Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
210.099 kr.
Greitt alls293.980.958 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.75 %
4.77 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.85 %
4.77 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.7 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.8 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
56.437 kr.
8.063 kr.
---
---
Útborguð fjárhæð:
38.440.862 kr.
5.489.238 kr.
---
---
Höfuðstóll:
38.500.000 kr.
5.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.87%
11.11%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
220.349 kr.
35.070 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
56.437 kr.
8.063 kr.
---
---
Útborguð fjárhæð:
38.440.862 kr.
5.489.238 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.87%
11.11%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
220.349 kr.
35.070 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
56.437 kr.
8.063 kr.
---
---
Útborguð fjárhæð:
38.440.862 kr.
5.489.238 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.87%
11.11%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
220.349 kr.
35.070 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.03.2025
26.921
105
152.396
593
140
180.154
149.686
38.473.079
38.622.765
2
01.04.2025
27.028
211
152.289
1.187
140
180.855
299.743
38.446.052
38.745.794
3
01.05.2025
27.134
318
152.182
1.783
140
181.558
450.171
38.418.917
38.869.088
4
01.06.2025
27.242
426
152.075
2.381
140
182.264
600.971
38.391.675
38.992.646
5
01.07.2025
27.350
536
151.967
2.979
140
182.972
752.142
38.364.325
39.116.467
6
01.08.2025
27.458
647
151.859
3.580
140
183.684
903.683
38.336.867
39.240.551
7
01.09.2025
27.567
760
151.750
4.181
140
184.398
1.055.595
38.309.301
39.364.896
8
01.10.2025
27.676
873
151.641
4.785
140
185.115
1.207.877
38.281.625
39.489.502
9
01.11.2025
27.785
988
151.531
5.389
140
185.834
1.360.529
38.253.840
39.614.369
10
01.12.2025
27.895
1.105
151.421
5.996
140
186.557
1.513.551
38.225.944
39.739.495
11
01.01.2026
28.006
1.222
151.311
6.603
140
187.282
1.666.941
38.197.939
39.864.880
12
01.02.2026
28.117
1.341
151.200
7.212
140
188.010
1.820.701
38.169.822
39.990.522
13
01.03.2026
28.228
1.462
151.089
7.823
140
188.741
1.974.828
38.141.594
40.116.422
14
01.04.2026
28.340
1.583
150.977
8.435
140
189.475
2.129.324
38.113.254
40.242.579
15
01.05.2026
28.452
1.706
150.865
9.048
140
190.212
2.284.188
38.084.803
40.368.991
16
01.06.2026
28.564
1.831
150.752
9.663
140
190.951
2.439.419
38.056.238
40.495.657
17
01.07.2026
28.677
1.957
150.639
10.280
140
191.693
2.595.016
38.027.561
40.622.577
18
01.08.2026
28.791
2.084
150.526
10.898
140
192.439
2.750.981
37.998.770
40.749.750
19
01.09.2026
28.905
2.213
150.412
11.517
140
193.187
2.907.311
37.969.865
40.877.175
20
01.10.2026
29.019
2.344
150.297
12.138
140
193.938
3.064.006
37.940.845
41.004.851
21
01.11.2026
29.134
2.475
150.183
12.760
140
194.692
3.221.067
37.911.711
41.132.778
22
01.12.2026
29.250
2.609
150.067
13.384
140
195.449
3.378.491
37.882.461
41.260.953
23
01.01.2027
29.365
2.743
149.951
14.009
140
196.209
3.536.280
37.853.096
41.389.376
24
01.02.2027
29.482
2.880
149.835
14.635
140
196.972
3.694.433
37.823.615
41.518.047
25
01.03.2027
29.598
3.017
149.718
15.263
140
197.737
3.852.948
37.794.016
41.646.964
26
01.04.2027
29.715
3.157
149.601
15.893
140
198.506
4.011.825
37.764.301
41.776.126
27
01.05.2027
29.833
3.298
149.484
16.524
140
199.278
