916
49.244
140
144.300
6.125.373
249
01.01.2045
95.667
48.493
140
144.300
6.029.705
250
01.02.2045
96.425
47.735
140
144.300
5.933.281
251
01.03.2045
97.188
46.972
140
144.300
5.836.093
252
01.04.2045
97.958
46.202
140
144.300
5.738.135
253
01.05.2045
98.733
45.427
140
144.300
5.639.402
254
01.06.2045
99.515
44.645
140
144.300
5.539.887
255
01.07.2045
100.303
43.857
140
144.300
5.439.585
256
01.08.2045
101.097
43.063
140
144.300
5.338.488
257
01.09.2045
101.897
42.263
140
144.300
5.236.591
258
01.10.2045
102.704
41.456
140
144.300
5.133.888
259
01.11.2045
103.517
40.643
140
144.300
5.030.371
260
01.12.2045
104.336
39.824
140
144.300
4.926.035
261
01.01.2046
105.162
38.998
140
144.300
4.820.873
262
01.02.2046
105.995
38.165
140
144.300
4.714.878
263
01.03.2046
106.834
37.326
140
144.300
4.608.044
264
01.04.2046
107.680
36.480
140
144.300
4.500.364
265
01.05.2046
108.532
35.628
140
144.300
4.391.832
266
01.06.2046
109.391
34.769
140
144.300
4.282.441
267
01.07.2046
110.257
33.903
140
144.300
4.172.184
268
01.08.2046
111.130
33.030
140
144.300
4.061.054
269
01.09.2046
112.010
32.150
140
144.300
3.949.044
270
01.10.2046
112.897
31.263
140
144.300
3.836.147
271
01.11.2046
113.790
30.369
140
144.300
3.722.357
272
01.12.2046
114.691
29.469
140
144.300
3.607.665
273
01.01.2047
115.599
28.561
140
144.300
3.492.066
274
01.02.2047
116.514
27.646
140
144.300
3.375.552
275
01.03.2047
117.437
26.723
140
144.300
3.258.115
276
01.04.2047
118.367
25.793
140
144.300
3.139.748
277
01.05.2047
119.304
24.856
140
144.300
3.020.445
278
01.06.2047
120.248
23.912
140
144.300
2.900.197
279
01.07.2047
121.200
22.960
140
144.300
2.778.996
280
01.08.2047
122.160
22.000
140
144.300
2.656.837
281
01.09.2047
123.127
21.033
140
144.300
2.533.710
282
01.10.2047
124.101
20.059
140
144.300
2.409.609
283
01.11.2047
125.084
19.076
140
144.300
2.284.525
284
01.12.2047
126.074
18.086
140
144.300
2.158.451
285
01.01.2048
127.072
17.088
140
144.300
2.031.379
286
01.02.2048
128.078
16.082
140
144.300
1.903.300
287
01.03.2048
129.092
15.068
140
144.300
1.774.208
288
01.04.2048
130.114
14.046
140
144.300
1.644.094
289
01.05.2048
131.144
13.016
140
144.300
1.512.950
290
01.06.2048
132.182
11.978
140
144.300
1.380.768
291
01.07.2048
133.229
10.931
140
144.300
1.247.539
292
01.08.2048
134.284
9.876
140
144.300
1.113.255
293
01.09.2048
135.347
8.813
140
144.300
977.908
294
01.10.2048
136.418
7.742
140
144.300
841.490
295
01.11.2048
137.498
6.662
140
144.300
703.992
296
01.12.2048
138.587
5.573
140
144.300
565.405
297
01.01.2049
139.684
4.476
140
144.300
425.722
298
01.02.2049
140.790
3.370
140
144.300
284.932
299
01.03.2049
141.904
2.256
140
144.300
143.028
300
01.04.2049
143.028
1.132
140
144.300
0
Samtals
16.500.000
26.747.985
42.000
43.289.985
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.05.2024
3.740
48.583
140
52.463
5.496.260
2
01.06.2024
3.773
48.550
140
52.463
5.492.487
3
01.07.2024
3.806
48.517
140
52.463
5.488.681
4
01.08.2024
3.840
48.483
140
52.463
5.484.841
5
01.09.2024
3.874
48.449
140
52.463
5.480.967
6
01.10.2024
3.908
48.415
140
52.463
5.477.059
7
01.11.2024
3.943
48.381
140
52.463
5.473.116
8
01.12.2024
3.977
48.346
140
52.463
5.469.139
9
01.01.2025
4.013
48.311
140
52.463
5.465.126
10
01.02.2025
4.048
48.275
140
52.463
5.461.078
11
01.03.2025
4.084
48.240
140
52.463
5.456.994
12
01.04.2025
4.120
48.203
140
52.463
5.452.874
13
01.05.2025
4.156
48.167
140
52.463
5.448.718
14
01.06.2025
4.193
48.130
140
52.463
5.444.525
15
01.07.2025
4.230
48.093
140
52.463
5.440.295
16
01.08.2025
4.267
48.056
140
52.463
5.436.028
17
01.09.2025
4.305
48.018
140
52.463
5.431.723
18
01.10.2025
4.343
47.980
140
52.463
5.427.380
19
01.11.2025
4.381
47.942
140
52.463
5.422.998
20
01.12.2025
4.420
47.903
140
52.463
5.418.578
21
01.01.2026
4.459
47.864
140
52.463
5.414.119
22
01.02.2026
4.499
47.825
140
52.463
5.409.620
23
01.03.2026
4.538
47.785
140
52.463
5.405.082
24
01.04.2026
4.578
47.745
140
52.463
5.400.504
25
01.05.2026
4.619
47.704
140
52.463
5.395.885
26
01.06.2026
4.660
47.664
140
52.463
5.391.225
27
01.07.2026
4.701
47.622
140
52.463
5.386.524
28
01.08.2026
4.742
47.581
140
52.463
5.381.782
29
01.09.2026
4.784
47.539
140
52.463
5.376.998
30
01.10.2026
4.826
47.497
140
52.463
5.372.171
31
01.11.2026
4.869
47.454
140
52.463
5.367.302
32
01.12.2026
4.912
47.411
140
52.463
5.362.390
33
01.01.2027
4.956
47.368
140
52.463
5.357.434
34
01.02.2027
4.999
47.324
140
52.463
5.352.435
35
01.03.2027
5.043
47.280
140
52.463
5.347.392
36
01.04.2027
5.088
47.235
140
52.463
5.342.304
37
01.05.2027
5.133
47.190
140
52.463
5.337.171
38
01.06.2027
5.178
47.145
140
52.463
5.331.992
39
01.07.2027
5.224
47.099
140
52.463
5.326.768
40
01.08.2027
5.270
47.053
140
52.463
5.321.498
41
01.09.2027
5.317
47.007
140
52.463
5.316.182
42
01.10.2027
5.364
46.960
140
52.463
5.310.818
43
01.11.2027
5.411
46.912
140
52.463
5.305.407
44
01.12.2027
5.459
46.864
140
52.463
5.299.948
45
01.01.2028
5.507
46.816
140
52.463
5.294.441
46
01.02.2028
5.556
46.768
140
52.463
5.288.885
47
01.03.2028
5.605
46.718
140
52.463
5.283.280
48
01.04.2028
5.654
46.669
140
52.463
5.277.626
49
01.05.2028
5.704
46.619
140
52.463
5.271.922
50
01.06.2028
5.755
46.569
140
52.463
5.266.167
51
01.07.2028
5.805
46.518
140
52.463
5.260.361
52
01.08.2028
5.857
46.467
140
52.463
5.254.505
53
01.09.2028
5.909
46.415
140
52.463
5.248.596
54
01.10.2028
5.961
46.363
140
52.463
5.242.635
55
01.11.2028
6.013
46.310
140
52.463
5.236.622
56
01.12.2028
6.066
46.257
140
52.463
5.230.556
57
01.01.2029
6.120
46.203
140
52.463
5.224.436
58
01.02.2029
6.174
46.149
140
52.463
5.218.261
59
01.03.2029
6.229
46.095
140
52.463
5.212.033
60
01.04.2029
6.284
46.040
140
52.463
5.205.749
61
01.05.2029
6.339
45.984
140
52.463
5.199.410
62
01.06.2029
6.395
45.928
140
52.463
5.193.015
63
01.07.2029
6.452
45.872
140
52.463
5.186.563
64
01.08.2029
6.509
45.815
140
52.463
5.180.054
65
01.09.2029
6.566
45.757
140
52.463
5.173.488
66
01.10.2029
6.624
45.699
140
52.463
5.166.864
67
01.11.2029
6.683
45.641
140
52.463
5.160.181
68
01.12.2029
6.742
45.582
140
52.463
5.153.440
69
01.01.2030
6.801
45.522
140
52.463
5.146.638
70
01.02.2030
6.861
45.462
140
52.463
5.139.777
71
01.03.2030
6.922
45.401
140
