Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
212.842 kr.
Greitt alls233.719.238 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.85 %
3.77 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.95 %
3.77 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.6 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.7 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
56.437 kr.
8.063 kr.
---
---
Útborguð fjárhæð:
38.440.862 kr.
5.489.238 kr.
---
---
Höfuðstóll:
38.500.000 kr.
5.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
8.93%
10.16%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
222.400 kr.
35.378 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
56.437 kr.
8.063 kr.
---
---
Útborguð fjárhæð:
38.440.862 kr.
5.489.238 kr.
---
---
Árleg hlutfallstala kostnaðar:
8.93%
10.16%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
222.400 kr.
35.378 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
56.437 kr.
8.063 kr.
---
---
Útborguð fjárhæð:
38.440.862 kr.
5.489.238 kr.
---
---
Árleg hlutfallstala kostnaðar:
8.93%
10.16%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
222.400 kr.
35.378 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.08.2025
26.233
81
155.604
481
140
182.539
118.832
38.473.767
38.592.599
2
01.09.2025
26.339
163
155.498
962
140
183.102
237.868
38.447.428
38.685.296
3
01.10.2025
26.446
246
155.392
1.444
140
183.667
357.108
38.420.982
38.778.090
4
01.11.2025
26.552
330
155.285
1.927
140
184.234
476.551
38.394.430
38.870.980
5
01.12.2025
26.660
414
155.177
2.411
140
184.803
596.195
38.367.770
38.963.965
6
01.01.2026
26.768
500
155.070
2.896
140
185.373
716.042
38.341.002
39.057.044
7
01.02.2026
26.876
586
154.962
3.382
140
185.945
836.089
38.314.127
39.150.216
8
01.03.2026
26.984
674
154.853
3.868
140
186.519
956.336
38.287.142
39.243.479
9
01.04.2026
27.093
763
154.744
4.355
140
187.095
1.076.783
38.260.049
39.336.832
10
01.05.2026
27.203
852
154.634
4.843
140
187.672
1.197.429
38.232.846
39.430.275
11
01.06.2026
27.313
942
154.524
5.332
140
188.252
1.318.273
38.205.533
39.523.806
12
01.07.2026
27.423
1.034
154.414
5.821
140
188.833
1.439.315
38.178.110
39.617.425
13
01.08.2026
27.534
1.126
154.303
6.312
140
189.415
1.560.553
38.150.576
39.711.129
14
01.09.2026
27.645
1.220
154.192
6.803
140
190.000
1.681.987
38.122.931
39.804.918
15
01.10.2026
27.757
1.314
154.080
7.295
140
190.586
1.803.617
38.095.173
39.898.790
16
01.11.2026
27.869
1.410
153.968
7.788
140
191.175
1.925.441
38.067.304
39.992.745
17
01.12.2026
27.982
1.506
153.855
8.281
140
191.765
2.047.458
38.039.322
40.086.780
18
01.01.2027
28.095
1.604
153.742
8.776
140
192.356
2.169.669
38.011.227
40.180.896
19
01.02.2027
28.209
1.702
153.629
9.271
140
192.950
2.292.071
37.983.019
40.275.090
20
01.03.2027
28.323
1.802
153.515
9.767
140
193.546
2.414.665
37.954.696
40.369.361
21
01.04.2027
28.437
1.903
153.400
10.263
140
194.143
2.537.450
37.926.259
40.463.709
22
01.05.2027
28.552
2.004
153.285
10.761
140
194.742
2.660.424
37.897.707
40.558.131
23
01.06.2027
28.667
2.107
153.170
11.259
140
195.343
2.783.587
37.869.040
40.652.626
24
01.07.2027
28.783
2.211
153.054
11.758
140
195.946
2.906.937
37.840.257
40.747.194
25
01.08.2027
28.900
2.316
152.938
12.258
140
196.551
3.030.475
37.811.357
40.841.832
26
01.09.2027
29.016
2.422
152.821
12.758
140
197.158
3.154.199
37.782.341
40.936.540
27
01.10.2027
29.134
2.530
152.704
13.259
140
197.766
3.278.108
37.753.207
41.031.315
28
01.11.2027
29.251
2.638
152.586
13.761
140
198.377
3.402.202
37.723.956
41.126.157
29
01.12.2027
29.370
2.748
152.468
14.264
140
198.989
3.526.478
37.694.586
41.221.064
30
01.01.2028
29.488
2.858
152.349
14.767
140
199.603
3.650.938
37.665.098
41.316.035
31
01.02.2028
29.607
2.970
152.230
15.272
140
200.219
3.775.578
37.635.490
41.411.068
32
01.03.2028
29.727
3.083
152.110
15.777
140
200.837
3.900.400
37.605.763
41.506.162
33
01.04.2028
29.847
3.197
151.990
16.282
140
201.457
4.025.400
37.575.916
41.601.316
34
01.05.2028
29.968
3.313
151.869
16.789
140
202.079
4.150.579
37.545.948
41.696.527
35
01.06.2028
30.089
3.429
151.748
17.296
140
202.702
4.275.936
37.515.859
41.791.795
36
01.07.2028
30.211
3.547
151.627
17.804
140
203.328
4.401.469
37.485.648
41.887.117
37
01.08.2028
30.333
3.666
151.504
18.312
140
203.956
4.527.178
37.455.315
41.982.493
38
01.09.2028
30.455
3.787
151.382
18.821
140
204.585
4.653.061
37.424.860
42.077.920
39
01.10.2028
30.578
3.908
151.259
19.331
140
205.217
4.779.117
37.394.281
42.173.398
40
01.11.2028
30.702
4.031
151.135
19.842
140
205.850
4.905.345
37.363.579
42.268.924
41
01.12.2028
30.826
4.155
151.011
20.353
140
206.485
5.031.744
37.332.753
42.364.497
42
01.01.2029
30.951
4.280
150.887
20.865
140
207.123
5.158.314
37.301.802
42.460.116
43
01.02.2029
31.076
4.407
150.761
21.378
140
207.762
5.285.052
37.270.727
42.555.778
44
01.03.2029
31.201
4.534
150.636
21.892
140
208.403
5.411.957
37.239.525
42.651.482
45
01.04.2029
31.328
4.664
150.510
22.406
140
209.047
5.539.029
37.208.198
42.747.227
46
01.05.2029
31.454
4.794
150.383
22.921
140
209.692
5.666.267
37.176.744
42.843.010
47
01.06.2029
31.581
4.926
150.256
23.436
140
210.339
5.793.668
37.145.162
42.938.830
48
01.07.2029
31.709
5.059
150.128
23.952
140
210.988
5.921.232
37.113.453
43.034.686
49
01.08.2029
31.837
5.193
150.000
24.469
140
211.640
6.048.958
37.081.616
43.130.574
50
01.09.2029
31.966
5.329
149.872
24.986
140
212.293
6.176.844
37.049.651
43.226.495
51
01.10.2029
32.095
5.466
149.742
25.504
140
212.948
6.304.889
37.017.556
43.322.445
52
01.11.2029
32.225
5.605
149.613
26.023
140
213.605
6.433.092
36.985.331
43.418.423
53
01.12.2029
32.355
5.745
149.482
26.542
140
214.265
6.561.452
36.952.976
43.514.428
54
01.01.2030
32.486
5.886
149.352
27.062
140
214.926
6.689.966
36.920.490
43.610.457
55
01.02.2030
32.617
6.029
149.220
27.583
140
215.589
6.818.635
36.887.874
43.706.508
56
01.03.2030
32.749
6.173
149.088
28.104
140
216.255
6.947.456
36.855.125
43.802.581
57
01.04.2030
32.881
6.319
148.956
28.626
140
216.922
7.076.428
36.822.244
43.898.671
58
01.05.2030
33.014
6.466
148.823
29.149
140
217.592
7.205.549
36.789.230
43.994.779
59
01.06.2030
33.147
6.615
148.690
29.672
140
218.264
7.334.819
36.756.082
44.090.901
60
01.07.2030
33.281
6.765
148.556
30.195
140
218.937
7.464.236
36.722.801
44.187.037
61
01.08.2030
33.416
6.916
148.421
30.720
140
219.613
7.593.798
36.689.385
44.283.183
62
01.09.2030
33.551
7.069
148.286
31.244
140
220.291
7.723.504
36.655.834
44.379.338
63
01.10.2030
33.687
7.224
148.151
31.770
140
220.971
7.853.353
36.622.147
44.475.500
64
01.11.2030
33.823
7.380
148.015
32.296
140
221.653
7.983.343
36.588.324
44.571.667
65
01.12.2030
33.959
7.538
147.878
32.822
140
222.337
8.113.471
36.554.365
44.667.836
66
01.01.2031
34.097
7.697
147.741
33.350
140
223.023
8.243.738
36.520.268
44.764.006
67
01.02.2031
34.235
7.857
147.603
33.877
140
223.712
8.374.141
36.486.034
44.860.175
68
01.03.2031
34.373
8.020
147.464
34.405
140
224.402
8.504.679
36.451.661
44.956.340
69
01.04.2031
34.512
8.184
147.325
34.934
140
225.095
8.635.350
36.417.149
45.052.499
70
01.05.2031
34.651
8.349
147.186
35.464
140
225.790
8.766.153
36.382.498
45.148.651
71
01.06.2031
34.791
8.516
147.046
35.993
140
226.487
8.897.085
36.347.706
45.244.792
72
01.07.2031
34.932
8.685
146.905
36.524
140
227.186
9.028.146
36.312.774
45.340.920
73
01.08.2031
35.073
8.855
146.764
37.055
140
227.887
9.159.333
36.277.701
45.437.034
74
01.09.2031
35.215
9.027
146.622
37.586
140
228.591
9.290.645
36.242.486
45.533.132
75
01.10.2031
35.357
9.201
146.480
38.118
140
229.296
9.422.080
36.207.129
45.629.210
76
01.11.2031
35.500
9.376
146.337
38.651
140
230.004
9.553.637
36.171.629
45.725.266
77
01.12.2031
35.644
9.553
146.194
39.183
140
230.714
9.685.313
36.135.985
45.821.299
78
01.01.2032
35.788
9.732
146.050
39.717
140
231.426
9.817.107
36.100.198
45.917.305
79
01.02.2032
35.932
9.913
145.905
40.251
140
232.141
9.949.017
36.064.265
46.013.283
80
01.03.2032
36.078
10.095
145.760
40.785
140
232.857
10.081.041
36.028.188
46.109.229
81
01.04.2032
36.223
10.279
145.614
41.320
140
233.576
10.213.178
35.991.965
46.205.143
82
01.05.2032
36.370
10.465
145.468
41.855
140
234.297
10.345.425
35.955.595
46.301.020
83
01.06.2032
36.517
10.652
145.321
42.391
140
235.020
10.477.781
35.919.078
46.396.859
84
01.07.2032
36.664
10.841
145.173
42.927
140
235.746
10.610.243
35.882.414
46.492.657
85
01.08.2032
36.813
11.033
145.025
43.463
140
236.473
10.742.810
35.845.601
46.588.412
86
01.09.2032
36.961
11.226
144.876
44.000
140
237.203
10.875.480
35.808.640
46.684.120
87
01.10.2032
37.111
11.420
144.727
44.538
140
237.935
11.008.251
35.771.529
46.779.780
88
01.11.2032
37.261
11.617
144.577
45.076
140
238.670
11.141.121
35.734.269
46.875.389
89
01.12.2032
37.411
11.816
144.426
45.614
140
239.407
11.274.087
35.696.857
46.970.944
90
01.01.2033
37.562
12.016
144.275
46.152
140
240.146
11.407.148
35.659.295
47.066.443
91
01.02.2033
37.714
12.218
144.123
46.691
140
240.887
11.540.302
35.621.581
47.161.882
92
01.03.2033
37.867
12.423
143.971
47.231
140
241.631
11.673.546
35.583.714
47.257.260
93
01.04.2033
38.020
12.629
143.818
47.771
140
242.376
11.806.879
35.545.694
47.352.573
94
01.05.2033
38.173
12.837
143.664
48.311
140
243.125
11.940.297
35.507.521
47.447.818
95
01.06.2033
38.328
13.047
143.510
48.851
140
243.875
12.073.800
35.469.193
47.542.993
96
01.07.2033
38.483
13.259
143.355
49.392
140
244.628
12.207.385
35.430.710
47.638.096
97
01.08.2033
38.638
13.473
143.199
49.933
140
245.383
12.341.050
35.392.072
47.733.122
98
01.09.2033
38.794
13.689
143.043
50.474
140
246.141
12.474.792
35.353.278
47.828.070
99
01.10.2033
38.951
13.907
142.886
51.016
140
246.900
12.608.609
35.314.327
47.922.936
100
01.11.2033
39.109
14.127
142.729
51.558
140
247.663
12.742.500
35.275.218
48.017.718
101
01.12.2033
39.267
14.349
142.571
52.100
140
248.427
12.876.460
35.235.952
48.112.412
102
01.01.2034
39.425
14.574
142.412
52.643
140
249.194
13.010.489
35.196.526
48.207.016
103
01.02.2034
39.585
14.800
142.253
53.186
140
249.963
13.144.584
35.156.942
48.301.526
104
01.03.2034
39.745
15.028
142.093
53.729
140
250.735
13.278.742
35.117.197
48.395.939
105
01.04.2034
39.905
15.259
141.932
54.272
140
251.509
13.412.961
35.077.292
48.490.253
106
01.05.2034
40.067
15.492
141.771
54.816
140
252.285
13.547.239
35.037.225
48.584.464
107
01.06.2034
40.228
15.727
141.609
55.360
140
253.064
13.681.573
34.996.997
48.678.570
108
01.07.2034
40.391
15.964
141.446
55.904
140
253.845
13.815.960
34.956.606
48.772.566
109
01.08.2034
40.554
16.203
141.283
56.448
140
254.629
13.950.399
34.916.051
48.866.450
110
01.09.2034
40.718
16.445
141.119
56.993
140
255.415
14.084.886
34.875.333
48.960.219
111
01.10.2034
40.883
16.688
140.954
57.538
140
256.203
14.219.419
34.834.450
49.053.869
112
01.11.2034
41.048
16.934
140.789
58.083
140
256.994
14.353.995
34.793.402
49.147.397
113
01.12.2034
41.214
17.183
140.623
58.628
140
257.787
14.488.611
34.752.188
49.240.800
114
01.01.2035
41.381
17.433
140.457
59.173
140
258.583
14.623.266
34.710.808
49.334.074
115
01.02.2035
41.548
17.686
140.290
59.718
140
259.381
14.757.956
34.669.260
49.427.216
116
01.03.2035
41.716
17.941
140.122
60.264
140
260.182
14.892.678
34.627.544
49.520.223
117
01.04.2035
41.884
18.199
139.953
60.809
140
260.985
15.027.431
34.585.660
49.613.091
118
01.05.2035
42.054
18.459
139.784
61.355
140
261.791
15.162.210
34.543.607
49.705.816
119
01.06.2035
42.224
18.721
139.614
61.901
140
262.599
15.297.013
34.501.383
49.798.396
120
01.07.2035
42.394
18.985
139.443
62.447
140
263.410
15.431.837
34.458.989
49.890.826
121
01.08.2035
42.566
19.253
139.272
62.993
140
264.223
15.566.680
34.416.423
49.983.104
122
01.09.2035
42.738
19.522
139.100
63.539
140
265.039
15.701.539
34.373.686
50.075.225
123
01.10.2035
42.910
19.794
138.927
64.085
140
265.857
15.836.410
34.330.776
50.167.185
124
01.11.2035
43.084
20.069
138.754
64.632
140
266.678
15.971.290
34.287.692
50.258.982
125
01.12.2035
43.258
20.345
138.579
65.178
140
267.501
16.106.178
34.244.434
50.350.612
126
01.01.2036
43.433
20.625
138.405
65.724
140
268.327
16.241.068
34.201.001
50.442.070
127
01.02.2036
43.608
20.907
138.229
66.271
140
269.155
16.375.959
34.157.393
50.533.353
128
01.03.2036
43.784
21.192
138.053
66.817
140
269.986
16.510.848
34.113.609
50.624.457
129
01.04.2036
43.961
21.479
137.876
67.363
140
270.819
16.645.731
34.069.647
50.715.378
130
01.05.2036
44.139
21.768
137.698
67.910
140
271.655
16.780.605
34.025.508
50.806.113
131
01.06.2036
44.318
22.061
137.520
68.456
140
272.494
16.915.466
33.981.191
50.896.657
132
01.07.2036
44.497
22.356
137.341
69.002
140
273.335
17.050.313
33.936.694
50.987.007
133
01.08.2036
44.676
22.653
137.161
69.548
140
274.179
17.185.140
33.892.018
51.077.158
134
01.09.2036
44.857
22.954
136.980
70.094
140
275.025
17.319.946
33.847.160
51.167.107
135
01.10.2036
45.038
23.257
136.799
70.640
140
275.874
17.454.727
33.802.122
51.256.849
136
01.11.2036
45.220
23.563
136.617
71.186
140
276.726
17.589.479
33.756.902
51.346.381
137
01.12.2036
45.403
23.871
136.434
71.732
140
277.580
17.724.199
33.711.499
51.435.698
138
01.01.2037
45.587
24.183
136.251
72.277
140
278.437
17.858.883
33.665.912
51.524.795
139
01.02.2037
45.771
24.497
136.066
72.823
140
279.297
17.993.529
33.620.141
51.613.670
140
01.03.2037
45.956
24.814
135.881
73.368
140
280.159
18.128.132
33.574.185
51.702.318
141
01.04.2037
46.142
25.133
135.696
73.913
140
281.024
18.262.690
33.528.044
51.790.733
142
01.05.2037
46.328
25.456
135.509
74.458
140
281.891
18.397.197
33.481.716
51.878.913
143
01.06.2037
46.515
25.781
135.322
75.003
140
282.762
18.531.652
33.435.200
51.966.852
144
01.07.2037
46.703
26.110
135.134
75.547
140
283.635
18.666.050
33.388.497
52.054.547
145
01.08.2037
46.892
26.441
134.945
76.092
140
284.510
18.800.387
33.341.605
52.141.992
146
01.09.2037
47.082
26.775
134.756
76.636
140
285.388
18.934.660
33.294.523
52.229.184
147
01.10.2037
47.272
27.113
134.565
77.180
140
286.270
19.068.866
33.247.251
52.316.117
148
01.11.2037
47.463
27.453
134.374
77.723
140
287.153
19.202.999
33.199.788
52.402.787
149
01.12.2037
47.655
27.796
134.182
78.266
140
288.040
19.337.057
33.152.134
52.489.190
150
01.01.2038
47.847
28.143
133.990
78.809
140
288.929
19.471.035
33.104.286
52.575.321
151
01.02.2038
48.041
28.492
133.796
79.352
140
289.821
19.604.930
33.056.245
52.661.176
152
01.03.2038
48.235
28.844
133.602
79.894
140
290.716
19.738.738
33.008.010
52.746.749
153
01.04.2038
48.430
29.200
133.407
80.436
140
291.613
19.872.454
32.959.581
52.832.035
154
01.05.2038
48.626
29.559
133.212
80.977
140
292.513
20.006.076
32.910.955
52.917.030
155
01.06.2038
48.822
29.921
133.015
81.518
140
293.416
20.139.597
32.862.133
53.001.730
156
01.07.2038
49.019
30.286
132.818
82.059
140
294.322
20.273.015
32.813.113
53.086.129
157
01.08.2038
49.218
30.654
132.620
82.599
140
295.231
20.406.326
32.763.896
53.170.222
158
01.09.2038
49.417
31.026
132.421
83.139
140
296.142
20.539.525
32.714.479
53.254.004
159
01.10.2038
49.616
31.401
132.221
83.679
140
297.057
20.672.607
32.664.863
53.337.470
160
01.11.2038
49.817
31.779
132.020
84.218
140
297.974
20.805.569
32.615.046
53.420.615
161
01.12.2038
50.018
32.160
131.819
84.756
140
298.894
20.938.407
32.565.028
53.503.435
162
01.01.2039
50.220
32.545
131.617
85.294
140
299.816
21.071.115
32.514.808
53.585.923
163
01.02.2039
50.423
32.933
131.414
85.831
140
300.742
21.203.690
32.464.384
53.668.075
164
01.03.2039
50.627
33.325
131.210
86.368
140
301.670
21.336.128
32.413.757
53.749.885
165
01.04.2039
50.832
33.720
131.006
86.904
140
302.602
21.468.422
32.362.926
53.831.348
166
01.05.2039
51.037
34.118
130.800
87.440
140
303.536
21.600.570
32.311.889
53.912.459
167
01.06.2039
51.243
34.520
130.594
87.975
140
304.473
21.732.567
32.260.645
53.993.212
168
01.07.2039
51.450
34.926
130.387
88.510
140
305.413
21.864.407
32.209.195
54.073.602
169
01.08.2039
51.658
35.335
130.179
89.044
140
306.356
21.996.087
32.157.536
54.153.624
170
01.09.2039
51.867
35.747
129.970
89.577
140
307.302
22.127.601
32.105.669
54.233.271
171
01.10.2039
52.077
36.164
129.760
90.109
140
308.250
22.258.946
32.053.592
54.312.538
172
01.11.2039
52.287
36.583
129.550
90.641
140
309.202
22.390.115
32.001.305
54.391.420
173
01.12.2039
52.499
37.007
129.339
91.172
140
310.157
22.521.104
31.948.806
54.469.910
174
01.01.2040
52.711
37.434
129.126
91.703
140
311.114
22.651.909
31.896.095
54.548.004
175
01.02.2040
52.924
37.865
128.913
92.232
140
312.075
22.782.524
31.843.172
54.625.695
176
01.03.2040
53.138
38.300
128.699
92.761
140
313.038
22.912.944
31.790.034
54.702.978
177
01.04.2040
53.353
38.738
128.485
93.289
140
314.004
23.043.165
31.736.681
54.779.846
178
01.05.2040
53.568
39.180
128.269
93.817
140
314.974
23.173.181
31.683.113
54.856.294
179
01.06.2040
53.785
39.626
128.053
94.343
140
315.946
23.302.987
31.629.328
54.932.315
180
01.07.2040
54.002
40.076
127.835
94.869
140
316.922
23.432.578
31.575.326
55.007.904
181
01.08.2040
54.220
40.530
127.617
95.393
140
317.900
23.561.949
31.521.106
55.083.055
182
01.09.2040
54.439
40.987
127.398
95.917
140
318.882
23.691.094
31.466.666
55.157.760
183
01.10.2040
54.659
41.449
127.178
96.440
140
319.866
23.820.008
31.412.007
55.232.015
184
01.11.2040
54.880
41.914
126.957
96.962
140
320.854
23.948.687
31.357.127
55.305.813
185
01.12.2040
55.102
42.384
126.735
97.483
140
321.844
24.077.123
31.302.024
55.379.148
186
01.01.2041
55.325
42.858
126.512
98.003
140
322.838
24.205.313
31.246.699
55.452.012
187
01.02.2041
55.549
43.335
126.289
98.522
140
323.835
24.333.249
31.191.151
55.524.400
188
01.03.2041
55.773
43.817
126.064
99.040
140
324.834
24.460.928
31.135.378
55.596.306
189
01.04.2041
55.998
44.303
125.839
99.557
140
325.837
24.588.343
31.079.379
55.667.722
190
01.05.2041
56.225
44.793
125.612
100.073
140
326.843
24.715.488
31.023.155
55.738.643
191
01.06.2041
56.452
45.287
125.385
100.588
140
327.852
24.842.358
30.966.703
55.809.061
192
01.07.2041
56.680
45.786
125.157
101.101
140
328.864
24.968.947
30.910.022
55.878.969
193
01.08.2041
56.909
46.289
124.928
101.614
140
329.880
25.095.249
30.853.113
55.948.362
194
01.09.2041
57.139
46.796
124.698
102.125
140
330.898
25.221.258
30.795.974
56.017.232
195
01.10.2041
57.370
47.307
124.467
102.635
140
331.920
25.346.969
30.738.604
56.085.573
196
01.11.2041
57.602
47.823
124.235
103.144
140
332.945
25.472.375
30.681.002
56.153.376
197
01.12.2041
57.835
48.343
124.002
103.652
140
333.972
25.597.470
30.623.167
56.220.636
198
01.01.2042
58.069
48.868
123.769
104.158
140
335.004
25.722.248
30.565.098
56.287.346
199
01.02.2042
58.303
49.397
123.534
104.663
140
336.038
25.846.703
30.506.795
56.353.497
200
01.03.2042
58.539
49.931
123.298
105.167
140
337.075
25.970.828
30.448.256
56.419.084
201
01.04.2042
58.776
50.469
123.062
105.670
140
338.116
26.094.618
30.389.480
56.484.099
202
01.05.2042
59.013
51.012
122.824
106.171
140
339.160
26.218.066
30.330.467
56.548.534
203
01.06.2042
59.252
51.559
122.586
106.671
140
340.207
26.341.166
30.271.215
56.612.382
204
01.07.2042
59.491
52.111
122.346
107.169
140
341.257
26.463.911
30.211.724
56.675.636
205
01.08.2042
59.732
52.668
122.106
107.666
140
342.311
26.586.295
30.151.993
56.738.288
206
01.09.2042
59.973
53.229
121.864
108.161
140
343.368
26.708.310
30.092.020
56.800.330
207
01.10.2042
60.215
53.795
121.622
108.655
140
344.428
26.829.951
30.031.805
56.861.756
208
01.11.2042
60.459
54.366
121.379
109.148
140
345.491
26.951.211
29.971.346
56.922.557
209
01.12.2042
60.703
54.942
121.134
109.638
140
346.558
27.072.083
29.910.643
56.982.726
210
01.01.2043
60.948
55.523
120.889
110.128
140
347.628
27.192.560
29.849.694
57.042.254
211
01.02.2043
61.195
56.109
120.643
110.615
140
348.701
27.312.635
29.788.500
57.101.135
212
01.03.2043
61.442
56.699
120.395
111.101
140
349.778
27.432.302
29.727.057
57.159.359
213
01.04.2043
61.690
57.295
120.147
111.586
140
350.858
27.551.553
29.665.367
57.216.920
214
01.05.2043
61.940
57.895
119.898
112.068
140
351.941
27.670.381
29.603.427
57.273.808
215
01.06.2043
62.190
58.501
119.647
112.549
140
353.028
27.788.779
29.541.237
57.330.016
216
01.07.2043
62.441
59.112
119.396
113.029
140
354.117
27.906.740
29.478.796
57.385.536
217
01.08.2043
62.694
59.727
119.143
113.506
140
355.211
28.024.257
29.416.102
57.440.358
218
01.09.2043
62.947
60.348
118.890
113.982
140
356.307
28.141.321
29.353.155
57.494.476
219
01.10.2043
63.202
60.975
118.636
114.456
140
357.408
28.257.927
29.289.953
57.547.880
220
01.11.2043
63.457
61.606
118.380
114.928
140
358.511
28.374.067
29.226.496
57.600.563
221
01.12.2043
63.714
62.243
118.124
115.398
140
359.618
28.489.732
29.162.783
57.652.514
222
01.01.2044
63.971
62.885
117.866
115.866
140
360.728
28.604.915
29.098.812
57.703.727
223
01.02.2044
64.230
63.533
117.608
116.332
140
361.842
28.719.609
29.034.582
57.754.191
224
01.03.2044
64.489
64.186
117.348
116.796
140
362.959
28.833.806
28.970.093
57.803.899
225
01.04.2044
64.750
64.844
117.087
117.258
140
364.080
28.947.498
28.905.343
57.852.841
226
01.05.2044
65.012
65.508
116.826
117.718
140
365.204
29.060.677
28.840.332
57.901.009
227
01.06.2044
65.274
66.178
116.563
118.176
140
366.331
29.173.336
28.775.057
57.948.393
228
01.07.2044
65.538
66.853
116.299
118.632
140
367.462
29.285.465
28.709.519
57.994.985
229
01.08.2044
65.803
67.534
116.034
119.086
140
368.597
29.397.058
28.643.716
58.040.774
230
01.09.2044
66.069
68.220
115.768
119.538
140
369.735
29.508.106
28.577.647
58.085.753
231
01.10.2044
66.336
68.912
115.501
119.987
140
370.877
29.618.601
28.511.311
58.129.912
232
01.11.2044
66.604
69.610
115.233
120.434
140
372.022
29.728.534
28.444.707
58.173.241
233
01.12.2044
66.873
70.314
114.964
120.879
140
373.170
29.837.897
28.377.834
58.215.731
234
01.01.2045
67.144
71.024
114.694
121.322
140
374.322
29.946.681
28.310.691
58.257.372
235
01.02.2045
67.415
71.739
114.422
121.762
140
375.478
30.054.879
28.243.276
58.298.155
236
01.03.2045
67.687
72.461
114.150
122.200
140
376.637
30.162.481
28.175.588
58.338.070
237
01.04.2045
67.961
73.188
113.876
122.635
140
377.800
30.269.480
28.107.627
58.377.107
238
01.05.2045
68.236
73.922
113.602
123.068
140
378.967
30.375.865
28.039.392
58.415.256
239
01.06.2045
68.511
74.661
113.326
123.498
140
380.137
30.481.628
27.970.880
58.452.508
240
01.07.2045
68.788
75.407
113.049
123.926
140
381.310
30.586.761
27.902.092
58.488.853
241
01.08.2045
69.066
76.159
112.771
124.352
140
382.488
30.691.254
27.833.026
58.524.279
242
01.09.2045
69.345
76.917
112.492
124.774
140
383.669
30.795.098
27.763.680
58.558.778
243
01.10.2045
69.626
77.681
112.212
125.195
140
384.853
30.898.284
27.694.055
58.592.339
244
01.11.2045
69.907
78.452
111.930
125.612
140
386.042
31.000.803
27.624.147
58.624.951
245
01.12.2045
70.190
79.229
111.648
126.027
140
387.233
31.102.646
27.553.958
58.656.604
246
01.01.2046
70.473
80.013
111.364
126.439
140
388.429
31.203.803
27.483.484
58.687.287
247
01.02.2046
70.758
80.803
111.079
126.848
140
389.628
31.304.265
27.412.726
58.716.991
248
01.03.2046
71.044
81.600
110.793
127.254
140
390.831
31.404.021
27.341.682
58.745.703
249
01.04.2046
71.331
82.403
110.506
127.658
140
392.038
31.503.064
27.270.351
58.773.414
250
01.05.2046
71.620
83.213
110.218
128.059
140
393.248
31.601.382
27.198.731
58.800.113
251
01.06.2046
71.909
84.029
109.928
128.456
140
394.463
31.698.966
27.126.822
58.825.788
252
01.07.2046
72.200
84.852
109.638
128.851
140
395.681
31.795.806
27.054.622
58.850.428
253
01.08.2046
72.492
85.682
109.346
129.243
140
396.902
31.891.892
26.982.131
58.874.023
254
01.09.2046
72.784
86.519
109.053
129.631
140
398.128
31.987.215
26.909.346
58.896.561
255
01.10.2046