4.171.064
37.734.468
41.905.531
28
01.06.2027
29.951
3.440
149.366
17.156
140
200.053
4.330.664
37.704.517
42.035.180
29
01.07.2027
30.070
3.584
149.247
17.790
140
200.831
4.490.624
37.674.447
42.165.071
30
01.08.2027
30.189
3.730
149.128
18.425
140
201.611
4.650.944
37.644.258
42.295.202
31
01.09.2027
30.308
3.877
149.009
19.061
140
202.395
4.811.623
37.613.950
42.425.573
32
01.10.2027
30.428
4.026
148.889
19.699
140
203.182
4.972.660
37.583.522
42.556.182
33
01.11.2027
30.549
4.176
148.768
20.339
140
203.972
5.134.055
37.552.973
42.687.028
34
01.12.2027
30.670
4.329
148.647
20.980
140
204.765
5.295.807
37.522.303
42.818.110
35
01.01.2028
30.791
4.482
148.526
21.622
140
205.561
5.457.915
37.491.512
42.949.427
36
01.02.2028
30.913
4.638
148.404
22.266
140
206.360
5.620.379
37.460.599
43.080.978
37
01.03.2028
31.035
4.795
148.282
22.911
140
207.163
5.783.197
37.429.564
43.212.761
38
01.04.2028
31.158
4.954
148.159
23.557
140
207.968
5.946.369
37.398.406
43.344.775
39
01.05.2028
31.281
5.115
148.035
24.205
140
208.777
6.109.893
37.367.125
43.477.018
40
01.06.2028
31.405
5.277
147.912
24.855
140
209.589
6.273.770
37.335.719
43.609.490
41
01.07.2028
31.530
5.441
147.787
25.505
140
210.403
6.437.998
37.304.190
43.742.188
42
01.08.2028
31.654
5.607
147.662
26.157
140
211.222
6.602.577
37.272.536
43.875.112
43
01.09.2028
31.780
5.775
147.537
26.811
140
212.043
6.767.505
37.240.756
44.008.261
44
01.10.2028
31.905
5.945
147.411
27.466
140
212.867
6.932.781
37.208.850
44.141.631
45
01.11.2028
32.032
6.116
147.285
28.122
140
213.695
7.098.405
37.176.819
44.275.224
46
01.12.2028
32.159
6.289
147.158
28.780
140
214.526
7.264.375
37.144.660
44.409.036
47
01.01.2029
32.286
6.464
147.031
29.439
140
215.360
7.430.691
37.112.374
44.543.066
48
01.02.2029
32.414
6.641
146.903
30.099
140
216.197
7.597.352
37.079.961
44.677.313
49
01.03.2029
32.542
6.820
146.775
30.761
140
217.038
7.764.356
37.047.419
44.811.775
50
01.04.2029
32.671
7.001
146.646
31.424
140
217.882
7.931.702
37.014.748
44.946.450
51
01.05.2029
32.800
7.184
146.517
32.089
140
218.729
8.099.390
36.981.948
45.081.338
52
01.06.2029
32.930
7.368
146.387
32.754
140
219.579
8.267.418
36.949.018
45.216.436
53
01.07.2029
33.060
7.555
146.257
33.422
140
220.433
8.435.785
36.915.958
45.351.742
54
01.08.2029
33.191
7.743
146.126
34.090
140
221.290
8.604.489
36.882.767
45.487.256
55
01.09.2029
33.322
7.934
145.994
34.760
140
222.151
8.773.531
36.849.444
45.622.975
56
01.10.2029
33.454
8.126
145.862
35.431
140
223.014
8.942.908
36.815.990
45.758.898
57
01.11.2029
33.587
8.321
145.730
36.104
140
223.881
9.112.619
36.782.403
45.895.022
58
01.12.2029
33.720
8.518
145.597
36.778
140
224.752
9.282.663
36.748.683
46.031.346
59
01.01.2030
33.853
8.716
145.464
37.453
140
225.626
9.453.039
36.714.830
46.167.869
60
01.02.2030
33.987
8.917
145.330
38.129
140
226.503
9.623.745
36.680.843
46.304.588
61
01.03.2030
34.122
9.120
145.195
38.807
140
227.384
9.794.781
36.646.721
46.441.502
62
01.04.2030
34.257
9.325
145.060
39.486
140
228.268
9.966.144
36.612.464
46.578.608
63
01.05.2030
34.392
9.532
144.924
40.167
140
229.155
10.137.833
36.578.072
46.715.905
64
01.06.2030
34.529
9.741
144.788
40.848
140
230.047
10.309.847
36.543.543
46.853.390
65
01.07.2030
34.665
9.953
144.652
41.531
140
230.941
10.482.185
36.508.878
46.991.063
66
01.08.2030
34.802
10.167
144.514
42.216
140
231.839
10.654.844
36.474.075
47.128.920
67
01.09.2030
34.940
10.382
144.377
42.901
140