52.463
5.132.855
72
01.04.2030
6.983
45.340
140
52.463
5.125.872
73
01.05.2030
7.045
45.279
140
52.463
5.118.827
74
01.06.2030
7.107
45.216
140
52.463
5.111.720
75
01.07.2030
7.170
45.154
140
52.463
5.104.551
76
01.08.2030
7.233
45.090
140
52.463
5.097.317
77
01.09.2030
7.297
45.026
140
52.463
5.090.020
78
01.10.2030
7.361
44.962
140
52.463
5.082.659
79
01.11.2030
7.426
44.897
140
52.463
5.075.233
80
01.12.2030
7.492
44.831
140
52.463
5.067.740
81
01.01.2031
7.558
44.765
140
52.463
5.060.182
82
01.02.2031
7.625
44.698
140
52.463
5.052.557
83
01.03.2031
7.692
44.631
140
52.463
5.044.865
84
01.04.2031
7.760
44.563
140
52.463
5.037.104
85
01.05.2031
7.829
44.494
140
52.463
5.029.276
86
01.06.2031
7.898
44.425
140
52.463
5.021.378
87
01.07.2031
7.968
44.356
140
52.463
5.013.410
88
01.08.2031
8.038
44.285
140
52.463
5.005.372
89
01.09.2031
8.109
44.214
140
52.463
4.997.262
90
01.10.2031
8.181
44.142
140
52.463
4.989.082
91
01.11.2031
8.253
44.070
140
52.463
4.980.828
92
01.12.2031
8.326
43.997
140
52.463
4.972.502
93
01.01.2032
8.400
43.924
140
52.463
4.964.103
94
01.02.2032
8.474
43.850
140
52.463
4.955.629
95
01.03.2032
8.549
43.775
140
52.463
4.947.081
96
01.04.2032
8.624
43.699
140
52.463
4.938.457
97
01.05.2032
8.700
43.623
140
52.463
4.929.756
98
01.06.2032
8.777
43.546
140
52.463
4.920.979
99
01.07.2032
8.855
43.469
140
52.463
4.912.124
100
01.08.2032
8.933
43.390
140
52.463
4.903.192
101
01.09.2032
9.012
43.312
140
52.463
4.894.180
102
01.10.2032
9.091
43.232
140
52.463
4.885.088
103
01.11.2032
9.172
43.152
140
52.463
4.875.917
104
01.12.2032
9.253
43.071
140
52.463
4.866.664
105
01.01.2033
9.334
42.989
140
52.463
4.857.330
106
01.02.2033
9.417
42.906
140
52.463
4.847.913
107
01.03.2033
9.500
42.823
140
52.463
4.838.413
108
01.04.2033
9.584
42.739
140
52.463
4.828.829
109
01.05.2033
9.669
42.655
140
52.463
4.819.160
110
01.06.2033
9.754
42.569
140
52.463
4.809.406
111
01.07.2033
9.840
42.483
140
52.463
4.799.566
112
01.08.2033
9.927
42.396
140
52.463
4.789.639
113
01.09.2033
10.015
42.308
140
52.463
4.779.624
114
01.10.2033
10.103
42.220
140
52.463
4.769.520
115
01.11.2033
10.193
42.131
140
52.463
4.759.328
116
01.12.2033
10.283
42.041
140
52.463
4.749.045
117
01.01.2034
10.373
41.950
140
52.463
4.738.672
118
01.02.2034
10.465
41.858
140
52.463
4.728.207
119
01.03.2034
10.557
41.766
140
52.463
4.717.649
120
01.04.2034
10.651
41.673
140
52.463
4.706.999
121
01.05.2034
10.745
41.578
140
52.463
4.696.254
122
01.06.2034
10.840
41.484
140
52.463
4.685.414
123
01.07.2034
10.935
41.388
140
52.463
4.674.479
124
01.08.2034
11.032
41.291
140
52.463
4.663.447
125
01.09.2034
11.130
41.194
140
52.463
4.652.317
126
01.10.2034
11.228
41.095
140
52.463
4.641.089
127
01.11.2034
11.327
40.996
140
52.463
4.629.762
128
01.12.2034
11.427
40.896
140
52.463
4.618.335
129
01.01.2035
11.528
40.795
140
52.463
4.606.807
130
01.02.2035
11.630
40.693
140
52.463
4.595.177
131
01.03.2035
11.733
40.591
140
52.463
4.583.445
132
01.04.2035
11.836
40.487
140
52.463
4.571.609
133
01.05.2035
11.941
40.383
140
52.463
4.559.668
134
01.06.2035
12.046
40.277
140
52.463
4.547.622
135
01.07.2035
12.153
40.171
140
52.463
4.535.469
136
01.08.2035
12.260
40.063
140
52.463
4.523.209
137
01.09.2035
12.368
39.955
140
52.463
4.510.841
138
01.10.2035
12.478
39.846
140
52.463
4.498.363
139
01.11.2035
12.588
39.736
140
52.463
4.485.775
140
01.12.2035
12.699
39.624
140
52.463
4.473.076
141
01.01.2036
12.811
39.512
140
52.463
4.460.265
142
01.02.2036
12.924
39.399
140
52.463
4.447.341
143
01.03.2036
13.038
39.285
140
52.463
4.434.302
144
01.04.2036
13.154
39.170
140
52.463
4.421.149
145
01.05.2036
13.270
39.053
140
52.463
4.407.879
146
01.06.2036
13.387
38.936
140
52.463
4.394.492
147
01.07.2036
13.505
38.818
140
52.463
4.380.987
148
01.08.2036
13.625
38.699
140
52.463
4.367.362
149
01.09.2036
13.745
38.578
140
52.463
4.353.617
150
01.10.2036
13.866
38.457
140
52.463
4.339.751
151
01.11.2036
13.989
38.334
140
52.463
4.325.762
152
01.12.2036
14.112
38.211
140
52.463
4.311.650
153
01.01.2037
14.237
38.086
140
52.463
4.297.413
154
01.02.2037
14.363
37.960
140
52.463
4.283.050
155
01.03.2037
14.490
37.834
140
52.463
4.268.560
156
01.04.2037
14.618
37.706
140
52.463
4.253.942
157
01.05.2037
14.747
37.576
140
52.463
4.239.195
158
01.06.2037
14.877
37.446
140
52.463
4.224.318
159
01.07.2037
15.008
37.315
140
52.463
4.209.310
160
01.08.2037
15.141
37.182
140
52.463
4.194.169
161
01.09.2037
15.275
37.048
140
52.463
4.178.894
162
01.10.2037
15.410
36.914
140
52.463
4.163.484
163
01.11.2037
15.546
36.777
140
52.463
4.147.938
164
01.12.2037
15.683
36.640
140
52.463
4.132.255
165
01.01.2038
15.822
36.502
140
52.463
4.116.434
166
01.02.2038
15.961
36.362
140
52.463
4.100.472
167
01.03.2038
16.102
36.221
140
52.463
4.084.370
168
01.04.2038
16.245
36.079
140
52.463
4.068.125
169
01.05.2038
16.388
35.935
140
52.463
4.051.737
170
01.06.2038
16.533
35.790
140
52.463
4.035.204
171
01.07.2038
16.679
35.644
140
52.463
4.018.525
172
01.08.2038
16.826
35.497
140
52.463
4.001.698
173
01.09.2038
16.975
35.348
140
52.463
3.984.723
174
01.10.2038
17.125
35.198
140
52.463
3.967.599
175
01.11.2038
17.276
35.047
140
52.463
3.950.322
176
01.12.2038
17.429
34.895
140
52.463
3.932.894
177
01.01.2039
17.583
34.741
140
52.463
3.915.311
178
01.02.2039
17.738
34.585
140
52.463
3.897.573
179
01.03.2039
17.895
34.429
140
52.463
3.879.678
180
01.04.2039
18.053
34.270
140
52.463
3.861.625
181
01.05.2039
18.212
34.111
140
52.463
3.843.413
182
01.06.2039
18.373
33.950
140
52.463
3.825.040
183
01.07.2039
18.535
33.788
140
52.463
3.806.504
184
01.08.2039
18.699
33.624
140
52.463
3.787.805
185
01.09.2039
18.864
33.459
140
52.463
3.768.941
186
01.10.2039
19.031
33.292
140
52.463
3.749.910
187
01.11.2039
19.199
33.124
140
52.463
3.730.711
188
01.12.2039
19.369
32.955
140
52.463
3.711.342
189
01.01.2040
19.540
32.784
140
52.463
3.691.802
190
01.02.2040
19.712
32.611
140
52.463
3.672.090
191
01.03.2040
19.887
32.437
140
52.463
3.652.203
192
01.04.2040
20.062
32.261
140
52.463
3.632.141
193
01.05.2040
20.239
32.084
140
52.463
3.611.902
194
01.06.2040
20.418
31.905
140
52.463
3.591.484
195
01.07.2040
20.599
31.725
140
52.463
3.570.885
196
01.08.2040
20.780
31.543
140
52.463