73.079
87.363
108.759
130.017
140
399.357
32.081.763
26.836.268
58.918.031
256
01.11.2046
73.374
88.213
108.463
130.399
140
400.590
32.175.527
26.762.894
58.938.421
257
01.12.2046
73.671
89.071
108.167
130.779
140
401.827
32.268.496
26.689.223
58.957.719
258
01.01.2047
73.968
89.936
107.869
131.154
140
403.068
32.360.660
26.615.255
58.975.915
259
01.02.2047
74.267
90.808
107.570
131.527
140
404.312
32.452.009
26.540.988
58.992.997
260
01.03.2047
74.567
91.686
107.270
131.897
140
405.560
32.542.531
26.466.420
59.008.952
261
01.04.2047
74.869
92.573
106.968
132.263
140
406.813
32.632.217
26.391.551
59.023.768
262
01.05.2047
75.171
93.466
106.666
132.625
140
408.069
32.721.055
26.316.380
59.037.435
263
01.06.2047
75.475
94.367
106.362
132.985
140
409.329
32.809.034
26.240.905
59.049.939
264
01.07.2047
75.780
95.275
106.057
133.340
140
410.592
32.896.144
26.165.124
59.061.269
265
01.08.2047
76.087
96.190
105.751
133.693
140
411.860
32.982.374
26.089.038
59.071.412
266
01.09.2047
76.394
97.113
105.443
134.041
140
413.132
33.067.711
26.012.644
59.080.355
267
01.10.2047
76.703
98.044
105.134
134.386
140
414.407
33.152.146
25.935.941
59.088.087
268
01.11.2047
77.013
98.982
104.824
134.728
140
415.687
33.235.667
25.858.928
59.094.595
269
01.12.2047
77.324
99.928
104.513
135.065
140
416.970
33.318.261
25.781.604
59.099.865
270
01.01.2048
77.637
100.882
104.201
135.399
140
418.258
33.399.919
25.703.967
59.103.886
271
01.02.2048
77.950
101.843
103.887
135.729
140
419.549
33.480.627
25.626.017
59.106.644
272
01.03.2048
78.265
102.812
103.572
136.055
140
420.845
33.560.375
25.547.752
59.108.127
273
01.04.2048
78.582
103.789
103.255
136.378
140
422.144
33.639.151
25.469.170
59.108.320
274
01.05.2048
78.899
104.774
102.938
136.696
140
423.448
33.716.942
25.390.270
59.107.212
275
01.06.2048
79.218
105.767
102.619
137.010
140
424.755
33.793.736
25.311.052
59.104.788
276
01.07.2048
79.538
106.768
102.299
137.321
140
426.067
33.869.522
25.231.514
59.101.035
277
01.08.2048
79.860
107.778
101.977
137.627
140
427.382
33.944.287
25.151.654
59.095.941
278
01.09.2048
80.183
108.795
101.655
137.929
140
428.702
34.018.018
25.071.471
59.089.490
279
01.10.2048
80.507
109.821
101.331
138.227
140
430.025
34.090.705
24.990.964
59.081.669
280
01.11.2048
80.832
110.855
101.005
138.521
140
431.353
34.162.332
24.910.132
59.072.465
281
01.12.2048
81.159
111.898
100.678
138.810
140
432.685
34.232.889
24.828.973
59.061.863
282
01.01.2049
81.487
112.948
100.350
139.095
140
434.021
34.302.362
24.747.487
59.049.849
283
01.02.2049
81.816
114.008
100.021
139.376
140
435.361
34.370.739
24.665.670
59.036.409
284
01.03.2049
82.147
115.076
99.690
139.652
140
436.705
34.438.006
24.583.524
59.021.530
285
01.04.2049
82.479
116.153
99.358
139.924
140
438.054
34.504.150
24.501.045
59.005.195
286
01.05.2049
82.812
117.238
99.025
140.191
140
439.406
34.569.159
24.418.232
58.987.391
287
01.06.2049
83.147
118.332
98.690
140.453
140
440.763
34.633.018
24.335.086
58.968.104
288
01.07.2049
83.483
119.435
98.354
140.711
140
442.124
34.695.715
24.251.603
58.947.317
289
01.08.2049
83.820
120.547
98.017
140.964
140
443.489
34.757.235
24.167.782
58.925.017
290
01.09.2049
84.159
121.668
97.678
141.213
140
444.858
34.817.566
24.083.623
58.901.189
291
01.10.2049
84.499
122.798
97.338
141.456
140
446.232
34.876.693
23.999.124
58.875.816
292
01.11.2049
84.841
123.938
96.996
141.695
140
447.610
34.934.602
23.914.283
58.848.885
293
01.12.2049
85.184
125.086
96.654
141.929
140
448.992
34.991.280
23.829.099
58.820.379
294
01.01.2050
85.528
126.244
96.309
142.157
140
450.378
35.046.712
23.743.571
58.790.283
295
01.02.2050
85.874
127.411
95.964
142.381
140
451.769
35.100.884
23.657.698
58.758.582
296
01.03.2050
86.221
128.587
95.617
142.600
140
453.164
35.153.782
23.571.477
58.725.259
297
01.04.2050
86.569
129.773
95.268
142.813
140
454.563
35.205.391
23.484.908
58.690.299
298
01.05.2050
86.919
130.968
94.918
143.021
140
455.967
35.255.697
23.397.989
58.653.686
299
01.06.2050
87.270
132.173
94.567
143.224
140
457.375
35.304.685
23.310.718
58.615.403
300
01.07.2050
87.623
133.388
94.214
143.421
140
458.787
35.352.339
23.223.095
58.575.434
301
01.08.2050
87.977
134.612
93.860
143.614
140
460.203
35.398.646
23.135.118
58.533.764
302
01.09.2050
88.333
135.847
93.504
143.800
140
461.624
35.443.590
23.046.785
58.490.375
303
01.10.2050
88.690
137.091
93.147
143.981
140
463.050
35.487.155
22.958.095
58.445.250
304
01.11.2050
89.048
138.345
92.789
144.157
140
464.479
35.529.327
22.869.047
58.398.374
305
01.12.2050
89.408
139.610
92.429
144.327
140
465.914
35.570.090
22.779.639
58.349.728
306
01.01.2051
89.770
140.884
92.068
144.491
140
467.352
35.609.428
22.689.869
58.299.297
307
01.02.2051
90.132
142.169
91.705
144.649
140
468.795
35.647.325
22.599.737
58.247.062
308
01.03.2051
90.497
143.464
91.341
144.802
140
470.243
35.683.766
22.509.240
58.193.006
309
01.04.2051
90.862
144.769
90.975
144.948
140
471.695
35.718.735
22.418.378
58.137.113
310
01.05.2051
91.230
146.085
90.608
145.089
140
473.151
35.752.216
22.327.148
58.079.364
311
01.06.2051
91.598
147.411
90.239
145.224
140
474.612
35.784.191
22.235.550
58.019.741
312
01.07.2051
91.969
148.748
89.869
145.352
140
476.078
35.814.646
22.143.581
57.958.227
313
01.08.2051
92.340
150.096
89.497
145.474
140
477.548
35.843.563
22.051.241
57.894.803
314
01.09.2051
92.714
151.455
89.124
145.590
140
479.022
35.870.925
21.958.527
57.829.452
315
01.10.2051
93.088
152.824
88.749
145.700
140
480.501
35.896.716
21.865.439
57.762.155
316
01.11.2051
93.464
154.204
88.373
145.804
140
481.985
35.920.919
21.771.974
57.692.894
317
01.12.2051
93.842
155.595
87.995
145.901
140
483.473
35.943.517
21.678.132
57.621.650
318
01.01.2052
94.221
156.998
87.616
145.991
140
484.966
35.964.493
21.583.911
57.548.404
319
01.02.2052
94.602
158.411
87.235
146.075
140
486.464
35.983.828
21.489.308
57.473.137
320
01.03.2052
94.985
159.836
86.853
146.152
140
487.966
36.001.507
21.394.324
57.395.831
321
01.04.2052
95.369
161.273
86.469
146.223
140
489.472
36.017.510
21.298.955
57.316.465
322
01.05.2052
95.754
162.720
86.083
146.286
140
490.984
36.031.820
21.203.201
57.235.022
323
01.06.2052
96.141
164.179
85.696
146.343
140
492.500
36.044.420
21.107.060
57.151.480
324
01.07.2052
96.530
165.650
85.308
146.393
140
494.021
36.055.291
21.010.531
57.065.822
325
01.08.2052
96.920
167.133
84.918
146.436
140
495.546
36.064.415
20.913.611
56.978.026
326
01.09.2052
97.311
168.627
84.526
146.472
140
497.076
36.071.773
20.816.300
56.888.072
327
01.10.2052
97.705
170.134
84.133
146.500
140
498.611
36.077.347
20.718.595
56.795.942
328
01.11.2052
98.100
171.652
83.738
146.522
140
500.151
36.081.118
20.620.495
56.701.613
329
01.12.2052
98.496
173.182
83.341
146.536
140
501.695
36.083.068
20.521.999
56.605.067
330
01.01.2053
98.894
174.724
82.943
146.542
140
503.244
36.083.177
20.423.105
56.506.282
331
01.02.2053
99.294
176.279
82.543
146.542
140
504.798
36.081.426
20.323.811
56.405.237
332
01.03.2053
99.695
177.846
82.142
146.533
140
506.357
36.077.796
20.224.116
56.301.912
333
01.04.2053
100.098
179.426
81.739
146.517
140
507.920
36.072.267
20.124.018
56.196.285
334
01.05.2053
100.503
181.018
81.335
146.494
140
509.489
36.064.820
20.023.515
56.088.335
335
01.06.2053
100.909
182.622
80.928
146.462
140
511.062
36.055.435
19.922.606
55.978.042
336
01.07.2053
101.317
184.240
80.521
146.423
140
512.640
36.044.092
19.821.289
55.865.382
337
01.08.2053
101.726
185.870
80.111
146.376
140
514.223
36.030.771
19.719.563
55.750.335
338
01.09.2053
102.137
187.513
79.700
146.320
140
515.811
36.015.452
19.617.426
55.632.878
339
01.10.2053
102.550
189.169
79.287
146.257
140
517.403
35.998.113
19.514.876
55.512.989
340
01.11.2053
102.965
190.838
78.873
146.185
140
519.001
35.978.735
19.411.911
55.390.646
341
01.12.2053
103.381
192.521
78.456
146.106
140
520.604
35.957.297
19.308.530
55.265.827
342
01.01.2054
103.799
194.217
78.039
146.017
140
522.211
35.933.777
19.204.732
55.138.509
343
01.02.2054
104.218
195.926
77.619
145.921
140
523.824
35.908.156
19.100.513
55.008.669
344
01.03.2054
104.639
197.648
77.198
145.815
140
525.441
35.880.410
18.995.874
54.876.284
345
01.04.2054
105.062
199.385
76.775
145.702
140
527.064
35.850.519
18.890.812
54.741.331
346
01.05.2054
105.487
201.135
76.350
145.579
140
528.691
35.818.462
18.785.325
54.603.787
347
01.06.2054
105.913
202.898
75.924
145.448
140
530.324
35.784.215
18.679.412
54.463.627
348
01.07.2054
106.341
204.676
75.496
145.308
140
531.961
35.747.759
18.573.070
54.320.829
349
01.08.2054
106.771
206.468
75.066
145.159
140
533.604
35.709.069
18.466.299
54.175.368
350
01.09.2054
107.203
208.274
74.635
145.000
140
535.251
35.668.124
18.359.097
54.027.221
351
01.10.2054
107.636
210.094
74.201
144.833
140
536.904
35.624.902
18.251.461
53.876.363
352
01.11.2054
108.071
211.928
73.766
144.657
140
538.562
35.579.379
18.143.390
53.722.769
353
01.12.2054
108.508
213.777
73.330
144.471
140
540.225
35.531.533
18.034.882
53.566.415
354
01.01.2055
108.946
215.641
72.891
144.275
140
541.893
35.481.340
17.925.936
53.407.276
355
01.02.2055
109.387
217.519
72.451
144.070
140
543.566
35.428.778
17.816.549
53.245.327
356
01.03.2055
109.829
219.412
72.009
143.856
140
545.245
35.373.823
17.706.720
53.080.543
357
01.04.2055
110.273
221.320
71.565
143.632
140
546.929
35.316.451
17.596.448
52.912.899
358
01.05.2055
110.718
223.242
71.119
143.398
140
548.617
35.256.638
17.485.729
52.742.368
359
01.06.2055
111.166
225.180
70.671
143.154
140
550.311
35.194.361
17.374.564
52.568.924
360
01.07.2055
111.615
227.133
70.222
142.900
140
552.011
35.129.595
17.262.949
52.392.543
361
01.08.2055
112.066
229.102
69.771
142.636
140
553.715
35.062.315
17.150.882
52.213.198
362
01.09.2055
112.519
231.086
69.318
142.362
140
555.425
34.992.498
17.038.363
52.030.861
363
01.10.2055
112.974
233.085
68.863
142.078
140
557.140
34.920.118
16.925.389
51.845.507
364
01.11.2055
113.430
235.101
68.407
141.783
140
558.861
34.845.150
16.811.959
51.657.109
365
01.12.2055
113.889
237.132
67.948
141.477
140
560.586
34.767.569
16.698.070
51.465.639
366
01.01.2056
114.349
239.179
67.488
141.161
140
562.317
34.687.350
16.583.721
51.271.071
367
01.02.2056
114.811
241.242
67.026
140.835
140
564.054
34.604.467
16.468.909
51.073.376
368
01.03.2056
115.275
243.321
66.562
140.497
140
565.795
34.518.894
16.353.634
50.872.528
369
01.04.2056
115.741
245.416
66.096
140.149
140
567.543
34.430.605
16.237.893
50.668.498
370
01.05.2056
116.209
247.528
65.628
139.790
140
569.295
34.339.575
16.121.684
50.461.258
371
01.06.2056
116.679
249.657
65.158
139.419
140
571.053
34.245.775
16.005.005
50.250.780
372
01.07.2056
117.150
251.802
64.687
139.037
140
572.816
34.149.181
15.887.854
50.037.035
373
01.08.2056
117.624
253.964
64.213
138.644
140
574.585
34.049.764
15.770.230
49.819.995
374
01.09.2056
118.099
256.142
63.738
138.240
140
576.359
33.947.499
15.652.131
49.599.630
375
01.10.2056
118.577
258.338
63.261
137.824
140
578.139
33.842.357
15.533.555
49.375.911
376
01.11.2056
119.056
260.551
62.781
137.396
140
579.924
33.734.310
15.414.499
49.148.809
377
01.12.2056
119.537
262.781
62.300
136.956
140
581.715
33.623.333
15.294.962
48.918.294
378
01.01.2057
120.020
265.029
61.817
136.505
140
583.511
33.509.395
15.174.942
48.684.337
379
01.02.2057
120.505
267.294
61.332
136.042
140
585.313
33.392.470
15.054.437
48.446.906
380
01.03.2057
120.992
269.577
60.845
135.566
140
587.121
33.272.528
14.933.444
48.205.972
381
01.04.2057
121.481
271.878
60.356
135.078
140
588.934
33.149.542
14.811.963
47.961.505
382
01.05.2057
121.972
274.197
59.865
134.578
140
590.752
33.023.481
14.689.991
47.713.472
383
01.06.2057
122.465
276.534
59.372
134.066
140
592.576
32.894.318
14.567.526
47.461.844
384
01.07.2057
122.960
278.889
58.877
133.540
140
594.406
32.762.023
14.444.565
47.206.588
385
01.08.2057
123.457
281.262
58.380
133.002
140
596.242
32.626.566
14.321.108
46.947.674
386
01.09.2057
123.956
283.654
57.881
132.452
140
598.083
32.487.917
14.197.152
46.685.069
387
01.10.2057
124.457
286.064
57.380
131.888
140
599.930
32.346.047
14.072.695
46.418.742
388
01.11.2057
124.960
288.494
56.877
131.311
140
601.782
32.200.925
13.947.735
46.148.659
389
01.12.2057
125.465
290.942
56.372
130.721
140
603.640
32.052.520
13.822.270
45.874.790
390
01.01.2058
125.972
293.409
55.865
130.118
140
605.504
31.900.802
13.696.297
45.597.100
391
01.02.2058
126.481
295.895
55.356
129.502
140
607.374
31.745.741
13.569.816
45.315.557
392
01.03.2058
126.993
298.401
54.845
128.871
140
609.250
31.587.304
13.442.823
45.030.127
393
01.04.2058
127.506
300.926
54.331
128.227
140
611.131
31.425.460
13.315.318
44.740.777
394
01.05.2058
128.021
303.471
53.816
127.570
140
613.018
31.260.177
13.187.296
44.447.474
395
01.06.2058
128.539
306.036
53.299
126.898
140
614.911
31.091.424
13.058.758
44.150.182
396
01.07.2058
129.058
308.620
52.779
126.212
140
616.810
30.919.168
12.929.700
43.848.868
397
01.08.2058
129.580
311.225
52.258
125.512
140
618.715
30.743.377
12.800.120
43.543.497
398
01.09.2058
130.103
313.850
51.734
124.798
140
620.625
30.564.018
12.670.016
43.234.035
399
01.10.2058
130.629
316.495
51.208
124.069
140
622.542
30.381.058
12.539.387
42.920.445
400
01.11.2058
131.157
319.161
50.680
123.326
140
624.464
30.194.463
12.408.230
42.602.693
401
01.12.2058
131.687
321.847
50.150
122.568
140
626.392
30.004.201
12.276.543
42.280.743
402
01.01.2059
132.220
324.555
49.618
121.795
140
628.327
29.810.237
12.144.323
41.954.560
403
01.02.2059
132.754
327.283
49.083
121.007
140
630.267
29.612.537
12.011.569
41.624.106
404
01.03.2059
133.291
330.032
48.547
120.204
140
632.213
29.411.067
11.878.278
41.289.346
405
01.04.2059
133.829
332.803
48.008
119.385
140
634.165
29.205.793
11.744.449
40.950.242
406
01.05.2059
134.370
335.595
47.467
118.551
140
636.124
28.996.678
11.610.079
40.606.758
407
01.06.2059
134.913
338.409
46.924
117.702
140
638.088
28.783.690
11.475.166
40.258.856
408
01.07.2059
135.458
341.245
46.379
116.837
140
640.059
28.566.791
11.339.707
39.906.498
409
01.08.2059
136.006
344.102
45.831
115.956
140
642.035
28.345.946
11.203.702
39.549.648
410
01.09.2059
136.556
346.982
45.282
115.059
140
644.018
28.121.119
11.067.146
39.188.265
411
01.10.2059
137.108
349.884
44.730
114.145
140
646.006
27.892.275
10.930.038
38.822.313
412
01.11.2059
137.662
352.808
44.176
113.216
140
648.001
27.659.375
10.792.377
38.451.752
413
01.12.2059
138.218
355.755
43.619
112.270
140
650.002
27.422.385
10.654.159
38.076.543
414
01.01.2060
138.777
358.725
43.061
111.307
140
652.009
27.181.265
10.515.382
37.696.647
415
01.02.2060
139.338
361.717
42.500
110.328
140
654.023
26.935.980
10.376.044
37.312.024
416
01.03.2060
139.901
364.733
41.937
109.332
140
656.042
26.686.491
10.236.143
36.922.634
417
01.04.2060
140.466
367.772
41.371
108.319
140
658.068
26.432.760
10.095.677
36.528.437
418
01.05.2060
141.034
370.835
40.803
107.288
140
660.100
26.174.749
9.954.643
36.129.392
419
01.06.2060
141.604
373.921
40.233
106.241
140
662.139
25.912.419
9.813.039
35.725.459
420
01.07.2060
142.176
377.031
39.661
105.175
140
664.183
25.645.732
9.670.863
35.316.595
421
01.08.2060
142.751
380.165
39.086
104.092
140
666.234
25.374.648
9.528.112
34.902.760
422
01.09.2060
143.328
383.323
38.509
102.992
140
668.292
25.099.128
9.384.785
34.483.912
423
01.10.2060
143.907
386.505
37.930
101.873
140
670.355
24.819.131
9.240.877
34.060.008
424
01.11.2060
144.489
389.712
37.349
100.736
140
672.426
24.534.618
9.096.389
33.631.007
425
01.12.2060
145.073
392.944
36.765
99.581
140
674.502
24.245.549
8.951.316
33.196.865
426
01.01.2061
145.659
396.201
36.178
98.407
140
676.585
23.951.881
8.805.657
32.757.538
427
01.02.2061
146.248
399.482
35.590
97.214
140
678.674
23.653.576
8.659.409
32.312.985
428
01.03.2061
146.839
402.789
34.998
96.003
140
680.770
23.350.590
8.512.570
31.863.160
429
01.04.2061
147.432
406.122
34.405
94.773
140
682.872
23.042.882
8.365.138
31.408.021
430
01.05.2061
148.028
409.480
33.809
93.524
140
684.981
22.730.411
8.217.110
30.947.521
431
01.06.2061
148.626
412.864
33.211
92.255
140
687.096
22.413.133
8.068.484
30.481.617
432
01.07.2061
149.227
416.274
32.610
90.967
140
689.218
22.091.007
7.919.256
30.010.263
433
01.08.2061
149.830
419.710
32.007
89.659
140
691.346
21.763.988
7.769.426
29.533.415
434
01.09.2061
150.436
423.172
31.401
88.331
140
693.481
21.432.035
7.618.990
29.051.025
435
01.10.2061
151.044
426.662
30.793
86.984
140
695.623
21.095.102
7.467.946
28.563.048
436
01.11.2061
151.654
430.177
30.183
85.616
140
697.771
20.753.145
7.316.292
28.069.438
437
01.12.2061
152.267
433.720
29.570
84.228
140
699.925
20.406.122
7.164.025
27.570.147
438
01.01.2062
152.883
437.291
28.955
82.819
140
702.087
20.053.986
7.011.142
27.065.128
439
01.02.2062
153.501
440.888
28.337
81.389
140
704.255
19.696.692
6.857.642
26.554.334
440
01.03.2062
154.121
444.513
27.716
79.939
140
706.430
19.334.196
6.703.521
26.037.717
441
01.04.2062
154.744
448.166
27.093
78.467
140
708.611
18.966.451
6.548.777
25.515.228
442
01.05.2062
155.369
451.848
26.468
76.975
140
710.799
18.593.411
6.393.407
24.986.819
443
01.06.2062
155.997
455.557
25.840
75.460
140
712.994
18.215.030
6.237.410
24.452.440
444
01.07.2062
156.628
459.295
25.210
73.924
140
715.196
17.831.261
6.080.782
23.912.043
445
01.08.2062
157.261
463.061
24.576
72.367
140
717.405
17.442.056
5.923.522
23.365.578
446
01.09.2062
157.896
466.856
23.941
70.787
140
719.620
17.047.368
5.765.625
22.812.993
447
01.10.2062
158.535
470.680
23.303
69.185
140
721.842
16.647.149
5.607.091
22.254.240
448
01.11.2062
159.175
474.534
22.662
67.560
140
724.071
16.241.351
5.447.916
21.689.266
449
01.12.2062
159.819
478.417
22.019
65.913
140
726.307
15.829.924
5.288.097
21.118.021
450
01.01.2063
160.465
482.330
21.373
64.243
140
728.550
15.412.820
5.127.632
20.540.453
451
01.02.2063
161.113
486.273
20.724
62.550
140
730.800
14.989.990
4.966.519
19.956.509
452
01.03.2063
161.764
490.246
20.073
60.834
140
733.057
14.561.383
4.804.755
19.366.138
453
01.04.2063
162.418
494.249
19.419
59.094
140
735.321
14.126.949
4.642.337
18.769.286
454
01.05.2063
163.074
498.283
18.763
57.331
140
737.591
13.686.637
4.479.263
18.165.900
455
01.06.2063
163.734
502.348
18.104
55.544
140
739.869
13.240.397
4.315.529
17.555.926
456
01.07.2063
164.395
506.444
17.442
53.732
140
742.154
12.788.178
4.151.134
16.939.311
457
01.08.2063
165.060
510.571
16.777
51.897
140
744.446
12.329.926
3.986.074
16.316.000
458
01.09.2063
165.727
514.730
16.110
50.037
140
746.744
11.865.590
3.820.347
15.685.937
459
01.10.2063
166.397
518.921
15.441
48.153
140
749.050
11.395.118
3.653.950
15.049.068
460
01.11.2063
167.069
523.143
14.768
46.243
140
751.364
10.918.456
3.486.881
14.405.337
461
01.12.2063
167.744
527.398
14.093
44.309
140
753.684
10.435.552
3.319.137
13.754.688
462
01.01.2064
168.422
531.685
13.415
42.349
140
756.011
9.946.350
3.150.714
13.097.064
463
01.02.2064
169.103
536.005
12.734
40.363
140
758.346
9.450.797
2.981.611
12.432.408
464
01.03.2064
169.787
540.358
12.051
38.352
140
760.688
8.948.838
2.811.824
11.760.662
465
01.04.2064
170.473
544.745
11.364
36.315
140
763.037
8.440.418
2.641.352
11.081.770
466
01.05.2064
171.162
549.164
10.675
34.252
140
765.393
7.925.481
2.470.190
10.395.671
467
01.06.2064
171.854
553.618
9.984
32.162
140
767.757
7.403.973
2.298.336
9.702.309
468
01.07.2064
172.548
558.105
9.289
30.046
140
770.128
6.875.835
2.125.788
9.001.623
469
01.08.2064
173.246
562.626
8.592
27.902
140
772.506
6.341.011
1.952.543
8.293.554
470
01.09.2064
173.946
567.182
7.892
25.732
140
774.891
5.799.445
1.778.597
7.578.042
471
01.10.2064
174.649
571.773
7.188
23.534
140
777.284
5.251.078
1.603.948
6.855.026
472
01.11.2064
175.355
576.399
6.483
21.309
140
779.685
4.695.852
1.428.593
6.124.445
473
01.12.2064
176.063
581.060
5.774
19.056
140
782.092
4.133.708
1.252.530
5.386.238
474
01.01.2065
176.775
585.756
5.062
16.774
140
784.508
3.564.589
1.075.755
4.640.344
475
01.02.2065
177.489
590.488
4.348
14.465
140
786.930
2.988.433
898.266
3.886.698
476
01.03.2065
178.207
595.256
3.630
12.127
140
789.360
2.405.181
720.059
3.125.240
477
01.04.2065
178.927
600.061
2.910
9.760
140
791.798
1.814.773
541.132
2.355.905
478
01.05.2065
179.650
604.902
2.187
7.364
140
794.243
1.217.148
361.482
1.578.629
479
01.06.2065
180.376
609.780
1.461
4.939
140
796.696
612.244
181.105
793.349
480
01.07.2065
181.105
614.695
732
2.484
140
799.156
0
0
0
Samtals
38.500.000
70.024.599
48.781.889
43.132.012
67.200
200.505.700
10.601.813.369
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.08.2025
2.799
9
27.271
84
140
30.303
16.979
5.497.201
5.514.180
2
01.09.2025
2.813
17
27.257
169
140
30.396
33.993
5.494.387
5.528.380
3
01.10.2025
2.827
26
27.243
253
140
30.490
51.042
5.491.560
5.542.602
4
01.11.2025
2.841
35
27.229
338
140
30.584
68.126
5.488.719
5.556.845
5
01.12.2025
2.855
44
27.215
423
140
30.678
85.245
5.485.863
5.571.108
6
01.01.2026
2.870
54
27.201
508
140
30.772
102.398
5.482.994
5.585.392
7
01.02.2026
2.884
63
27.187
593
140
30.866
119.587
5.480.110
5.599.697
8
01.03.2026
2.898
72
27.172
679
140
30.961
136.810
5.477.212
5.614.022
9
01.04.2026
2.912
82
27.158
764
140
31.057
154.068
5.474.300
5.628.367
10
01.05.2026
2.927
92
27.143
850
140
31.152
171.360
5.471.373
5.642.733
11
01.06.2026
2.941
101
27.129
936
140
31.248
188.687
5.468.431
5.657.118
12
01.07.2026
2.956
111
27.114
1.022
140
31.344
206.048
5.465.475
5.671.524
13
01.08.2026
2.971
122
27.100
1.109
140
31.440
223.444
5.462.505
5.685.949
14
01.09.2026
2.985
132
27.085
1.195
140
31.537
240.874
5.459.519
5.700.394
15
01.10.2026
3.000
142
27.070
1.282
140
31.634
258.339
5.456.519
5.714.858
16
01.11.2026
3.015
152
27.055
1.368
140
31.731
275.838
5.453.504
5.729.342
17
01.12.2026
3.030
163
27.040
1.455
140
31.829
293.371
5.450.474
5.743.845
18
01.01.2027
3.045
174
27.025
1.543
140
31.927
310.938
5.447.429
5.758.367
19
01.02.2027
3.060
185
27.010
1.630
140
32.025
328.538
5.444.369
5.772.908
20
01.03.2027
3.075
196
26.995
1.717
140
32.123
346.173
5.441.294
5.787.467
21
01.04.2027
3.091
207
26.980
1.805
140
32.222
363.842
5.438.203
5.802.045
22
01.05.2027
3.106
218
26.964
1.893
140
32.321
381.545
5.435.097
5.816.642
23
01.06.2027
3.121
229
26.949
1.981
140
32.421
399.281
5.431.976
5.831.257
24
01.07.2027
3.137
241
26.934
2.069
140
32.520
417.050
5.428.840
5.845.890
25
01.08.2027
3.152
253
26.918
2.157
140
32.620
434.854
5.425.687
5.860.541
26
01.09.2027
3.168
264
26.902
2.246
140
32.721
452.690
5.422.519
5.875.210
27
01.10.2027
3.184
276
26.887
2.335
140
32.821
470.561
5.419.336
5.889.896
28
01.11.2027
3.199
289
26.871
2.423
140
32.922
488.464
5.416.136
5.904.600
29
01.12.2027
3.215
301
26.855
2.512
140
33.023
506.400
5.412.921
5.919.321
30
01.01.2028
3.231
313
26.839
2.602
140
33.125
524.370
5.409.690
5.934.060
31
01.02.2028
3.247
326
26.823
2.691
140
33.227
542.372
5.406.443
5.948.815
32
01.03.2028
3.263
338
26.807
2.780
140
33.329
560.408
5.403.179
5.963.587
33
01.04.2028
3.280
351
26.791
2.870
140
33.432
578.476
5.399.900
5.978.376
34
01.05.2028
3.296
364
26.775
2.960
140
33.534
596.577
5.396.604
5.993.181
35
01.06.2028
3.312
378
26.758
3.050
140
33.638
614.710
5.393.292
6.008.002
36
01.07.2028
3.329
391
26.742
3.140
140
33.741
632.876
5.389.963
6.022.839
37
01.08.2028
3.345
404
26.725
3.230
140
33.845
651.074
5.386.618
6.037.692
38
01.09.2028
3.362
418
26.709
3.321
140
33.949
669.304
5.383.257
6.052.561
39
01.10.2028
3.378
432
26.692
3.411
140
34.053
687.567
5.379.878
6.067.445
40
01.11.2028
3.395
446
26.675
3.502
140
34.158
705.861
5.376.483
6.082.345
41
01.12.2028
3.412
460
26.658
3.593
140
34.263
724.188
5.373.072
6.097.259
42
01.01.2029
3.429
474
26.641
3.684
140
34.369
742.546
5.369.643