232.740
10.827.824
36.439.135
47.266.959
68
01.10.2030
35.079
10.601
144.238
43.588
140
233.645
11.001.123
36.404.057
47.405.180
69
01.11.2030
35.217
10.821
144.099
44.276
140
234.554
11.174.739
36.368.839
47.543.579
70
01.12.2030
35.357
11.044
143.960
44.966
140
235.466
11.348.671
36.333.483
47.682.154
71
01.01.2031
35.497
11.269
143.820
45.656
140
236.381
11.522.918
36.297.986
47.820.904
72
01.02.2031
35.637
11.496
143.680
46.348
140
237.301
11.697.477
36.262.349
47.959.825
73
01.03.2031
35.778
11.725
143.538
47.041
140
238.223
11.872.346
36.226.570
48.098.917
74
01.04.2031
35.920
11.957
143.397
47.735
140
239.150
12.047.525
36.190.650
48.238.176
75
01.05.2031
36.062
12.192
143.255
48.431
140
240.080
12.223.012
36.154.588
48.377.600
76
01.06.2031
36.205
12.428
143.112
49.128
140
241.013
12.398.804
36.118.383
48.517.187
77
01.07.2031
36.348
12.668
142.969
49.826
140
241.950
12.574.900
36.082.035
48.656.935
78
01.08.2031
36.492
12.909
142.825
50.525
140
242.891
12.751.298
36.045.543
48.796.841
79
01.09.2031
36.636
13.153
142.680
51.225
140
243.835
12.927.996
36.008.907
48.936.903
80
01.10.2031
36.782
13.400
142.535
51.927
140
244.784
13.104.993
35.972.125
49.077.118
81
01.11.2031
36.927
13.649
142.390
52.630
140
245.735
13.282.287
35.935.198
49.217.485
82
01.12.2031
37.073
13.900
142.243
53.334
140
246.691
13.459.874
35.898.125
49.357.999
83
01.01.2032
37.220
14.155
142.097
54.039
140
247.650
13.637.755
35.860.905
49.498.659
84
01.02.2032
37.367
14.411
141.949
54.745
140
248.613
13.815.926
35.823.537
49.639.463
85
01.03.2032
37.515
14.671
141.802
55.453
140
249.580
13.994.385
35.786.022
49.780.407
86
01.04.2032
37.664
14.933
141.653
56.161
140
250.550
14.173.131
35.748.358
49.921.489
87
01.05.2032
37.813
15.197
141.504
56.871
140
251.525
14.352.161
35.710.545
50.062.707
88
01.06.2032
37.963
15.464
141.354
57.582
140
252.503
14.531.474
35.672.583
50.204.057
89
01.07.2032
38.113
15.734
141.204
58.294
140
253.485
14.711.066
35.634.470
50.345.536
90
01.08.2032
38.264
16.007
141.053
59.007
140
254.470
14.890.937
35.596.206
50.487.143
91
01.09.2032
38.415
16.282
140.902
59.721
140
255.460
15.071.083
35.557.791
50.628.874
92
01.10.2032
38.567
16.560
140.750
60.436
140
256.453
15.251.502
35.519.224
50.770.726
93
01.11.2032
38.720
16.841
140.597
61.152
140
257.450
15.432.192
35.480.504
50.912.696
94
01.12.2032
38.873
17.125
140.444
61.870
140
258.451
15.613.151
35.441.631
51.054.782
95
01.01.2033
39.027
17.411
140.290
62.588
140
259.456
15.794.376
35.402.604
51.196.981
96
01.02.2033
39.181
17.701
140.135
63.308
140
260.465
15.975.866
35.363.423
51.339.288
97
01.03.2033
39.337
17.993
139.980
64.028
140
261.478
16.157.616
35.324.086
51.481.702
98
01.04.2033
39.492
18.288
139.825
64.750
140
262.495
16.339.626
35.284.594
51.624.219
99
01.05.2033
39.649
18.586
139.668
65.473
140
263.516
16.521.891
35.244.945
51.766.837
100
01.06.2033
39.806
18.887
139.511
66.196
140
264.540
16.704.411
35.205.140
51.909.551
101
01.07.2033
39.963
19.191
139.354
66.921
140
265.569
16.887.182
35.165.177
52.052.359
102
01.08.2033
40.121
19.498
139.195
67.647
140
266.602
17.070.202
35.125.055
52.195.257
103
01.09.2033
40.280
19.808
139.037
68.373
140
267.639
17.253.467
35.084.775
52.338.242
104
01.10.2033
40.440
20.121
138.877
69.101
140
268.679
17.436.976
35.044.336
52.481.312
105
01.11.2033
40.600
20.438
138.717
69.830
140
269.724
17.620.725
35.003.736
52.624.461
106
01.12.2033
40.760
20.757
138.556
70.559