3.550.105
197
01.09.2040
20.964
31.359
140
52.463
3.529.141
198
01.10.2040
21.149
31.174
140
52.463
3.507.991
199
01.11.2040
21.336
30.987
140
52.463
3.486.655
200
01.12.2040
21.525
30.799
140
52.463
3.465.131
201
01.01.2041
21.715
30.609
140
52.463
3.443.416
202
01.02.2041
21.906
30.417
140
52.463
3.421.510
203
01.03.2041
22.100
30.223
140
52.463
3.399.410
204
01.04.2041
22.295
30.028
140
52.463
3.377.114
205
01.05.2041
22.492
29.831
140
52.463
3.354.622
206
01.06.2041
22.691
29.632
140
52.463
3.331.932
207
01.07.2041
22.891
29.432
140
52.463
3.309.040
208
01.08.2041
23.093
29.230
140
52.463
3.285.947
209
01.09.2041
23.297
29.026
140
52.463
3.262.649
210
01.10.2041
23.503
28.820
140
52.463
3.239.146
211
01.11.2041
23.711
28.612
140
52.463
3.215.435
212
01.12.2041
23.920
28.403
140
52.463
3.191.515
213
01.01.2042
24.132
28.192
140
52.463
3.167.383
214
01.02.2042
24.345
27.979
140
52.463
3.143.039
215
01.03.2042
24.560
27.764
140
52.463
3.118.479
216
01.04.2042
24.777
27.547
140
52.463
3.093.702
217
01.05.2042
24.996
27.328
140
52.463
3.068.707
218
01.06.2042
25.216
27.107
140
52.463
3.043.490
219
01.07.2042
25.439
26.884
140
52.463
3.018.051
220
01.08.2042
25.664
26.659
140
52.463
2.992.387
221
01.09.2042
25.891
26.433
140
52.463
2.966.497
222
01.10.2042
26.119
26.204
140
52.463
2.940.377
223
01.11.2042
26.350
25.973
140
52.463
2.914.027
224
01.12.2042
26.583
25.741
140
52.463
2.887.445
225
01.01.2043
26.818
25.506
140
52.463
2.860.627
226
01.02.2043
27.054
25.269
140
52.463
2.833.573
227
01.03.2043
27.293
25.030
140
52.463
2.806.279
228
01.04.2043
27.535
24.789
140
52.463
2.778.745
229
01.05.2043
27.778
24.546
140
52.463
2.750.967
230
01.06.2043
28.023
24.300
140
52.463
2.722.944
231
01.07.2043
28.271
24.053
140
52.463
2.694.673
232
01.08.2043
28.520
23.803
140
52.463
2.666.153
233
01.09.2043
28.772
23.551
140
52.463
2.637.381
234
01.10.2043
29.026
23.297
140
52.463
2.608.354
235
01.11.2043
29.283
23.040
140
52.463
2.579.071
236
01.12.2043
29.542
22.782
140
52.463
2.549.530
237
01.01.2044
29.802
22.521
140
52.463
2.519.727
238
01.02.2044
30.066
22.258
140
52.463
2.489.662
239
01.03.2044
30.331
21.992
140
52.463
2.459.330
240
01.04.2044
30.599
21.724
140
52.463
2.428.731
241
01.05.2044
30.870
21.454
140
52.463
2.397.862
242
01.06.2044
31.142
21.181
140
52.463
2.366.720
243
01.07.2044
31.417
20.906
140
52.463
2.335.302
244
01.08.2044
31.695
20.629
140
52.463
2.303.607
245
01.09.2044
31.975
20.349
140
52.463
2.271.633
246
01.10.2044
32.257
20.066
140
52.463
2.239.375
247
01.11.2044
32.542
19.781
140
52.463
2.206.833
248
01.12.2044
32.830
19.494
140
52.463
2.174.004
249
01.01.2045
33.120
19.204
140
52.463
2.140.884
250
01.02.2045
33.412
18.911
140
52.463
2.107.472
251
01.03.2045
33.707
18.616
140
52.463
2.073.765
252
01.04.2045
34.005
18.318
140
52.463
2.039.760
253
01.05.2045
34.305
18.018
140
52.463
2.005.454
254
01.06.2045
34.608
17.715
140
52.463
1.970.846
255
01.07.2045
34.914
17.409
140
52.463
1.935.932
256
01.08.2045
35.223
17.101
140
52.463
1.900.709
257
01.09.2045
35.534
16.790
140
52.463
1.865.175
258
01.10.2045
35.848
16.476
140
52.463
1.829.328
259
01.11.2045
36.164
16.159
140
52.463
1.793.163
260
01.12.2045
36.484
15.840
140
52.463
1.756.680
261
01.01.2046
36.806
15.517
140
52.463
1.719.874
262
01.02.2046
37.131
15.192
140
52.463
1.682.743
263
01.03.2046
37.459
14.864
140
52.463
1.645.284
264
01.04.2046
37.790
14.533
140
52.463
1.607.494
265
01.05.2046
38.124
14.200
140
52.463
1.569.370
266
01.06.2046
38.461
13.863
140
52.463
1.530.909
267
01.07.2046
38.800
13.523
140
52.463
1.492.109
268
01.08.2046
39.143
13.180
140
52.463
1.452.966
269
01.09.2046
39.489
12.835
140
52.463
1.413.477
270
01.10.2046
39.838
12.486
140
52.463
1.373.640
271
01.11.2046
40.189
12.134
140
52.463
1.333.450
272
01.12.2046
40.544
11.779
140
52.463
1.292.906
273
01.01.2047
40.903
11.421
140
52.463
1.252.003
274
01.02.2047
41.264
11.059
140
52.463
1.210.739
275
01.03.2047
41.628
10.695
140
52.463
1.169.111
276
01.04.2047
41.996
10.327
140
52.463
1.127.115
277
01.05.2047
42.367
9.956
140
52.463
1.084.747
278
01.06.2047
42.741
9.582
140
52.463
1.042.006
279
01.07.2047
43.119
9.204
140
52.463
998.887
280
01.08.2047
43.500
8.824
140
52.463
955.387
281
01.09.2047
43.884
8.439
140
52.463
911.503
282
01.10.2047
44.272
8.052
140
52.463
867.232
283
01.11.2047
44.663
7.661
140
52.463
822.569
284
01.12.2047
45.057
7.266
140
52.463
777.512
285
01.01.2048
45.455
6.868
140
52.463
732.056
286
01.02.2048
45.857
6.466
140
52.463
686.199
287
01.03.2048
46.262
6.061
140
52.463
639.938
288
01.04.2048
46.671
5.653
140
52.463
593.267
289
01.05.2048
47.083
5.241
140
52.463
546.184
290
01.06.2048
47.499
4.825
140
52.463
498.686
291
01.07.2048
47.918
4.405
140
52.463
450.767
292
01.08.2048
48.342
3.982
140
52.463
402.426
293
01.09.2048
48.769
3.555
140
52.463
353.657
294
01.10.2048
49.199
3.124
140
52.463
304.458
295
01.11.2048
49.634
2.689
140
52.463
254.824
296
01.12.2048
50.072
2.251
140
52.463
204.752
297
01.01.2049
50.515
1.809
140
52.463
154.237
298
01.02.2049
50.961
1.362
140
52.463
103.276
299
01.03.2049
51.411
912
140
52.463
51.865
300
01.04.2049
51.865
458
140
52.463
0
Samtals
5.500.000
10.196.991
42.000
15.738.991
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
388.977 kr.
Greitt alls116.692.955 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.1 %
6.6 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.2 %
6.6 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.5 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
10.6 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
---
---
47.469 kr.
6.781 kr.
Útborguð fjárhæð:
---
---
38.450.031 kr.
5.490.719 kr.
Höfuðstóll:
---
---
38.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.95%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
312.014 kr.
49.447 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
---
---
47.469 kr.
6.781 kr.
Útborguð fjárhæð:
---
---
38.450.031 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.95%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
312.014 kr.
49.447 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.1%
5.2%
9.5%
10.6%
Þinglýsingargjald:
2.500 kr.
2.500 kr.
2.500 kr.
2.500 kr.