6.112.189
43
01.02.2029
3.446
489
26.624
3.775
140
34.474
760.936
5.366.197
6.127.133
44
01.03.2029
3.463
503
26.607
3.867
140
34.580
779.357
5.362.734
6.142.091
45
01.04.2029
3.480
518
26.590
3.958
140
34.687
797.810
5.359.254
6.157.064
46
01.05.2029
3.497
533
26.573
4.050
140
34.793
816.294
5.355.757
6.172.051
47
01.06.2029
3.515
548
26.556
4.142
140
34.900
834.809
5.352.242
6.187.051
48
01.07.2029
3.532
564
26.538
4.234
140
35.008
853.355
5.348.710
6.202.065
49
01.08.2029
3.550
579
26.521
4.326
140
35.115
871.932
5.345.160
6.217.093
50
01.09.2029
3.567
595
26.503
4.419
140
35.224
890.540
5.341.593
6.232.133
51
01.10.2029
3.585
611
26.485
4.511
140
35.332
909.178
5.338.008
6.247.187
52
01.11.2029
3.603
627
26.468
4.604
140
35.441
927.847
5.334.406
6.262.253
53
01.12.2029
3.621
643
26.450
4.696
140
35.550
946.546
5.330.785
6.277.331
54
01.01.2030
3.638
659
26.432
4.789
140
35.659
965.275
5.327.147
6.292.422
55
01.02.2030
3.656
676
26.414
4.883
140
35.769
984.034
5.323.490
6.307.525
56
01.03.2030
3.675
693
26.396
4.976
140
35.879
1.002.823
5.319.816
6.322.639
57
01.04.2030
3.693
710
26.377
5.069
140
35.989
1.021.642
5.316.123
6.337.765
58
01.05.2030
3.711
727
26.359
5.163
140
36.100
1.040.491
5.312.412
6.352.902
59
01.06.2030
3.730
744
26.341
5.256
140
36.211
1.059.368
5.308.682
6.368.050
60
01.07.2030
3.748
762
26.322
5.350
140
36.322
1.078.275
5.304.934
6.383.209
61
01.08.2030
3.767
780
26.304
5.444
140
36.434
1.097.211
5.301.167
6.398.378
62
01.09.2030
3.785
798
26.285
5.538
140
36.546
1.116.176
5.297.382
6.413.558
63
01.10.2030
3.804
816
26.266
5.633
140
36.659
1.135.169
5.293.578
6.428.747
64
01.11.2030
3.823
834
26.247
5.727
140
36.771
1.154.191
5.289.755
6.443.946
65
01.12.2030
3.842
853
26.228
5.822
140
36.885
1.173.242
5.285.913
6.459.155
66
01.01.2031
3.861
872
26.209
5.916
140
36.998
1.192.320
5.282.052
6.474.372
67
01.02.2031
3.880
891
26.190
6.011
140
37.112
1.211.427
5.278.172
6.489.599
68
01.03.2031
3.899
910
26.171
6.106
140
37.226
1.230.561
5.274.273
6.504.834
69
01.04.2031
3.919
929
26.152
6.201
140
37.341
1.249.723
5.270.354
6.520.077
70
01.05.2031
3.938
949
26.132
6.296
140
37.456
1.268.913
5.266.416
6.535.329
71
01.06.2031
3.958
969
26.113
6.392
140
37.571
1.288.129
5.262.458
6.550.588
72
01.07.2031
3.977
989
26.093
6.487
140
37.686
1.307.373
5.258.481
6.565.854
73
01.08.2031
3.997
1.009
26.073
6.583
140
37.802
1.326.643
5.254.484
6.581.128
74
01.09.2031
4.017
1.030
26.053
6.679
140
37.919
1.345.940
5.250.467
6.596.408
75
01.10.2031
4.037
1.050
26.034
6.775
140
38.035
1.365.264
5.246.431
6.611.695
76
01.11.2031
4.057
1.071
26.014
6.871
140
38.152
1.384.614
5.242.374
6.626.988
77
01.12.2031
4.077
1.093
25.993
6.967
140
38.270
1.403.990
5.238.297
6.642.287
78
01.01.2032
4.097
1.114
25.973
7.063
140
38.388
1.423.391
5.234.200
6.657.591
79
01.02.2032
4.117
1.136
25.953
7.160
140
38.506
1.442.818
5.230.083
6.672.901
80
01.03.2032
4.138
1.158
25.932
7.256
140
38.624
1.462.271
5.225.945
6.688.216
81
01.04.2032
4.158
1.180
25.912
7.353
140
38.743
1.481.748
5.221.787
6.703.535
82
01.05.2032
4.179
1.202
25.891
7.450
140
38.862
1.501.251
5.217.608
6.718.859
83
01.06.2032
4.200
1.225
25.871
7.547
140
38.982
1.520.778
5.213.408
6.734.186
84
01.07.2032
4.220
1.248
25.850
7.644
140
39.102
1.540.330
5.209.188
6.749.517
85
01.08.2032
4.241
1.271
25.829
7.741
140
39.222
1.559.906
5.204.946
6.764.852
86
01.09.2032
4.262
1.295
25.808
7.838
140
39.343
1.579.505
5.200.684
6.780.189
87
01.10.2032
4.284
1.318
25.787
7.936
140
39.464
1.599.129
5.196.400
6.795.529
88
01.11.2032
4.305
1.342
25.765
8.033
140
39.585
1.618.776
5.192.096
6.810.871
89
01.12.2032
4.326
1.366
25.744
8.131
140
39.707
1.638.446
5.187.769
6.826.215
90
01.01.2033
4.348
1.391
25.723
8.229
140
39.830
1.658.139
5.183.422
6.841.561
91
01.02.2033
4.369
1.415
25.701
8.326
140
39.952
1.677.855
5.179.053
6.856.907
92
01.03.2033
4.391
1.440
25.679
8.424
140
40.075
1.697.593
5.174.662
6.872.255
93
01.04.2033
4.413
1.466
25.658
8.522
140
40.198
1.717.353
5.170.249
6.887.602
94
01.05.2033
4.434
1.491
25.636
8.621
140
40.322
1.737.135
5.165.815
6.902.950
95
01.06.2033
4.456
1.517
25.614
8.719
140
40.446
1.756.939
5.161.358
6.918.298
96
01.07.2033
4.479
1.543
25.592
8.817
140
40.571
1.776.764
5.156.880
6.933.644
97
01.08.2033
4.501
1.569
25.570
8.916
140
40.696
1.796.611
5.152.379
6.948.990
98
01.09.2033
4.523
1.596
25.547
9.015
140
40.821
1.816.478
5.147.856
6.964.334
99
01.10.2033
4.545
1.623
25.525
9.113
140
40.947
1.836.365
5.143.311
6.979.676
100
01.11.2033
4.568
1.650
25.502
9.212
140
41.073
1.856.273
5.138.743
6.995.015
101
01.12.2033
4.591
1.678
25.480
9.311
140
41.199
1.876.200
5.134.152
7.010.352
102
01.01.2034
4.613
1.705
25.457
9.410
140
41.326
1.896.148
5.129.539
7.025.686
103
01.02.2034
4.636
1.733
25.434
9.509
140
41.453
1.916.114
5.124.902
7.041.016
104
01.03.2034
4.659
1.762
25.411
9.609
140
41.581
1.936.099
5.120.243
7.056.342
105
01.04.2034
4.682
1.790
25.388
9.708
140
41.709
1.956.104
5.115.561
7.071.664
106
01.05.2034
4.706
1.819
25.365
9.807
140
41.837
1.976.126
5.110.855
7.086.981
107
01.06.2034
4.729
1.849
25.341
9.907
140
41.966
1.996.167
5.106.126
7.102.293
108
01.07.2034
4.752
1.878
25.318
10.006
140
42.095
2.016.225
5.101.374
7.117.598
109
01.08.2034
4.776
1.908
25.294
10.106
140
42.225
2.036.300
5.096.598
7.132.898
110
01.09.2034
4.800
1.938
25.271
10.206
140
42.355
2.056.393
5.091.798
7.148.191
111
01.10.2034
4.823
1.969
25.247
10.306
140
42.485
2.076.502
5.086.975
7.163.477
112
01.11.2034
4.847
2.000
25.223
10.406
140
42.616
2.096.628
5.082.127
7.178.755
113
01.12.2034
4.871
2.031
25.199
10.506
140
42.747
2.116.770
5.077.256
7.194.026
114
01.01.2035
4.896
2.062
25.175
10.606
140
42.879
2.136.927
5.072.360
7.209.288
115
01.02.2035
4.920
2.094
25.150
10.706
140
43.011
2.157.100
5.067.440
7.224.540
116
01.03.2035
4.944
2.126
25.126
10.806
140
43.143
2.177.288
5.062.496
7.239.784
117
01.04.2035
4.969
2.159
25.102
10.907
140
43.276
2.197.490
5.057.527
7.255.018
118
01.05.2035
4.993
2.192
25.077
11.007
140
43.409
2.217.707
5.052.534
7.270.241
119
01.06.2035
5.018
2.225
25.052
11.107
140
43.543
2.237.937
5.047.516
7.285.453
120
01.07.2035
5.043
2.258
25.027
11.208
140
43.677
2.258.181
5.042.473
7.300.654
121
01.08.2035
5.068
2.292
25.002
11.309
140
43.811
2.278.438
5.037.405
7.315.843
122
01.09.2035
5.093
2.326
24.977
11.409
140
43.946
2.298.707
5.032.312
7.331.019
123
01.10.2035
5.118
2.361
24.952
11.510
140
44.081
2.318.989
5.027.193
7.346.183
124
01.11.2035
5.144
2.396
24.927
11.611
140
44.217
2.339.283
5.022.050
7.361.333
125
01.12.2035
5.169
2.431
24.901
11.712
140
44.353
2.359.588
5.016.880
7.376.469
126
01.01.2036
5.195
2.467
24.875
11.813
140
44.490
2.379.905
5.011.686
7.391.590
127
01.02.2036
5.221
2.503
24.850
11.914
140
44.627
2.400.232
5.006.465
7.406.697
128
01.03.2036
5.247
2.539
24.824
12.015
140
44.764
2.420.569
5.001.218
7.421.788
129
01.04.2036
5.273
2.576
24.798
12.116
140
44.902
2.440.917
4.995.946
7.436.862
130
01.05.2036
5.299
2.613
24.772
12.217
140
45.040
2.461.273
4.990.647
7.451.920
131
01.06.2036
5.325
2.651
24.745
12.318
140
45.179
2.481.639
4.985.322
7.466.961
132
01.07.2036
5.351
2.689
24.719
12.419
140
45.318
2.502.013
4.979.971
7.481.984
133
01.08.2036
5.378
2.727
24.692
12.520
140
45.458
2.522.396
4.974.593
7.496.988
134
01.09.2036
5.405
2.766
24.666
12.622
140
45.598
2.542.786
4.969.188
7.511.974
135
01.10.2036
5.431
2.805
24.639
12.723
140
45.738
2.563.183
4.963.757
7.526.940
136
01.11.2036
5.458
2.844
24.612
12.824
140
45.879
2.583.587
4.958.299
7.541.885
137
01.12.2036
5.485
2.884
24.585
12.926
140
46.020
2.603.997
4.952.813
7.556.810
138
01.01.2037
5.513
2.924
24.558
13.027
140
46.162
2.624.413
4.947.301
7.571.714
139
01.02.2037
5.540
2.965
24.530
13.129
140
46.304
2.644.835
4.941.761
7.586.595
140
01.03.2037
5.567
3.006
24.503
13.230
140
46.446
2.665.261
4.936.193
7.601.454
141
01.04.2037
5.595
3.048
24.475
13.332
140
46.590
2.685.692
4.930.598
7.616.290
142
01.05.2037
5.623
3.090
24.448
13.433
140
46.733
2.706.126
4.924.976
7.631.102
143
01.06.2037
5.651
3.132
24.420
13.535
140
46.877
2.726.564
4.919.325
7.645.889
144
01.07.2037
5.679
3.175
24.392
13.636
140
47.021
2.747.005
4.913.646
7.660.651
145
01.08.2037
5.707
3.218
24.363
13.738
140
47.166
2.767.448
4.907.940
7.675.388
146
01.09.2037
5.735
3.262
24.335
13.839
140
47.311
2.787.893
4.902.205
7.690.098
147
01.10.2037
5.764
3.306
24.307
13.941
140
47.457
2.808.340
4.896.441
7.704.781
148
01.11.2037
5.792
3.350
24.278
14.043
140
47.603
2.828.787
4.890.649
7.719.436
149
01.12.2037
5.821
3.395
24.249
14.144
140
47.750
2.849.234
4.884.828
7.734.063
150
01.01.2038
5.850
3.441
24.221
14.246
140
47.897
2.869.682
4.878.978
7.748.660
151
01.02.2038
5.879
3.487
24.192
14.348
140
48.044
2.890.128
4.873.100
7.763.228
152
01.03.2038
5.908
3.533
24.162
14.449
140
48.192
2.910.573
4.867.192
7.777.765
153
01.04.2038
5.937
3.580
24.133
14.551
140
48.341
2.931.016
4.861.255
7.792.271
154
01.05.2038
5.967
3.627
24.104
14.652
140
48.490
2.951.457
4.855.288
7.806.745
155
01.06.2038
5.996
3.675
24.074
14.754
140
48.639
2.971.895
4.849.292
7.821.187
156
01.07.2038
6.026
3.723
24.044
14.855
140
48.789
2.992.328
4.843.266
7.835.595
157
01.08.2038
6.056
3.772
24.015
14.957
140
48.939
3.012.758
4.837.211
7.849.969
158
01.09.2038
6.086
3.821
23.985
15.058
140
49.090
3.033.183
4.831.125
7.864.308
159
01.10.2038
6.116
3.871
23.954
15.160
140
49.241
3.053.603
4.825.009
7.878.612
160
01.11.2038
6.146
3.921
23.924
15.261
140
49.392
3.074.016
4.818.863
7.892.879
161
01.12.2038
6.177
3.971
23.894
15.363
140
49.545
3.094.423
4.812.686
7.907.109
162
01.01.2039
6.207
4.023
23.863
15.464
140
49.697
3.114.823
4.806.479
7.921.301
163
01.02.2039
6.238
4.074
23.832
15.566
140
49.850
3.135.215
4.800.240
7.935.455
164
01.03.2039
6.269
4.127
23.801
15.667
140
50.004
3.155.598
4.793.971
7.949.569
165
01.04.2039
6.300
4.179
23.770
15.768
140
50.158
3.175.972
4.787.671
7.963.643
166
01.05.2039
6.331
4.233
23.739
15.869
140
50.312
3.196.336
4.781.340
7.977.676
167
01.06.2039
6.363
4.286
23.707
15.971
140
50.467
3.216.690
4.774.977
7.991.667
168
01.07.2039
6.394
4.341
23.676
16.072
140
50.623
3.237.033
4.768.583
8.005.616
169
01.08.2039
6.426
4.395
23.644
16.173
140
50.779
3.257.364
4.762.157
8.019.521
170
01.09.2039
6.458
4.451
23.612
16.274
140
50.935
3.277.683
4.755.699
8.033.382
171
01.10.2039
6.490
4.507
23.580
16.375
140
51.092
3.297.989
4.749.209
8.047.197
172
01.11.2039
6.522
4.563
23.548
16.476
140
51.249
3.318.280
4.742.687
8.060.967
173
01.12.2039
6.554
4.620
23.516
16.577
140
51.407
3.338.557
4.736.132
8.074.690
174
01.01.2040
6.587
4.678
23.483
16.677
140
51.566
3.358.819
4.729.545
8.088.365
175
01.02.2040
6.620
4.736
23.451
16.778
140
51.724
3.379.066
4.722.926
8.101.991
176
01.03.2040
6.652
4.795
23.418
16.879
140
51.884
3.399.295
4.716.273
8.115.568
177
01.04.2040
6.685
4.854
23.385
16.979
140
52.043
3.419.507
4.709.588
8.129.095
178
01.05.2040
6.719
4.914
23.352
17.080
140
52.204
3.439.701
4.702.869
8.142.570
179
01.06.2040
6.752
4.974
23.318
17.180
140
52.365
3.459.876
4.696.117
8.155.994
180
01.07.2040
6.785
5.036
23.285
17.280
140
52.526
3.480.032
4.689.332
8.169.364
181
01.08.2040
6.819
5.097
23.251
17.380
140
52.688
3.500.167
4.682.513
8.182.680
182
01.09.2040
6.853
5.159
23.217
17.480
140
52.850
3.520.281
4.675.660
8.195.941
183
01.10.2040
6.887
5.222
23.183
17.580
140
53.013
3.540.373
4.668.773
8.209.146
184
01.11.2040
6.921
5.286
23.149
17.680
140
53.176
3.560.442
4.661.852
8.222.295
185
01.12.2040
6.955
5.350
23.115
17.780
140
53.340
3.580.488
4.654.897
8.235.386
186
01.01.2041
6.990
5.415
23.081
17.879
140
53.504
3.600.510
4.647.907
8.248.417
187
01.02.2041
7.024
5.480
23.046
17.979
140
53.669
3.620.507
4.640.883
8.261.390
188
01.03.2041
7.059
5.546
23.011
18.078
140
53.834
3.640.477
4.633.824
8.274.301
189
01.04.2041
7.094
5.613
22.976
18.177
140
54.000
3.660.421
4.626.730
8.287.151
190
01.05.2041
7.129
5.680
22.941
18.277
140
54.167
3.680.337
4.619.600
8.299.938
191
01.06.2041
7.165
5.748
22.906
18.375
140
54.333
3.700.225
4.612.435
8.312.661
192
01.07.2041
7.200
5.816
22.870
18.474
140
54.501
3.720.084
4.605.235
8.325.319
193
01.08.2041
7.236
5.886
22.834
18.573
140
54.669
3.739.912
4.597.999
8.337.911
194
01.09.2041
7.272
5.955
22.798
18.671
140
54.837
3.759.710
4.590.727
8.350.437
195
01.10.2041
7.308
6.026
22.762
18.770
140
55.006
3.779.475
4.583.419
8.362.895
196
01.11.2041
7.344
6.097
22.726
18.868
140
55.176
3.799.208
4.576.075
8.375.283
197
01.12.2041
7.381
6.169
22.690
18.966
140
55.346
3.818.907
4.568.695
8.387.602
198
01.01.2042
7.417
6.242
22.653
19.064
140
55.516
3.838.571
4.561.278
8.399.849
199
01.02.2042
7.454
6.315
22.616
19.162
140
55.687
3.858.200
4.553.824
8.412.024
200
01.03.2042
7.491
6.389
22.579
19.259
140
55.859
3.877.793
4.546.333
8.424.126
201
01.04.2042
7.528
6.464
22.542
19.356
140
56.031
3.897.348
4.538.805
8.436.153
202
01.05.2042
7.565
6.540
22.505
19.454
140
56.203
3.916.865
4.531.239
8.448.104
203
01.06.2042
7.603
6.616
22.467
19.550
140
56.377
3.936.342
4.523.636
8.459.979
204
01.07.2042
7.641
6.693
22.430
19.647
140
56.550
3.955.779
4.515.996
8.471.775
205
01.08.2042
7.678
6.770
22.392
19.744
140
56.725
3.975.175
4.508.317
8.483.493
206
01.09.2042
7.717
6.849
22.354
19.840
140
56.899
3.994.529
4.500.601
8.495.130
207
01.10.2042
7.755
6.928
22.315
19.936
140
57.075
4.013.840
4.492.846
8.506.686
208
01.11.2042
7.793
7.008
22.277
20.032
140
57.250
4.033.106
4.485.053
8.518.159
209
01.12.2042
7.832
7.089
22.238
20.128
140
57.427
4.052.327
4.477.221
8.529.548
210
01.01.2043
7.871
7.170
22.200
20.223
140
57.604
4.071.502
4.469.350
8.540.852
211
01.02.2043
7.910
7.252
22.161
20.319
140
57.781
4.090.629
4.461.441
8.552.069
212
01.03.2043
7.949
7.335
22.121
20.414
140
57.959
4.109.708
4.453.492
8.563.200
213
01.04.2043
7.988
7.419
22.082
20.508
140
58.138
4.128.738
4.445.503
8.574.241
214
01.05.2043
8.028
7.504
22.042
20.603
140
58.317
4.147.717
4.437.475
8.585.192
215
01.06.2043
8.068
7.589
22.002
20.697
140
58.497
4.166.644
4.429.407
8.596.052
216
01.07.2043
8.108
7.675
21.962
20.791
140
58.677
4.185.519
4.421.300
8.606.819
217
01.08.2043
8.148
7.762
21.922
20.885
140
58.858
4.204.340
4.413.152
8.617.492
218
01.09.2043
8.188
7.850
21.882
20.978
140
59.039
4.223.106
4.404.963
8.628.069
219
01.10.2043
8.229
7.939
21.841
21.072
140
59.221
4.241.816
4.396.734
8.638.550
220
01.11.2043
8.270
8.029
21.800
21.165
140
59.403
4.260.469
4.388.464
8.648.934
221
01.12.2043
8.311
8.119
21.759
21.257
140
59.587
4.279.064
4.380.154
8.659.217
222
01.01.2044
8.352
8.210
21.718
21.350
140
59.770
4.297.599
4.371.802
8.669.400
223
01.02.2044
8.393
8.302
21.677
21.442
140
59.954
4.316.073
4.363.408
8.679.481
224
01.03.2044
8.435
8.395
21.635
21.533
140
60.139
4.334.486
4.354.973
8.689.459
225
01.04.2044
8.477
8.489
21.593
21.625
140
60.324
4.352.835
4.346.496
8.699.332
226
01.05.2044
8.519
8.584
21.551
21.716
140
60.510
4.371.120
4.337.977
8.709.098
227
01.06.2044
8.561
8.680
21.509
21.807
140
60.697
4.389.340
4.329.416
8.718.757
228
01.07.2044
8.604
8.776
21.467
21.897
140
60.884
4.407.493
4.320.813
8.728.306
229
01.08.2044
8.646
8.874
21.424
21.987
140
61.071
4.425.578
4.312.167
8.737.745
230
01.09.2044
8.689
8.972
21.381
22.077
140
61.260
4.443.594
4.303.477
8.747.072
231
01.10.2044
8.732
9.071
21.338
22.167
140
61.448
4.461.540
4.294.745
8.756.285
232
01.11.2044
8.775
9.172
21.295
22.256
140
61.638
4.479.413
4.285.970
8.765.383
233
01.12.2044
8.819
9.273
21.251
22.345
140
61.828
4.497.214
4.277.151
8.774.364
234
01.01.2045
8.863
9.375
21.208
22.433
140
62.018
4.514.940
4.268.288
8.783.228
235
01.02.2045
8.907
9.478
21.164
22.521
140
62.209
4.532.590
4.259.381
8.791.971
236
01.03.2045
8.951
9.582
21.119
22.609
140
62.401
4.550.163
4.250.430
8.800.594
237
01.04.2045
8.995
9.687
21.075
22.696
140
62.593
4.567.658
4.241.435
8.809.094
238
01.05.2045
9.040
9.793
21.030
22.783
140
62.786
4.585.073
4.232.395
8.817.469
239
01.06.2045
9.085
9.900
20.986
22.869
140
62.980
4.602.407
4.223.311
8.825.718
240
01.07.2045
9.130
10.008
20.941
22.955
140
63.174
4.619.659
4.214.181
8.833.840
241
01.08.2045
9.175
10.117
20.895
23.041
140
63.369
4.636.826
4.205.006
8.841.833
242
01.09.2045
9.220
10.227
20.850
23.126
140
63.564
4.653.909
4.195.786
8.849.694
243
01.10.2045
9.266
10.338
20.804
23.211
140
63.760
4.670.904
4.186.520
8.857.424
244
01.11.2045
9.312
10.450
20.758
23.296
140
63.956
4.687.811
4.177.207
8.865.019
245
01.12.2045
9.358
10.564
20.712
23.379
140
64.153
4.704.629
4.167.849
8.872.478
246
01.01.2046
9.405
10.678
20.666
23.463
140
64.351
4.721.355
4.158.444
8.879.799
247
01.02.2046
9.451
10.793
20.619
23.546
140
64.549
4.737.988
4.148.993
8.886.982
248
01.03.2046
9.498
10.909
20.572
23.629
140
64.748
4.754.528
4.139.495
8.894.023
249
01.04.2046
9.545
11.027
20.525
23.711
140
64.948
4.770.972
4.129.950
8.900.921
250
01.05.2046
9.593
11.145
20.478
23.792
140
65.148
4.787.318
4.120.357
8.907.675
251
01.06.2046
9.640
11.265
20.430
23.874
140
65.349
4.803.566
4.110.717
8.914.283
252
01.07.2046
9.688
11.386
20.382
23.954
140
65.550
4.819.713
4.101.029
8.920.742
253
01.08.2046
9.736
11.508
20.334
24.034
140
65.752
4.835.759
4.091.293
8.927.052
254
01.09.2046
9.784
11.631
20.286
24.114
140
65.955
4.851.701
4.081.509
8.933.209
255
01.10.2046
9.833
11.755
20.237
24.193
140
66.158
4.867.538
4.071.676
8.939.213
256
01.11.2046
9.882
11.880
20.189
24.272
140
66.362
4.883.268
4.061.794
8.945.062
257
01.12.2046
9.931
12.006
20.140
24.350
140
66.567
4.898.889
4.051.864
8.950.753
258
01.01.2047
9.980
12.134
20.090
24.427
140
66.772
4.914.401
4.041.884
8.956.285
259
01.02.2047
10.029
12.263
20.041
24.504
140
66.978
4.929.801
4.031.855
8.961.656
260
01.03.2047
10.079
12.393
19.991
24.581
140
67.184
4.945.088
4.021.776
8.966.863
261
01.04.2047
10.129
12.524
19.941
24.657
140
67.391
4.960.259
4.011.647
8.971.906
262
01.05.2047
10.179
12.657
19.891
24.732
140
67.599
4.975.314
4.001.468
8.976.781
263
01.06.2047
10.230
12.790
19.841
24.807
140
67.807
4.990.250
3.991.238
8.981.488
264
01.07.2047
10.280
12.925
19.790
24.881
140
68.016
5.005.065
3.980.958
8.986.023
265
01.08.2047
10.331
13.061
19.739
24.954
140
68.226
5.019.759
3.970.626
8.990.385
266
01.09.2047
10.383
13.199
19.688
25.027
140
68.436
5.034.329
3.960.244
8.994.572
267
01.10.2047
10.434
13.337
19.636
25.100
140
68.647
5.048.773
3.949.810
8.998.582
268
01.11.2047
10.486
13.477
19.584
25.171
140
68.859
5.063.089
3.939.324
9.002.413
269
01.12.2047
10.538
13.618
19.532
25.242
140
69.071
5.077.276
3.928.786
9.006.062
270
01.01.2048
10.590
13.761
19.480
25.313
140
69.284
5.091.332
3.918.196
9.009.528
271
01.02.2048
10.643
13.905
19.428
25.382
140
69.497
5.105.255
3.907.553
9.012.808
272
01.03.2048
10.695
14.050
19.375
25.452
140
69.712
5.119.042
3.896.858
9.015.900
273
01.04.2048
10.748
14.196
19.322
25.520
140
69.926
5.132.693
3.886.110
9.018.803
274
01.05.2048
10.802
14.344
19.269
25.588
140
70.142
5.146.205
3.875.308
9.021.513
275
01.06.2048
10.855
14.493
19.215
25.655
140
70.358
5.159.576
3.864.453
9.024.029
276
01.07.2048
10.909
14.644
19.161
25.721
140
70.575
5.172.805
3.853.544
9.026.348
277
01.08.2048
10.963
14.796
19.107
25.787
140
70.793
5.185.888
3.842.581
9.028.469
278
01.09.2048
11.017
14.949
19.053
25.852
140
71.011
5.198.825
3.831.563
9.030.388
279
01.10.2048
11.072
15.104
18.998
25.916
140
71.230
5.211.613
3.820.491
9.032.104
280
01.11.2048
11.127
15.260
18.943
25.979
140
71.449
5.224.250
3.809.364
9.033.615
281
01.12.2048
11.182
15.417
18.888
26.042
140
71.670
5.236.735
3.798.182
9.034.917
282
01.01.2049
11.238
15.576
18.833
26.104
140
71.891
5.249.064
3.786.944
9.036.008
283
01.02.2049
11.293
15.737
18.777
26.165
140
72.112
5.261.236
3.775.651
9.036.887
284
01.03.2049
11.349
15.899
18.721
26.225
140
72.334
5.273.249
3.764.302
9.037.551
285
01.04.2049
11.406
16.062
18.665
26.285
140
72.557
5.285.101
3.752.896
9.037.997
286
01.05.2049
11.462
16.227
18.608
26.344
140
72.781
5.296.789
3.741.434
9.038.223
287
01.06.2049
11.519
16.394
18.551
26.402
140
73.005
5.308.311
3.729.915
9.038.226
288
01.07.2049
11.576
16.561
18.494
26.459
140
73.230
5.319.666
3.718.339
9.038.005
289
01.08.2049
11.634
16.731
18.437
26.515
140
73.456
5.330.850
3.706.705
9.037.556
290
01.09.2049
11.691
16.902
18.379
26.571
140
73.683
5.341.862
3.695.014
9.036.877
291
01.10.2049
11.749
17.074
18.321
26.625
140
73.910
5.352.700
3.683.265
9.035.965
292
01.11.2049
11.807
17.249
18.263
26.679
140
74.138
5.363.360
3.671.458
9.034.818
293
01.12.2049
11.866
17.424
18.204
26.732
140
74.366
5.373.841
3.659.592
9.033.433
294
01.01.2050
11.925
17.602
18.145
26.784
140
74.596
5.384.141
3.647.667
9.031.808
295
01.02.2050
11.984
17.781
18.086
26.835
140
74.825
5.394.256
3.635.683
9.029.939
296
01.03.2050
12.043
17.961
18.027
26.885
140
75.056
5.404.186
3.623.640
9.027.825
297
01.04.2050
12.103
18.143
17.967
26.934
140
75.288
5.413.926
3.611.537
9.025.463
298
01.05.2050
12.163
18.327
17.907
26.982
140
75.520
5.423.476
3.599.373
9.022.849
299
01.06.2050
12.223
18.513
17.847
27.030
140
75.752
5.432.831
3.587.150
9.019.982
300
01.07.2050
12.284
18.700
17.786
27.076
140
75.986
5.441.991
3.574.866
9.016.857
301
01.08.2050
12.345
18.889
17.725
27.121
140
76.220
5.450.953
3.562.521
9.013.474
302
01.09.2050
12.406
19.079
17.664
27.166
140
76.455
5.459.713
3.550.115
9.009.828
303
01.10.2050
12.468
19.272
17.603
27.209
140
76.691
5.468.269
3.537.648
9.005.917
304
01.11.2050
12.529
19.466
17.541
27.251
140
76.927
5.476.620
3.525.118
9.001.738
305
01.12.2050
12.592
19.662
17.479
27.293
140
77.165
5.484.761
3.512.527
8.997.288
306
01.01.2051
12.654
19.859
17.416
27.333
140
77.402
5.492.692
3.499.873
8.992.564
307
01.02.2051
12.717
20.059
17.354
27.372
140
77.641
5.500.408
3.487.156
8.987.564
308
01.03.2051
12.780
20.260
17.290
27.410
140
77.880
5.507.908
3.474.376
8.982.284
309
01.04.2051
12.843
20.463
17.227
27.448
140
78.121
5.515.188
3.461.533
8.976.721
310
01.05.2051
12.907
20.668
17.163
27.484
140
78.361
5.522.247
3.448.626
8.970.873
311
01.06.2051
12.971
20.874
17.099
27.519
140
78.603
5.529.080
3.435.655
8.964.736
312
01.07.2051
13.035
21.083
17.035
27.552
140
78.845
5.535.687
3.422.620
8.958.307
313
01.08.2051
13.100
21.293
16.970
27.585
140
79.088
5.542.062
3.409.520
8.951.583
314
01.09.2051
13.165
21.506
16.906
27.616
140
79.332
5.548.205
3.396.356
8.944.561
315
01.10.2051
13.230
21.720
16.840
27.647
140
79.577
5.554.112
3.383.126
8.937.238
316
01.11.2051
13.296
21.936
16.775
27.676
140
79.822
5.559.780
3.369.830
8.929.610
317
01.12.2051
13.362
22.154
16.709
27.704
140
80.068
5.565.206
3.356.468
8.921.675
318
01.01.2052
13.428
22.374
16.642
27.731
140
80.315
5.570.388
3.343.041
8.913.429
319
01.02.2052
13.494
22.596
16.576
27.756
140
80.563
5.575.322
3.329.546
8.904.869
320
01.03.2052
13.561
22.820
16.509
27.781
140
80.811
5.580.006
3.315.985
8.895.991
321
01.04.2052
13.629
23.046
16.442
27.804
140
81.060
5.584.436
3.302.356
8.886.793
322
01.05.2052
13.696
23.275
16.374
27.826
140
81.310
5.588.610
3.288.660
8.877.270
323
01.06.2052
13.764
23.505
16.306
27.846
140
81.561
5.592.524
3.274.896
8.867.420
324
01.07.2052
13.832
23.737
16.238
27.865
140
81.813
5.596.175
3.261.064
8.857.240
325
01.08.2052
13.901
23.971
16.169
27.883
140
82.065
5.599.561
3.247.163
8.846.725
326
01.09.2052
13.970
24.208
16.101
27.900
140
82.318
5.602.678
3.233.194
8.835.872
327
01.10.2052
14.039
24.446
16.031
27.915
140
82.572
5.605.523
3.219.155
8.824.677
328
01.11.2052
14.109
24.687
15.962
27.929
140
82.826
5.608.092
3.205.046
8.813.138
329
01.12.2052
14.179
24.930
15.892
27.942
140
83.082
5.610.383
3.190.867
8.801.251
330
01.01.2053
14.249
25.175
15.821
27.953
140