140
270.773
17.804.712
34.962.976
52.767.687
107
01.01.2034
40.922
21.079
138.395
71.290
140
271.826
17.988.933
34.922.054
52.910.987
108
01.02.2034
41.084
21.405
138.233
72.021
140
272.883
18.173.386
34.880.971
53.054.357
109
01.03.2034
41.246
21.734
138.071
72.753
140
273.944
18.358.069
34.839.724
53.197.793
110
01.04.2034
41.410
22.066
137.907
73.487
140
275.009
18.542.977
34.798.315
53.341.292
111
01.05.2034
41.573
22.401
137.743
74.221
140
276.079
18.728.109
34.756.741
53.484.850
112
01.06.2034
41.738
22.740
137.579
74.956
140
277.152
18.913.460
34.715.003
53.628.463
113
01.07.2034
41.903
23.082
137.414
75.692
140
278.230
19.099.028
34.673.100
53.772.128
114
01.08.2034
42.069
23.427
137.248
76.428
140
279.312
19.284.811
34.631.031
53.915.841
115
01.09.2034
42.236
23.775
137.081
77.166
140
280.398
19.470.803
34.588.795
54.059.598
116
01.10.2034
42.403
24.127
136.914
77.904
140
281.489
19.657.003
34.546.393
54.203.396
117
01.11.2034
42.571
24.483
136.746
78.644
140
282.583
19.843.407
34.503.822
54.347.229
118
01.12.2034
42.739
24.842
136.578
79.384
140
283.682
20.030.012
34.461.083
54.491.095
119
01.01.2035
42.908
25.204
136.408
80.125
140
284.785
20.216.814
34.418.174
54.634.989
120
01.02.2035
43.078
25.570
136.239
80.866
140
285.893
20.403.811
34.375.096
54.778.907
121
01.03.2035
43.249
25.939
136.068
81.609
140
287.004
20.590.998
34.331.848
54.922.845
122
01.04.2035
43.420
26.312
135.897
82.352
140
288.121
20.778.372
34.288.428
55.066.799
123
01.05.2035
43.592
26.688
135.725
83.096
140
289.241
20.965.929
34.244.836
55.210.765
124
01.06.2035
43.764
27.069
135.552
83.840
140
290.366
21.153.667
34.201.072
55.354.738
125
01.07.2035
43.938
27.452
135.379
84.586
140
291.495
21.341.580
34.157.134
55.498.715
126
01.08.2035
44.111
27.840
135.205
85.332
140
292.629
21.529.667
34.113.023
55.642.690
127
01.09.2035
44.286
28.231
135.031
86.079
140
293.766
21.717.922
34.068.737
55.786.659
128
01.10.2035
44.461
28.626
134.855
86.826
140
294.909
21.906.343
34.024.275
55.930.618
129
01.11.2035
44.637
29.025
134.679
87.574
140
296.056
22.094.925
33.979.638
56.074.562
130
01.12.2035
44.814
29.428
134.503
88.323
140
297.207
22.283.664
33.934.824
56.218.488
131
01.01.2036
44.991
29.834
134.325
89.072
140
298.363
22.472.557
33.889.832
56.362.389
132
01.02.2036
45.170
30.244
134.147
89.822
140
299.523
22.661.599
33.844.663
56.506.262
133
01.03.2036
45.348
30.659
133.968
90.572
140
300.688
22.850.786
33.799.315
56.650.101
134
01.04.2036
45.528
31.077
133.789
91.323
140
301.857
23.040.115
33.753.787
56.793.902
135
01.05.2036
45.708
31.499
133.609
92.075
140
303.031
23.229.582
33.708.079
56.937.661
136
01.06.2036
45.889
31.925
133.428
92.827
140
304.210
23.419.181
33.662.190
57.081.371
137
01.07.2036
46.071
32.356
133.246
93.580
140
305.393
23.608.909
33.616.119
57.225.029
138
01.08.2036
46.253
32.790
133.064
94.333
140
306.580
23.798.762
33.569.866
57.368.628
139
01.09.2036
46.436
33.229
132.881
95.087
140
307.772
23.988.735
33.523.430
57.512.165
140
01.10.2036
46.620
33.671
132.697
95.841
140
308.969
24.178.823
33.476.810
57.655.634
141
01.11.2036
46.804
34.118
132.512
96.596
140
310.171
24.369.023
33.430.006
57.799.029
142
01.12.2036
46.990
34.570
132.327
97.351
140
311.377
24.559.330
33.383.016
57.942.346
143
01.01.2037
47.176
35.025
132.141
98.106
140
312.588
24.749.739
33.335.841
58.085.579
144
01.02.2037
47.362
35.485
131.954
98.862
140
313.804
24.940.245
33.288.478
58.228.723
145
01.03.2037