Lántökukostnaður:
---
---
47.469 kr.
6.781 kr.
Útborguð fjárhæð:
---
---
38.450.031 kr.
5.490.719 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.95%
11.19%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
312.014 kr.
49.447 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.05.2024
31.582
304.792
140
336.513
38.468.418
2
01.06.2024
31.832
304.542
140
336.513
38.436.587
3
01.07.2024
32.084
304.290
140
336.513
38.404.503
4
01.08.2024
32.338
304.036
140
336.513
38.372.166
5
01.09.2024
32.594
303.780
140
336.513
38.339.572
6
01.10.2024
32.852
303.522
140
336.513
38.306.721
7
01.11.2024
33.112
303.262
140
336.513
38.273.609
8
01.12.2024
33.374
302.999
140
336.513
38.240.235
9
01.01.2025
33.638
302.735
140
336.513
38.206.597
10
01.02.2025
33.904
302.469
140
336.513
38.172.693
11
01.03.2025
34.173
302.200
140
336.513
38.138.520
12
01.04.2025
34.443
301.930
140
336.513
38.104.077
13
01.05.2025
34.716
301.657
140
336.513
38.069.361
14
01.06.2025
34.991
301.382
140
336.513
38.034.370
15
01.07.2025
35.268
301.105
140
336.513
37.999.102
16
01.08.2025
35.547
300.826
140
336.513
37.963.555
17
01.09.2025
35.828
300.545
140
336.513
37.927.727
18
01.10.2025
36.112
300.261
140
336.513
37.891.615
19
01.11.2025
36.398
299.975
140
336.513
37.855.217
20
01.12.2025
36.686
299.687
140
336.513
37.818.531
21
01.01.2026
36.977
299.397
140
336.513
37.781.554
22
01.02.2026
37.269
299.104
140
336.513
37.744.285
23
01.03.2026
37.564
298.809
140
336.513
37.706.721
24
01.04.2026
37.862
298.512
140
336.513
37.668.859
25
01.05.2026
38.161
298.212
140
336.513
37.630.698
26
01.06.2026
38.464
297.910
140
336.513
37.592.234
27
01.07.2026
38.768
297.605
140
336.513
37.553.466
28
01.08.2026
39.075
297.298
140
336.513
37.514.391
29
01.09.2026
39.384
296.989
140
336.513
37.475.007
30
01.10.2026
39.696
296.677
140
336.513
37.435.311
31
01.11.2026
40.010
296.363
140
336.513
37.395.300
32
01.12.2026
40.327
296.046
140
336.513
37.354.973
33
01.01.2027
40.646
295.727
140
336.513
37.314.327
34
01.02.2027
40.968
295.405
140
336.513
37.273.359
35
01.03.2027
41.292
295.081
140
336.513
37.232.066
36
01.04.2027
41.619
294.754
140
336.513
37.190.447
37
01.05.2027
41.949
294.424
140
336.513
37.148.498
38
01.06.2027
42.281
294.092
140
336.513
37.106.217
39
01.07.2027
42.616
293.758
140
336.513
37.063.602
40
01.08.2027
42.953
293.420
140
336.513
37.020.649
41
01.09.2027
43.293
293.080
140
336.513
36.977.356
42
01.10.2027
43.636
292.737
140
336.513
36.933.720
43
01.11.2027
43.981
292.392
140
336.513
36.889.738
44
01.12.2027
44.329
292.044
140
336.513
36.845.409
45
01.01.2028
44.680
291.693
140
336.513
36.800.729
46
01.02.2028
45.034
291.339
140
336.513
36.755.695
47
01.03.2028
45.391
290.983
140
336.513
36.710.304
48
01.04.2028
45.750
290.623
140
336.513
36.664.554
49
01.05.2028
46.112
290.261
140
336.513
36.618.442
50
01.06.2028
46.477
289.896
140
336.513
36.571.965
51
01.07.2028
46.845
289.528
140
336.513
36.525.119
52
01.08.2028
47.216
289.157
140
336.513
36.477.903
53
01.09.2028
47.590
288.783
140
336.513
36.430.314
54
01.10.2028
47.967
288.407
140
336.513
36.382.347
55
01.11.2028
48.346
288.027
140
336.513
36.334.001
56
01.12.2028
48.729
287.644
140
336.513
36.285.272
57
01.01.2029
49.115
287.258
140
336.513
36.236.157
58
01.02.2029
49.504
286.870
140
336.513
36.186.653
59
01.03.2029
49.896
286.478
140
336.513
36.136.758
60
01.04.2029
50.291
286.083
140
336.513
36.086.467
61
01.05.2029
50.689
285.685
140
336.513
36.035.778
62
01.06.2029
51.090
285.283
140
336.513
35.984.688
63
01.07.2029
51.494
284.879
140
336.513
35.933.194
64
01.08.2029
51.902
284.471
140
336.513
35.881.292
65
01.09.2029
52.313
284.060
140
336.513
35.828.979
66
01.10.2029
52.727
283.646
140
336.513
35.776.252
67
01.11.2029
53.145
283.229
140
336.513
35.723.107
68
01.12.2029
53.565
282.808
140
336.513
35.669.542
69
01.01.2030
53.989
282.384
140
336.513
35.615.553
70
01.02.2030
54.417
281.956
140
336.513
35.561.136
71
01.03.2030
54.848
281.526
140
336.513
35.506.288
72
01.04.2030
55.282
281.091
140
336.513
35.451.007
73
01.05.2030
55.719
280.654
140
336.513
35.395.287
74
01.06.2030
56.161
280.213
140
336.513
35.339.127
75
01.07.2030
56.605
279.768
140
336.513
35.282.521
76
01.08.2030
57.053
279.320
140
336.513
35.225.468
77
01.09.2030
57.505
278.868
140
336.513
35.167.963
78
01.10.2030
57.960
278.413
140
336.513
35.110.003
79
01.11.2030
58.419
277.954
140
336.513
35.051.584
80
01.12.2030
58.882
277.492
140
336.513
34.992.703
81
01.01.2031
59.348
277.026
140
336.513
34.933.355
82
01.02.2031
59.817
276.556
140
336.513
34.873.537
83
01.03.2031
60.291
276.082
140
336.513
34.813.246
84
01.04.2031
60.768
275.605
140
336.513
34.752.478
85
01.05.2031
61.249
275.124
140
336.513
34.691.229
86
01.06.2031
61.734
274.639
140
336.513
34.629.494
87
01.07.2031
62.223
274.150
140
336.513
34.567.271
88
01.08.2031
62.716
273.658
140
336.513
34.504.556
89
01.09.2031
63.212
273.161
140
336.513
34.441.343
90
01.10.2031
63.713
272.661
140
336.513
34.377.631
91
01.11.2031
64.217
272.156
140
336.513
34.313.414
92
01.12.2031
64.725
271.648
140
336.513
34.248.689
93
01.01.2032
65.238
271.135
140
336.513
34.183.451
94
01.02.2032
65.754
270.619
140
336.513
34.117.697
95
01.03.2032
66.275
270.098
140
336.513
34.051.422
96
01.04.2032
66.799
269.574
140
336.513
33.984.622
97
01.05.2032
67.328
269.045
140
336.513
33.917.294
98
01.06.2032
67.861
268.512
140
336.513
33.849.433
99
01.07.2032
68.399
267.975
140
336.513
33.781.034
100
01.08.2032
68.940
267.433
140
336.513
33.712.094
101
01.09.2032
69.486
266.887
140
336.513
33.642.608
102
01.10.2032
70.036
266.337
140
336.513
33.572.572
103
01.11.2032
70.590
265.783
140
336.513
33.501.982
104
01.12.2032
71.149
265.224
140
336.513
33.430.833
105
01.01.2033
71.712
264.661
140
336.513
33.359.120
106
01.02.2033
72.280
264.093
140
336.513
33.286.840
107
01.03.2033
72.852
263.521
140
336.513
33.213.988
108
01.04.2033
73.429
262.944
140
336.513
33.140.559
109
01.05.2033
74.010
262.363
140
336.513
33.066.548
110
01.06.2033
74.596
261.777
140
336.513
32.991.952
111
01.07.2033
75.187
261.186
140
336.513
32.916.765
112
01.08.2033
75.782
260.591
140
336.513
32.840.983
113
01.09.2033
76.382
259.991
140
336.513
32.764.601
114
01.10.2033
76.987
259.386