83.338
5.612.393
3.176.618
8.789.011
331
01.02.2053
14.320
25.422
15.751
27.963
140
83.595
5.614.117
3.162.299
8.776.416
332
01.03.2053
14.391
25.671
15.680
27.971
140
83.853
5.615.553
3.147.908
8.763.461
333
01.04.2053
14.462
25.923
15.608
27.978
140
84.111
5.616.697
3.133.447
8.750.144
334
01.05.2053
14.534
26.177
15.537
27.983
140
84.371
5.617.547
3.118.913
8.736.460
335
01.06.2053
14.606
26.433
15.465
27.987
140
84.631
5.618.098
3.104.307
8.722.405
336
01.07.2053
14.678
26.691
15.392
27.990
140
84.892
5.618.347
3.089.629
8.707.976
337
01.08.2053
14.751
26.952
15.319
27.991
140
85.153
5.618.291
3.074.878
8.693.169
338
01.09.2053
14.824
27.215
15.246
27.990
140
85.416
5.617.926
3.060.054
8.677.980
339
01.10.2053
14.897
27.481
15.173
27.988
140
85.679
5.617.248
3.045.157
8.662.405
340
01.11.2053
14.971
27.748
15.099
27.985
140
85.944
5.616.255
3.030.185
8.646.440
341
01.12.2053
15.046
28.019
15.025
27.980
140
86.209
5.614.942
3.015.140
8.630.082
342
01.01.2054
15.120
28.291
14.950
27.973
140
86.474
5.613.306
3.000.020
8.613.326
343
01.02.2054
15.195
28.566
14.875
27.965
140
86.741
5.611.343
2.984.824
8.596.168
344
01.03.2054
15.271
28.844
14.800
27.955
140
87.009
5.609.050
2.969.554
8.578.604
345
01.04.2054
15.346
29.124
14.724
27.943
140
87.277
5.606.423
2.954.208
8.560.631
346
01.05.2054
15.422
29.406
14.648
27.930
140
87.546
5.603.458
2.938.785
8.542.243
347
01.06.2054
15.499
29.691
14.571
27.915
140
87.816
5.600.151
2.923.287
8.523.437
348
01.07.2054
15.576
29.979
14.495
27.898
140
88.087
5.596.498
2.907.711
8.504.209
349
01.08.2054
15.653
30.269
14.417
27.880
140
88.358
5.592.496
2.892.058
8.484.554
350
01.09.2054
15.730
30.561
14.340
27.859
140
88.631
5.588.141
2.876.328
8.464.468
351
01.10.2054
15.808
30.856
14.262
27.837
140
88.904
5.583.428
2.860.519
8.443.947
352
01.11.2054
15.887
31.154
14.183
27.814
140
89.178
5.578.354
2.844.632
8.422.986
353
01.12.2054
15.966
31.455
14.105
27.788
140
89.453
5.572.915
2.828.667
8.401.582
354
01.01.2055
16.045
31.758
14.025
27.761
140
89.729
5.567.107
2.812.622
8.379.728
355
01.02.2055
16.124
32.064
13.946
27.732
140
90.006
5.560.925
2.796.498
8.357.422
356
01.03.2055
16.204
32.372
13.866
27.701
140
90.284
5.554.366
2.780.293
8.334.659
357
01.04.2055
16.285
32.684
13.786
27.668
140
90.562
5.547.425
2.764.009
8.311.433
358
01.05.2055
16.365
32.998
13.705
27.633
140
90.841
5.540.098
2.747.643
8.287.741
359
01.06.2055
16.447
33.315
13.624
27.597
140
91.121
5.532.382
2.731.197
8.263.578
360
01.07.2055
16.528
33.634
13.542
27.558
140
91.402
5.524.271
2.714.669
8.238.939
361
01.08.2055
16.610
33.957
13.460
27.517
140
91.684
5.515.762
2.698.058
8.213.820
362
01.09.2055
16.692
34.282
13.378
27.475
140
91.967
5.506.849
2.681.366
8.188.215
363
01.10.2055
16.775
34.610
13.295
27.430
140
92.251
5.497.530
2.664.591
8.162.121
364
01.11.2055
16.858
34.941
13.212
27.384
140
92.535
5.487.798
2.647.733
8.135.531
365
01.12.2055
16.942
35.275
13.128
27.335
140
92.821
5.477.651
2.630.791
8.108.441
366
01.01.2056
17.026
35.612
13.044
27.284
140
93.107
5.467.083
2.613.765
8.080.847
367
01.02.2056
17.110
35.952
12.960
27.231
140
93.394
5.456.089
2.596.654
8.052.744
368
01.03.2056
17.195
36.295
12.875
27.176
140
93.682
5.444.666
2.579.459
8.024.125
369
01.04.2056
17.280
36.641
12.790
27.119
140
93.971
5.432.809
2.562.179
7.994.987
370
01.05.2056
17.366
36.990
12.704
27.060
140
94.261
5.420.512
2.544.813
7.965.325
371
01.06.2056
17.452
37.342
12.618
26.999
140
94.551
5.407.772
2.527.360
7.935.132
372
01.07.2056
17.539
37.698
12.531
26.935
140
94.843
5.394.583
2.509.822
7.904.405
373
01.08.2056
17.626
38.056
12.445
26.869
140
95.135
5.380.941
2.492.196
7.873.137
374
01.09.2056
17.713
38.418
12.357
26.801
140
95.429
5.366.841
2.474.483
7.841.324
375
01.10.2056
17.801
38.782
12.269
26.731
140
95.723
5.352.278
2.456.682
7.808.960
376
01.11.2056
17.889
39.150
12.181
26.658
140
96.018
5.337.247
2.438.793
7.776.039
377
01.12.2056
17.978
39.521
12.092
26.583
140
96.315
5.321.743
2.420.815
7.742.558
378
01.01.2057
18.067
39.896
12.003
26.506
140
96.612
5.305.761
2.402.748
7.708.509
379
01.02.2057
18.157
40.274
11.914
26.426
140
96.910
5.289.297
2.384.591
7.673.888
380
01.03.2057
18.247
40.655
11.824
26.344
140
97.208
5.272.344
2.366.344
7.638.688
381
01.04.2057
18.337
41.039
11.733
26.259
140
97.508
5.254.898
2.348.007
7.602.905
382
01.05.2057
18.428
41.427
11.642
26.172
140
97.809
5.236.954
2.329.579
7.566.533
383
01.06.2057
18.519
41.818
11.551
26.082
140
98.111
5.218.507
2.311.060
7.529.566
384
01.07.2057
18.611
42.213
11.459
25.990
140
98.413
5.199.550
2.292.448
7.491.999
385
01.08.2057
18.704
42.611
11.367
25.896
140
98.717
5.180.080
2.273.745
7.453.825
386
01.09.2057
18.796
43.012
11.274
25.799
140
99.021
5.160.090
2.254.948
7.415.038
387
01.10.2057
18.889
43.417
11.181
25.699
140
99.327
5.139.575
2.236.059
7.375.634
388
01.11.2057
18.983
43.826
11.087
25.597
140
99.633
5.118.530
2.217.076
7.335.605
389
01.12.2057
19.077
44.238
10.993
25.492
140
99.940
5.096.948
2.197.999
7.294.947
390
01.01.2058
19.172
44.654
10.898
25.384
140
100.249
5.074.826
2.178.827
7.253.652
391
01.02.2058
19.267
45.074
10.803
25.274
140
100.558
5.052.156
2.159.560
7.211.716
392
01.03.2058
19.362
45.497
10.708
25.161
140
100.868
5.028.933
2.140.197
7.169.131
393
01.04.2058
19.458
45.924
10.612
25.045
140
101.179
5.005.153
2.120.739
7.125.891
394
01.05.2058
19.555
46.355
10.515
24.926
140
101.491
4.980.807
2.101.184
7.081.991
395
01.06.2058
19.652
46.789
10.418
24.805
140
101.804
4.955.892
2.081.532
7.037.424
396
01.07.2058
19.749
47.227
10.321
24.681
140
102.118
4.930.401
2.061.783
6.992.184
397
01.08.2058
19.847
47.669
10.223
24.554
140
102.433
4.904.329
2.041.935
6.946.264
398
01.09.2058
19.946
48.115
10.125
24.424
140
102.749
4.877.668
2.021.990
6.899.658
399
01.10.2058
20.045
48.565
10.026
24.291
140
103.066
4.850.414
2.001.945
6.852.359
400
01.11.2058
20.144
49.019
9.926
24.155
140
103.384
4.822.559
1.981.801
6.804.361
401
01.12.2058
20.244
49.476
9.826
24.016
140
103.703
4.794.099
1.961.557
6.755.657
402
01.01.2059
20.344
49.938
9.726
23.874
140
104.023
4.765.027
1.941.213
6.706.240
403
01.02.2059
20.445
50.404
9.625
23.729
140
104.344
4.735.336
1.920.768
6.656.104
404
01.03.2059
20.546
50.874
9.524
23.581
140
104.665
4.705.021
1.900.222
6.605.242
405
01.04.2059
20.648
51.348
9.422
23.430
140
104.988
4.674.074
1.879.573
6.553.648
406
01.05.2059
20.751
51.826
9.320
23.276
140
105.312
4.642.490
1.858.823
6.501.313
407
01.06.2059
20.854
52.308
9.217
23.119
140
105.637
4.610.263
1.837.969
6.448.232
408
01.07.2059
20.957
52.795
9.113
22.958
140
105.963
4.577.385
1.817.012
6.394.397
409
01.08.2059
21.061
53.285
9.009
22.794
140
106.290
4.543.849
1.795.951
6.339.800
410
01.09.2059
21.165
53.780
8.905
22.627
140
106.617
4.509.651
1.774.786
6.284.436
411
01.10.2059
21.270
54.279
8.800
22.457
140
106.946
4.474.782
1.753.515
6.228.297
412
01.11.2059
21.376
54.783
8.695
22.283
140
107.276
4.439.236
1.732.140
6.171.375
413
01.12.2059
21.482
55.291
8.589
22.106
140
107.607
4.403.006
1.710.658
6.113.664
414
01.01.2060
21.588
55.804
8.482
21.925
140
107.939
4.366.085
1.689.070
6.055.155
415
01.02.2060
21.695
56.321
8.375
21.741
140
108.272
4.328.467
1.667.374
5.995.841
416
01.03.2060
21.803
56.842
8.267
21.554
140
108.606
4.290.144
1.645.572
5.935.715
417
01.04.2060
21.911
57.368
8.159
21.363
140
108.941
4.251.109
1.623.661
5.874.770
418
01.05.2060
22.020
57.898
8.051
21.168
140
109.277
4.211.356
1.601.641
5.812.997
419
01.06.2060
22.129
58.434
7.941
20.970
140
109.614
4.170.877
1.579.512
5.750.389
420
01.07.2060
22.239
58.973
7.832
20.769
140
109.952
4.129.665
1.557.274
5.686.938
421
01.08.2060
22.349
59.518
7.721
20.563
140
110.291
4.087.712
1.534.925
5.622.637
422
01.09.2060
22.460
60.067
7.611
20.354
140
110.632
4.045.011
1.512.465
5.557.476
423
01.10.2060
22.571
60.621
7.499
20.142
140
110.973
4.001.555
1.489.894
5.491.449
424
01.11.2060
22.683
61.180
7.387
19.925
140
111.315
3.957.336
1.467.211
5.424.548
425
01.12.2060
22.795
61.744
7.275
19.705
140
111.659
3.912.348
1.444.416
5.356.764
426
01.01.2061
22.908
62.312
7.162
19.481
140
112.003
3.866.581
1.421.508
5.288.088
427
01.02.2061
23.022
62.886
7.048
19.253
140
112.349
3.820.028
1.398.486
5.218.514
428
01.03.2061
23.136
63.464
6.934
19.021
140
112.695
3.772.682
1.375.350
5.148.032
429
01.04.2061
23.251
64.047
6.819
18.785
140
113.043
3.724.535
1.352.099
5.076.634
430
01.05.2061
23.366
64.636
6.704
18.545
140
113.392
3.675.579
1.328.733
5.004.312
431
01.06.2061
23.482
65.230
6.588
18.301
140
113.741
3.625.806
1.305.251
4.931.057
432
01.07.2061
23.598
65.828
6.472
18.053
140
114.092
3.575.208
1.281.652
4.856.860
433
01.08.2061
23.715
66.432
6.355
17.801
140
114.444
3.523.777
1.257.937
4.781.714
434
01.09.2061
23.833
67.042
6.237
17.545
140
114.797
3.471.504
1.234.104
4.705.608
435
01.10.2061
23.951
67.656
6.119
17.285
140
115.151
3.418.382
1.210.153
4.628.535
436
01.11.2061
24.070
68.276
6.000
17.020
140
115.507
3.364.402
1.186.083
4.550.485
437
01.12.2061
24.189
68.901
5.881
16.752
140
115.863
3.309.556
1.161.893
4.471.449
438
01.01.2062
24.309
69.532
5.761
16.478
140
116.220
3.253.835
1.137.584
4.391.419
439
01.02.2062
24.430
70.168
5.641
16.201
140
116.579
3.197.231
1.113.155
4.310.385
440
01.03.2062
24.551
70.809
5.519
15.919
140
116.938
3.139.735
1.088.604
4.228.338
441
01.04.2062
24.673
71.456
5.398
15.633
140
117.299
3.081.338
1.063.931
4.145.269
442
01.05.2062
24.795
72.109
5.275
15.342
140
117.661
3.022.032
1.039.136
4.061.169
443
01.06.2062
24.918
72.767
5.152
15.046
140
118.024
2.961.809
1.014.218
3.976.027
444
01.07.2062
25.041
73.431
5.029
14.747
140
118.388
2.900.658
989.177
3.889.835
445
01.08.2062
25.166
74.101
4.905
14.442
140
118.753
2.838.571
964.011
3.802.582
446
01.09.2062
25.290
74.777
4.780
14.133
140
119.120
2.775.539
938.721
3.714.260
447
01.10.2062
25.416
75.458
4.654
13.819
140
119.487
2.711.553
913.305
3.624.858
448
01.11.2062
25.542
76.145
4.528
13.500
140
119.856
2.646.604
887.763
3.534.367
449
01.12.2062
25.668
76.839
4.402
13.177
140
120.226
2.580.682
862.095
3.442.776
450
01.01.2063
25.796
77.538
4.275
12.849
140
120.597
2.513.778
836.299
3.350.077
451
01.02.2063
25.924
78.243
4.147
12.515
140
120.969
2.445.882
810.375
3.256.257
452
01.03.2063
26.052
78.954
4.018
12.177
140
121.342
2.376.985
784.323
3.161.308
453
01.04.2063
26.181
79.672
3.889
11.834
140
121.716
2.307.078
758.142
3.065.220
454
01.05.2063
26.311
80.395
3.759
11.486
140
122.092
2.236.150
731.831
2.967.981
455
01.06.2063
26.442
81.125
3.629
11.133
140
122.468
2.164.192
705.389
2.869.581
456
01.07.2063
26.573
81.861
3.498
10.775
140
122.846
2.091.194
678.816
2.770.010
457
01.08.2063
26.704
82.604
3.366
10.411
140
123.225
2.017.146
652.112
2.669.258
458
01.09.2063
26.837
83.352
3.233
10.043
140
123.605
1.942.038
625.275
2.567.313
459
01.10.2063
26.970
84.108
3.100
9.669
140
123.987
1.865.860
598.305
2.464.165
460
01.11.2063
27.104
84.870
2.967
9.289
140
124.369
1.788.601
571.202
2.359.802
461
01.12.2063
27.238
85.638
2.832
8.905
140
124.753
1.710.252
543.963
2.254.215
462
01.01.2064
27.373
86.413
2.697
8.515
140
125.138
1.630.801
516.590
2.147.391
463
01.02.2064
27.509
87.195
2.561
8.119
140
125.524
1.550.239
489.081
2.039.320
464
01.03.2064
27.645
87.983
2.425
7.718
140
125.911
1.468.555
461.436
1.929.991
465
01.04.2064
27.782
88.778
2.288
7.311
140
126.300
1.385.738
433.654
1.819.392
466
01.05.2064
27.920
89.580
2.150
6.899
140
126.689
1.301.777
405.734
1.707.511
467
01.06.2064
28.059
90.389
2.012
6.481
140
127.080
1.216.662
377.675
1.594.337
468
01.07.2064
28.198
91.205
1.873
6.057
140
127.472
1.130.381
349.478
1.479.859
469
01.08.2064
28.337
92.028
1.733
5.627
140
127.865
1.042.924
321.140
1.364.065
470
01.09.2064
28.478
92.858
1.592
5.192
140
128.260
954.280
292.662
1.246.942
471
01.10.2064
28.619
93.695
1.451
4.751
140
128.656
864.437
264.043
1.128.480
472
01.11.2064
28.761
94.539
1.309
4.303
140
129.053
773.383
235.282
1.008.665
473
01.12.2064
28.904
95.390
1.167
3.850
140
129.451
681.108
206.378
887.487
474
01.01.2065
29.047
96.249
1.023
3.391
140
129.850
587.600
177.331
764.932
475
01.02.2065
29.191
97.115
879
2.925
140
130.251
492.847
148.140
640.988
476
01.03.2065
29.336
97.989
735
2.454
140
130.653
396.838
118.805
515.643
477
01.04.2065
29.481
98.870
589
1.976
140
131.056
299.561
89.324
388.885
478
01.05.2065
29.627
99.759
443
1.491
140
131.460
201.004
59.696
260.700
479
01.06.2065
29.774
100.655
296
1.001
140
131.866
101.154
29.922
131.076
480
01.07.2065
29.922
101.559
148
504
140
132.273
0
0
0
Samtals
5.500.000
10.591.265
8.933.729
8.121.345
67.200
33.213.539
1.627.327.005
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
287.444 kr.
Greitt alls169.526.404 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.85 %
3.77 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.95 %
3.77 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.6 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.7 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Höfuðstóll:
22.000.000 kr.
---
16.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
8.94%
---
8.98%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
127.086 kr.
---
122.357 kr.
45.551 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
8.94%
---
8.98%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
127.086 kr.
---
122.357 kr.
45.551 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
8.94%
---
8.98%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
127.086 kr.
---
122.357 kr.
45.551 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
8.94%
---
8.98%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
127.086 kr.
---
122.357 kr.
45.551 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.08.2025
14.990
46
88.917
275
140
104.368
67.904
21.985.010
22.052.914
2
01.09.2025
15.051
93
88.856
550
140
104.690
135.925
21.969.959
22.105.884
3
01.10.2025
15.112
140
88.795
825
140
105.013
204.062
21.954.847
22.158.909
4
01.11.2025
15.173
188
88.734
1.101
140
105.337
272.315
21.939.674
22.211.989
5
01.12.2025
15.234
237
88.673
1.378
140
105.662
340.683
21.924.440
22.265.123
6
01.01.2026
15.296
286
88.611
1.655
140
105.988
409.167
21.909.144
22.318.311
7
01.02.2026
15.358
335
88.549
1.932
140
106.314
477.765
21.893.787
22.371.552
8
01.03.2026
15.420
385
88.487
2.210
140
106.642
546.478
21.878.367
22.424.845
9
01.04.2026
15.482
436
88.425
2.489
140
106.971
615.305
21.862.885
22.478.190
10
01.05.2026
15.545
487
88.362
2.767
140
107.301
684.245
21.847.341
22.531.586
11
01.06.2026
15.607
539
88.300
3.047
140
107.632
753.299
21.831.733
22.585.032
12
01.07.2026
15.670
591
88.237
3.327
140
107.964
822.466
21.816.063
22.638.528
13
01.08.2026
15.734
644
88.173
3.607
140
108.297
891.745
21.800.329
22.692.074
14
01.09.2026
15.797
697
88.110
3.887
140
108.631
961.136
21.784.532
22.745.667
15
01.10.2026
15.861
751
88.046
4.169
140
108.966
1.030.638
21.768.671
22.799.309
16
01.11.2026
15.925
806
87.982
4.450
140
109.303
1.100.252
21.752.745
22.852.997
17
01.12.2026
15.990
861
87.917
4.732
140
109.640
1.169.976
21.736.756
22.906.732
18
01.01.2027
16.054
916
87.853
5.015
140
109.978
1.239.811
21.720.701
22.960.512
19
01.02.2027
16.119
973
87.788
5.298
140
110.317
1.309.755
21.704.582
23.014.337
20
01.03.2027
16.184
1.030
87.723
5.581
140
110.658
1.379.809
21.688.398
23.068.207
21
01.04.2027
16.250
1.087
87.657
5.865
140
110.999
1.449.971
21.672.148
23.122.119
22
01.05.2027
16.315
1.145
87.592
6.149
140
111.341
1.520.242
21.655.833
23.176.075
23
01.06.2027
16.381
1.204
87.526
6.434
140
111.685
1.590.621
21.639.451
23.230.072
24
01.07.2027
16.448
1.264
87.459
6.719
140
112.029
1.661.107
21.623.004
23.284.111
25
01.08.2027
16.514
1.324
87.393
7.004
140
112.375
1.731.700
21.606.490
23.338.190
26
01.09.2027
16.581
1.384
87.326
7.290
140
112.722
1.802.399
21.589.909
23.392.308
27
01.10.2027
16.648
1.446
87.259
7.577
140
113.069
1.873.205
21.573.261
23.446.466
28
01.11.2027
16.715
1.507
87.192
7.864
140
113.418
1.944.115
21.556.546
23.500.661
29
01.12.2027
16.783
1.570
87.124
8.151
140
113.768
2.015.130
21.539.763
23.554.894
30
01.01.2028
16.850
1.633
87.057
8.439
140
114.119
2.086.250
21.522.913
23.609.163
31
01.02.2028
16.919
1.697
86.988
8.727
140
114.471
2.157.473
21.505.994
23.663.468
32
01.03.2028
16.987
1.762
86.920
9.015
140
114.824
2.228.800
21.489.007
23.717.807
33
01.04.2028
17.056
1.827
86.851
9.304
140
115.178
2.300.229
21.471.952
23.772.181
34
01.05.2028
17.125
1.893
86.782
9.594
140
115.534
2.371.760
21.454.827
23.826.587
35
01.06.2028
17.194
1.960
86.713
9.883
140
115.890
2.443.392
21.437.634
23.881.026
36
01.07.2028
17.263
2.027
86.644
10.173
140
116.248
2.515.125
21.420.370
23.935.496
37
01.08.2028
17.333
2.095
86.574
10.464
140
116.606
2.586.959
21.403.037
23.989.996
38
01.09.2028
17.403
2.164
86.504
10.755
140
116.966
2.658.892
21.385.634
24.044.526
39
01.10.2028
17.473
2.233
86.434
11.047
140
117.327
2.730.924
21.368.161
24.099.085
40
01.11.2028
17.544
2.303
86.363
11.338
140
117.689
2.803.054
21.350.617
24.153.671
41
01.12.2028
17.615
2.374
86.292
11.631
140
118.052
2.875.282
21.333.002
24.208.284
42
01.01.2029
17.686
2.446
86.221
11.923
140
118.416
2.947.608
21.315.316
24.262.923
43
01.02.2029
17.758
2.518
86.149
12.216
140
118.781
3.020.029
21.297.558
24.317.588
44
01.03.2029
17.829
2.591
86.078
12.510
140
119.148
3.092.547
21.279.729
24.372.276
45
01.04.2029
17.901
2.665
86.006
12.803
140
119.515
3.165.160
21.261.827
24.426.987
46
01.05.2029
17.974
2.739
85.933
13.097
140
119.884
3.237.867
21.243.853
24.481.720
47
01.06.2029
18.046
2.815
85.861
13.392
140
120.254
3.310.667
21.225.807
24.536.474
48
01.07.2029
18.119
2.891
85.788
13.687
140
120.625
3.383.561
21.207.688
24.591.249
49
01.08.2029
18.193
2.968
85.714
13.982
140
120.997
3.456.547
21.189.495
24.646.042
50
01.09.2029
18.266
3.045
85.641
14.278
140
121.370
3.529.625
21.171.229
24.700.854
51
01.10.2029
18.340
3.124
85.567
14.574
140
121.745
3.602.794
21.152.889
24.755.683
52
01.11.2029
18.414
3.203
85.493
14.870
140
122.120
3.676.053
21.134.475
24.810.528
53
01.12.2029
18.489
3.283
85.419
15.167
140
122.497
3.749.401
21.115.986
24.865.387
54
01.01.2030
18.563
3.364
85.344
15.464
140
122.875
3.822.838
21.097.423
24.920.261
55
01.02.2030
18.638
3.445
85.269
15.762
140
123.254
3.896.363
21.078.785
24.975.148
56
01.03.2030
18.714
3.528
85.193
16.060
140
123.634
3.969.975
21.060.071
25.030.046
57
01.04.2030
18.789
3.611
85.118
16.358
140
124.016
4.043.673
21.041.282
25.084.955
58
01.05.2030
18.865
3.695
85.042
16.656
140
124.398
4.117.457
21.022.417
25.139.874
59
01.06.2030
18.941
3.780
84.966
16.955
140
124.782
4.191.325
21.003.475
25.194.801
60
01.07.2030
19.018
3.866
84.889
17.254
140
125.167
4.265.278
20.984.458
25.249.735
61
01.08.2030
19.095
3.952
84.812
17.554
140
125.553
4.339.313
20.965.363
25.304.676
62
01.09.2030
19.172
4.040
84.735
17.854
140
125.941
4.413.431
20.946.191
25.359.622
63
01.10.2030
19.249
4.128
84.658
18.154
140
126.329
4.487.630
20.926.941
25.414.572
64
01.11.2030
19.327
4.217
84.580
18.455
140
126.719
4.561.910
20.907.614
25.469.524
65
01.12.2030
19.405
4.307
84.502
18.756
140
127.110
4.636.269
20.888.209
25.524.478
66
01.01.2031
19.484
4.398
84.423
19.057
140
127.502
4.710.708
20.868.725
25.579.432
67
01.02.2031
19.563
4.490
84.344
19.358
140
127.895
4.785.224
20.849.162
25.634.386
68
01.03.2031
19.642
4.583
84.265
19.660
140
128.290
4.859.817
20.829.520
25.689.337
69
01.04.2031
19.721
4.676
84.186
19.962
140
128.686
4.934.486
20.809.799
25.744.285
70
01.05.2031
19.801
4.771
84.106
20.265
140
129.083
5.009.230
20.789.999
25.799.229
71
01.06.2031
19.881
4.866
84.026
20.568
140
129.481
5.084.049
20.770.118
25.854.167
72
01.07.2031
19.961
4.963
83.946
20.871
140
129.881
5.158.941
20.750.157
25.909.097
73
01.08.2031
20.042
5.060
83.865
21.174
140
130.281
5.233.905
20.730.115
25.964.020
74
01.09.2031
20.123
5.158
83.784
21.478
140
130.683
5.308.940
20.709.992
26.018.932
75
01.10.2031
20.204
5.258
83.703
21.782
140
131.086
5.384.046
20.689.788
26.073.834
76
01.11.2031
20.286
5.358
83.621
22.086
140
131.491
5.459.221
20.669.502
26.128.723
77
01.12.2031
20.368
5.459
83.539
22.391
140
131.897
5.534.465
20.649.135
26.183.599
78
01.01.2032
20.450
5.561
83.457
22.695
140
132.304
5.609.776
20.628.684
26.238.460
79
01.02.2032
20.533
5.664
83.374
23.000
140
132.712
5.685.153
20.608.152
26.293.304
80
01.03.2032
20.616
5.768
83.291
23.306
140
133.121
5.760.595
20.587.536
26.348.131
81
01.04.2032
20.699
5.874
83.208
23.611
140
133.532
5.836.102
20.566.837
26.402.939
82
01.05.2032
20.783
5.980
83.124
23.917
140
133.944
5.911.672
20.546.054
26.457.726
83
01.06.2032
20.867
6.087
83.040
24.223
140
134.357
5.987.303
20.525.187
26.512.491
84
01.07.2032
20.951
6.195
82.956
24.530
140
134.772
6.062.996
20.504.236
26.567.233
85
01.08.2032
21.036
6.304
82.871
24.836
140
135.188
6.138.749
20.483.201
26.621.950
86
01.09.2032
21.121
6.415
82.786
25.143
140
135.605
6.214.560
20.462.080
26.676.640
87
01.10.2032
21.206
6.526
82.701
25.450
140
136.023
6.290.429
20.440.874
26.731.303
88
01.11.2032
21.292
6.638
82.615
25.758
140
136.443
6.366.355
20.419.582
26.785.937
89
01.12.2032
21.378
6.752
82.529
26.065
140
136.864
6.442.335
20.398.204
26.840.540
90
01.01.2033
21.464
6.866
82.443
26.373
140
137.286
6.518.370
20.376.740
26.895.110
91
01.02.2033
21.551
6.982
82.356
26.681
140
137.710
6.594.458
20.355.189
26.949.647
92
01.03.2033
21.638
7.099
82.269
26.989
140
138.135
6.670.598
20.333.551
27.004.148
93
01.04.2033
21.726
7.216
82.181
27.297
140
138.561
6.746.788
20.311.825
27.058.613
94
01.05.2033
21.813
7.335
82.094
27.606
140
138.988
6.823.027
20.290.012
27.113.039
95
01.06.2033
21.902
7.455
82.005
27.915
140
139.417
6.899.315
20.268.110
27.167.425
96
01.07.2033
21.990
7.577
81.917
28.224
140
139.847
6.975.649
20.246.120
27.221.769
97
01.08.2033
22.079
7.699
81.828
28.533
140
140.279
7.052.029
20.224.041
27.276.070
98
01.09.2033
22.168
7.822
81.739
28.842
140
140.712
7.128.453
20.201.873
27.330.326
99
01.10.2033
22.258
7.947
81.649
29.152
140
141.146
7.204.920
20.179.615
27.384.535
100
01.11.2033
22.348
8.073
81.559
29.462
140
141.581
7.281.428
20.157.268
27.438.696
101
01.12.2033
22.438
8.200
81.469
29.772
140
142.018
7.357.977
20.134.830
27.492.807
102
01.01.2034
22.529
8.328
81.378
30.082
140
142.457
7.434.565
20.112.301
27.546.866
103
01.02.2034
22.620
8.457
81.287
30.392
140
142.896
7.511.191
20.089.681
27.600.872
104
01.03.2034
22.711
8.588
81.196
30.702
140
143.337
7.587.853
20.066.970
27.654.822
105
01.04.2034
22.803
8.719
81.104
31.013
140
143.779
7.664.549
20.044.167
27.708.716
106
01.05.2034
22.895
8.852
81.012
31.323
140
144.223
7.741.280
20.021.272
27.762.551
107
01.06.2034
22.988
8.987
80.919
31.634
140
144.668
7.818.042
19.998.284
27.816.326
108
01.07.2034
23.081
9.122
80.826
31.945
140
145.114
7.894.835
19.975.203
27.870.038
109
01.08.2034
23.174
9.259
80.733
32.256
140
145.562
7.971.657
19.952.029
27.923.686
110
01.09.2034
23.268
9.397
80.639
32.567
140
146.011
8.048.506
19.928.762
27.977.268
111
01.10.2034
23.362
9.536
80.545
32.879
140
146.462
8.125.382
19.905.400
28.030.782
112
01.11.2034
23.456
9.677
80.451
33.190
140
146.914
8.202.283
19.881.944
28.084.227
113
01.12.2034
23.551
9.819
80.356
33.501
140
147.367
8.279.207
19.858.393
28.137.600
114
01.01.2035
23.646
9.962
80.261
33.813
140
147.822
8.356.152
19.834.747
28.190.899
115
01.02.2035
23.742
10.106
80.165
34.125
140
148.278
8.433.118
19.811.006
28.244.124
116
01.03.2035
23.838
10.252
80.069
34.436
140
148.736
8.510.102
19.787.168
28.297.270
117
01.04.2035
23.934
10.399
79.973
34.748
140
149.194
8.587.103
19.763.234
28.350.338
118
01.05.2035
24.031
10.548
79.876
35.060