47.550
35.949
131.767
99.619
140
315.024
25.130.844
33.240.928
58.371.773
146
01.04.2037
47.738
36.417
131.579
100.375
140
316.249
25.321.532
33.193.190
58.514.722
147
01.05.2037
47.927
36.890
131.390
101.132
140
317.479
25.512.302
33.145.263
58.657.565
148
01.06.2037
48.117
37.367
131.200
101.890
140
318.714
25.703.151
33.097.146
58.800.298
149
01.07.2037
48.307
37.849
131.010
102.647
140
319.953
25.894.074
33.048.839
58.942.913
150
01.08.2037
48.498
38.336
130.818
103.405
140
321.197
26.085.065
33.000.341
59.085.406
151
01.09.2037
48.690
38.826
130.626
104.163
140
322.447
26.276.120
32.951.650
59.227.770
152
01.10.2037
48.883
39.322
130.434
104.922
140
323.701
26.467.233
32.902.767
59.370.000
153
01.11.2037
49.077
39.822
130.240
105.680
140
324.959
26.658.399
32.853.690
59.512.089
154
01.12.2037
49.271
40.327
130.046
106.439
140
326.223
26.849.613
32.804.419
59.654.032
155
01.01.2038
49.466
40.837
129.851
107.198
140
327.492
27.040.869
32.754.954
59.795.823
156
01.02.2038
49.662
41.351
129.655
107.958
140
328.765
27.232.163
32.705.292
59.937.455
157
01.03.2038
49.858
41.870
129.458
108.717
140
330.044
27.423.489
32.655.433
60.078.923
158
01.04.2038
50.056
42.394
129.261
109.477
140
331.328
27.614.841
32.605.378
60.220.219
159
01.05.2038
50.254
42.923
129.063
110.236
140
332.616
27.806.214
32.555.124
60.361.338
160
01.06.2038
50.453
43.457
128.864
110.996
140
333.910
27.997.603
32.504.671
60.502.274
161
01.07.2038
50.652
43.996
128.664
111.756
140
335.208
28.189.000
32.454.019
60.643.019
162
01.08.2038
50.853
44.540
128.464
112.515
140
336.512
28.380.402
32.403.166
60.783.568
163
01.09.2038
51.054
45.089
128.263
113.275
140
337.821
28.571.801
32.352.112
60.923.913
164
01.10.2038
51.256
45.643
128.060
114.035
140
339.134
28.763.192
32.300.855
61.064.048
165
01.11.2038
51.459
46.202
127.858
114.795
140
340.453
28.954.570
32.249.396
61.203.966
166
01.12.2038
51.663
46.766
127.654
115.554
140
341.777
29.145.927
32.197.733
61.343.660
167
01.01.2039
51.867
47.336
127.449
116.314
140
343.107
29.337.259
32.145.866
61.483.124
168
01.02.2039
52.073
47.911
127.244
117.074
140
344.441
29.528.558
32.093.793
61.622.351
169
01.03.2039
52.279
48.491
127.038
117.833
140
345.780
29.719.818
32.041.514
61.761.333
170
01.04.2039
52.486
49.076
126.831
118.592
140
347.125
29.911.034
31.989.028
61.900.063
171
01.05.2039
52.694
49.667
126.623
119.351
140
348.475
30.102.199
31.936.335
62.038.534
172
01.06.2039
52.902
50.264
126.415
120.110
140
349.830
30.293.306
31.883.433
62.176.738
173
01.07.2039
53.112
50.866
126.205
120.869
140
351.191
30.484.348
31.830.321
62.314.669
174
01.08.2039
53.322
51.473
125.995
121.627
140
352.557
30.675.320
31.776.999
62.452.319
175
01.09.2039
53.533
52.086
125.784
122.385
140
353.928
30.866.214
31.723.467
62.589.681
176
01.10.2039
53.745
52.705
125.572
123.143
140
355.304
31.057.024
31.669.722
62.726.746
177
01.11.2039
53.957
53.329
125.359
123.900
140
356.686
31.247.743
31.615.764
62.863.508
178
01.12.2039
54.171
53.960
125.146
124.657
140
358.073
31.438.364
31.561.593
62.999.957
179
01.01.2040
54.385
54.595
124.931
125.414
140
359.466
31.628.880
31.507.208
63.136.088
180
01.02.2040
54.601
55.237
124.716
126.170
140
360.864
31.819.283
31.452.607
63.271.890
181
01.03.2040
54.817
55.885
124.500
126.926
140
362.267
32.009.567
31.397.790
63.407.358
182
01.04.2040
55.034
56.539
124.283
127.681
140
363.676
32.199.725
31.342.756
63.542.481
183
01.05.2040
55.252
57.198
124.065