140
336.513
32.687.614
115
01.11.2033
77.596
258.777
140
336.513
32.610.018
116
01.12.2033
78.211
258.163
140
336.513
32.531.807
117
01.01.2034
78.830
257.543
140
336.513
32.452.977
118
01.02.2034
79.454
256.919
140
336.513
32.373.524
119
01.03.2034
80.083
256.290
140
336.513
32.293.441
120
01.04.2034
80.717
255.656
140
336.513
32.212.724
121
01.05.2034
81.356
255.017
140
336.513
32.131.368
122
01.06.2034
82.000
254.373
140
336.513
32.049.368
123
01.07.2034
82.649
253.724
140
336.513
31.966.719
124
01.08.2034
83.303
253.070
140
336.513
31.883.416
125
01.09.2034
83.963
252.410
140
336.513
31.799.453
126
01.10.2034
84.628
251.746
140
336.513
31.714.825
127
01.11.2034
85.298
251.076
140
336.513
31.629.528
128
01.12.2034
85.973
250.400
140
336.513
31.543.555
129
01.01.2035
86.653
249.720
140
336.513
31.456.902
130
01.02.2035
87.339
249.034
140
336.513
31.369.562
131
01.03.2035
88.031
248.342
140
336.513
31.281.532
132
01.04.2035
88.728
247.645
140
336.513
31.192.804
133
01.05.2035
89.430
246.943
140
336.513
31.103.374
134
01.06.2035
90.138
246.235
140
336.513
31.013.235
135
01.07.2035
90.852
245.521
140
336.513
30.922.384
136
01.08.2035
91.571
244.802
140
336.513
30.830.813
137
01.09.2035
92.296
244.077
140
336.513
30.738.517
138
01.10.2035
93.027
243.347
140
336.513
30.645.490
139
01.11.2035
93.763
242.610
140
336.513
30.551.727
140
01.12.2035
94.505
241.868
140
336.513
30.457.222
141
01.01.2036
95.254
241.120
140
336.513
30.361.968
142
01.02.2036
96.008
240.366
140
336.513
30.265.960
143
01.03.2036
96.768
239.606
140
336.513
30.169.193
144
01.04.2036
97.534
238.839
140
336.513
30.071.659
145
01.05.2036
98.306
238.067
140
336.513
29.973.353
146
01.06.2036
99.084
237.289
140
336.513
29.874.269
147
01.07.2036
99.869
236.505
140
336.513
29.774.400
148
01.08.2036
100.659
235.714
140
336.513
29.673.741
149
01.09.2036
101.456
234.917
140
336.513
29.572.285
150
01.10.2036
102.259
234.114
140
336.513
29.470.026
151
01.11.2036
103.069
233.304
140
336.513
29.366.957
152
01.12.2036
103.885
232.488
140
336.513
29.263.072
153
01.01.2037
104.707
231.666
140
336.513
29.158.365
154
01.02.2037
105.536
230.837
140
336.513
29.052.829
155
01.03.2037
106.372
230.002
140
336.513
28.946.457
156
01.04.2037
107.214
229.159
140
336.513
28.839.243
157
01.05.2037
108.063
228.311
140
336.513
28.731.181
158
01.06.2037
108.918
227.455
140
336.513
28.622.263
159
01.07.2037
109.780
226.593
140
336.513
28.512.482
160
01.08.2037
110.649
225.724
140
336.513
28.401.833
161
01.09.2037
111.525
224.848
140
336.513
28.290.308
162
01.10.2037
112.408
223.965
140
336.513
28.177.899
163
01.11.2037
113.298
223.075
140
336.513
28.064.601
164
01.12.2037
114.195
222.178
140
336.513
27.950.406
165
01.01.2038
115.099
221.274
140
336.513
27.835.307
166
01.02.2038
116.010
220.363
140
336.513
27.719.296
167
01.03.2038
116.929
219.444
140
336.513
27.602.368
168
01.04.2038
117.854
218.519
140
336.513
27.484.513
169
01.05.2038
118.787
217.586
140
336.513
27.365.726
170
01.06.2038
119.728
216.645
140
336.513
27.245.998
171
01.07.2038
120.676
215.697
140
336.513
27.125.322
172
01.08.2038
121.631
214.742
140
336.513
27.003.691
173
01.09.2038
122.594
213.779
140
336.513
26.881.097
174
01.10.2038
123.565
212.809
140
336.513
26.757.532
175
01.11.2038
124.543
211.830
140
336.513
26.632.990
176
01.12.2038
125.529
210.845
140
336.513
26.507.461
177
01.01.2039
126.522
209.851
140
336.513
26.380.939
178
01.02.2039
127.524
208.849
140
336.513
26.253.414
179
01.03.2039
128.534
207.840
140
336.513
26.124.881
180
01.04.2039
129.551
206.822
140
336.513
25.995.329
181
01.05.2039
130.577
205.796
140
336.513
25.864.753
182
01.06.2039
131.611
204.763
140
336.513
25.733.142
183
01.07.2039
132.653
203.721
140
336.513
25.600.490
184
01.08.2039
133.703
202.671
140
336.513
25.466.787
185
01.09.2039
134.761
201.612
140
336.513
25.332.026
186
01.10.2039
135.828
200.545
140
336.513
25.196.198
187
01.11.2039
136.903
199.470
140
336.513
25.059.294
188
01.12.2039
137.987
198.386
140
336.513
24.921.307
189
01.01.2040
139.080
197.294
140
336.513
24.782.228
190
01.02.2040
140.181
196.193
140
336.513
24.642.047
191
01.03.2040
141.290
195.083
140
336.513
24.500.757
192
01.04.2040
142.409
193.964
140
336.513
24.358.348
193
01.05.2040
143.536
192.837
140
336.513
24.214.812
194
01.06.2040
144.673
191.701
140
336.513
24.070.139
195
01.07.2040
145.818
190.555
140
336.513
23.924.321
196
01.08.2040
146.972
189.401
140
336.513
23.777.349
197
01.09.2040
148.136
188.237
140
336.513
23.629.213
198
01.10.2040
149.309
187.065
140
336.513
23.479.904
199
01.11.2040
150.491
185.883
140
336.513
23.329.414
200
01.12.2040
151.682
184.691
140
336.513
23.177.732
201
01.01.2041
152.883
183.490
140
336.513
23.024.849
202
01.02.2041
154.093
182.280
140
336.513
22.870.756
203
01.03.2041
155.313
181.060
140
336.513
22.715.442
204
01.04.2041
156.543
179.831
140
336.513
22.558.900
205
01.05.2041
157.782
178.591
140
336.513
22.401.118
206
01.06.2041
159.031
177.342
140
336.513
22.242.087
207
01.07.2041
160.290
176.083
140
336.513
22.081.797
208
01.08.2041
161.559
174.814
140
336.513
21.920.238
209
01.09.2041
162.838
173.535
140
336.513
21.757.400
210
01.10.2041
164.127
172.246
140
336.513
21.593.273
211
01.11.2041
165.426
170.947
140
336.513
21.427.846
212
01.12.2041
166.736
169.637
140
336.513
21.261.110
213
01.01.2042
168.056
168.317
140
336.513
21.093.054
214
01.02.2042
169.387
166.987
140
336.513
20.923.668
215
01.03.2042
170.728
165.646
140
336.513
20.752.940
216
01.04.2042
172.079
164.294
140
336.513
20.580.861
217
01.05.2042
173.441
162.932
140
336.513
20.407.420
218
01.06.2042
174.814
161.559
140
336.513
20.232.605
219
01.07.2042
176.198
160.175
140
336.513
20.056.407
220
01.08.2042
177.593
158.780
140
336.513
19.878.813
221
01.09.2042
178.999
157.374
140
336.513
19.699.814
222
01.10.2042
180.416
155.957
140
336.513
19.519.398
223
01.11.2042
181.845
154.529
140
336.513
19.337.553
224
01.12.2042
183.284
153.089
140
336.513
19.154.269
225
01.01.2043
184.735
151.638
140
336.513
18.969.534
226
01.02.2043
186.198
150.175
140
336.513
18.783.336
227
01.03.2043
187.672
148.701
140
336.513
18.595.664
228
01.04.2043
189.158
147.216
140
336.513
18.406.506
229
01.05.2043
190.655
145.718
140
336.513
18.215.851