140
149.655
8.664.120
19.739.204
28.403.324
119
01.06.2035
24.128
10.698
79.779
35.372
140
150.117
8.741.150
19.715.076
28.456.226
120
01.07.2035
24.225
10.849
79.682
35.684
140
150.580
8.818.193
19.690.851
28.509.044
121
01.08.2035
24.323
11.001
79.584
35.996
140
151.045
8.895.246
19.666.528
28.561.774
122
01.09.2035
24.421
11.155
79.486
36.308
140
151.511
8.972.308
19.642.106
28.614.414
123
01.10.2035
24.520
11.311
79.387
36.620
140
151.978
9.049.377
19.617.586
28.666.963
124
01.11.2035
24.619
11.468
79.288
36.932
140
152.447
9.126.452
19.592.967
28.719.418
125
01.12.2035
24.719
11.626
79.188
37.245
140
152.918
9.203.530
19.568.248
28.771.778
126
01.01.2036
24.819
11.786
79.088
37.557
140
153.389
9.280.610
19.543.429
28.824.040
127
01.02.2036
24.919
11.947
78.988
37.869
140
153.863
9.357.691
19.518.510
28.876.201
128
01.03.2036
25.020
12.109
78.887
38.181
140
154.338
9.434.770
19.493.491
28.928.261
129
01.04.2036
25.121
12.274
78.786
38.493
140
154.814
9.511.846
19.468.370
28.980.216
130
01.05.2036
25.222
12.439
78.685
38.805
140
155.292
9.588.917
19.443.147
29.032.064
131
01.06.2036
25.324
12.606
78.583
39.118
140
155.771
9.665.981
19.417.823
29.083.804
132
01.07.2036
25.427
12.775
78.480
39.430
140
156.251
9.743.036
19.392.397
29.135.432
133
01.08.2036
25.529
12.945
78.378
39.742
140
156.734
9.820.080
19.366.867
29.186.947
134
01.09.2036
25.633
13.116
78.274
40.054
140
157.217
9.897.112
19.341.235
29.238.347
135
01.10.2036
25.736
13.290
78.171
40.366
140
157.702
9.974.130
19.315.498
29.289.628
136
01.11.2036
25.840
13.464
78.067
40.678
140
158.189
10.051.131
19.289.658
29.340.789
137
01.12.2036
25.945
13.641
77.962
40.990
140
158.677
10.128.114
19.263.714
29.391.827
138
01.01.2037
26.050
13.819
77.858
41.301
140
159.167
10.205.076
19.237.664
29.442.740
139
01.02.2037
26.155
13.998
77.752
41.613
140
159.658
10.282.017
19.211.509
29.493.526
140
01.03.2037
26.260
14.179
77.647
41.925
140
160.151
10.358.933
19.185.249
29.544.182
141
01.04.2037
26.367
14.362
77.540
42.236
140
160.645
10.435.823
19.158.882
29.594.705
142
01.05.2037
26.473
14.546
77.434
42.548
140
161.141
10.512.684
19.132.409
29.645.093
143
01.06.2037
26.580
14.732
77.327
42.859
140
161.638
10.589.515
19.105.829
29.695.344
144
01.07.2037
26.688
14.920
77.219
43.170
140
162.137
10.666.314
19.079.141
29.745.455
145
01.08.2037
26.795
15.109
77.112
43.481
140
162.637
10.743.078
19.052.346
29.795.424
146
01.09.2037
26.904
15.300
77.003
43.792
140
163.139
10.819.806
19.025.442
29.845.248
147
01.10.2037
27.013
15.493
76.894
44.103
140
163.643
10.896.495
18.998.429
29.894.924
148
01.11.2037
27.122
15.687
76.785
44.413
140
164.148
10.973.142
18.971.308
29.944.450
149
01.12.2037
27.231
15.884
76.676
44.724
140
164.654
11.049.747
18.944.076
29.993.823
150
01.01.2038
27.341
16.081
76.566
45.034
140
165.162
11.126.306
18.916.735
30.043.041
151
01.02.2038
27.452
16.281
76.455
45.344
140
165.672
11.202.817
18.889.283
30.092.100
152
01.03.2038
27.563
16.483
76.344
45.654
140
166.183
11.279.279
18.861.720
30.140.999
153
01.04.2038
27.674
16.686
76.233
45.963
140
166.696
11.355.688
18.834.046
30.189.734
154
01.05.2038
27.786
16.891
76.121
46.273
140
167.211
11.432.043
18.806.260
30.238.303
155
01.06.2038
27.898
17.098
76.009
46.582
140
167.727
11.508.341
18.778.362
30.286.703
156
01.07.2038
28.011
17.306
75.896
46.891
140
168.244
11.584.580
18.750.350
30.334.931
157
01.08.2038
28.124
17.517
75.783
47.200
140
168.763
11.660.758
18.722.226
30.382.984
158
01.09.2038
28.238
17.729
75.669
47.508
140
169.284
11.736.871
18.693.988
30.430.859
159
01.10.2038
28.352
17.943
75.555
47.816
140
169.807
11.812.918
18.665.636
30.478.554
160
01.11.2038
28.467
18.159
75.440
48.124
140
170.331
11.888.897
18.637.169
30.526.066
161
01.12.2038
28.582
18.377
75.325
48.432
140
170.856
11.964.804
18.608.587
30.573.391
162
01.01.2039
28.697
18.597
75.210
48.739
140
171.384
12.040.637
18.579.890
30.620.527
163
01.02.2039
28.813
18.819
75.094
49.046
140
171.913
12.116.395
18.551.077
30.667.471
164
01.03.2039
28.930
19.043
74.977
49.353
140
172.443
12.192.073
18.522.147
30.714.220
165
01.04.2039
29.047
19.269
74.860
49.660
140
172.975
12.267.670
18.493.100
30.760.770
166
01.05.2039
29.164
19.496
74.743
49.966
140
173.509
12.343.183
18.463.936
30.807.119
167
01.06.2039
29.282
19.726
74.625
50.272
140
174.045
12.418.610
18.434.654
30.853.264
168
01.07.2039
29.400
19.958
74.507
50.577
140
174.582
12.493.947
18.405.254
30.899.201
169
01.08.2039
29.519
20.191
74.388
50.882
140
175.120
12.569.193
18.375.735
30.944.928
170
01.09.2039
29.638
20.427
74.269
51.187
140
175.661
12.644.344
18.346.097
30.990.440
171
01.10.2039
29.758
20.665
74.149
51.491
140
176.203
12.719.397
18.316.338
31.035.736
172
01.11.2039
29.878
20.905
74.029
51.795
140
176.747
12.794.351
18.286.460
31.080.811
173
01.12.2039
29.999
21.147
73.908
52.098
140
177.292
12.869.202
18.256.461
31.125.663
174
01.01.2040
30.120
21.391
73.787
52.402
140
177.839
12.943.948
18.226.340
31.170.288
175
01.02.2040
30.242
21.637
73.665
52.704
140
178.388
13.018.585
18.196.098
31.214.683
176
01.03.2040
30.364
21.885
73.543
53.006
140
178.939
13.093.111
18.165.734
31.258.844
177
01.04.2040
30.487
22.136
73.420
53.308
140
179.491
13.167.523
18.135.246
31.302.769
178
01.05.2040
30.610
22.389
73.297
53.609
140
180.045
13.241.818
18.104.636
31.346.454
179
01.06.2040
30.734
22.643
73.173
53.910
140
180.601
13.315.992
18.073.902
31.389.894
180
01.07.2040
30.858
22.900
73.049
54.211
140
181.158
13.390.044
18.043.044
31.433.088
181
01.08.2040
30.983
23.160
72.924
54.510
140
181.717
13.463.971
18.012.061
31.476.031
182
01.09.2040
31.108
23.421
72.799
54.810
140
182.278
13.537.768
17.980.952
31.518.720
183
01.10.2040
31.234
23.685
72.673
55.109
140
182.841
13.611.433
17.949.718
31.561.152
184
01.11.2040
31.360
23.951
72.547
55.407
140
183.405
13.684.964
17.918.358
31.603.322
185
01.12.2040
31.487
24.219
72.420
55.705
140
183.971
13.758.356
17.886.871
31.645.227
186
01.01.2041
31.614
24.490
72.293
56.002
140
184.539
13.831.607
17.855.257
31.686.864
187
01.02.2041
31.742
24.763
72.165
56.298
140
185.108
13.904.714
17.823.515
31.728.229
188
01.03.2041
31.870
25.038
72.037
56.594
140
185.680
13.977.673
17.791.645
31.769.318
189
01.04.2041
31.999
25.316
71.908
56.890
140
186.253
14.050.482
17.759.645
31.810.127
190
01.05.2041
32.128
25.596
71.779
57.184
140
186.828
14.123.136
17.727.517
31.850.653
191
01.06.2041
32.258
25.879
71.649
57.479
140
187.404
14.195.633
17.695.259
31.890.892
192
01.07.2041
32.389
26.163
71.518
57.772
140
187.983
14.267.970
17.662.870
31.930.840
193
01.08.2041
32.520
26.451
71.387
58.065
140
188.563
14.340.142
17.630.350
31.970.493
194
01.09.2041
32.651
26.740
71.256
58.357
140
189.145
14.412.148
17.597.699
32.009.847
195
01.10.2041
32.783
27.033
71.124
58.649
140
189.728
14.483.982
17.564.916
32.048.899
196
01.11.2041
32.915
27.328
70.992
58.940
140
190.314
14.555.643
17.532.001
32.087.644
197
01.12.2041
33.049
27.625
70.859
59.230
140
190.901
14.627.126
17.498.952
32.126.078
198
01.01.2042
33.182
27.925
70.725
59.519
140
191.491
14.698.427
17.465.770
32.164.198
199
01.02.2042
33.316
28.227
70.591
59.808
140
192.082
14.769.544
17.432.454
32.201.999
200
01.03.2042
33.451
28.532
70.456
60.096
140
192.674
14.840.473
17.399.003
32.239.477
201
01.04.2042
33.586
28.839
70.321
60.383
140
193.269
14.911.210
17.365.417
32.276.628
202
01.05.2042
33.722
29.150
70.185
60.669
140
193.866
14.981.752
17.331.695
32.313.448
203
01.06.2042
33.858
29.462
70.049
60.955
140
194.464
15.052.095
17.297.837
32.349.932
204
01.07.2042
33.995
29.778
69.912
61.239
140
195.064
15.122.235
17.263.843
32.386.077
205
01.08.2042
34.132
30.096
69.775
61.523
140
195.666
15.192.168
17.229.710
32.421.879
206
01.09.2042
34.270
30.417
69.637
61.806
140
196.270
15.261.892
17.195.440
32.457.332
207
01.10.2042
34.409
30.740
69.498
62.089
140
196.876
15.331.401
17.161.031
32.492.432
208
01.11.2042
34.548
31.067
69.359
62.370
140
197.484
15.400.692
17.126.483
32.527.175
209
01.12.2042
34.687
31.396
69.220
62.651
140
198.093
15.469.762
17.091.796
32.561.558
210
01.01.2043
34.828
31.727
69.079
62.930
140
198.705
15.538.606
17.056.968
32.595.574
211
01.02.2043
34.968
32.062
68.939
63.209
140
199.318
15.607.220
17.022.000
32.629.220
212
01.03.2043
35.110
32.399
68.797
63.487
140
199.933
15.675.601
16.986.890
32.662.491
213
01.04.2043
35.252
32.740
68.655
63.763
140
200.550
15.743.744
16.951.638
32.695.383
214
01.05.2043
35.394
33.083
68.513
64.039
140
201.169
15.811.646
16.916.244
32.727.890
215
01.06.2043
35.537
33.429
68.370
64.314
140
201.790
15.879.302
16.880.707
32.760.009
216
01.07.2043
35.681
33.778
68.226
64.588
140
202.413
15.946.708
16.845.026
32.791.735
217
01.08.2043
35.825
34.130
68.082
64.861
140
203.038
16.013.861
16.809.201
32.823.062
218
01.09.2043
35.970
34.485
67.937
65.132
140
203.664
16.080.755
16.773.231
32.853.986
219
01.10.2043
36.115
34.843
67.792
65.403
140
204.293
16.147.387
16.737.116
32.884.503
220
01.11.2043
36.261
35.204
67.646
65.673
140
204.923
16.213.752
16.700.855
32.914.607
221
01.12.2043
36.408
35.567
67.499
65.941
140
205.556
16.279.847
16.664.447
32.944.294
222
01.01.2044
36.555
35.934
67.352
66.209
140
206.190
16.345.666
16.627.892
32.973.558
223
01.02.2044
36.703
36.304
67.204
66.475
140
206.827
16.411.205
16.591.190
33.002.395
224
01.03.2044
36.851
36.678
67.056
66.741
140
207.465
16.476.461
16.554.339
33.030.799
225
01.04.2044
37.000
37.054
66.907
67.005
140
208.106
16.541.427
16.517.339
33.058.766
226
01.05.2044
37.149
37.433
66.758
67.268
140
208.748
16.606.101
16.480.189
33.086.291
227
01.06.2044
37.300
37.816
66.607
67.529
140
209.392
16.670.478
16.442.890
33.113.367
228
01.07.2044
37.450
38.202
66.457
67.790
140
210.039
16.734.552
16.405.440
33.139.991
229
01.08.2044
37.602
38.591
66.305
68.049
140
210.687
16.798.319
16.367.838
33.166.157
230
01.09.2044
37.754
38.983
66.153
68.307
140
211.337
16.861.775
16.330.084
33.191.859
231
01.10.2044
37.906
39.378
66.001
68.564
140
211.989
16.924.915
16.292.178
33.217.093
232
01.11.2044
38.059
39.777
65.848
68.820
140
212.644
16.987.733
16.254.118
33.241.852
233
01.12.2044
38.213
40.179
65.694
69.074
140
213.300
17.050.227
16.215.905
33.266.132
234
01.01.2045
38.368
40.585
65.539
69.327
140
213.958
17.112.389
16.177.537
33.289.927
235
01.02.2045
38.523
40.994
65.384
69.578
140
214.619
17.174.217
16.139.015
33.313.231
236
01.03.2045
38.678
41.406
65.229
69.828
140
215.281
17.235.704
16.100.336
33.336.040
237
01.04.2045
38.835
41.822
65.072
70.077
140
215.946
17.296.845
16.061.501
33.358.347
238
01.05.2045
38.992
42.241
64.915
70.325
140
216.612
17.357.637
16.022.510
33.380.147
239
01.06.2045
39.149
42.664
64.758
70.570
140
217.281
17.418.073
15.983.360
33.401.433
240
01.07.2045
39.308
43.090
64.599
70.815
140
217.952
17.478.149
15.944.053
33.422.202
241
01.08.2045
39.466
43.519
64.441
71.058
140
218.624
17.537.859
15.904.586
33.442.445
242
01.09.2045
39.626
43.953
64.281
71.300
140
219.299
17.597.199
15.864.960
33.462.159
243
01.10.2045
39.786
44.389
64.121
71.540
140
219.976
17.656.162
15.825.174
33.481.336
244
01.11.2045
39.947
44.830
63.960
71.778
140
220.655
17.714.745
15.785.227
33.499.972
245
01.12.2045
40.108
45.274
63.799
72.015
140
221.336
17.772.941
15.745.119
33.518.059
246
01.01.2046
40.270
45.722
63.637
72.251
140
222.019
17.830.745
15.704.848
33.535.593
247
01.02.2046
40.433
46.173
63.474
72.485
140
222.705
17.888.151
15.664.415
33.552.566
248
01.03.2046
40.597
46.628
63.310
72.717
140
223.392
17.945.155
15.623.818
33.568.973
249
01.04.2046
40.761
47.087
63.146
72.947
140
224.082
18.001.751
15.583.058
33.584.808
250
01.05.2046
40.925
47.550
62.982
73.176
140
224.773
18.057.932
15.542.132
33.600.065
251
01.06.2046
41.091
48.017
62.816
73.404
140
225.467
18.113.695
15.501.041
33.614.736
252
01.07.2046
41.257
48.487
62.650
73.629
140
226.163
18.169.032
15.459.784
33.628.816
253
01.08.2046
41.424
48.961
62.483
73.853
140
226.861
18.223.938
15.418.361
33.642.299
254
01.09.2046
41.591
49.439
62.316
74.075
140
227.562
18.278.408
15.376.769
33.655.178
255
01.10.2046
41.759
49.922
62.148
74.295
140
228.264
18.332.436
15.335.010
33.667.446
256
01.11.2046
41.928
50.408
61.979
74.514
140
228.969
18.386.015
15.293.082
33.679.097
257
01.12.2046
42.097
50.898
61.810
74.731
140
229.675
18.439.141
15.250.985
33.690.125
258
01.01.2047
42.268
51.392
61.639
74.945
140
230.384
18.491.806
15.208.717
33.700.523
259
01.02.2047
42.438
51.890
61.469
75.158
140
231.095
18.544.005
15.166.279
33.710.284
260
01.03.2047
42.610
52.392
61.297
75.370
140
231.809
18.595.732
15.123.669
33.719.401
261
01.04.2047
42.782
52.899
61.125
75.579
140
232.524
18.646.981
15.080.886
33.727.868
262
01.05.2047
42.955
53.409
60.952
75.786
140
233.242
18.697.746
15.037.931
33.735.677
263
01.06.2047
43.129
53.924
60.778
75.991
140
233.962
18.748.020
14.994.803
33.742.822
264
01.07.2047
43.303
54.443
60.604
76.194
140
234.684
18.797.797
14.951.500
33.749.296
265
01.08.2047
43.478
54.966
60.429
76.396
140
235.409
18.847.071
14.908.022
33.755.092
266
01.09.2047
43.654
55.493
60.253
76.595
140
236.135
18.895.835
14.864.368
33.760.203
267
01.10.2047
43.830
56.025
60.077
76.792
140
236.864
18.944.084
14.820.538
33.764.621
268
01.11.2047
44.007
56.561
59.900
76.987
140
237.595
18.991.810
14.776.530
33.768.340
269
01.12.2047
44.185
57.102
59.722
77.180
140
238.329
19.039.007
14.732.345
33.771.352
270
01.01.2048
44.364
57.647
59.543
77.371
140
239.065
19.085.668
14.687.981
33.773.649
271
01.02.2048
44.543
58.196
59.364
77.560
140
239.802
19.131.787
14.643.438
33.775.225
272
01.03.2048
44.723
58.750
59.184
77.746
140
240.543
19.177.357
14.598.715
33.776.072
273
01.04.2048
44.904
59.308
59.003
77.930
140
241.285
19.222.372
14.553.811
33.776.183
274
01.05.2048
45.085
59.871
58.822
78.112
140
242.030
19.266.824
14.508.726
33.775.550
275
01.06.2048
45.268
60.438
58.639
78.292
140
242.777
19.310.706
14.463.458
33.774.165
276
01.07.2048
45.451
61.011
58.456
78.469
140
243.527
19.354.012
14.418.008
33.772.020
277
01.08.2048
45.634
61.587
58.273
78.644
140
244.278
19.396.735
14.372.374
33.769.109
278
01.09.2048
45.819
62.169
58.088
78.817
140
245.032
19.438.868
14.326.555
33.765.423
279
01.10.2048
46.004
62.755
57.903
78.987
140
245.789
19.480.403
14.280.551
33.760.954
280
01.11.2048
46.190
63.346
57.717
79.155
140
246.547
19.521.333
14.234.361
33.755.694
281
01.12.2048
46.376
63.941
57.531
79.320
140
247.309
19.561.651
14.187.985
33.749.636
282
01.01.2049
46.564
64.542
57.343
79.483
140
248.072
19.601.350
14.141.421
33.742.771
283
01.02.2049
46.752
65.147
57.155
79.643
140
248.838
19.640.422
14.094.669
33.735.091
284
01.03.2049
46.941
65.758
56.966
79.801
140
249.606
19.678.861
14.047.728
33.726.588
285
01.04.2049
47.131
66.373
56.776
79.956
140
250.376
19.716.657
14.000.597
33.717.254
286
01.05.2049
47.321
66.993
56.586
80.109
140
251.149
19.753.805
13.953.276
33.707.081
287
01.06.2049
47.513
67.619
56.394
80.259
140
251.925
19.790.296
13.905.763
33.696.059
288
01.07.2049
47.705
68.249
56.202
80.406
140
252.702
19.826.123
13.858.059
33.684.181
289
01.08.2049
47.897
68.884
56.010
80.551
140
253.482
19.861.277
13.810.161
33.671.438
290
01.09.2049
48.091
69.525
55.816
80.693
140
254.265
19.895.752
13.762.070
33.657.822
291
01.10.2049
48.285
70.171
55.622
80.832
140
255.050
19.929.539
13.713.785
33.643.324
292
01.11.2049
48.480
70.822
55.427
80.969
140
255.837
19.962.630
13.665.305
33.627.934
293
01.12.2049
48.676
71.478
55.231
81.102
140
256.627
19.995.017
13.616.628
33.611.645
294
01.01.2050
48.873
72.139
55.034
81.233
140
257.419
20.026.693
13.567.755
33.594.448
295
01.02.2050
49.071
72.806
54.836
81.361
140
258.214
20.057.648
13.518.684
33.576.332
296
01.03.2050
49.269
73.478
54.638
81.485
140
259.011
20.087.875
13.469.415
33.557.291
297
01.04.2050
49.468
74.156
54.439
81.607
140
259.810
20.117.366
13.419.947
33.537.314
298
01.05.2050
49.668
74.839
54.239
81.726
140
260.612
20.146.113
13.370.279
33.516.392
299
01.06.2050
49.869
75.528
54.038
81.842
140
261.417
20.174.106
13.320.410
33.494.516
300
01.07.2050
50.070
76.222
53.837
81.955
140
262.224
20.201.337
13.270.340
33.471.677
301
01.08.2050
50.273
76.921
53.634
82.065
140
263.033
20.227.798
13.220.067
33.447.865
302
01.09.2050
50.476
77.627
53.431
82.172
140
263.845
20.253.480
13.169.591
33.423.071
303
01.10.2050
50.680
78.338
53.227
82.275
140
264.660
20.278.374
13.118.911
33.397.286
304
01.11.2050
50.885
79.054
53.022
82.375
140
265.477
20.302.473
13.068.027
33.370.499
305
01.12.2050
51.090
79.777
52.817
82.472
140
266.296
20.325.766
13.016.936
33.342.702
306
01.01.2051
51.297
80.505
52.610
82.566
140
267.118
20.348.244
12.965.639
33.313.884
307
01.02.2051
51.504
81.239
52.403
82.657
140
267.943
20.369.900
12.914.135
33.284.035
308
01.03.2051
51.712
81.979
52.195
82.744
140
268.770
20.390.724
12.862.423
33.253.147
309
01.04.2051
51.921
82.725
51.986
82.828
140
269.600
20.410.706
12.810.501
33.221.207
310
01.05.2051
52.131
83.477
51.776
82.908
140
270.432
20.429.837
12.758.370
33.188.208
311
01.06.2051
52.342
84.235
51.565
82.985
140
271.267
20.448.109
12.706.028
33.154.138
312
01.07.2051
52.553
84.999
51.354
83.058
140
272.104
20.465.512
12.653.475
33.118.987
313
01.08.2051
52.766
85.769
51.141
83.128
140
272.944
20.482.036
12.600.709
33.082.745
314
01.09.2051
52.979
86.545
50.928
83.195
140
273.787
20.497.671
12.547.730
33.045.401
315
01.10.2051
53.193
87.328
50.714
83.257
140
274.632
20.512.409
12.494.537
33.006.946
316
01.11.2051
53.408
88.117
50.499
83.316
140
275.480
20.526.240
12.441.128
32.967.368
317
01.12.2051
53.624
88.912
50.283
83.372
140
276.330
20.539.153
12.387.504
32.926.657
318
01.01.2052
53.841
89.713
50.066
83.423
140
277.184
20.551.139
12.333.663
32.884.802
319
01.02.2052
54.058
90.521
49.849
83.471
140
278.039
20.562.188
12.279.605
32.841.793
320
01.03.2052
54.277
91.335
49.630
83.515
140
278.898
20.572.290
12.225.328
32.797.617
321
01.04.2052
54.496
92.156
49.411
83.556
140
279.759
20.581.434
12.170.832
32.752.266
322
01.05.2052
54.717
92.983
49.190
83.592
140
280.622
20.589.612
12.116.115
32.705.727
323
01.06.2052
54.938
93.817
48.969
83.625
140
281.488
20.596.812
12.061.177
32.657.989
324
01.07.2052
55.160
94.657
48.747
83.653
140
282.357
20.603.023
12.006.018
32.609.041
325
01.08.2052
55.383
95.505
48.524
83.678
140
283.229
20.608.237
11.950.635
32.558.872
326
01.09.2052
55.607
96.358
48.300
83.698
140
284.104
20.612.442
11.895.028
32.507.470
327
01.10.2052
55.831
97.219
48.076
83.714
140
284.981
20.615.627
11.839.197
32.454.824
328
01.11.2052
56.057
98.087
47.850
83.727
140
285.860
20.617.782
11.783.140
32.400.922
329
01.12.2052
56.283
98.961
47.624
83.735
140
286.743
20.618.896
11.726.857
32.345.752
330
01.01.2053
56.511
99.843
47.396
83.738
140
287.628
20.618.958
11.670.346
32.289.304
331
01.02.2053
56.739
100.731
47.168
83.738
140
288.516
20.617.958
11.613.606
32.231.564
332
01.03.2053
56.969
101.626
46.938
83.733
140
289.407
20.615.883
11.556.638
32.172.521
333
01.04.2053
57.199
102.529
46.708
83.724
140
290.300
20.612.724
11.499.439
32.112.163
334
01.05.2053
57.430
103.439
46.477
83.711
140
291.196
20.608.469
11.442.009
32.050.477
335
01.06.2053
57.662
104.356
46.245
83.693
140
292.095
20.603.106
11.384.346
31.987.452
336
01.07.2053
57.895
105.280
46.012
83.670
140
292.997
20.596.624
11.326.451
31.923.075
337
01.08.2053
58.129
106.211
45.778
83.643
140
293.902
20.589.012
11.268.322
31.857.334
338
01.09.2053
58.364
107.150
45.543
83.612
140
294.809
20.580.258
11.209.958
31.790.216
339
01.10.2053
58.600
108.097
45.307
83.575
140
295.719
20.570.350
11.151.358
31.721.708
340
01.11.2053
58.837
109.051
45.070
83.534
140
296.632
20.559.277
11.092.521
31.651.798
341
01.12.2053
59.075
110.012
44.832
83.489
140
297.548
20.547.027
11.033.446
31.580.473
342
01.01.2054
59.314
110.981
44.594
83.438
140
298.466
20.533.587
10.974.132
31.507.719
343
01.02.2054
59.553
111.958
44.354
83.383
140
299.388
20.518.946
10.914.579
31.433.525
344
01.03.2054
59.794
112.942
44.113
83.323
140
300.312
20.503.091
10.854.785
31.357.877
345
01.04.2054
60.036
113.934
43.871
83.258
140
301.239
20.486.011
10.794.750
31.280.761
346
01.05.2054
60.278
114.934
43.629
83.188
140
302.169
20.467.692
10.734.471
31.202.164
347
01.06.2054
60.522
115.942
43.385
83.113
140
303.102
20.448.123
10.673.950
31.122.073
348
01.07.2054
60.766
116.958
43.141
83.033
140
304.038
20.427.291
10.613.183
31.040.474
349
01.08.2054
61.012
117.982
42.895
82.948
140
304.976
20.405.182
10.552.171
30.957.353
350
01.09.2054
61.259
119.014
42.648
82.857
140
305.918
20.381.785
10.490.912
30.872.698
351
01.10.2054
61.506
120.054
42.401
82.762
140
306.862
20.357.087
10.429.406
30.786.493
352
01.11.2054
61.755
121.102
42.152
82.661
140
307.810
20.331.074
10.367.651
30.698.725
353
01.12.2054
62.004
122.158
41.903
82.555
140
308.760
20.303.733
10.305.647
30.609.380
354
01.01.2055
62.255
123.223
41.652
82.443
140
309.713
20.275.052
10.243.392
30.518.443
355
01.02.2055
62.507
124.296
41.400
82.326
140
310.669
20.245.016
10.180.885
30.425.901
356
01.03.2055
62.759
125.378
41.148
82.203
140
311.629
20.213.613
10.118.126
30.331.739
357
01.04.2055
63.013
126.468
40.894
82.075
140
312.591
20.180.829
10.055.113
30.235.942
358
01.05.2055
63.268
127.567
40.639
81.942
140
313.556
20.146.650
9.991.845
30.138.496
359
01.06.2055
63.523
128.674
40.384
81.802
140
314.524
20.111.063
9.928.322
30.039.385
360
01.07.2055
63.780
129.791
40.127
81.657
140
315.495
20.074.054
9.864.542
29.938.596
361
01.08.2055
64.038
130.915
39.869
81.506
140
316.469
20.035.609
9.800.504
29.836.113
362
01.09.2055
64.297
132.049
39.610
81.350
140
317.446
19.995.713
9.736.208
29.731.921
363
01.10.2055
64.557
133.192
39.351
81.187
140
318.426
19.954.353
9.671.651
29.626.004
364
01.11.2055
64.817
134.343
39.090
81.019
140
319.409
19.911.514
9.606.834
29.518.348
365
01.12.2055
65.079
135.504
38.828
80.844
140
320.395
19.867.182
9.541.754
29.408.937
366
01.01.2056
65.342
136.674
38.565
80.664
140
321.384
19.821.343
9.476.412
29.297.755
367
01.02.2056
65.607
137.852
38.300
80.477
140
322.376
19.773.981
9.410.805
29.184.786
368
01.03.2056
65.872
139.040
38.035
80.284
140
323.372
19.725.082
9.344.934
29.070.016
369
01.04.2056
66.138
140.238
37.769
80.085
140
324.370
19.674.632
9.278.796
28.953.427
370
01.05.2056
66.405
141.445
37.502
79.880
140
325.371
19.622.614
9.212.391
28.835.005
371
01.06.2056
66.674
142.661
37.233
79.668
140
326.376
19.569.014
9.145.717
28.714.731
372
01.07.2056
66.943
143.887
36.964
79.450
140
327.384
19.513.818
9.078.774
28.592.592
373
01.08.2056
67.214
145.122
36.693
79.225
140
328.394
19.457.008
9.011.560
28.468.568
374
01.09.2056
67.485
146.367
36.422
78.994
140
329.408
19.398.571
8.944.075
28.342.646
375
01.10.2056
67.758
147.622
36.149
78.756
140
330.425
19.338.489
8.876.317
28.214.806
376
01.11.2056
68.032
148.886
35.875
78.512
140
331.445
19.276.749
8.808.285
28.085.034
377
01.12.2056
68.307
150.161
35.600
78.261
140
332.469
19.213.333
8.739.978
27.953.311
378
01.01.2057
68.583
151.445
35.324
78.003
140
333.495
19.148.226
8.671.395
27.819.621
379
01.02.2057
68.860
152.740
35.047
77.738
140
334.525
19.081.411
8.602.535
27.683.946
380
01.03.2057
69.138
154.044
34.769
77.466
140
335.557
19.012.873
8.533.397
27.546.270
381
01.04.2057
69.418
155.359
34.489
77.188
140
336.593
18.942.595
8.463.979
27.406.574
382
01.05.2057
69.698
156.684
34.209
76.902
140
337.633
18.870.561
8.394.280
27.264.841
383
01.06.2057
69.980
158.019
33.927
76.609
140
338.675
18.796.753
8.324.300
27.121.054
384
01.07.2057
70.263
159.365
33.644
76.309
140
339.721
18.721.156
8.254.037
26.975.193
385
01.08.2057
70.547
160.721
33.360
76.001
140
340.770
18.643.752
8.183.490