128.436
140
365.091
32.389.749
31.287.505
63.677.253
184
01.06.2040
55.470
57.864
123.846
129.190
140
366.511
32.579.631
31.232.034
63.811.666
185
01.07.2040
55.690
58.536
123.627
129.944
140
367.936
32.769.365
31.176.344
63.945.709
186
01.08.2040
55.910
59.213
123.406
130.697
140
369.367
32.958.942
31.120.434
64.079.376
187
01.09.2040
56.132
59.898
123.185
131.449
140
370.804
33.148.356
31.064.302
64.212.658
188
01.10.2040
56.354
60.588
122.963
132.201
140
372.246
33.337.597
31.007.948
64.345.545
189
01.11.2040
56.577
61.284
122.740
132.952
140
373.693
33.526.659
30.951.371
64.478.030
190
01.12.2040
56.801
61.987
122.516
133.703
140
375.147
33.715.533
30.894.570
64.610.104
191
01.01.2041
57.026
62.697
122.291
134.452
140
376.606
33.904.212
30.837.545
64.741.757
192
01.02.2041
57.251
63.413
122.065
135.201
140
378.071
34.092.688
30.780.293
64.872.981
193
01.03.2041
57.478
64.135
121.839
135.949
140
379.541
34.280.951
30.722.815
65.003.766
194
01.04.2041
57.706
64.864
121.611
136.697
140
381.017
34.468.995
30.665.109
65.134.104
195
01.05.2041
57.934
65.599
121.383
137.443
140
382.499
34.656.810
30.607.175
65.263.985
196
01.06.2041
58.163
66.341
121.153
138.188
140
383.987
34.844.388
30.549.012
65.393.400
197
01.07.2041
58.394
67.090
120.923
138.933
140
385.480
35.031.721
30.490.618
65.522.339
198
01.08.2041
58.625
67.846
120.692
139.676
140
386.979
35.218.800
30.431.994
65.650.793
199
01.09.2041
58.857
68.609
120.460
140.419
140
388.484
35.405.616
30.373.137
65.778.753
200
01.10.2041
59.090
69.378
120.227
141.160
140
389.995
35.592.160
30.314.047
65.906.207
201
01.11.2041
59.324
70.155
119.993
141.901
140
391.512
35.778.424
30.254.723
66.033.147
202
01.12.2041
59.558
70.938
119.758
142.640
140
393.035
35.964.398
30.195.165
66.159.563
203
01.01.2042
59.794
71.729
119.523
143.378
140
394.563
36.150.074
30.135.371
66.285.444
204
01.02.2042
60.031
72.526
119.286
144.115
140
396.098
36.335.441
30.075.340
66.410.781
205
01.03.2042
60.269
73.331
119.048
144.851
140
397.638
36.520.492
30.015.071
66.535.563
206
01.04.2042
60.507
74.143
118.810
145.585
140
399.185
36.705.216
29.954.564
66.659.780
207
01.05.2042
60.747
74.963
118.570
146.318
140
400.737
36.889.603
29.893.817
66.783.421
208
01.06.2042
60.987
75.789
118.330
147.050
140
402.296
37.073.645
29.832.830
66.906.476
209
01.07.2042
61.228
76.624
118.088
147.780
140
403.861
37.257.332
29.771.602
67.028.933
210
01.08.2042
61.471
77.465
117.846
148.509
140
405.431
37.440.653
29.710.131
67.150.784
211
01.09.2042
61.714
78.315
117.603
149.237
140
407.008
37.623.599
29.648.417
67.272.015
212
01.10.2042
61.958
79.172
117.358
149.963
140
408.591
37.806.159
29.586.458
67.392.617
213
01.11.2042
62.204
80.036
117.113
150.687
140
410.180
37.988.324
29.524.255
67.512.579
214
01.12.2042
62.450
80.909
116.867
151.410
140
411.776
38.170.084
29.461.805
67.631.888
215
01.01.2043
62.697
81.789
116.620
152.131
140
413.377
38.351.427
29.399.108
67.750.535
216
01.02.2043
62.945
82.677
116.371
152.851
140
414.985
38.532.344
29.336.162
67.868.506
217
01.03.2043
63.194
83.573
116.122
153.569
140
416.599
38.712.824
29.272.968
67.985.792
218
01.04.2043
63.445
84.477
115.872
154.285
140
418.219
38.892.856
29.209.523
68.102.379
219
01.05.2043
63.696
85.389
115.621
155.000
140
419.846
39.072.429
29.145.828
68.218.257
220
01.06.2043
63.948
86.310
115.369
155.712
140
421.479
39.251.533
29.081.880
68.333.413
221
01.07.2043
64.201
87.238
115.116
156.423
140