230
01.06.2043
192.164
144.209
140
336.513
18.023.687
231
01.07.2043
193.686
142.688
140
336.513
17.830.001
232
01.08.2043
195.219
141.154
140
336.513
17.634.782
233
01.09.2043
196.765
139.609
140
336.513
17.438.018
234
01.10.2043
198.322
138.051
140
336.513
17.239.696
235
01.11.2043
199.892
136.481
140
336.513
17.039.803
236
01.12.2043
201.475
134.898
140
336.513
16.838.328
237
01.01.2044
203.070
133.303
140
336.513
16.635.259
238
01.02.2044
204.677
131.696
140
336.513
16.430.581
239
01.03.2044
206.298
130.075
140
336.513
16.224.283
240
01.04.2044
207.931
128.442
140
336.513
16.016.353
241
01.05.2044
209.577
126.796
140
336.513
15.806.775
242
01.06.2044
211.236
125.137
140
336.513
15.595.539
243
01.07.2044
212.909
123.465
140
336.513
15.382.631
244
01.08.2044
214.594
121.779
140
336.513
15.168.037
245
01.09.2044
216.293
120.080
140
336.513
14.951.744
246
01.10.2044
218.005
118.368
140
336.513
14.733.738
247
01.11.2044
219.731
116.642
140
336.513
14.514.007
248
01.12.2044
221.471
114.903
140
336.513
14.292.537
249
01.01.2045
223.224
113.149
140
336.513
14.069.313
250
01.02.2045
224.991
111.382
140
336.513
13.844.322
251
01.03.2045
226.772
109.601
140
336.513
13.617.549
252
01.04.2045
228.568
107.806
140
336.513
13.388.982
253
01.05.2045
230.377
105.996
140
336.513
13.158.604
254
01.06.2045
232.201
104.172
140
336.513
12.926.404
255
01.07.2045
234.039
102.334
140
336.513
12.692.364
256
01.08.2045
235.892
100.481
140
336.513
12.456.472
257
01.09.2045
237.759
98.614
140
336.513
12.218.713
258
01.10.2045
239.642
96.731
140
336.513
11.979.071
259
01.11.2045
241.539
94.834
140
336.513
11.737.532
260
01.12.2045
243.451
92.922
140
336.513
11.494.081
261
01.01.2046
245.378
90.995
140
336.513
11.248.703
262
01.02.2046
247.321
89.052
140
336.513
11.001.382
263
01.03.2046
249.279
87.094
140
336.513
10.752.103
264
01.04.2046
251.252
85.121
140
336.513
10.500.850
265
01.05.2046
253.241
83.132
140
336.513
10.247.609
266
01.06.2046
255.246
81.127
140
336.513
9.992.363
267
01.07.2046
257.267
79.106
140
336.513
9.735.096
268
01.08.2046
259.304
77.070
140
336.513
9.475.792
269
01.09.2046
261.357
75.017
140
336.513
9.214.435
270
01.10.2046
263.426
72.948
140
336.513
8.951.010
271
01.11.2046
265.511
70.862
140
336.513
8.685.499
272
01.12.2046
267.613
68.760
140
336.513
8.417.886
273
01.01.2047
269.732
66.642
140
336.513
8.148.154
274
01.02.2047
271.867
64.506
140
336.513
7.876.287
275
01.03.2047
274.019
62.354
140
336.513
7.602.268
276
01.04.2047
276.189
60.185
140
336.513
7.326.079
277
01.05.2047
278.375
57.998
140
336.513
7.047.704
278
01.06.2047
280.579
55.794
140
336.513
6.767.125
279
01.07.2047
282.800
53.573
140
336.513
6.484.325
280
01.08.2047
285.039
51.334
140
336.513
6.199.286
281
01.09.2047
287.296
49.078
140
336.513
5.911.991
282
01.10.2047
289.570
46.803
140
336.513
5.622.421
283
01.11.2047
291.862
44.511
140
336.513
5.330.558
284
01.12.2047
294.173
42.200
140
336.513
5.036.385
285
01.01.2048
296.502
39.871
140
336.513
4.739.883
286
01.02.2048
298.849
37.524
140
336.513
4.441.034
287
01.03.2048
301.215
35.158
140
336.513
4.139.819
288
01.04.2048
303.600
32.774
140
336.513
3.836.220
289
01.05.2048
306.003
30.370
140
336.513
3.530.217
290
01.06.2048
308.426
27.948
140
336.513
3.221.791
291
01.07.2048
310.867
25.506
140
336.513
2.910.924
292
01.08.2048
313.328
23.045
140
336.513
2.597.595
293
01.09.2048
315.809
20.564
140
336.513
2.281.786
294
01.10.2048
318.309
18.064
140
336.513
1.963.477
295
01.11.2048
320.829
15.544
140
336.513
1.642.648
296
01.12.2048
323.369
13.004
140
336.513
1.319.279
297
01.01.2049
325.929
10.444
140
336.513
993.350
298
01.02.2049
328.509
7.864
140
336.513
664.841
299
01.03.2049
331.110
5.263
140
336.513
333.731
300
01.04.2049
333.731
2.642
140
336.513
0
Samtals
38.500.000
62.411.964
42.000
100.953.964
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.05.2024
3.740
48.583
140
52.463
5.496.260
2
01.06.2024
3.773
48.550
140
52.463
5.492.487
3
01.07.2024
3.806
48.517
140
52.463
5.488.681
4
01.08.2024
3.840
48.483
140
52.463
5.484.841
5
01.09.2024
3.874
48.449
140
52.463
5.480.967
6
01.10.2024
3.908
48.415
140
52.463
5.477.059
7
01.11.2024
3.943
48.381
140
52.463
5.473.116
8
01.12.2024
3.977
48.346
140
52.463
5.469.139
9
01.01.2025
4.013
48.311
140
52.463
5.465.126
10
01.02.2025
4.048
48.275
140
52.463
5.461.078
11
01.03.2025
4.084
48.240
140
52.463
5.456.994
12
01.04.2025
4.120
48.203
140
52.463
5.452.874
13
01.05.2025
4.156
48.167
140
52.463
5.448.718
14
01.06.2025
4.193
48.130
140
52.463
5.444.525
15
01.07.2025
4.230
48.093
140
52.463
5.440.295
16
01.08.2025
4.267
48.056
140
52.463
5.436.028
17
01.09.2025
4.305
48.018
140
52.463
5.431.723
18
01.10.2025
4.343
47.980
140
52.463
5.427.380
19
01.11.2025
4.381
47.942
140
52.463
5.422.998
20
01.12.2025
4.420
47.903
140
52.463
5.418.578
21
01.01.2026
4.459
47.864
140
52.463
5.414.119
22
01.02.2026
4.499
47.825
140
52.463
5.409.620
23
01.03.2026
4.538
47.785
140
52.463
5.405.082
24
01.04.2026
4.578
47.745
140
52.463
5.400.504
25
01.05.2026
4.619
47.704
140
52.463
5.395.885
26
01.06.2026
4.660
47.664
140
52.463
5.391.225
27
01.07.2026
4.701
47.622
140
52.463
5.386.524
28
01.08.2026
4.742
47.581
140
52.463
5.381.782
29
01.09.2026
4.784
47.539
140
52.463
5.376.998
30
01.10.2026
4.826
47.497
140
52.463
5.372.171
31
01.11.2026
4.869
47.454
140
52.463
5.367.302
32
01.12.2026
4.912
47.411
140
52.463
5.362.390
33
01.01.2027
4.956
47.368
140
52.463
5.357.434
34
01.02.2027
4.999
47.324
140
52.463
5.352.435
35
01.03.2027
5.043
47.280
140
52.463
5.347.392
36
01.04.2027
5.088
47.235
140
52.463
5.342.304
37
01.05.2027
5.133
47.190
140
52.463
5.337.171
38
01.06.2027
5.178
47.145
140
52.463
5.331.992
39
01.07.2027
5.224
47.099
140
52.463
5.326.768
40
01.08.2027
5.270
47.053
140
52.463
5.321.498
41
01.09.2027
5.317
47.007
140
52.463
5.316.182
42
01.10.2027
5.364
46.960
140
52.463
5.310.818
43
01.11.2027
5.411
46.912
140
52.463
5.305.407
44
01.12.2027
5.459
46.864
140
52.463
5.299.948
45
01.01.2028
5.507
46.816
140
52.463
5.294.441
46
01.02.2028
5.556
46.768
140
52.463
5.288.885
47
01.03.2028
5.605
46.718
140
52.463
5.283.280
48
01.04.2028
5.654
46.669
140
52.463
5.277.626
49
01.05.2028
5.704
46.619
140
52.463
5.271.922
50
01.06.2028