26.827.242
386
01.09.2057
70.832
162.088
33.075
75.687
140
341.822
18.564.524
8.112.658
26.677.182
387
01.10.2057
71.118
163.465
32.789
75.365
140
342.877
18.483.455
8.041.540
26.524.995
388
01.11.2057
71.406
164.853
32.501
75.035
140
343.936
18.400.528
7.970.134
26.370.662
389
01.12.2057
71.694
166.252
32.213
74.698
140
344.997
18.315.726
7.898.440
26.214.166
390
01.01.2058
71.984
167.662
31.923
74.353
140
346.063
18.229.030
7.826.456
26.055.486
391
01.02.2058
72.275
169.083
31.632
74.001
140
347.131
18.140.423
7.754.181
25.894.604
392
01.03.2058
72.567
170.515
31.340
73.641
140
348.203
18.049.888
7.681.613
25.731.501
393
01.04.2058
72.860
171.958
31.047
73.273
140
349.278
17.957.406
7.608.753
25.566.158
394
01.05.2058
73.155
173.412
30.752
72.897
140
350.356
17.862.958
7.535.598
25.398.556
395
01.06.2058
73.451
174.878
30.456
72.513
140
351.438
17.766.528
7.462.147
25.228.675
396
01.07.2058
73.747
176.355
30.160
72.121
140
352.523
17.668.096
7.388.400
25.056.496
397
01.08.2058
74.046
177.843
29.861
71.721
140
353.611
17.567.644
7.314.354
24.881.998
398
01.09.2058
74.345
179.343
29.562
71.313
140
354.703
17.465.153
7.240.009
24.705.163
399
01.10.2058
74.645
180.854
29.262
70.897
140
355.798
17.360.605
7.165.364
24.525.969
400
01.11.2058
74.947
182.378
28.960
70.472
140
356.897
17.253.979
7.090.417
24.344.396
401
01.12.2058
75.250
183.913
28.657
70.039
140
357.999
17.145.258
7.015.167
24.160.425
402
01.01.2059
75.554
185.460
28.353
69.597
140
359.104
17.034.421
6.939.613
23.974.034
403
01.02.2059
75.859
187.019
28.048
69.147
140
360.213
16.921.450
6.863.754
23.785.203
404
01.03.2059
76.166
188.590
27.741
68.688
140
361.325
16.806.324
6.787.588
23.593.912
405
01.04.2059
76.474
190.173
27.433
68.220
140
362.440
16.689.024
6.711.114
23.400.138
406
01.05.2059
76.783
191.769
27.124
67.744
140
363.559
16.569.531
6.634.331
23.203.861
407
01.06.2059
77.093
193.377
26.814
67.258
140
364.682
16.447.823
6.557.238
23.005.060
408
01.07.2059
77.405
194.997
26.502
66.764
140
365.808
16.323.880
6.479.833
22.803.713
409
01.08.2059
77.718
196.630
26.189
66.260
140
366.937
16.197.683
6.402.115
22.599.799
410
01.09.2059
78.032
198.275
25.875
65.748
140
368.070
16.069.211
6.324.083
22.393.294
411
01.10.2059
78.347
199.934
25.560
65.226
140
369.206
15.938.443
6.245.736
22.184.179
412
01.11.2059
78.664
201.605
25.243
64.695
140
370.346
15.805.357
6.167.072
21.972.430
413
01.12.2059
78.982
203.289
24.925
64.154
140
371.490
15.669.934
6.088.091
21.758.025
414
01.01.2060
79.301
204.986
24.606
63.604
140
372.637
15.532.152
6.008.790
21.540.941
415
01.02.2060
79.621
206.696
24.286
63.045
140
373.787
15.391.989
5.929.168
21.321.157
416
01.03.2060
79.943
208.419
23.964
62.475
140
374.941
15.249.423
5.849.225
21.098.648
417
01.04.2060
80.266
210.156
23.641
61.896
140
376.099
15.104.434
5.768.958
20.873.393
418
01.05.2060
80.591
211.906
23.316
61.308
140
377.260
14.956.999
5.688.368
20.645.367
419
01.06.2060
80.917
213.669
22.990
60.709
140
378.425
14.807.097
5.607.451
20.414.548
420
01.07.2060
81.244
215.446
22.663
60.100
140
379.593
14.654.704
5.526.208
20.180.912
421
01.08.2060
81.572
217.237
22.335
59.481
140
380.765
14.499.799
5.444.636
19.944.434
422
01.09.2060
81.902
219.042
22.005
58.852
140
381.941
14.342.359
5.362.734
19.705.093
423
01.10.2060
82.233
220.860
21.674
58.213
140
383.120
14.182.361
5.280.501
19.462.862
424
01.11.2060
82.565
222.693
21.342
57.563
140
384.303
14.019.782
5.197.936
19.217.718
425
01.12.2060
82.899
224.540
21.008
56.903
140
385.490
13.854.599
5.115.038
18.969.637
426
01.01.2061
83.234
226.400
20.673
56.232
140
386.680
13.686.789
5.031.804
18.718.593
427
01.02.2061
83.570
228.276
20.337
55.551
140
387.874
13.516.329
4.948.234
18.464.563
428
01.03.2061
83.908
230.165
19.999
54.859
140
389.071
13.343.194
4.864.326
18.207.520
429
01.04.2061
84.247
232.070
19.660
54.156
140
390.273
13.167.361
4.780.079
17.947.440
430
01.05.2061
84.588
233.988
19.319
53.442
140
391.478
12.988.806
4.695.491
17.684.298
431
01.06.2061
84.929
235.922
18.978
52.717
140
392.686
12.807.505
4.610.562
17.418.067
432
01.07.2061
85.273
237.871
18.634
51.981
140
393.899
12.623.433
4.525.289
17.148.722
433
01.08.2061
85.617
239.834
18.290
51.234
140
395.115
12.436.565
4.439.672
16.876.237
434
01.09.2061
85.963
241.813
17.944
50.475
140
396.335
12.246.877
4.353.709
16.600.586
435
01.10.2061
86.311
243.807
17.596
49.705
140
397.559
12.054.344
4.267.398
16.321.742
436
01.11.2061
86.660
245.816
17.247
48.923
140
398.786
11.858.940
4.180.738
16.039.679
437
01.12.2061
87.010
247.840
16.897
48.130
140
400.017
11.660.641
4.093.728
15.754.370
438
01.01.2062
87.362
249.880
16.545
47.325
140
401.252
11.459.420
4.006.367
15.465.787
439
01.02.2062
87.715
251.936
16.192
46.508
140
402.491
11.255.253
3.918.652
15.173.905
440
01.03.2062
88.069
254.008
15.838
45.679
140
403.734
11.048.112
3.830.583
14.878.695
441
01.04.2062
88.425
256.095
15.482
44.839
140
404.981
10.837.972
3.742.158
14.580.130
442
01.05.2062
88.782
258.199
15.125
43.985
140
406.231
10.624.806
3.653.376
14.278.182
443
01.06.2062
89.141
260.318
14.766
43.120
140
407.485
10.408.589
3.564.234
13.972.823
444
01.07.2062
89.502
262.454
14.405
42.242
140
408.743
10.189.292
3.474.733
13.664.025
445
01.08.2062
89.863
264.606
14.044
41.352
140
410.006
9.966.889
3.384.870
13.351.759
446
01.09.2062
90.226
266.775
13.681
40.450
140
411.271
9.741.353
3.294.643
13.035.996
447
01.10.2062
90.591
268.960
13.316
39.534
140
412.541
9.512.657
3.204.052
12.716.708
448
01.11.2062
90.957
271.162
12.950
38.606
140
413.815
9.280.772
3.113.095
12.393.866
449
01.12.2062
91.325
273.381
12.582
37.665
140
415.093
9.045.671
3.021.770
12.067.441
450
01.01.2063
91.694
275.617
12.213
36.710
140
416.374
8.807.326
2.930.076
11.737.402
451
01.02.2063
92.065
277.870
11.842
35.743
140
417.660
8.565.708
2.838.011
11.403.719
452
01.03.2063
92.437
280.140
11.470
34.762
140
418.950
8.320.790
2.745.574
11.066.364
453
01.04.2063
92.810
282.428
11.097
33.768
140
420.243
8.072.542
2.652.764
10.725.306
454
01.05.2063
93.185
284.733
10.722
32.760
140
421.541
7.820.936
2.559.579
10.380.514
455
01.06.2063
93.562
287.056
10.345
31.739
140
422.842
7.565.941
2.466.017
10.031.958
456
01.07.2063
93.940
289.397
9.967
30.704
140
424.148
7.307.530
2.372.076
9.679.606
457
01.08.2063
94.320
291.755
9.587
29.655
140
425.457
7.045.672
2.277.756
9.323.428
458
01.09.2063
94.701
294.131
9.206
28.593
140
426.771
6.780.337
2.183.055
8.963.393
459
01.10.2063
95.084
296.526
8.823
27.516
140
428.089
6.511.496
2.087.972
8.599.468
460
01.11.2063
95.468
298.939
8.439
26.425
140
429.411
6.239.118
1.992.503
8.231.621
461
01.12.2063
95.854
301.370
8.053
25.319
140
430.736
5.963.172
1.896.649
7.859.822
462
01.01.2064
96.241
303.820
7.666
24.199
140
432.066
5.683.628
1.800.408
7.484.036
463
01.02.2064
96.630
306.289
7.277
23.065
140
433.401
5.400.455
1.703.778
7.104.233
464
01.03.2064
97.021
308.776
6.886
21.916
140
434.739
5.113.622
1.606.757
6.720.378
465
01.04.2064
97.413
311.283
6.494
20.751
140
436.081
4.823.096
1.509.344
6.332.440
466
01.05.2064
97.807
313.808
6.100
19.572
140
437.428
4.528.847
1.411.537
5.940.384
467
01.06.2064
98.202
316.353
5.705
18.378
140
438.778
4.230.841
1.313.335
5.544.176
468
01.07.2064
98.599
318.917
5.308
17.169
140
440.133
3.929.048
1.214.736
5.143.784
469
01.08.2064
98.997
321.501
4.910
15.944
140
441.492
3.623.435
1.115.739
4.739.174
470
01.09.2064
99.398
324.104
4.509
14.704
140
442.855
3.313.968
1.016.341
4.330.309
471
01.10.2064
99.799
326.727
4.108
13.448
140
444.222
3.000.616
916.542
3.917.158
472
01.11.2064
100.203
329.371
3.704
12.176
140
445.594
2.683.344
816.339
3.499.683
473
01.12.2064
100.608
332.034
3.299
10.889
140
446.970
2.362.119
715.731
3.077.850
474
01.01.2065
101.014
334.718
2.893
9.585
140
448.350
2.036.908
614.717
2.651.625
475
01.02.2065
101.423
337.422
2.484
8.266
140
449.734
1.707.676
513.295
2.220.971
476
01.03.2065
101.832
340.146
2.075
6.930
140
451.123
1.374.389
411.462
1.785.851
477
01.04.2065
102.244
342.892
1.663
5.577
140
452.516
1.037.013
309.218
1.346.231
478
01.05.2065
102.657
345.658
1.250
4.208
140
453.913
695.513
206.561
902.074
479
01.06.2065
103.072
348.445
835
2.822
140
455.315
349.854
103.489
453.343
480
01.07.2065
103.489
351.254
418
1.420
140
456.721
0
0
0
Samtals
22.000.000
40.014.057
27.875.365
24.646.864
67.200
114.603.486
6.058.179.068
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.08.2025
15.726
118.250
140
134.116
16.484.274
2
01.09.2025
15.839
118.137
140
134.116
16.468.435
3
01.10.2025
15.952
118.024
140
134.116
16.452.482
4
01.11.2025
16.067
117.909
140
134.116
16.436.416
5
01.12.2025
16.182
117.794
140
134.116
16.420.234
6
01.01.2026
16.298
117.678
140
134.116
16.403.936
7
01.02.2026
16.415
117.562
140
134.116
16.387.521
8
01.03.2026
16.532
117.444
140
134.116
16.370.989
9
01.04.2026
16.651
117.325
140
134.116
16.354.338
10
01.05.2026
16.770
117.206
140
134.116
16.337.568
11
01.06.2026
16.890
117.086
140
134.116
16.320.678
12
01.07.2026
17.011
116.965
140
134.116
16.303.666
13
01.08.2026
17.133
116.843
140
134.116
16.286.533
14
01.09.2026
17.256
116.720
140
134.116
16.269.277
15
01.10.2026
17.380
116.596
140
134.116
16.251.897
16
01.11.2026
17.504
116.472
140
134.116
16.234.393
17
01.12.2026
17.630
116.346
140
134.116
16.216.763
18
01.01.2027
17.756
116.220
140
134.116
16.199.007
19
01.02.2027
17.883
116.093
140
134.116
16.181.124
20
01.03.2027
18.012
115.965
140
134.116
16.163.112
21
01.04.2027
18.141
115.836
140
134.116
16.144.971
22
01.05.2027
18.271
115.706
140
134.116
16.126.701
23
01.06.2027
18.402
115.575
140
134.116
16.108.299
24
01.07.2027
18.533
115.443
140
134.116
16.089.766
25
01.08.2027
18.666
115.310
140
134.116
16.071.100
26
01.09.2027
18.800
115.176
140
134.116
16.052.300
27
01.10.2027
18.935
115.041
140
134.116
16.033.365
28
01.11.2027
19.070
114.906
140
134.116
16.014.294
29
01.12.2027
19.207
114.769
140
134.116
15.995.087
30
01.01.2028
19.345
114.631
140
134.116
15.975.743
31
01.02.2028
19.483
114.493
140
134.116
15.956.259
32
01.03.2028
19.623
114.353
140
134.116
15.936.636
33
01.04.2028
19.764
114.213
140
134.116
15.916.872
34
01.05.2028
19.905
114.071
140
134.116
15.896.967
35
01.06.2028
20.048
113.928
140
134.116
15.876.919
36
01.07.2028
20.192
113.785
140
134.116
15.856.728
37
01.08.2028
20.336
113.640
140
134.116
15.836.391
38
01.09.2028
20.482
113.494
140
134.116
15.815.909
39
01.10.2028
20.629
113.347
140
134.116
15.795.280
40
01.11.2028
20.777
113.200
140
134.116
15.774.503
41
01.12.2028
20.926
113.051
140
134.116
15.753.578
42
01.01.2029
21.076
112.901
140
134.116
15.732.502
43
01.02.2029
21.227
112.750
140
134.116
15.711.276
44
01.03.2029
21.379
112.597
140
134.116
15.689.897
45
01.04.2029
21.532
112.444
140
134.116
15.668.365
46
01.05.2029
21.686
112.290
140
134.116
15.646.679
47
01.06.2029
21.842
112.135
140
134.116
15.624.837
48
01.07.2029
21.998
111.978
140
134.116
15.602.839
49
01.08.2029
22.156
111.820
140
134.116
15.580.683
50
01.09.2029
22.315
111.662
140
134.116
15.558.368
51
01.10.2029
22.475
111.502
140
134.116
15.535.894
52
01.11.2029
22.636
111.341
140
134.116
15.513.258
53
01.12.2029
22.798
111.178
140
134.116
15.490.460
54
01.01.2030
22.961
111.015
140
134.116
15.467.499
55
01.02.2030
23.126
110.850
140
134.116
15.444.373
56
01.03.2030
23.292
110.685
140
134.116
15.421.081
57
01.04.2030
23.458
110.518
140
134.116
15.397.623
58
01.05.2030
23.627
110.350
140
134.116
15.373.996
59
01.06.2030
23.796
110.180
140
134.116
15.350.200
60
01.07.2030
23.966
110.010
140
134.116
15.326.234
61
01.08.2030
24.138
109.838
140
134.116
15.302.096
62
01.09.2030
24.311
109.665
140
134.116
15.277.785
63
01.10.2030
24.485
109.491
140
134.116
15.253.299
64
01.11.2030
24.661
109.315
140
134.116
15.228.638
65
01.12.2030
24.838
109.139
140
134.116
15.203.800
66
01.01.2031
25.016
108.961
140
134.116
15.178.785
67
01.02.2031
25.195
108.781
140
134.116
15.153.590
68
01.03.2031
25.376
108.601
140
134.116
15.128.214
69
01.04.2031
25.557
108.419
140
134.116
15.102.657
70
01.05.2031
25.741
108.236
140
134.116
15.076.917
71
01.06.2031
25.925
108.051
140
134.116
15.050.992
72
01.07.2031
26.111
107.865
140
134.116
15.024.881
73
01.08.2031
26.298
107.678
140
134.116
14.998.583
74
01.09.2031
26.486
107.490
140
134.116
14.972.096
75
01.10.2031
26.676
107.300
140
134.116
14.945.420
76
01.11.2031
26.867
107.109
140
134.116
14.918.553
77
01.12.2031
27.060
106.916
140
134.116
14.891.493
78
01.01.2032
27.254
106.722
140
134.116
14.864.239
79
01.02.2032
27.449
106.527
140
134.116
14.836.790
80
01.03.2032
27.646
106.330
140
134.116
14.809.144
81
01.04.2032
27.844
106.132
140
134.116
14.781.300
82
01.05.2032
28.044
105.933
140
134.116
14.753.256
83
01.06.2032
28.245
105.732
140
134.116
14.725.012
84
01.07.2032
28.447
105.529
140
134.116
14.696.565
85
01.08.2032
28.651
105.325
140
134.116
14.667.914
86
01.09.2032
28.856
105.120
140
134.116
14.639.058
87
01.10.2032
29.063
104.913
140
134.116
14.609.995
88
01.11.2032
29.271
104.705
140
134.116
14.580.724
89
01.12.2032
29.481
104.495
140
134.116
14.551.243
90
01.01.2033
29.692
104.284
140
134.116
14.521.550
91
01.02.2033
29.905
104.071
140
134.116
14.491.645
92
01.03.2033
30.119
103.857
140
134.116
14.461.526
93
01.04.2033
30.335
103.641
140
134.116
14.431.190
94
01.05.2033
30.553
103.424
140
134.116
14.400.638
95
01.06.2033
30.772
103.205
140
134.116
14.369.866
96
01.07.2033
30.992
102.984
140
134.116
14.338.874
97
01.08.2033
31.214
102.762
140
134.116
14.307.659
98
01.09.2033
31.438
102.538
140
134.116
14.276.221
99
01.10.2033
31.663
102.313
140
134.116
14.244.558
100
01.11.2033
31.890
102.086
140
134.116
14.212.668
101
01.12.2033
32.119
101.857
140
134.116
14.180.549
102
01.01.2034
32.349
101.627
140
134.116
14.148.200
103
01.02.2034
32.581
101.395
140
134.116
14.115.619
104
01.03.2034
32.814
101.162
140
134.116
14.082.805
105
01.04.2034
33.049
100.927
140
134.116
14.049.756
106
01.05.2034
33.286
100.690
140
134.116
14.016.469
107
01.06.2034
33.525
100.451
140
134.116
13.982.944
108
01.07.2034
33.765
100.211
140
134.116
13.949.179
109
01.08.2034
34.007
99.969
140
134.116
13.915.172
110
01.09.2034
34.251
99.725
140
134.116
13.880.921
111
01.10.2034
34.496
99.480
140
134.116
13.846.425
112
01.11.2034
34.744
99.233
140
134.116
13.811.682
113
01.12.2034
34.993
98.984
140
134.116
13.776.689
114
01.01.2035
35.243
98.733
140
134.116
13.741.446
115
01.02.2035
35.496
98.480
140
134.116
13.705.950
116
01.03.2035
35.750
98.226
140
134.116
13.670.200
117
01.04.2035
36.006
97.970
140
134.116
13.634.193
118
01.05.2035
36.265
97.712
140
134.116
13.597.929
119
01.06.2035
36.524
97.452
140
134.116
13.561.404
120
01.07.2035
36.786
97.190
140
134.116
13.524.618
121
01.08.2035
37.050
96.926
140
134.116
13.487.568
122
01.09.2035
37.315
96.661
140
134.116
13.450.253
123
01.10.2035
37.583
96.393
140
134.116
13.412.670
124
01.11.2035
37.852
96.124
140
134.116
13.374.818
125
01.12.2035
38.123
95.853
140
134.116
13.336.695
126
01.01.2036
38.397
95.580
140
134.116
13.298.298
127
01.02.2036
38.672
95.304
140
134.116
13.259.626
128
01.03.2036
38.949
95.027
140
134.116
13.220.678
129
01.04.2036
39.228
94.748
140
134.116
13.181.450
130
01.05.2036
39.509
94.467
140
134.116
13.141.940
131
01.06.2036
39.792
94.184
140
134.116
13.102.148
132
01.07.2036
40.078
93.899
140
134.116
13.062.071
133
01.08.2036
40.365
93.612
140
134.116
13.021.706
134
01.09.2036
40.654
93.322
140
134.116
12.981.052
135
01.10.2036
40.945
93.031
140
134.116
12.940.106
136
01.11.2036
41.239
92.737
140
134.116
12.898.868
137
01.12.2036
41.534
92.442
140
134.116
12.857.333
138
01.01.2037
41.832
92.144
140
134.116
12.815.501
139
01.02.2037
42.132
91.844
140
134.116
12.773.369
140
01.03.2037
42.434
91.542
140
134.116
12.730.936
141
01.04.2037
42.738
91.238
140
134.116
12.688.198
142
01.05.2037
43.044
90.932
140
134.116
12.645.154
143
01.06.2037
43.353
90.624
140
134.116
12.601.801
144
01.07.2037
43.663
90.313
140
134.116
12.558.138
145
01.08.2037
43.976
90.000
140
134.116
12.514.162
146
01.09.2037
44.291
89.685
140
134.116
12.469.870
147
01.10.2037
44.609
89.367
140
134.116
12.425.261
148
01.11.2037
44.929
89.048
140
134.116
12.380.333
149
01.12.2037
45.251
88.726
140
134.116
12.335.082
150
01.01.2038
45.575
88.401
140
134.116
12.289.507
151
01.02.2038
45.901
88.075
140
134.116
12.243.606
152
01.03.2038
46.230
87.746
140
134.116
12.197.376
153
01.04.2038
46.562
87.415
140
134.116
12.150.814
154
01.05.2038
46.895
87.081
140
134.116
12.103.919
155
01.06.2038
47.231
86.745
140
134.116
12.056.687
156
01.07.2038
47.570
86.406
140
134.116
12.009.117
157
01.08.2038
47.911
86.065
140
134.116
11.961.206
158
01.09.2038
48.254
85.722
140
134.116
11.912.952
159
01.10.2038
48.600
85.376
140
134.116
11.864.352
160
01.11.2038
48.948
85.028
140
134.116
11.815.404
161
01.12.2038
49.299
84.677
140
134.116
11.766.104
162
01.01.2039
49.652
84.324
140
134.116
11.716.452
163
01.02.2039
50.008
83.968
140
134.116
11.666.444
164
01.03.2039
50.367
83.610
140
134.116
11.616.077
165
01.04.2039
50.728
83.249
140
134.116
11.565.349
166
01.05.2039
51.091
82.885
140
134.116
11.514.258
167
01.06.2039
51.457
82.519
140
134.116
11.462.801
168
01.07.2039
51.826
82.150
140
134.116
11.410.974
169
01.08.2039
52.198
81.779
140
134.116
11.358.777
170
01.09.2039
52.572
81.405
140
134.116
11.306.205
171
01.10.2039
52.948
81.028
140
134.116
11.253.257
172
01.11.2039
53.328
80.648
140
134.116
11.199.929
173
01.12.2039
53.710
80.266
140
134.116
11.146.219
174
01.01.2040
54.095
79.881
140
134.116
11.092.124
175
01.02.2040
54.483
79.494
140
134.116
11.037.641
176
01.03.2040
54.873
79.103
140
134.116
10.982.768
177
01.04.2040
55.266
78.710
140
134.116
10.927.502
178
01.05.2040
55.662
78.314
140
134.116
10.871.839
179
01.06.2040
56.061
77.915
140
134.116
10.815.778
180
01.07.2040
56.463
77.513
140
134.116
10.759.315
181
01.08.2040
56.868
77.108
140
134.116
10.702.447
182
01.09.2040
57.275
76.701
140
134.116
10.645.171
183
01.10.2040
57.686
76.290
140
134.116
10.587.486
184
01.11.2040
58.099
75.877
140
134.116
10.529.386
185
01.12.2040
58.516
75.461
140
134.116
10.470.871
186
01.01.2041
58.935
75.041
140
134.116
10.411.936
187
01.02.2041
59.357
74.619
140
134.116
10.352.578
188
01.03.2041
59.783
74.193
140
134.116
10.292.796
189
01.04.2041
60.211
73.765
140
134.116
10.232.584
190
01.05.2041
60.643
73.334
140
134.116
10.171.942
191
01.06.2041
61.077
72.899
140
134.116
10.110.864
192
01.07.2041
61.515
72.461
140
134.116
10.049.349
193
01.08.2041
61.956
72.020
140
134.116
9.987.393
194
01.09.2041
62.400
71.576
140
134.116
9.924.994
195
01.10.2041
62.847
71.129
140
134.116
9.862.146
196
01.11.2041
63.298
70.679
140
134.116
9.798.849
197
01.12.2041
63.751
70.225
140
134.116
9.735.098
198
01.01.2042
64.208
69.768
140
134.116
9.670.890
199
01.02.2042
64.668
69.308
140
134.116
9.606.222
200
01.03.2042
65.132
68.845
140
134.116
9.541.090
201
01.04.2042
65.598
68.378
140
134.116
9.475.492
202
01.05.2042
66.069
67.908
140
134.116
9.409.423
203
01.06.2042
66.542
67.434
140
134.116
9.342.881
204
01.07.2042
67.019
66.957
140
134.116
9.275.862
205
01.08.2042
67.499
66.477
140
134.116
9.208.363
206
01.09.2042
67.983
65.993
140
134.116
9.140.380
207
01.10.2042
68.470
65.506
140
134.116
9.071.910
208
01.11.2042
68.961
65.015
140
134.116
9.002.949
209
01.12.2042
69.455
64.521
140
134.116
8.933.494
210
01.01.2043
69.953
64.023
140
134.116
8.863.541
211
01.02.2043
70.454
63.522
140
134.116
8.793.087
212
01.03.2043
70.959
63.017
140
134.116
8.722.128
213
01.04.2043
71.468
62.509
140
134.116
8.650.660
214
01.05.2043
71.980
61.996
140
134.116
8.578.680
215
01.06.2043
72.496
61.481
140
134.116
8.506.184
216
01.07.2043
73.015
60.961
140
134.116
8.433.169
217
01.08.2043
73.539
60.438
140
134.116
8.359.631
218
01.09.2043
74.066
59.911
140
134.116
8.285.565
219
01.10.2043
74.596
59.380
140
134.116
8.210.969
220
01.11.2043
75.131
58.845
140
134.116
8.135.838
221
01.12.2043
75.669
58.307
140
134.116
8.060.168
222
01.01.2044
76.212
57.765
140
134.116
7.983.957
223
01.02.2044
76.758
57.218
140
134.116
7.907.199
224
01.03.2044
77.308
56.668
140
134.116
7.829.891
225
01.04.2044
77.862
56.114
140
134.116
7.752.029
226
01.05.2044
78.420
55.556
140
134.116
7.673.609
227
01.06.2044
78.982
54.994
140
134.116
7.594.627
228
01.07.2044
79.548
54.428
140
134.116
7.515.079
229
01.08.2044
80.118
53.858
140
134.116
7.434.961
230
01.09.2044
80.692
53.284
140
134.116
7.354.268
231
01.10.2044
81.271
52.706
140
134.116
7.272.998
232
01.11.2044
81.853
52.123
140
134.116
7.191.145
233
01.12.2044
82.440
51.537
140
134.116
7.108.705
234
01.01.2045
83.031
50.946
140
134.116
7.025.674
235
01.02.2045
83.626
50.351
140
134.116
6.942.049
236
01.03.2045
84.225
49.751
140
134.116
6.857.824
237
01.04.2045
84.828
49.148
140
134.116
6.772.995
238
01.05.2045
85.436
48.540
140
134.116
6.687.559
239
01.06.2045
86.049
47.928
140
134.116
6.601.510
240
01.07.2045
86.665
47.311
140
134.116
6.514.845
241
01.08.2045
87.287
46.690
140
134.116
6.427.558
242
01.09.2045
87.912
46.064
140
134.116
6.339.646
243
01.10.2045
88.542
45.434
140
134.116
6.251.104
244
01.11.2045
89.177
44.800
140
134.116
6.161.928
245
01.12.2045
89.816
44.160
140
134.116
6.072.112
246
01.01.2046
90.459
43.517
140
134.116
5.981.652
247
01.02.2046
91.108
42.869
140
134.116
5.890.545
248
01.03.2046
91.761
42.216
140
134.116
5.798.784
249
01.04.2046
92.418
41.558
140
134.116
5.706.366
250
01.05.2046
93.081
40.896
140
134.116
5.613.285
251
01.06.2046
93.748
40.229
140
134.116
5.519.537
252
01.07.2046
94.420
39.557
140
134.116
5.425.118
253
01.08.2046
95.096
38.880
140
134.116
5.330.022
254
01.09.2046
95.778
38.198
140
134.116
5.234.244
255
01.10.2046
96.464
37.512
140
134.116
5.137.780
256
01.11.2046
97.155
36.821
140
134.116
5.040.624
257
01.12.2046
97.852
36.124
140
134.116
4.942.773
258
01.01.2047
98.553
35.423
140
134.116
4.844.219
259
01.02.2047
99.259
34.717
140
134.116
4.744.960
260
01.03.2047
99.971
34.006
140
134.116
4.644.989
261
01.04.2047
100.687
33.289
140
134.116
4.544.302
262
01.05.2047
101.409
32.568
140
134.116
4.442.894
263
01.06.2047
102.135
31.841
140
134.116
4.340.758
264
01.07.2047
102.867
31.109
140
134.116
4.237.891
265
01.08.2047
103.605
30.372
140
134.116
4.134.286
266
01.09.2047
104.347
29.629
140
134.116
4.029.939
267
01.10.2047
105.095
28.881
140
134.116
3.924.844
268
01.11.2047
105.848
28.128
140
134.116
3.818.996
269
01.12.2047
106.607
27.369
140
134.116
3.712.389
270
01.01.2048
107.371
26.605
140
134.116
3.605.018
271
01.02.2048
108.140
25.836
140
134.116
3.496.878
272
01.03.2048
108.915
25.061
140
134.116
3.387.963
273
01.04.2048
109.696
24.280
140
134.116
3.278.267
274
01.05.2048
110.482
23.494
140
134.116
3.167.785
275
01.06.2048
111.274
22.702
140
134.116
3.056.511
276
01.07.2048
112.071
21.905
140
134.116
2.944.440
277
01.08.2048
112.874
21.102
140
134.116
2.831.565
278
01.09.2048
113.683
20.293
140
134.116
2.717.882
279
01.10.2048
114.498
19.478
140
134.116
2.603.384
280
01.11.2048
115.319
18.658
140
134.116
2.488.065
281
01.12.2048
116.145
17.831
140
134.116
2.371.920
282
01.01.2049
116.977
16.999
140
134.116
2.254.943
283
01.02.2049
117.816
16.160
140
134.116
2.137.127
284
01.03.2049
118.660
15.316
140
134.116
2.018.467
285
01.04.2049
119.511
14.466
140
134.116
1.898.956
286
01.05.2049
120.367
13.609
140
134.116
1.778.589
287
01.06.2049
121.230
12.747
140
134.116
1.657.359
288
01.07.2049
122.098
11.878
140
134.116
1.535.261
289
01.08.2049
122.974
11.003
140
134.116
1.412.287
290
01.09.2049
123.855
10.121
140
134.116
1.288.433
291
01.10.2049
124.742
9.234
140
134.116
1.163.690
292
01.11.2049
125.636
8.340
140
134.116
1.038.054
293
01.12.2049
126.537
7.439
140
134.116
911.517
294
01.01.2050
127.444