423.118
39.430.157
29.017.679
68.447.835
222
01.08.2043
64.455
88.175
114.862
157.132
140
424.764
39.608.288
28.953.224
68.561.512
223
01.09.2043
64.710
89.120
114.607
157.839
140
426.416
39.785.917
28.888.513
68.674.430
224
01.10.2043
64.966
90.074
114.350
158.544
140
428.074
39.963.032
28.823.547
68.786.578
225
01.11.2043
65.224
91.036
114.093
159.246
140
429.739
40.139.620
28.758.323
68.897.944
226
01.12.2043
65.482
92.007
113.835
159.947
140
431.411
40.315.672
28.692.842
69.008.513
227
01.01.2044
65.741
92.986
113.576
160.646
140
433.089
40.491.174
28.627.101
69.118.274
228
01.02.2044
66.001
93.974
113.316
161.342
140
434.773
40.666.115
28.561.099
69.227.214
229
01.03.2044
66.262
94.971
113.054
162.036
140
436.464
40.840.483
28.494.837
69.335.320
230
01.04.2044
66.525
95.977
112.792
162.728
140
438.162
41.014.266
28.428.312
69.442.578
231
01.05.2044
66.788
96.992
112.529
163.418
140
439.866
41.187.451
28.361.524
69.548.976
232
01.06.2044
67.052
98.015
112.264
164.105
140
441.577
41.360.027
28.294.472
69.654.499
233
01.07.2044
67.318
99.048
111.999
164.789
140
443.294
41.531.981
28.227.154
69.759.135
234
01.08.2044
67.584
100.090
111.732
165.472
140
445.018
41.703.300
28.159.570
69.862.870
235
01.09.2044
67.852
101.141
111.465
166.151
140
446.749
41.873.971
28.091.718
69.965.689
236
01.10.2044
68.120
102.201
111.196
166.829
140
448.487
42.043.982
28.023.598
70.067.580
237
01.11.2044
68.390
103.271
110.927
167.503
140
450.231
42.213.320
27.955.207
70.168.527
238
01.12.2044
68.661
104.351
110.656
168.175
140
451.982
42.381.971
27.886.547
70.268.518
239
01.01.2045
68.933
105.439
110.384
168.844
140
453.740
42.549.922
27.817.614
70.367.536
240
01.02.2045
69.205
106.538
110.111
169.510
140
455.505
42.717.160
27.748.409
70.465.569
241
01.03.2045
69.479
107.646
109.837
170.174
140
457.277
42.883.671
27.678.929
70.562.601
242
01.04.2045
69.754
108.764
109.562
170.835
140
459.055
43.049.442
27.609.175
70.658.617
243
01.05.2045
70.030
109.892
109.286
171.492
140
460.841
43.214.459
27.539.145
70.753.603
244
01.06.2045
70.308
111.030
109.009
172.147
140
462.633
43.378.707
27.468.837
70.847.544
245
01.07.2045
70.586
112.177
108.731
172.798
140
464.433
43.542.173
27.398.251
70.940.424
246
01.08.2045
70.865
113.335
108.451
173.447
140
466.239
43.704.842
27.327.386
71.032.228
247
01.09.2045
71.146
114.503
108.171
174.092
140
468.053
43.866.701
27.256.240
71.122.941
248
01.10.2045
71.427
115.682
107.889
174.734
140
469.873
44.027.734
27.184.812
71.212.546
249
01.11.2045
71.710
116.871
107.607
175.373
140
471.701
44.187.927
27.113.102
71.301.029
250
01.12.2045
71.994
118.070
107.323
176.009
140
473.535
44.347.265
27.041.108
71.388.373
251
01.01.2046
72.279
119.280
107.038
176.641
140
475.377
44.505.733
26.968.829
71.474.561
252
01.02.2046
72.565
120.500
106.752
177.269
140
477.226
44.663.315
26.896.264
71.559.579
253
01.03.2046
72.852
121.731
106.464
177.894
140
479.082
44.819.998
26.823.411
71.643.409
254
01.04.2046
73.141
122.973
106.176
178.516
140
480.946
44.975.765
26.750.271
71.726.035
255
01.05.2046
73.430
124.226
105.886
179.134
140
482.816
45.130.600
26.676.840
71.807.441
256
01.06.2046
73.721
125.490
105.596
179.748
140
484.694
45.284.489
26.603.119
71.887.608
257
01.07.2046
74.013
126.764
105.304
180.358
140
486.579
45.437.414
26.529.107
71.966.521
258
01.08.2046
74.306
128.051
105.011
180.965
140
488.472
45.589.361
26.454.801
72.044.162
259
01.09.2046
74.600
129.348
104.717
181.567