5.755
46.569
140
52.463
5.266.167
51
01.07.2028
5.805
46.518
140
52.463
5.260.361
52
01.08.2028
5.857
46.467
140
52.463
5.254.505
53
01.09.2028
5.909
46.415
140
52.463
5.248.596
54
01.10.2028
5.961
46.363
140
52.463
5.242.635
55
01.11.2028
6.013
46.310
140
52.463
5.236.622
56
01.12.2028
6.066
46.257
140
52.463
5.230.556
57
01.01.2029
6.120
46.203
140
52.463
5.224.436
58
01.02.2029
6.174
46.149
140
52.463
5.218.261
59
01.03.2029
6.229
46.095
140
52.463
5.212.033
60
01.04.2029
6.284
46.040
140
52.463
5.205.749
61
01.05.2029
6.339
45.984
140
52.463
5.199.410
62
01.06.2029
6.395
45.928
140
52.463
5.193.015
63
01.07.2029
6.452
45.872
140
52.463
5.186.563
64
01.08.2029
6.509
45.815
140
52.463
5.180.054
65
01.09.2029
6.566
45.757
140
52.463
5.173.488
66
01.10.2029
6.624
45.699
140
52.463
5.166.864
67
01.11.2029
6.683
45.641
140
52.463
5.160.181
68
01.12.2029
6.742
45.582
140
52.463
5.153.440
69
01.01.2030
6.801
45.522
140
52.463
5.146.638
70
01.02.2030
6.861
45.462
140
52.463
5.139.777
71
01.03.2030
6.922
45.401
140
52.463
5.132.855
72
01.04.2030
6.983
45.340
140
52.463
5.125.872
73
01.05.2030
7.045
45.279
140
52.463
5.118.827
74
01.06.2030
7.107
45.216
140
52.463
5.111.720
75
01.07.2030
7.170
45.154
140
52.463
5.104.551
76
01.08.2030
7.233
45.090
140
52.463
5.097.317
77
01.09.2030
7.297
45.026
140
52.463
5.090.020
78
01.10.2030
7.361
44.962
140
52.463
5.082.659
79
01.11.2030
7.426
44.897
140
52.463
5.075.233
80
01.12.2030
7.492
44.831
140
52.463
5.067.740
81
01.01.2031
7.558
44.765
140
52.463
5.060.182
82
01.02.2031
7.625
44.698
140
52.463
5.052.557
83
01.03.2031
7.692
44.631
140
52.463
5.044.865
84
01.04.2031
7.760
44.563
140
52.463
5.037.104
85
01.05.2031
7.829
44.494
140
52.463
5.029.276
86
01.06.2031
7.898
44.425
140
52.463
5.021.378
87
01.07.2031
7.968
44.356
140
52.463
5.013.410
88
01.08.2031
8.038
44.285
140
52.463
5.005.372
89
01.09.2031
8.109
44.214
140
52.463
4.997.262
90
01.10.2031
8.181
44.142
140
52.463
4.989.082
91
01.11.2031
8.253
44.070
140
52.463
4.980.828
92
01.12.2031
8.326
43.997
140
52.463
4.972.502
93
01.01.2032
8.400
43.924
140
52.463
4.964.103
94
01.02.2032
8.474
43.850
140
52.463
4.955.629
95
01.03.2032
8.549
43.775
140
52.463
4.947.081
96
01.04.2032
8.624
43.699
140
52.463
4.938.457
97
01.05.2032
8.700
43.623
140
52.463
4.929.756
98
01.06.2032
8.777
43.546
140
52.463
4.920.979
99
01.07.2032
8.855
43.469
140
52.463
4.912.124
100
01.08.2032
8.933
43.390
140
52.463
4.903.192
101
01.09.2032
9.012
43.312
140
52.463
4.894.180
102
01.10.2032
9.091
43.232
140
52.463
4.885.088
103
01.11.2032
9.172
43.152
140
52.463
4.875.917
104
01.12.2032
9.253
43.071
140
52.463
4.866.664
105
01.01.2033
9.334
42.989
140
52.463
4.857.330
106
01.02.2033
9.417
42.906
140
52.463
4.847.913
107
01.03.2033
9.500
42.823
140
52.463
4.838.413
108
01.04.2033
9.584
42.739
140
52.463
4.828.829
109
01.05.2033
9.669
42.655
140
52.463
4.819.160
110
01.06.2033
9.754
42.569
140
52.463
4.809.406
111
01.07.2033
9.840
42.483
140
52.463
4.799.566
112
01.08.2033
9.927
42.396
140
52.463
4.789.639
113
01.09.2033
10.015
42.308
140
52.463
4.779.624
114
01.10.2033
10.103
42.220
140
52.463
4.769.520
115
01.11.2033
10.193
42.131
140
52.463
4.759.328
116
01.12.2033
10.283
42.041
140
52.463
4.749.045
117
01.01.2034
10.373
41.950
140
52.463
4.738.672
118
01.02.2034
10.465
41.858
140
52.463
4.728.207
119
01.03.2034
10.557
41.766
140
52.463
4.717.649
120
01.04.2034
10.651
41.673
140
52.463
4.706.999
121
01.05.2034
10.745
41.578
140
52.463
4.696.254
122
01.06.2034
10.840
41.484
140
52.463
4.685.414
123
01.07.2034
10.935
41.388
140
52.463
4.674.479
124
01.08.2034
11.032
41.291
140
52.463
4.663.447
125
01.09.2034
11.130
41.194
140
52.463
4.652.317
126
01.10.2034
11.228
41.095
140
52.463
4.641.089
127
01.11.2034
11.327
40.996
140
52.463
4.629.762
128
01.12.2034
11.427
40.896
140
52.463
4.618.335
129
01.01.2035
11.528
40.795
140
52.463
4.606.807
130
01.02.2035
11.630
40.693
140
52.463
4.595.177
131
01.03.2035
11.733
40.591
140
52.463
4.583.445
132
01.04.2035
11.836
40.487
140
52.463
4.571.609
133
01.05.2035
11.941
40.383
140
52.463
4.559.668
134
01.06.2035
12.046
40.277
140
52.463
4.547.622
135
01.07.2035
12.153
40.171
140
52.463
4.535.469
136
01.08.2035
12.260
40.063
140
52.463
4.523.209
137
01.09.2035
12.368
39.955
140
52.463
4.510.841
138
01.10.2035
12.478
39.846
140
52.463
4.498.363
139
01.11.2035
12.588
39.736
140
52.463
4.485.775
140
01.12.2035
12.699
39.624
140
52.463
4.473.076
141
01.01.2036
12.811
39.512
140
52.463
4.460.265
142
01.02.2036
12.924
39.399
140
52.463
4.447.341
143
01.03.2036
13.038
39.285
140
52.463
4.434.302
144
01.04.2036
13.154
39.170
140
52.463
4.421.149
145
01.05.2036
13.270
39.053
140
52.463
4.407.879
146
01.06.2036
13.387
38.936
140
52.463
4.394.492
147
01.07.2036
13.505
38.818
140
52.463
4.380.987
148
01.08.2036
13.625
38.699
140
52.463
4.367.362
149
01.09.2036
13.745
38.578
140
52.463
4.353.617
150
01.10.2036
13.866
38.457
140
52.463
4.339.751
151
01.11.2036
13.989
38.334
140
52.463
4.325.762
152
01.12.2036
14.112
38.211
140
52.463
4.311.650
153
01.01.2037
14.237
38.086
140
52.463
4.297.413
154
01.02.2037
14.363
37.960
140
52.463
4.283.050
155
01.03.2037
14.490
37.834
140
52.463
4.268.560
156
01.04.2037
14.618
37.706
140
52.463
4.253.942
157
01.05.2037
14.747
37.576
140
52.463
4.239.195
158
01.06.2037
14.877
37.446
140
52.463
4.224.318
159
01.07.2037
15.008
37.315
140
52.463
4.209.310
160
01.08.2037
15.141
37.182
140
52.463
4.194.169
161
01.09.2037
15.275
37.048
140
52.463
4.178.894
162
01.10.2037
15.410
36.914
140
52.463
4.163.484
163
01.11.2037
15.546
36.777
140
52.463
4.147.938
164
01.12.2037
15.683
36.640
140
52.463
4.132.255
165
01.01.2038
15.822
36.502
140
52.463
4.116.434
166
01.02.2038
15.961
36.362
140
52.463
4.100.472
167
01.03.2038
16.102
36.221
140
52.463
4.084.370
168
01.04.2038
16.245
36.079
140
52.463
4.068.125
169
01.05.2038
16.388
35.935
140
52.463
4.051.737
170
01.06.2038
16.533
35.790
140
52.463
4.035.204
171
01.07.2038
16.679
35.644
140
52.463
4.018.525
172
01.08.2038
16.826
35.497
140
52.463
4.001.698
173
01.09.2038
16.975
35.348
140
52.463
3.984.723
174
01.10.2038
17.125
35.198
140
52.463
3.967.599
175
01.11.2038
17.276
35.047
140
52.463
3.950.322
176
01.12.2038
17.429