6.533
140
134.116
784.073
295
01.02.2050
128.357
5.619
140
134.116
655.716
296
01.03.2050
129.277
4.699
140
134.116
526.439
297
01.04.2050
130.203
3.773
140
134.116
396.236
298
01.05.2050
131.137
2.840
140
134.116
265.099
299
01.06.2050
132.076
1.900
140
134.116
133.023
300
01.07.2050
133.023
953
140
134.116
0
Samtals
16.500.000
23.692.869
42.000
40.234.869
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.08.2025
4.362
44.458
140
48.960
5.495.638
2
01.09.2025
4.397
44.423
140
48.960
5.491.241
3
01.10.2025
4.433
44.388
140
48.960
5.486.808
4
01.11.2025
4.468
44.352
140
48.960
5.482.340
5
01.12.2025
4.505
44.316
140
48.960
5.477.835
6
01.01.2026
4.541
44.279
140
48.960
5.473.294
7
01.02.2026
4.578
44.242
140
48.960
5.468.717
8
01.03.2026
4.615
44.205
140
48.960
5.464.102
9
01.04.2026
4.652
44.168
140
48.960
5.459.450
10
01.05.2026
4.690
44.131
140
48.960
5.454.760
11
01.06.2026
4.728
44.093
140
48.960
5.450.033
12
01.07.2026
4.766
44.054
140
48.960
5.445.267
13
01.08.2026
4.804
44.016
140
48.960
5.440.463
14
01.09.2026
4.843
43.977
140
48.960
5.435.620
15
01.10.2026
4.882
43.938
140
48.960
5.430.738
16
01.11.2026
4.922
43.898
140
48.960
5.425.816
17
01.12.2026
4.961
43.859
140
48.960
5.420.854
18
01.01.2027
5.002
43.819
140
48.960
5.415.853
19
01.02.2027
5.042
43.778
140
48.960
5.410.811
20
01.03.2027
5.083
43.737
140
48.960
5.405.728
21
01.04.2027
5.124
43.696
140
48.960
5.400.604
22
01.05.2027
5.165
43.655
140
48.960
5.395.439
23
01.06.2027
5.207
43.613
140
48.960
5.390.232
24
01.07.2027
5.249
43.571
140
48.960
5.384.983
25
01.08.2027
5.292
43.529
140
48.960
5.379.691
26
01.09.2027
5.334
43.486
140
48.960
5.374.357
27
01.10.2027
5.377
43.443
140
48.960
5.368.979
28
01.11.2027
5.421
43.399
140
48.960
5.363.558
29
01.12.2027
5.465
43.355
140
48.960
5.358.094
30
01.01.2028
5.509
43.311
140
48.960
5.352.585
31
01.02.2028
5.553
43.267
140
48.960
5.347.031
32
01.03.2028
5.598
43.222
140
48.960
5.341.433
33
01.04.2028
5.644
43.177
140
48.960
5.335.789
34
01.05.2028
5.689
43.131
140
48.960
5.330.100
35
01.06.2028
5.735
43.085
140
48.960
5.324.365
36
01.07.2028
5.782
43.039
140
48.960
5.318.583
37
01.08.2028
5.828
42.992
140
48.960
5.312.755
38
01.09.2028
5.875
42.945
140
48.960
5.306.880
39
01.10.2028
5.923
42.897
140
48.960
5.300.957
40
01.11.2028
5.971
42.849
140
48.960
5.294.986
41
01.12.2028
6.019
42.801
140
48.960
5.288.967
42
01.01.2029
6.068
42.752
140
48.960
5.282.899
43
01.02.2029
6.117
42.703
140
48.960
5.276.783
44
01.03.2029
6.166
42.654
140
48.960
5.270.617
45
01.04.2029
6.216
42.604
140
48.960
5.264.401
46
01.05.2029
6.266
42.554
140
48.960
5.258.134
47
01.06.2029
6.317
42.503
140
48.960
5.251.817
48
01.07.2029
6.368
42.452
140
48.960
5.245.449
49
01.08.2029
6.419
42.401
140
48.960
5.239.030
50
01.09.2029
6.471
42.349
140
48.960
5.232.559
51
01.10.2029
6.524
42.297
140
48.960
5.226.035
52
01.11.2029
6.576
42.244
140
48.960
5.219.459
53
01.12.2029
6.630
42.191
140
48.960
5.212.829
54
01.01.2030
6.683
42.137
140
48.960
5.206.146
55
01.02.2030
6.737
42.083
140
48.960
5.199.409
56
01.03.2030
6.792
42.029
140
48.960
5.192.617
57
01.04.2030
6.847
41.974
140
48.960
5.185.771
58
01.05.2030
6.902
41.918
140
48.960
5.178.869
59
01.06.2030
6.958
41.863
140
48.960
5.171.911
60
01.07.2030
7.014
41.806
140
48.960
5.164.897
61
01.08.2030
7.071
41.750
140
48.960
5.157.827
62
01.09.2030
7.128
41.692
140
48.960
5.150.699
63
01.10.2030
7.185
41.635
140
48.960
5.143.514
64
01.11.2030
7.243
41.577
140
48.960
5.136.270
65
01.12.2030
7.302
41.518
140
48.960
5.128.968
66
01.01.2031
7.361
41.459
140
48.960
5.121.607
67
01.02.2031
7.421
41.400
140
48.960
5.114.187
68
01.03.2031
7.480
41.340
140
48.960
5.106.706
69
01.04.2031
7.541
41.279
140
48.960
5.099.165
70
01.05.2031
7.602
41.218
140
48.960
5.091.563
71
01.06.2031
7.663
41.157
140
48.960
5.083.900
72
01.07.2031
7.725
41.095
140
48.960
5.076.175
73
01.08.2031
7.788
41.032
140
48.960
5.068.387
74
01.09.2031
7.851
40.969
140
48.960
5.060.536
75
01.10.2031
7.914
40.906
140
48.960
5.052.622
76
01.11.2031
7.978
40.842
140
48.960
5.044.644
77
01.12.2031
8.043
40.778
140
48.960
5.036.601
78
01.01.2032
8.108
40.713
140
48.960
5.028.494
79
01.02.2032
8.173
40.647
140
48.960
5.020.320
80
01.03.2032
8.239
40.581
140
48.960
5.012.081
81
01.04.2032
8.306
40.514
140
48.960
5.003.775
82
01.05.2032
8.373
40.447
140
48.960
4.995.402
83
01.06.2032
8.441
40.380
140
48.960
4.986.962
84
01.07.2032
8.509
40.311
140
48.960
4.978.453
85
01.08.2032
8.578
40.242
140
48.960
4.969.875
86
01.09.2032
8.647
40.173
140
48.960
4.961.228
87
01.10.2032
8.717
40.103
140
48.960
4.952.511
88
01.11.2032
8.787
40.033
140
48.960
4.943.724
89
01.12.2032
8.858
39.962
140
48.960
4.934.866
90
01.01.2033
8.930
39.890
140
48.960
4.925.936
91
01.02.2033
9.002
39.818
140
48.960
4.916.933
92
01.03.2033
9.075
39.745
140
48.960
4.907.858
93
01.04.2033
9.148
39.672
140
48.960
4.898.710
94
01.05.2033
9.222
39.598
140
48.960
4.889.488
95
01.06.2033
9.297
39.523
140
48.960
4.880.191
96
01.07.2033
9.372
39.448
140
48.960
4.870.819
97
01.08.2033
9.448
39.372
140
48.960
4.861.371
98
01.09.2033
9.524
39.296
140
48.960
4.851.847
99
01.10.2033
9.601
39.219
140
48.960
4.842.246
100
01.11.2033
9.679
39.141
140
48.960
4.832.568
101
01.12.2033
9.757
39.063
140
48.960
4.822.811
102
01.01.2034
9.836
38.984
140
48.960
4.812.975
103
01.02.2034
9.915
38.905
140
48.960
4.803.060
104
01.03.2034
9.995
38.825
140
48.960
4.793.064
105
01.04.2034
10.076
38.744
140
48.960
4.782.988
106
01.05.2034
10.158
38.662
140
48.960
4.772.830
107
01.06.2034
10.240
38.580
140
48.960
4.762.590
108
01.07.2034
10.323
38.498
140
48.960
4.752.268
109
01.08.2034
10.406
38.414
140
48.960
4.741.862
110
01.09.2034
10.490
38.330
140
48.960
4.731.372
111
01.10.2034
10.575
38.245
140
48.960
4.720.797
112
01.11.2034
10.660
38.160
140
48.960
4.710.136
113
01.12.2034
10.747
38.074
140
48.960
4.699.390
114
01.01.2035
10.833
37.987
140
48.960
4.688.556
115
01.02.2035
10.921
37.899
140
48.960
4.677.635
116
01.03.2035
11.009
37.811
140
48.960
4.666.626
117
01.04.2035
11.098
37.722
140
48.960
4.655.528
118
01.05.2035
11.188
37.632
140
48.960
4.644.340
119
01.06.2035
11.278
37.542
140
48.960
4.633.062
120
01.07.2035
11.370
37.451
140
48.960
4.621.692
121
01.08.2035
11.461
37.359
140
48.960
4.610.230
122
01.09.2035
11.554
37.266
140
48.960
4.598.676
123
01.10.2035
11.648
37.173
140
48.960
4.587.029
124
01.11.2035
11.742
37.078
140
48.960
4.575.287
125
01.12.2035
11.837
36.984
140
48.960
4.563.450
126
01.01.2036
11.932
36.888
140
48.960
4.551.518
127
01.02.2036
12.029
36.791
140
48.960
4.539.489
128
01.03.2036
12.126
36.694
140
48.960
4.527.364
129
01.04.2036
12.224
36.596
140
48.960
4.515.140
130
01.05.2036
12.323
36.497
140
48.960
4.502.817
131
01.06.2036
12.422
36.398
140
48.960
4.490.394
132
01.07.2036
12.523
36.297
140
48.960
4.477.872
133
01.08.2036
12.624
36.196
140
48.960
4.465.248
134
01.09.2036
12.726
36.094
140
48.960
4.452.521
135
01.10.2036
12.829
35.991
140
48.960
4.439.693
136
01.11.2036
12.933
35.888
140
48.960
4.426.760
137
01.12.2036
13.037
35.783
140
48.960
4.413.723
138
01.01.2037
13.143
35.678
140
48.960
4.400.580
139
01.02.2037
13.249
35.571
140
48.960
4.387.331
140
01.03.2037
13.356
35.464
140
48.960
4.373.975
141
01.04.2037
13.464
35.356
140
48.960
4.360.512
142
01.05.2037
13.573
35.247
140
48.960
4.346.939
143
01.06.2037
13.682
35.138
140
48.960
4.333.256
144
01.07.2037
13.793
35.027
140
48.960
4.319.463
145
01.08.2037
13.905
34.916
140
48.960
4.305.559
146
01.09.2037
14.017
34.803
140
48.960
4.291.542
147
01.10.2037
14.130
34.690
140
48.960
4.277.412
148
01.11.2037
14.244
34.576
140
48.960
4.263.167
149
01.12.2037
14.360
34.461
140
48.960
4.248.808
150
01.01.2038
14.476
34.345
140
48.960
4.234.332
151
01.02.2038
14.593
34.228
140
48.960
4.219.740
152
01.03.2038
14.711
34.110
140
48.960
4.205.029
153
01.04.2038
14.830
33.991
140
48.960
4.190.199
154
01.05.2038
14.949
33.871
140
48.960
4.175.250
155
01.06.2038
15.070
33.750
140
48.960
4.160.180
156
01.07.2038
15.192
33.628
140
48.960
4.144.988
157
01.08.2038
15.315
33.505
140
48.960
4.129.673
158
01.09.2038
15.439
33.382
140
48.960
4.114.234
159
01.10.2038
15.563
33.257
140
48.960
4.098.671
160
01.11.2038
15.689
33.131
140
48.960
4.082.982
161
01.12.2038
15.816
33.004
140
48.960
4.067.166
162
01.01.2039
15.944
32.876
140
48.960
4.051.222
163
01.02.2039
16.073
32.747
140
48.960
4.035.149
164
01.03.2039
16.203
32.617
140
48.960
4.018.946
165
01.04.2039
16.334
32.486
140
48.960
4.002.612
166
01.05.2039
16.466
32.354
140
48.960
3.986.147
167
01.06.2039
16.599
32.221
140
48.960
3.969.548
168
01.07.2039
16.733
32.087
140
48.960
3.952.815
169
01.08.2039
16.868
31.952
140
48.960
3.935.947
170
01.09.2039
17.005
31.816
140
48.960
3.918.942
171
01.10.2039
17.142
31.678
140
48.960
3.901.800
172
01.11.2039
17.281
31.540
140
48.960
3.884.519
173
01.12.2039
17.420
31.400
140
48.960
3.867.099
174
01.01.2040
17.561
31.259
140
48.960
3.849.538
175
01.02.2040
17.703
31.117
140
48.960
3.831.835
176
01.03.2040
17.846
30.974
140
48.960
3.813.989
177
01.04.2040
17.990
30.830
140
48.960
3.795.998
178
01.05.2040
18.136
30.684
140
48.960
3.777.863
179
01.06.2040
18.282
30.538
140
48.960
3.759.580
180
01.07.2040
18.430
30.390
140
48.960
3.741.150
181
01.08.2040
18.579
30.241
140
48.960
3.722.571
182
01.09.2040
18.729
30.091
140
48.960
3.703.841
183
01.10.2040
18.881
29.939
140
48.960
3.684.960
184
01.11.2040
19.033
29.787
140
48.960
3.665.927
185
01.12.2040
19.187
29.633
140
48.960
3.646.740
186
01.01.2041
19.342
29.478
140
48.960
3.627.397
187
01.02.2041
19.499
29.321
140
48.960
3.607.899
188
01.03.2041
19.656
29.164
140
48.960
3.588.242
189
01.04.2041
19.815
29.005
140
48.960
3.568.427
190
01.05.2041
19.975
28.845
140
48.960
3.548.452
191
01.06.2041
20.137
28.683
140
48.960
3.528.315
192
01.07.2041
20.300
28.521
140
48.960
3.508.015
193
01.08.2041
20.464
28.356
140
48.960
3.487.552
194
01.09.2041
20.629
28.191
140
48.960
3.466.923
195
01.10.2041
20.796
28.024
140
48.960
3.446.127
196
01.11.2041
20.964
27.856
140
48.960
3.425.163
197
01.12.2041
21.133
27.687
140
48.960
3.404.029
198
01.01.2042
21.304
27.516
140
48.960
3.382.725
199
01.02.2042
21.476
27.344
140
48.960
3.361.249
200
01.03.2042
21.650
27.170
140
48.960
3.339.598
201
01.04.2042
21.825
26.995
140
48.960
3.317.773
202
01.05.2042
22.001
26.819
140
48.960
3.295.772
203
01.06.2042
22.179
26.641
140
48.960
3.273.593
204
01.07.2042
22.359
26.462
140
48.960
3.251.234
205
01.08.2042
22.539
26.281
140
48.960
3.228.695
206
01.09.2042
22.722
26.099
140
48.960
3.205.973
207
01.10.2042
22.905
25.915
140
48.960
3.183.068
208
01.11.2042
23.090
25.730
140
48.960
3.159.977
209
01.12.2042
23.277
25.543
140
48.960
3.136.700
210
01.01.2043
23.465
25.355
140
48.960
3.113.235
211
01.02.2043
23.655
25.165
140
48.960
3.089.580
212
01.03.2043
23.846
24.974
140
48.960
3.065.734
213
01.04.2043
24.039
24.781
140
48.960
3.041.696
214
01.05.2043
24.233
24.587
140
48.960
3.017.462
215
01.06.2043
24.429
24.391
140
48.960
2.993.033
216
01.07.2043
24.626
24.194
140
48.960
2.968.407
217
01.08.2043
24.826
23.995
140
48.960
2.943.581
218
01.09.2043
25.026
23.794
140
48.960
2.918.555
219
01.10.2043
25.229
23.592
140
48.960
2.893.327
220
01.11.2043
25.432
23.388
140
48.960
2.867.894
221
01.12.2043
25.638
23.182
140
48.960
2.842.256
222
01.01.2044
25.845
22.975
140
48.960
2.816.411
223
01.02.2044
26.054
22.766
140
48.960
2.790.357
224
01.03.2044
26.265
22.555
140
48.960
2.764.092
225
01.04.2044
26.477
22.343
140
48.960
2.737.615
226
01.05.2044
26.691
22.129
140
48.960
2.710.924
227
01.06.2044
26.907
21.913
140
48.960
2.684.017
228
01.07.2044
27.124
21.696
140
48.960
2.656.893
229
01.08.2044
27.344
21.477
140
48.960
2.629.549
230
01.09.2044
27.565
21.256
140
48.960
2.601.984
231
01.10.2044
27.787
21.033
140
48.960
2.574.197
232
01.11.2044
28.012
20.808
140
48.960
2.546.185
233
01.12.2044
28.239
20.582
140
48.960
2.517.946
234
01.01.2045
28.467
20.353
140
48.960
2.489.480
235
01.02.2045
28.697
20.123
140
48.960
2.460.783
236
01.03.2045
28.929
19.891
140
48.960
2.431.854
237
01.04.2045
29.163
19.657
140
48.960
2.402.691
238
01.05.2045
29.398
19.422
140
48.960
2.373.293
239
01.06.2045
29.636
19.184
140
48.960
2.343.657
240
01.07.2045
29.876
18.945
140
48.960
2.313.781
241
01.08.2045
30.117
18.703
140
48.960
2.283.664
242
01.09.2045
30.361
18.460
140
48.960
2.253.303
243
01.10.2045
30.606
18.214
140
48.960
2.222.697
244
01.11.2045
30.853
17.967
140
48.960
2.191.844
245
01.12.2045
31.103
17.717
140
48.960
2.160.741
246
01.01.2046
31.354
17.466
140
48.960
2.129.387
247
01.02.2046
31.608
17.213
140
48.960
2.097.780
248
01.03.2046
31.863
16.957
140
48.960
2.065.916
249
01.04.2046
32.121
16.699
140
48.960
2.033.796
250
01.05.2046
32.380
16.440
140
48.960
2.001.415
251
01.06.2046
32.642
16.178
140
48.960
1.968.773
252
01.07.2046
32.906
15.914
140
48.960
1.935.867
253
01.08.2046
33.172
15.648
140
48.960
1.902.696
254
01.09.2046
33.440
15.380
140
48.960
1.869.256
255
01.10.2046
33.710
15.110
140
48.960
1.835.545
256
01.11.2046
33.983
14.837
140
48.960
1.801.562
257
01.12.2046
34.258
14.563
140
48.960
1.767.305
258
01.01.2047
34.534
14.286
140
48.960
1.732.770
259
01.02.2047
34.814
14.007
140
48.960
1.697.957
260
01.03.2047
35.095
13.725
140
48.960
1.662.862
261
01.04.2047
35.379
13.441
140
48.960
1.627.483
262
01.05.2047
35.665
13.155
140
48.960
1.591.818
263
01.06.2047
35.953
12.867
140
48.960
1.555.865
264
01.07.2047
36.244
12.577
140
48.960
1.519.622
265
01.08.2047
36.537
12.284
140
48.960
1.483.085
266
01.09.2047
36.832
11.988
140
48.960
1.446.253
267
01.10.2047
37.130
11.691
140
48.960
1.409.124
268
01.11.2047
37.430
11.390
140
48.960
1.371.694
269
01.12.2047
37.732
11.088
140
48.960
1.333.962
270
01.01.2048
38.037
10.783
140
48.960
1.295.924
271
01.02.2048
38.345
10.475
140
48.960
1.257.580
272
01.03.2048
38.655
10.165
140
48.960
1.218.925
273
01.04.2048
38.967
9.853
140
48.960
1.179.958
274
01.05.2048
39.282
9.538
140
48.960
1.140.676
275
01.06.2048
39.600
9.220
140
48.960
1.101.076
276
01.07.2048
39.920
8.900
140
48.960
1.061.156
277
01.08.2048
40.242
8.578
140
48.960
1.020.914
278
01.09.2048
40.568
8.252
140
48.960
980.346
279
01.10.2048
40.896
7.924
140
48.960
939.450
280
01.11.2048
41.226
7.594
140
48.960
898.224
281
01.12.2048
41.560
7.261
140
48.960
856.664
282
01.01.2049
41.895
6.925
140
48.960
814.769
283
01.02.2049
42.234
6.586
140
48.960
772.535
284
01.03.2049
42.576
6.245
140
48.960
729.959
285
01.04.2049
42.920
5.901
140
48.960
687.040
286
01.05.2049
43.267
5.554
140
48.960
643.773
287
01.06.2049
43.616
5.204
140
48.960
600.157
288
01.07.2049
43.969
4.851
140
48.960
556.188
289
01.08.2049
44.324
4.496
140
48.960
511.863
290
01.09.2049
44.683
4.138
140
48.960
467.181
291
01.10.2049
45.044
3.776
140
48.960
422.137
292
01.11.2049
45.408
3.412
140
48.960
376.729
293
01.12.2049
45.775
3.045
140
48.960
330.954
294
01.01.2050
46.145
2.675
140
48.960
284.809
295
01.02.2050
46.518
2.302
140
48.960
238.291
296
01.03.2050
46.894
1.926
140
48.960
191.397
297
01.04.2050
47.273
1.547
140
48.960
144.124
298
01.05.2050
47.655
1.165
140
48.960
96.469
299
01.06.2050
48.040
780
140
48.960
48.429
300
01.07.2050
48.429
391
140
48.960
0
Samtals
5.500.000
9.146.049
42.000
14.688.049
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
361.711 kr.
Greitt alls108.513.410 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.85 %
3.77 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.95 %
3.77 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.6 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.7 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
56.437 kr.
8.063 kr.
Útborguð fjárhæð:
---
---
38.440.862 kr.
5.489.238 kr.
Höfuðstóll:
---
---
38.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
8.97%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
285.314 kr.
45.551 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
56.437 kr.
8.063 kr.
Útborguð fjárhæð:
---
---
38.440.862 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
---
---
8.97%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
285.314 kr.
45.551 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.85%
5.95%
8.6%
9.7%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
56.437 kr.
8.063 kr.
Útborguð fjárhæð:
---
---
38.440.862 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
---
---
8.97%
10.21%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
285.314 kr.
45.551 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.08.2025
36.695
275.917
140
312.751
38.463.305
2
01.09.2025
36.958
275.654
140
312.751
38.426.348
3
01.10.2025
37.222
275.389
140
312.751
38.389.126
4
01.11.2025
37.489
275.122
140
312.751
38.351.636
5
01.12.2025
37.758
274.853
140
312.751
38.313.879
6
01.01.2026
38.028
274.583
140
312.751
38.275.850
7
01.02.2026
38.301
274.310
140
312.751
38.237.549
8
01.03.2026
38.575
274.036
140
312.751
38.198.974
9
01.04.2026
38.852
273.759
140
312.751
38.160.122
10
01.05.2026
39.130
273.481
140
312.751
38.120.992
11
01.06.2026
39.411
273.200
140
312.751
38.081.581
12
01.07.2026
39.693
272.918
140
312.751
38.041.888
13
01.08.2026
39.978
272.634
140
312.751
38.001.910
14
01.09.2026
40.264
272.347
140
312.751
37.961.646
15
01.10.2026
40.553
272.058
140
312.751
37.921.093
16
01.11.2026
40.843
271.768
140
312.751
37.880.250
17
01.12.2026
41.136
271.475
140
312.751
37.839.114
18
01.01.2027
41.431
271.180
140
312.751
37.797.683
19
01.02.2027
41.728
270.883
140
312.751
37.755.955
20
01.03.2027
42.027
270.584
140
312.751
37.713.928
21
01.04.2027
42.328
270.283
140
312.751
37.671.600
22
01.05.2027
42.631
269.980
140
312.751
37.628.969
23
01.06.2027
42.937
269.674
140
312.751
37.586.032
24
01.07.2027
43.245
269.367
140
312.751
37.542.787
25
01.08.2027
43.555
269.057
140
312.751
37.499.233
26
01.09.2027
43.867
268.744
140
312.751
37.455.366
27
01.10.2027
44.181
268.430
140
312.751
37.411.185
28
01.11.2027
44.498
268.113
140
312.751
37.366.687
29
01.12.2027
44.817
267.795
140
312.751
37.321.870
30
01.01.2028
45.138
267.473
140
312.751
37.276.733
31
01.02.2028
45.461
267.150
140
312.751
37.231.271
32
01.03.2028
45.787
266.824
140
312.751
37.185.484
33
01.04.2028
46.115
266.496
140
312.751
37.139.369
34
01.05.2028
46.446
266.165
140
312.751
37.092.923
35
01.06.2028
46.779
265.833
140
312.751
37.046.145
36
01.07.2028
47.114
265.497
140
312.751
36.999.031
37
01.08.2028
47.451
265.160
140
312.751
36.951.579
38
01.09.2028
47.792
264.820
140
312.751
36.903.788
39
01.10.2028
48.134
264.477
140
312.751
36.855.654
40
01.11.2028
48.479
264.132
140
312.751
36.807.175
41
01.12.2028
48.826
263.785
140
312.751
36.758.348
42
01.01.2029
49.176
263.435
140
312.751
36.709.172
43
01.02.2029
49.529
263.082
140
312.751
36.659.643
44
01.03.2029
49.884
262.727
140
312.751
36.609.759
45
01.04.2029
50.241
262.370
140
312.751
36.559.518
46
01.05.2029
50.601
262.010
140
312.751
36.508.917
47
01.06.2029
50.964
261.647
140
312.751
36.457.953
48
01.07.2029
51.329
261.282
140
312.751
36.406.624
49
01.08.2029
51.697
260.914
140
312.751
36.354.927
50
01.09.2029
52.068
260.544
140
312.751
36.302.859
51
01.10.2029
52.441
260.170
140
312.751
36.250.418
52
01.11.2029
52.817
259.795
140
312.751
36.197.602
53
01.12.2029
53.195
259.416
140
312.751
36.144.407
54
01.01.2030
53.576
259.035
140
312.751
36.090.830
55
01.02.2030
53.960
258.651
140
312.751
36.036.870
56
01.03.2030
54.347
258.264
140
312.751
35.982.523
57
01.04.2030
54.736
257.875
140
312.751
35.927.787
58
01.05.2030
55.129
257.482
140
312.751
35.872.658
59
01.06.2030
55.524
257.087
140
312.751
35.817.134
60
01.07.2030
55.922
256.689
140
312.751
35.761.213
61
01.08.2030
56.323
256.289
140
312.751
35.704.890
62
01.09.2030
56.726
255.885
140
312.751
35.648.164
63
01.10.2030
57.133
255.479
140
312.751
35.591.031
64
01.11.2030
57.542
255.069
140
312.751
35.533.489
65
01.12.2030
57.955
254.657
140
312.751
35.475.534
66
01.01.2031
58.370
254.241
140
312.751
35.417.165
67
01.02.2031
58.788
253.823
140
312.751
35.358.376
68
01.03.2031
59.210
253.402
140
312.751
35.299.167
69
01.04.2031
59.634
252.977
140
312.751
35.239.533
70
01.05.2031
60.061
252.550
140
312.751
35.179.472
71
01.06.2031
60.492
252.120
140
312.751
35.118.980
72
01.07.2031
60.925
251.686
140
312.751
35.058.055
73
01.08.2031
61.362
251.249
140
312.751
34.996.693
74
01.09.2031
61.802
250.810
140
312.751
34.934.892
75
01.10.2031
62.244
250.367
140
312.751
34.872.647
76
01.11.2031
62.691
249.921
140
312.751
34.809.957
77
01.12.2031
63.140
249.471
140
312.751
34.746.817
78
01.01.2032
63.592
249.019
140
312.751
34.683.224
79
01.02.2032
64.048
248.563
140
312.751
34.619.176
80
01.03.2032
64.507
248.104
140
312.751
34.554.669
81
01.04.2032
64.969
247.642
140
312.751
34.489.700
82
01.05.2032
65.435
247.176
140
312.751
34.424.265
83
01.06.2032
65.904
246.707
140
312.751
34.358.361
84
01.07.2032
66.376
246.235
140
312.751
34.291.985
85
01.08.2032
66.852
245.759
140
312.751
34.225.133
86
01.09.2032
67.331
245.280
140
312.751
34.157.802
87
01.10.2032
67.814
244.798
140
312.751
34.089.988
88
01.11.2032
68.300
244.312
140
312.751
34.021.688
89
01.12.2032
68.789
243.822
140
312.751
33.952.899
90
01.01.2033
69.282
243.329
140
312.751
33.883.617
91
01.02.2033
69.779
242.833
140
312.751
33.813.838
92
01.03.2033
70.279
242.333
140
312.751
33.743.560
93
01.04.2033
70.782
241.829
140
312.751
33.672.777
94
01.05.2033
71.290
241.322
140
312.751
33.601.488
95
01.06.2033
71.801
240.811
140
312.751
33.529.687
96
01.07.2033
72.315
240.296
140
312.751
33.457.372
97
01.08.2033
72.833
239.778
140
312.751
33.384.539
98
01.09.2033
73.355
239.256
140
312.751
33.311.183
99
01.10.2033
73.881
238.730
140
312.751
33.237.302
100
01.11.2033
74.411
238.201
140
312.751
33.162.892
101
01.12.2033
74.944
237.667
140
312.751
33.087.948
102
01.01.2034
75.481
237.130
140
312.751
33.012.467
103
01.02.2034
76.022
236.589
140
312.751
32.936.445
104
01.03.2034
76.567
236.045
140
312.751
32.859.879
105
01.04.2034
77.115
235.496
140
312.751
32.782.763
106
01.05.2034
77.668
234.943
140
312.751
32.705.095
107
01.06.2034
78.225
234.387
140
312.751
32.626.870
108
01.07.2034
78.785
233.826
140
312.751
32.548.085
109
01.08.2034
79.350
233.261
140
312.751
32.468.735
110
01.09.2034
79.919
232.693
140
312.751
32.388.817
111
01.10.2034
80.491
232.120
140
312.751
32.308.325
112
01.11.2034
81.068
231.543
140
312.751
32.227.257
113
01.12.2034
81.649
230.962
140
312.751
32.145.608
114
01.01.2035
82.234
230.377
140
312.751
32.063.374
115
01.02.2035
82.824
229.788
140
312.751
31.980.550
116
01.03.2035
83.417
229.194
140
312.751
31.897.133
117
01.04.2035
84.015
228.596
140
312.751
31.813.118
118
01.05.2035
84.617
227.994
140
312.751
31.728.500
119
01.06.2035
85.224
227.388
140
312.751
31.643.277
120
01.07.2035
85.834
226.777
140
312.751
31.557.442
121
01.08.2035
86.450
226.162
140
312.751
31.470.993
122
01.09.2035
87.069
225.542
140
312.751
31.383.924
123
01.10.2035
87.693
224.918
140
312.751
31.296.231
124
01.11.2035
88.322
224.290
140
312.751
31.207.909
125
01.12.2035
88.955
223.657
140
312.751
31.118.955
126
01.01.2036
89.592
223.019
140
312.751
31.029.363
127
01.02.2036
90.234
222.377
140
312.751
30.939.128
128
01.03.2036
90.881
221.730
140
312.751
30.848.248
129
01.04.2036
91.532
221.079
140
312.751
30.756.716
130
01.05.2036
92.188
220.423
140
312.751
30.664.528
131
01.06.2036
92.849
219.762
140
312.751
30.571.679
132
01.07.2036
93.514
219.097
140
312.751
30.478.165
133
01.08.2036
94.184
218.427
140
312.751
30.383.980
134
01.09.2036
94.859
217.752
140
312.751
30.289.121
135
01.10.2036
95.539
217.072
140
312.751
30.193.582
136
01.11.2036
96.224
216.387
140
312.751
30.097.358
137
01.12.2036
96.913
215.698
140
312.751
30.000.444
138
01.01.2037
97.608
215.003
140
312.751
29.902.836
139
01.02.2037
98.308
214.304
140
312.751
29.804.529
140
01.03.2037
99.012
213.599
140
312.751
29.705.517
141
01.04.2037
99.722
212.890
140
312.751
29.605.795
142
01.05.2037
100.436
212.175
140
312.751
29.505.359
143
01.06.2037
101.156
211.455
140
312.751
29.404.203
144
01.07.2037
101.881
210.730
140
312.751
29.302.322
145
01.08.2037
102.611
210.000
140
312.751
29.199.710
146
01.09.2037
103.347
209.265
140
312.751
29.096.364
147
01.10.2037
104.087
208.524
140
312.751
28.992.276
148
01.11.2037
104.833
207.778
140
312.751
28.887.443
149
01.12.2037
105.585
207.027
140
312.751
28.781.859
150
01.01.2038
106.341
206.270
140
312.751
28.675.517
151
01.02.2038
107.103
205.508
140
312.751
28.568.414
152
01.03.2038
107.871
204.740
140
312.751
28.460.543
153
01.04.2038
108.644
203.967
140
312.751
28.351.899
154
01.05.2038
109.423
203.189
140
312.751
28.242.477
155
01.06.2038
110.207
202.404
140
312.751
28.132.270
156
01.07.2038
110.997
201.615
140
312.751
28.021.273
157
01.08.2038
111.792
200.819
140
312.751
27.909.481
158
01.09.2038
112.593
200.018
140
312.751
27.796.888
159
01.10.2038
113.400
199.211
140
312.751
27.683.488
160
01.11.2038
114.213
198.398
140
312.751
27.569.275
161
01.12.2038
115.031
197.580
140
312.751
27.454.244
162
01.01.2039
115.856
196.755
140
312.751
27.338.388
163
01.02.2039
116.686
195.925
140
312.751
27.221.702
164
01.03.2039
117.522
195.089
140
312.751
27.104.179
165
01.04.2039
118.365
194.247
140
312.751
26.985.815
166
01.05.2039
119.213
193.398
140
312.751
26.866.602
167
01.06.2039
120.067
192.544
140
312.751
26.746.535
168
01.07.2039
120.928
191.683
140
312.751
26.625.607
169
01.08.2039
121.794
190.817
140
312.751
26.503.813
170
01.09.2039
122.667
189.944
140
312.751
26.381.145
171
01.10.2039
123.546
189.065
140
312.751
26.257.599
172
01.11.2039
124.432
188.179
140
312.751
26.133.167
173
01.12.2039
125.324
187.288
140
312.751
26.007.844
174
01.01.2040
126.222
186.390
140
312.751
25.881.622
175
01.02.2040
127.126
185.485
140
312.751
25.754.496
176
01.03.2040
128.037
184.574
140
312.751
25.626.459
177
01.04.2040
128.955
183.656
140
312.751
25.497.504
178
01.05.2040
129.879
182.732
140
312.751
25.367.625
179
01.06.2040
130.810
181.801
140
312.751
25.236.815
180
01.07.2040
131.747
180.864
140
312.751
25.105.067
181
01.08.2040
132.692
179.920
140
312.751
24.972.376
182
01.09.2040
133.643
178.969
140
312.751
24.838.733
183
01.10.2040
134.600
178.011
140
312.751
24.704.133
184
01.11.2040
135.565
177.046
140
312.751
24.568.568
185
01.12.2040
136.536
176.075
140
312.751
24.432.032
186
01.01.2041
137.515
175.096
140
312.751
24.294.517
187
01.02.2041
138.500
174.111
140
312.751
24.156.016
188
01.03.2041
139.493
173.118
140
312.751
24.016.523
189
01.04.2041
140.493
172.118
140
312.751
23.876.030
190
01.05.2041
141.500
171.112
140
312.751
23.734.531
191
01.06.2041
142.514
170.097
140
312.751
23.592.017
192
01.07.2041
143.535
169.076
140
312.751
23.448.482
193
01.08.2041
144.564
168.047
140
312.751
23.303.918
194
01.09.2041
145.600
167.011
140
312.751
23.158.318
195
01.10.2041
146.643
165.968
140
312.751
23.011.675
196
01.11.2041
147.694
164.917
140
312.751
22.863.981
197
01.12.2041
148.753
163.859
140
312.751
22.715.228
198
01.01.2042
149.819
162.792
140
312.751
22.565.409
199
01.02.2042
150.892
161.719
140
312.751
22.414.517
200
01.03.2042
151.974
160.637
140
312.751
22.262.543
201
01.04.2042
153.063
159.548
140
312.751
22.109.480
202
01.05.2042
154.160
158.451
140
312.751
21.955.320
203
01.06.2042
155.265
157.346
140
312.751
21.800.056
204
01.07.2042
156.377
156.234
140
312.751
21.643.678
205
01.08.2042
157.498
155.113
140
312.751
21.486.180
206
01.09.2042
158.627
153.984
140
312.751
21.327.553
207
01.10.2042
159.764
152.847
140
312.751
21.167.789
208
01.11.2042
160.909
151.702
140
312.751
21.006.881
209
01.12.2042
162.062
150.549
140
312.751
20.844.819
210
01.01.2043
163.223
149.388
140
312.751
20.681.595
211
01.02.2043
164.393
148.218
140
312.751
20.517.202
212
01.03.2043
165.571
147.040
140
312.751
20.351.631
213
01.04.2043
166.758
145.853
140
312.751
20.184.873
214
01.05.2043
167.953
144.658
140
312.751
20.016.920
215
01.06.2043
169.157
143.455
140
312.751
19.847.764
216
01.07.2043
170.369
142.242
140
312.751
19.677.395
217
01.08.2043
171.590
141.021
140
312.751
19.505.805
218
01.09.2043
172.820
139.792
140
312.751
19.332.985
219
01.10.2043
174.058
138.553
140
312.751
19.158.927
220
01.11.2043
175.306
137.306
140
312.751
18.983.622
221
01.12.2043
176.562
136.049
140
312.751
18.807.060
222
01.01.2044
177.827
134.784
140
312.751
18.629.232
223
01.02.2044
179.102
133.509
140
312.751
18.450.131
224
01.03.2044
180.385
132.226
140
312.751
18.269.745
225
01.04.2044
181.678
130.933
140
312.751
18.088.067
226
01.05.2044
182.980
129.631
140
312.751
17.905.087
227
01.06.2044
184.291
128.320
140
312.751
17.720.796
228
01.07.2044
185.612
126.999
140
312.751
17.535.184
229
01.08.2044
186.942
125.669
140
312.751
17.348.241
230
01.09.2044
188.282
124.329
140
312.751
17.159.959
231
01.10.2044
189.631
122.980
140
312.751
16.970.328
232
01.11.2044
190.991
121.621
140
312.751
16.779.337
233
01.12.2044
192.359
120.252
140
312.751
16.586.978
234
01.01.2045
193.738
118.873
140
312.751
16.393.240
235
01.02.2045
195.126
117.485
140
312.751
16.198.114
236
01.03.2045
196.525
116.086
140
312.751
16.001.589
237
01.04.2045
197.933
114.678
140
312.751
15.803.656
238
01.05.2045
199.352
113.260
140
312.751
15.604.304
239
01.06.2045
200.780
111.831
140
312.751
15.403.524
240
01.07.2045
202.219
110.392
140
312.751
15.201.305
241
01.08.2045
203.669
108.943
140
312.751
14.997.636
242
01.09.2045
205.128
107.483
140
312.751
14.792.508
243
01.10.2045
206.598
106.013
140
312.751
14.585.910
244
01.11.2045
208.079
104.532
140
312.751
14.377.831
245
01.12.2045
209.570
103.041
140
312.751
14.168.261
246
01.01.2046
211.072
101.539
140
312.751
13.957.189
247
01.02.2046
212.585
100.027
140
312.751
13.744.604
248
01.03.2046
214.108
98.503
140
312.751
13.530.496
249
01.04.2046
215.643
96.969
140
312.751
13.314.853
250
01.05.2046
217.188
95.423
140
312.751
13.097.665
251
01.06.2046
218.745
93.867
140
312.751
12.878.921
252
01.07.2046
220.312
92.299
140
312.751
12.658.608
253
01.08.2046
221.891
90.720
140
312.751
12.436.717
254
01.09.2046
223.481
89.130
140
312.751
12.213.236
255
01.10.2046
225.083
87.528
140
312.751
11.988.153
256
01.11.2046
226.696
85.915
140
312.751
11.761.457
257
01.12.2046
228.321
84.290
140
312.751
11.533.136
258
01.01.2047
229.957
82.654
140
312.751
11.303.179
259
01.02.2047
231.605
81.006
140
312.751
11.071.574
260
01.03.2047
233.265
79.346
140
312.751
10.838.309
261
01.04.2047
234.937
77.675
140
312.751
10.603.372
262
01.05.2047
236.620
75.991
140
312.751
10.366.752
263
01.06.2047
238.316
74.295
140
312.751
10.128.436
264
01.07.2047
240.024
72.587
140
312.751
9.888.412
265
01.08.2047
241.744
70.867
140
312.751
9.646.667
266
01.09.2047
243.477
69.134
140
312.751
9.403.191
267
01.10.2047
245.222
67.390
140
312.751
9.157.969
268
01.11.2047
246.979
65.632
140
312.751
8.910.990
269
01.12.2047
248.749
63.862
140
312.751
8.662.241
270
01.01.2048
250.532
62.079
140
312.751
8.411.709
271
01.02.2048
252.327
60.284
140
312.751
8.159.382
272
01.03.2048
254.136
58.476
140
312.751
7.905.246
273
01.04.2048
255.957
56.654
140
312.751
7.649.289
274
01.05.2048
257.791
54.820
140
312.751
7.391.498
275
01.06.2048
259.639
52.972
140
312.751
7.131.859
276
01.07.2048
261.500
51.112
140
312.751
6.870.359
277
01.08.2048
263.374
49.238
140
312.751
6.606.986
278
01.09.2048
265.261
47.350
140
312.751
6.341.725
279
01.10.2048
267.162
45.449
140
312.751
6.074.562
280
01.11.2048
269.077
43.534
140
312.751
5.805.486
281
01.12.2048
271.005
41.606
140
312.751
5.534.480
282
01.01.2049
272.947
39.664
140
312.751
5.261.533
283
01.02.2049
274.904
37.708
140
312.751
4.986.629
284
01.03.2049
276.874
35.738
140
312.751
4.709.756
285
01.04.2049
278.858
33.753
140
312.751
4.430.898
286
01.05.2049
280.856
31.755
140
312.751
4.150.041
287
01.06.2049
282.869
29.742
140
312.751
3.867.172
288
01.07.2049
284.896
27.715
140
312.751
3.582.276
289
01.08.2049
286.938
25.673
140
312.751
3.295.337
290
01.09.2049
288.995
23.617
140
312.751
3.006.343
291
01.10.2049
291.066
21.545
140
312.751
2.715.277
292
01.11.2049
293.152
19.459
140
312.751
2.422.125
293
01.12.2049
295.253
17.359
140
312.751
2.126.873
294
01.01.2050
297.369
15.243
140
312.751
1.829.504
295
01.02.2050
299.500
13.111
140
312.751
1.530.004
296
01.03.2050
301.646
10.965
140
312.751
1.228.358
297
01.04.2050
303.808
8.803
140
312.751
924.550
298
01.05.2050
305.985
6.626
140
312.751
618.565
299
01.06.2050
308.178
4.433
140
312.751
310.387
300
01.07.2050
310.387
2.224
140
312.751
0
Samtals
38.500.000
55.283.360
42.000
93.825.360
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.08.2025
4.362
44.458
140
48.960
5.495.638
2
01.09.2025
4.397
44.423
140
48.960
5.491.241
3
01.10.2025
4.433
44.388
140
48.960
5.486.808
4
01.11.2025
4.468
44.352
140
48.960
5.482.340
5
01.12.2025
4.505
44.316
140
48.960
5.477.835
6
01.01.2026
4.541
44.279
140
48.960
5.473.294
7
01.02.2026
4.578
44.242
140
48.960
5.468.717
8
01.03.2026
4.615
44.205
140
48.960
5.464.102
9
01.04.2026
4.652
44.168
140
48.960
5.459.450
10
01.05.2026
4.690
44.131
140
48.960
5.454.760
11
01.06.2026
4.728
44.093
140
48.960
5.450.033
12
01.07.2026
4.766
44.054
140
48.960
5.445.267
13
01.08.2026
4.804
44.016
140
48.960
5.440.463
14
01.09.2026
4.843
43.977
140
48.960
5.435.620
15
01.10.2026
4.882
43.938
140
48.960
5.430.738
16
01.11.2026
4.922
43.898
140
48.960
5.425.816
17
01.12.2026
4.961
43.859
140
48.960
5.420.854
18
01.01.2027
5.002
43.819
140
48.960
5.415.853
19
01.02.2027
5.042
43.778
140
48.960
5.410.811
20
01.03.2027
5.083
43.737
140
48.960
5.405.728
21
01.04.2027
5.124
43.696
140
48.960
5.400.604
22
01.05.2027
5.165
43.655
140
48.960
5.395.439
23
01.06.2027
5.207
43.613
140
48.960
5.390.232
24
01.07.2027
5.249
43.571
140
48.960
5.384.983
25
01.08.2027
5.292
43.529
140
48.960
5.379.691
26
01.09.2027
5.334
43.486
140
48.960
5.374.357
27
01.10.2027
5.377
43.443
140
48.960
5.368.979
28
01.11.2027
5.421
43.399
140
48.960
5.363.558
29
01.12.2027
5.465
43.355
140
48.960
5.358.094
30
01.01.2028
5.509
43.311
140
48.960
5.352.585
31
01.02.2028
5.553
43.267
140
48.960
5.347.031
32
01.03.2028
5.598
43.222
140
48.960
5.341.433
33
01.04.2028
5.644
43.177
140
48.960
5.335.789
34
01.05.2028
5.689
43.131
140
48.960
5.330.100
35
01.06.2028
5.735
43.085
140
48.960
5.324.365
36
01.07.2028
5.782
43.039
140
48.960
5.318.583
37
01.08.2028
5.828
42.992
140
48.960
5.312.755
38
01.09.2028
5.875
42.945
140
48.960
5.306.880
39
01.10.2028
5.923
42.897
140
48.960
5.300.957
40
01.11.2028
5.971
42.849
140
48.960
5.294.986
41
01.12.2028
6.019
42.801
140
48.960
5.288.967
42
01.01.2029
6.068
42.752
140
48.960
5.282.899
43
01.02.2029
6.117
42.703
140
48.960
5.276.783
44
01.03.2029
6.166
42.654
140
48.960
5.270.617
45
01.04.2029
6.216
42.604
140
48.960
5.264.401
46
01.05.2029
6.266
42.554
140
48.960
5.258.134
47
01.06.2029
6.317
42.503
140
48.960
5.251.817
48
01.07.2029
6.368
42.452
140
48.960
5.245.449
49
01.08.2029
6.419
42.401
140
48.960
5.239.030
50
01.09.2029
6.471
42.349
140
48.960
5.232.559
51
01.10.2029
6.524
42.297
140
48.960
5.226.035
52
01.11.2029
6.576
42.244
140
48.960
5.219.459
53
01.12.2029
6.630
42.191
140
48.960
5.212.829
54
01.01.2030
6.683
42.137
140
48.960
5.206.146
55
01.02.2030
6.737
42.083
140
48.960
5.199.409
56
01.03.2030
6.792
42.029
140
48.960
5.192.617
57
01.04.2030
6.847
41.974
140
48.960
5.185.771
58
01.05.2030
6.902
41.918
140
48.960
5.178.869
59
01.06.2030
6.958
41.863
140
48.960
5.171.911
60
01.07.2030
7.014
41.806
140
48.960
5.164.897
61
01.08.2030
7.071
41.750
140
48.960
5.157.827
62
01.09.2030
7.128
41.692
140
48.960
5.150.699
63
01.10.2030
7.185
41.635
140
48.960
5.143.514
64
01.11.2030
7.243
41.577
140
48.960
5.136.270
65
01.12.2030
7.302
41.518
140
48.960
5.128.968
66
01.01.2031
7.361
41.459
140
48.960
5.121.607
67
01.02.2031
7.421
41.400
140
48.960
5.114.187
68
01.03.2031
7.480
41.340
140
48.960
5.106.706
69
01.04.2031
7.541
41.279
140
48.960
5.099.165
70
01.05.2031
7.602
41.218
140
48.960
5.091.563
71
01.06.2031
7.663
41.157
140
48.960
5.083.900
72
01.07.2031
7.725
41.095
140
48.960
5.076.175
73
01.08.2031
7.788
41.032
140
48.960
5.068.387
74
01.09.2031
7.851
40.969
140
48.960
5.060.536
75
01.10.2031
7.914
40.906
140
48.960
5.052.622
76
01.11.2031
7.978
40.842
140
48.960
5.044.644
77
01.12.2031
8.043
40.778
140
48.960
5.036.601
78
01.01.2032
8.108
40.713
140
48.960
5.028.494
79
01.02.2032
8.173
40.647
140
48.960
5.020.320
80
01.03.2032
8.239
40.581
140
48.960
5.012.081
81
01.04.2032
8.306
40.514
140
48.960
5.003.775
82
01.05.2032
8.373
40.447
140
48.960
4.995.402
83
01.06.2032
8.441
40.380
140
48.960
4.986.962
84
01.07.2032
8.509
40.311
140
48.960
4.978.453
85
01.08.2032
8.578
40.242
140
48.960
4.969.875
86
01.09.2032
8.647
40.173
140
48.960
4.961.228
87
01.10.2032
8.717
40.103
140
48.960
4.952.511
88
01.11.2032
8.787
40.033
140
48.960
4.943.724
89
01.12.2032
8.858
39.962
140
48.960
4.934.866
90
01.01.2033
8.930
39.890
140
48.960
4.925.936
91
01.02.2033
9.002
39.818
140
48.960
4.916.933
92
01.03.2033
9.075
39.745
140
48.960
4.907.858
93
01.04.2033
9.148
39.672
140
48.960
4.898.710
94
01.05.2033
9.222
39.598
140
48.960
4.889.488
95
01.06.2033
9.297
39.523
140
48.960
4.880.191
96
01.07.2033
9.372
39.448
140
48.960
4.870.819
97
01.08.2033
9.448
39.372
140
48.960
4.861.371
98
01.09.2033
9.524
39.296
140
48.960
4.851.847
99
01.10.2033
9.601
39.219
140
48.960
4.842.246
100
01.11.2033
9.679
39.141
140
48.960
4.832.568
101
01.12.2033
9.757
39.063
140
48.960
4.822.811
102
01.01.2034
9.836
38.984
140
48.960
4.812.975
103
01.02.2034
9.915
38.905
140
48.960
4.803.060
104
01.03.2034
9.995
38.825
140
48.960
4.793.064
105
01.04.2034
10.076
38.744
140
48.960
4.782.988
106
01.05.2034
10.158
38.662
140
48.960
4.772.830
107
01.06.2034
10.240
38.580
140
48.960
4.762.590
108
01.07.2034
10.323
38.498
140
48.960
4.752.268
109
01.08.2034
10.406
38.414
140
48.960
4.741.862
110
01.09.2034
10.490
38.330
140
48.960
4.731.372
111
01.10.2034
10.575
38.245
140
48.960
4.720.797
112
01.11.2034
10.660
38.160
140
48.960
4.710.136
113
01.12.2034
10.747
38.074
140
48.960
4.699.390
114
01.01.2035
10.833
37.987
140
48.960
4.688.556
115
01.02.2035
10.921
37.899
140
48.960
4.677.635
116
01.03.2035
11.009
37.811
140
48.960
4.666.626
117
01.04.2035
11.098
37.722
140
48.960
4.655.528
118
01.05.2035
11.188
37.632
140
48.960
4.644.340
119
01.06.2035
11.278
37.542
140
48.960
4.633.062
120
01.07.2035
11.370
37.451
140
48.960
4.621.692
121
01.08.2035
11.461
37.359
140
48.960
4.610.230
122
01.09.2035
11.554
37.266
140
48.960
4.598.676
123
01.10.2035
11.648
37.173
140
48.960
4.587.029
124
01.11.2035
11.742
37.078
140
48.960
4.575.287
125
01.12.2035
11.837
36.984
140
48.960
4.563.450
126
01.01.2036
11.932
36.888
140
48.960
4.551.518
127
01.02.2036
12.029
36.791
140
48.960
4.539.489
128
01.03.2036
12.126
36.694
140
48.960
4.527.364
129
01.04.2036
12.224
36.596
140
48.960
4.515.140
130
01.05.2036
12.323
36.497
140
48.960
4.502.817
131
01.06.2036
12.422
36.398
140
48.960
4.490.394
132
01.07.2036
12.523
36.297
140
48.960
4.477.872
133
01.08.2036
12.624
36.196
140
48.960
4.465.248
134
01.09.2036
12.726
36.094
140
48.960
4.452.521
135
01.10.2036
12.829
35.991
140
48.960
4.439.693
136
01.11.2036
12.933
35.888
140
48.960
4.426.760
137
01.12.2036
13.037
35.783
140
48.960
4.413.723
138
01.01.2037
13.143
35.678
140
48.960
4.400.580
139
01.02.2037
13.249
35.571
140
48.960
4.387.331
140
01.03.2037
13.356
35.464
140
48.960
4.373.975
141
01.04.2037
13.464
35.356
140
48.960
4.360.512
142
01.05.2037
13.573
35.247
140
48.960
4.346.939
143
01.06.2037
13.682
35.138
140
48.960
4.333.256
144
01.07.2037
13.793
35.027
140
48.960
4.319.463
145
01.08.2037
13.905
34.916
140
48.960
4.305.559
146
01.09.2037
14.017
34.803
140
48.960
4.291.542
147
01.10.2037
14.130
34.690
140
48.960
4.277.412
148
01.11.2037
14.244
34.576
140
48.960
4.263.167
149
01.12.2037
14.360
34.461
140
48.960
4.248.808
150
01.01.2038
14.476
34.345
140
48.960
4.234.332
151
01.02.2038
14.593
34.228
140
48.960
4.219.740
152
01.03.2038
14.711
34.110
140
48.960
4.205.029
153
01.04.2038
14.830
33.991
140
48.960
4.190.199
154
01.05.2038
14.949
33.871
140
48.960
4.175.250
155
01.06.2038
15.070
33.750
140
48.960
4.160.180
156
01.07.2038
15.192
33.628
140
48.960
4.144.988
157
01.08.2038
15.315
33.505
140
48.960
4.129.673
158
01.09.2038
15.439
33.382
140
48.960
4.114.234
159
01.10.2038
15.563
33.257
140
48.960
4.098.671
160
01.11.2038
15.689
33.131
140
48.960
4.082.982
161
01.12.2038
15.816
33.004
140
48.960
4.067.166
162
01.01.2039
15.944
32.876
140
48.960
4.051.222
163
01.02.2039
16.073
32.747
140
48.960
4.035.149
164
01.03.2039
16.203
32.617
140
48.960
4.018.946
165
01.04.2039
16.334
32.486
140
48.960
4.002.612
166
01.05.2039
16.466
32.354
140
48.960
3.986.147
167
01.06.2039
16.599
32.221
140
48.960
3.969.548
168
01.07.2039
16.733
32.087
140
48.960
3.952.815
169
01.08.2039
16.868
31.952
140
48.960
3.935.947
170
01.09.2039
17.005
31.816
140
48.960
3.918.942
171
01.10.2039
17.142
31.678
140
48.960
3.901.800
172
01.11.2039
17.281
31.540
140
48.960
3.884.519
173
01.12.2039
17.420
31.400
140
48.960
3.867.099
174
01.01.2040
17.561
31.259
140
48.960
3.849.538
175
01.02.2040
17.703
31.117
140
48.960
3.831.835
176
01.03.2040
17.846
30.974
140
48.960
3.813.989
177
01.04.2040
17.990
30.830
140
48.960
3.795.998
178
01.05.2040
18.136
30.684
140
48.960
3.777.863
179
01.06.2040
18.282
30.538
140
48.960
3.759.580
180
01.07.2040
18.430
30.390
140
48.960
3.741.150
181
01.08.2040
18.579
30.241
140
48.960
3.722.571
182
01.09.2040
18.729
30.091
140
48.960
3.703.841
183
01.10.2040
18.881
29.939
140
48.960
3.684.960
184
01.11.2040
19.033
29.787
140
48.960
3.665.927
185
01.12.2040
19.187
29.633
140
48.960
3.646.740
186
01.01.2041
19.342
29.478
140
48.960
3.627.397
187
01.02.2041
19.499
29.321
140
48.960
3.607.899
188
01.03.2041
19.656
29.164
140
48.960
3.588.242
189
01.04.2041
19.815
29.005
140
48.960
3.568.427
190
01.05.2041
19.975
28.845
140
48.960
3.548.452
191
01.06.2041
20.137
28.683
140
48.960
3.528.315
192
01.07.2041
20.300
28.521
140
48.960
3.508.015
193
01.08.2041
20.464
28.356
140
48.960
3.487.552
194
01.09.2041
20.629
28.191
140
48.960
3.466.923
195
01.10.2041
20.796
28.024
140
48.960
3.446.127
196
01.11.2041
20.964
27.856
140
48.960
3.425.163
197
01.12.2041
21.133
27.687
140
48.960
3.404.029
198
01.01.2042
21.304
27.516
140
48.960
3.382.725
199
01.02.2042
21.476
27.344
140
48.960
3.361.249
200
01.03.2042
21.650
27.170
140
48.960
3.339.598
201
01.04.2042
21.825
26.995
140
48.960
3.317.773
202
01.05.2042
22.001
26.819
140
48.960
3.295.772
203
01.06.2042
22.179
26.641
140
48.960
3.273.593
204
01.07.2042
22.359
26.462
140
48.960
3.251.234
205
01.08.2042
22.539
26.281
140
48.960
3.228.695
206
01.09.2042
22.722
26.099
140
48.960
3.205.973
207
01.10.2042
22.905
25.915
140
48.960
3.183.068
208
01.11.2042
23.090
25.730
140
48.960
3.159.977
209
01.12.2042
23.277
25.543
140
48.960
3.136.700
210
01.01.2043
23.465
25.355
140
48.960
3.113.235
211
01.02.2043
23.655
25.165
140
48.960
3.089.580
212
01.03.2043
23.846
24.974
140
48.960
3.065.734
213
01.04.2043
24.039
24.781
140
48.960
3.041.696
214
01.05.2043
24.233
24.587
140
48.960
3.017.462
215
01.06.2043
24.429
24.391
140
48.960
2.993.033
216
01.07.2043
24.626
24.194
140
48.960
2.968.407
217
01.08.2043
24.826
23.995
140
48.960
2.943.581
218
01.09.2043
25.026
23.794
140
48.960
2.918.555
219
01.10.2043
25.229
23.592
140
48.960
2.893.327
220
01.11.2043
25.432
23.388
140
48.960
2.867.894
221
01.12.2043
25.638
23.182
140
48.960
2.842.256
222
01.01.2044
25.845
22.975
140
48.960
2.816.411
223
01.02.2044
26.054
22.766
140
48.960
2.790.357
224
01.03.2044
26.265
22.555
140
48.960
2.764.092
225
01.04.2044
26.477
22.343
140
48.960
2.737.615
226
01.05.2044
26.691
22.129
140
48.960
2.710.924
227
01.06.2044
26.907
21.913
140
48.960
2.684.017
228
01.07.2044
27.124
21.696
140
48.960
2.656.893
229
01.08.2044
27.344
21.477
140
48.960
2.629.549
230
01.09.2044
27.565
21.256
140
48.960
2.601.984
231
01.10.2044
27.787
21.033
140
48.960
2.574.197
232
01.11.2044
28.012
20.808
140
48.960
2.546.185
233
01.12.2044
28.239
20.582
140
48.960
2.517.946
234
01.01.2045
28.467
20.353
140
48.960
2.489.480
235
01.02.2045
28.697
20.123
140
48.960
2.460.783
236
01.03.2045
28.929
19.891
140
48.960
2.431.854
237
01.04.2045
29.163
19.657
140
48.960
2.402.691
238
01.05.2045
29.398
19.422
140
48.960
2.373.293
239
01.06.2045
29.636
19.184
140
48.960
2.343.657
240
01.07.2045
29.876
18.945
140
48.960
2.313.781
241
01.08.2045
30.117
18.703
140
48.960
2.283.664
242
01.09.2045
30.361
18.460
140
48.960
2.253.303
243
01.10.2045
30.606
18.214
140
48.960
2.222.697
244
01.11.2045
30.853
17.967
140
48.960
2.191.844
245
01.12.2045
31.103
17.717
140
48.960
2.160.741
246
01.01.2046
31.354
17.466
140
48.960
2.129.387
247
01.02.2046
31.608
17.213
140
48.960
2.097.780
248
01.03.2046
31.863
16.957
140
48.960
2.065.916
249
01.04.2046
32.121
16.699
140
48.960
2.033.796
250
01.05.2046
32.380
16.440
140
48.960
2.001.415
251
01.06.2046
32.642
16.178
140
48.960
1.968.773
252
01.07.2046
32.906
15.914
140
48.960
1.935.867
253
01.08.2046
33.172
15.648
140
48.960
1.902.696
254
01.09.2046
33.440
15.380
140
48.960
1.869.256
255
01.10.2046
33.710
15.110
140
48.960
1.835.545
256
01.11.2046
33.983
14.837
140
48.960
1.801.562
257
01.12.2046
34.258
14.563
140
48.960
1.767.305
258
01.01.2047
34.534
14.286
140
48.960
1.732.770
259
01.02.2047
34.814
14.007
140
48.960
1.697.957
260
01.03.2047
35.095
13.725
140
48.960
1.662.862
261
01.04.2047
35.379
13.441
140
48.960
1.627.483
262
01.05.2047
35.665
13.155
140
48.960
1.591.818
263
01.06.2047
35.953
12.867
140
48.960
1.555.865
264
01.07.2047
36.244
12.577
140
48.960
1.519.622
265
01.08.2047
36.537
12.284
140
48.960
1.483.085
266
01.09.2047
36.832
11.988
140
48.960
1.446.253
267
01.10.2047
37.130
11.691
140
48.960
1.409.124
268
01.11.2047
37.430
11.390
140
48.960
1.371.694
269
01.12.2047
37.732
11.088
140
48.960
1.333.962
270
01.01.2048
38.037
10.783
140
48.960
1.295.924
271
01.02.2048
38.345
10.475
140
48.960
1.257.580
272
01.03.2048
38.655
10.165
140
48.960
1.218.925
273
01.04.2048
38.967
9.853
140
48.960
1.179.958
274
01.05.2048
39.282
9.538
140
48.960
1.140.676
275
01.06.2048
39.600
9.220
140
48.960
1.101.076
276
01.07.2048
39.920
8.900
140
48.960
1.061.156
277
01.08.2048
40.242
8.578
140
48.960
1.020.914
278
01.09.2048
40.568
8.252
140
48.960
980.346
279
01.10.2048
40.896
7.924
140
48.960
939.450
280
01.11.2048
41.226
7.594
140
48.960
898.224
281
01.12.2048
41.560
7.261
140
48.960
856.664
282
01.01.2049
41.895
6.925
140
48.960
814.769
283
01.02.2049
42.234
6.586
140
48.960
772.535
284
01.03.2049
42.576
6.245
140
48.960
729.959
285
01.04.2049
42.920
5.901
140
48.960
687.040
286
01.05.2049
43.267
5.554
140
48.960
643.773
287
01.06.2049
43.616
5.204
140
48.960
600.157
288
01.07.2049
43.969
4.851
140
48.960
556.188
289
01.08.2049
44.324
4.496
140
48.960
511.863
290
01.09.2049
44.683
4.138
140
48.960
467.181
291
01.10.2049
45.044
3.776
140
48.960
422.137
292
01.11.2049
45.408
3.412
140
48.960
376.729
293
01.12.2049
45.775
3.045
140
48.960
330.954
294
01.01.2050
46.145
2.675
140
48.960
284.809
295
01.02.2050
46.518
2.302
140
48.960
238.291
296
01.03.2050
46.894
1.926
140
48.960
191.397
297
01.04.2050
47.273
1.547
140
48.960
144.124
298
01.05.2050
47.655
1.165
140
48.960
96.469
299
01.06.2050
48.040
780
140
48.960
48.429
300
01.07.2050
48.429
391
140
48.960
0
Samtals
5.500.000
9.146.049
42.000
14.688.049