34.895
140
52.463
3.932.894
177
01.01.2039
17.583
34.741
140
52.463
3.915.311
178
01.02.2039
17.738
34.585
140
52.463
3.897.573
179
01.03.2039
17.895
34.429
140
52.463
3.879.678
180
01.04.2039
18.053
34.270
140
52.463
3.861.625
181
01.05.2039
18.212
34.111
140
52.463
3.843.413
182
01.06.2039
18.373
33.950
140
52.463
3.825.040
183
01.07.2039
18.535
33.788
140
52.463
3.806.504
184
01.08.2039
18.699
33.624
140
52.463
3.787.805
185
01.09.2039
18.864
33.459
140
52.463
3.768.941
186
01.10.2039
19.031
33.292
140
52.463
3.749.910
187
01.11.2039
19.199
33.124
140
52.463
3.730.711
188
01.12.2039
19.369
32.955
140
52.463
3.711.342
189
01.01.2040
19.540
32.784
140
52.463
3.691.802
190
01.02.2040
19.712
32.611
140
52.463
3.672.090
191
01.03.2040
19.887
32.437
140
52.463
3.652.203
192
01.04.2040
20.062
32.261
140
52.463
3.632.141
193
01.05.2040
20.239
32.084
140
52.463
3.611.902
194
01.06.2040
20.418
31.905
140
52.463
3.591.484
195
01.07.2040
20.599
31.725
140
52.463
3.570.885
196
01.08.2040
20.780
31.543
140
52.463
3.550.105
197
01.09.2040
20.964
31.359
140
52.463
3.529.141
198
01.10.2040
21.149
31.174
140
52.463
3.507.991
199
01.11.2040
21.336
30.987
140
52.463
3.486.655
200
01.12.2040
21.525
30.799
140
52.463
3.465.131
201
01.01.2041
21.715
30.609
140
52.463
3.443.416
202
01.02.2041
21.906
30.417
140
52.463
3.421.510
203
01.03.2041
22.100
30.223
140
52.463
3.399.410
204
01.04.2041
22.295
30.028
140
52.463
3.377.114
205
01.05.2041
22.492
29.831
140
52.463
3.354.622
206
01.06.2041
22.691
29.632
140
52.463
3.331.932
207
01.07.2041
22.891
29.432
140
52.463
3.309.040
208
01.08.2041
23.093
29.230
140
52.463
3.285.947
209
01.09.2041
23.297
29.026
140
52.463
3.262.649
210
01.10.2041
23.503
28.820
140
52.463
3.239.146
211
01.11.2041
23.711
28.612
140
52.463
3.215.435
212
01.12.2041
23.920
28.403
140
52.463
3.191.515
213
01.01.2042
24.132
28.192
140
52.463
3.167.383
214
01.02.2042
24.345
27.979
140
52.463
3.143.039
215
01.03.2042
24.560
27.764
140
52.463
3.118.479
216
01.04.2042
24.777
27.547
140
52.463
3.093.702
217
01.05.2042
24.996
27.328
140
52.463
3.068.707
218
01.06.2042
25.216
27.107
140
52.463
3.043.490
219
01.07.2042
25.439
26.884
140
52.463
3.018.051
220
01.08.2042
25.664
26.659
140
52.463
2.992.387
221
01.09.2042
25.891
26.433
140
52.463
2.966.497
222
01.10.2042
26.119
26.204
140
52.463
2.940.377
223
01.11.2042
26.350
25.973
140
52.463
2.914.027
224
01.12.2042
26.583
25.741
140
52.463
2.887.445
225
01.01.2043
26.818
25.506
140
52.463
2.860.627
226
01.02.2043
27.054
25.269
140
52.463
2.833.573
227
01.03.2043
27.293
25.030
140
52.463
2.806.279
228
01.04.2043
27.535
24.789
140
52.463
2.778.745
229
01.05.2043
27.778
24.546
140
52.463
2.750.967
230
01.06.2043
28.023
24.300
140
52.463
2.722.944
231
01.07.2043
28.271
24.053
140
52.463
2.694.673
232
01.08.2043
28.520
23.803
140
52.463
2.666.153
233
01.09.2043
28.772
23.551
140
52.463
2.637.381
234
01.10.2043
29.026
23.297
140
52.463
2.608.354
235
01.11.2043
29.283
23.040
140
52.463
2.579.071
236
01.12.2043
29.542
22.782
140
52.463
2.549.530
237
01.01.2044
29.802
22.521
140
52.463
2.519.727
238
01.02.2044
30.066
22.258
140
52.463
2.489.662
239
01.03.2044
30.331
21.992
140
52.463
2.459.330
240
01.04.2044
30.599
21.724
140
52.463
2.428.731
241
01.05.2044
30.870
21.454
140
52.463
2.397.862
242
01.06.2044
31.142
21.181
140
52.463
2.366.720
243
01.07.2044
31.417
20.906
140
52.463
2.335.302
244
01.08.2044
31.695
20.629
140
52.463
2.303.607
245
01.09.2044
31.975
20.349
140
52.463
2.271.633
246
01.10.2044
32.257
20.066
140
52.463
2.239.375
247
01.11.2044
32.542
19.781
140
52.463
2.206.833
248
01.12.2044
32.830
19.494
140
52.463
2.174.004
249
01.01.2045
33.120
19.204
140
52.463
2.140.884
250
01.02.2045
33.412
18.911
140
52.463
2.107.472
251
01.03.2045
33.707
18.616
140
52.463
2.073.765
252
01.04.2045
34.005
18.318
140
52.463
2.039.760
253
01.05.2045
34.305
18.018
140
52.463
2.005.454
254
01.06.2045
34.608
17.715
140
52.463
1.970.846
255
01.07.2045
34.914
17.409
140
52.463
1.935.932
256
01.08.2045
35.223
17.101
140
52.463
1.900.709
257
01.09.2045
35.534
16.790
140
52.463
1.865.175
258
01.10.2045
35.848
16.476
140
52.463
1.829.328
259
01.11.2045
36.164
16.159
140
52.463
1.793.163
260
01.12.2045
36.484
15.840
140
52.463
1.756.680
261
01.01.2046
36.806
15.517
140
52.463
1.719.874
262
01.02.2046
37.131
15.192
140
52.463
1.682.743
263
01.03.2046
37.459
14.864
140
52.463
1.645.284
264
01.04.2046
37.790
14.533
140
52.463
1.607.494
265
01.05.2046
38.124
14.200
140
52.463
1.569.370
266
01.06.2046
38.461
13.863
140
52.463
1.530.909
267
01.07.2046
38.800
13.523
140
52.463
1.492.109
268
01.08.2046
39.143
13.180
140
52.463
1.452.966
269
01.09.2046
39.489
12.835
140
52.463
1.413.477
270
01.10.2046
39.838
12.486
140
52.463
1.373.640
271
01.11.2046
40.189
12.134
140
52.463
1.333.450
272
01.12.2046
40.544
11.779
140
52.463
1.292.906
273
01.01.2047
40.903
11.421
140
52.463
1.252.003
274
01.02.2047
41.264
11.059
140
52.463
1.210.739
275
01.03.2047
41.628
10.695
140
52.463
1.169.111
276
01.04.2047
41.996
10.327
140
52.463
1.127.115
277
01.05.2047
42.367
9.956
140
52.463
1.084.747
278
01.06.2047
42.741
9.582
140
52.463
1.042.006
279
01.07.2047
43.119
9.204
140
52.463
998.887
280
01.08.2047
43.500
8.824
140
52.463
955.387
281
01.09.2047
43.884
8.439
140
52.463
911.503
282
01.10.2047
44.272
8.052
140
52.463
867.232
283
01.11.2047
44.663
7.661
140
52.463
822.569
284
01.12.2047
45.057
7.266
140
52.463
777.512
285
01.01.2048
45.455
6.868
140
52.463
732.056
286
01.02.2048
45.857
6.466
140
52.463
686.199
287
01.03.2048
46.262
6.061
140
52.463
639.938
288
01.04.2048
46.671
5.653
140
52.463
593.267
289
01.05.2048
47.083
5.241
140
52.463
546.184
290
01.06.2048
47.499
4.825
140
52.463
498.686
291
01.07.2048
47.918
4.405
140
52.463
450.767
292
01.08.2048
48.342
3.982
140
52.463
402.426
293
01.09.2048
48.769
3.555
140
52.463
353.657
294
01.10.2048
49.199
3.124
140
52.463
304.458
295
01.11.2048
49.634
2.689
140
52.463
254.824
296
01.12.2048
50.072
2.251
140
52.463
204.752
297
01.01.2049
50.515
1.809
140
52.463
154.237
298
01.02.2049
50.961
1.362
140
52.463
103.276
299
01.03.2049
51.411
912
140
52.463
51.865
300
01.04.2049
51.865
458
140
52.463
0
Samtals
5.500.000
10.196.991
42.000
15.738.991