140
490.372
45.740.312
26.380.201
72.120.513
260
01.10.2046
74.895
130.656
104.422
182.166
140
492.279
45.890.252
26.305.306
72.195.558
261
01.11.2046
75.192
131.976
104.125
182.761
140
494.194
46.039.163
26.230.114
72.269.278
262
01.12.2046
75.489
133.308
103.828
183.351
140
496.116
46.187.030
26.154.625
72.341.655
263
01.01.2047
75.788
134.651
103.529
183.938
140
498.046
46.333.835
26.078.837
72.412.672
264
01.02.2047
76.088
136.006
103.229
184.520
140
499.983
46.479.562
26.002.749
72.482.311
265
01.03.2047
76.389
137.373
102.928
185.098
140
501.928
46.624.192
25.926.360
72.550.552
266
01.04.2047
76.692
138.752
102.625
185.671
140
503.880
46.767.710
25.849.668
72.617.378
267
01.05.2047
76.995
140.143
102.322
186.241
140
505.840
46.910.096
25.772.673
72.682.769
268
01.06.2047
77.300
141.546
102.017
186.805
140
507.807
47.051.334
25.695.373
72.746.707
269
01.07.2047
77.606
142.961
101.711
187.365
140
509.783
47.191.406
25.617.767
72.809.173
270
01.08.2047
77.913
144.388
101.404
187.921
140
511.765
47.330.294
25.539.854
72.870.148
271
01.09.2047
78.222
145.828
101.095
188.471
140
513.756
47.467.978
25.461.633
72.929.611
272
01.10.2047
78.531
147.280
100.786
189.017
140
515.754
47.604.442
25.383.101
72.987.543
273
01.11.2047
78.842
148.745
100.475
189.558
140
517.760
47.739.666
25.304.259
73.043.925
274
01.12.2047
79.154
150.223
100.163
190.094
140
519.774
47.873.632
25.225.105
73.098.737
275
01.01.2048
79.467
151.714
99.849
190.626
140
521.796
48.006.320
25.145.638
73.151.958
276
01.02.2048
79.782
153.217
99.535
191.152
140
523.826
48.137.712
25.065.856
73.203.568
277
01.03.2048
80.098
154.734
99.219
191.672
140
525.863
48.267.788
24.985.758
73.253.546
278
01.04.2048
80.415
156.264
98.902
192.188
140
527.908
48.396.529
24.905.343
73.301.872
279
01.05.2048
80.733
157.807
98.584
192.698
140
529.962
48.523.915
24.824.610
73.348.525
280
01.06.2048
81.053
159.363
98.264
193.203
140
532.023
48.649.926
24.743.558
73.393.483
281
01.07.2048
81.374
160.933
97.943
193.703
140
534.093
48.774.542
24.662.184
73.436.726
282
01.08.2048
81.696
162.516
97.621
194.197
140
536.170
48.897.742
24.580.488
73.478.231
283
01.09.2048
82.019
164.114
97.298
194.685
140
538.256
49.019.507
24.498.469
73.517.977
284
01.10.2048
82.344
165.725
96.973
195.168
140
540.349
49.139.816
24.416.126
73.555.941
285
01.11.2048
82.670
167.350
96.647
195.645
140
542.451
49.258.647
24.333.456
73.592.103
286
01.12.2048
82.997
168.989
96.320
196.116
140
544.561
49.375.980
24.250.459
73.626.439
287
01.01.2049
83.325
170.642
95.991
196.580
140
546.679
49.491.793
24.167.134
73.658.927
288
01.02.2049
83.655
172.309
95.662
197.039
140
548.805
49.606.066
24.083.479
73.689.544
289
01.03.2049
83.986
173.991
95.330
197.492
140
550.940
49.718.775
23.999.492
73.718.268
290
01.04.2049
84.319
175.687
94.998
197.939
140
553.083
49.829.900
23.915.174
73.745.074
291
01.05.2049
84.653
177.399
94.664
198.379
140
555.234
49.939.419
23.830.521
73.769.940
292
01.06.2049
84.988
179.124
94.329
198.813
140
557.394
50.047.308
23.745.533
73.792.841
293
01.07.2049
85.324
180.865
93.993
199.240
140
559.562
50.153.545
23.660.209
73.813.755
294
01.08.2049
85.662
182.621
93.655
199.661
140
561.739
50.258.109
23.574.548
73.832.656
295
01.09.2049
86.001
184.391
93.316
200.075
140
563.924
50.360.975
23.488.547
73.849.521
296
01.10.2049
86.341
186.177
92.975
200.483
140
566.117
50.462.120
23.402.205
73.864.326
297
01.11.2049
86.683
187.979
92.634
200.883
140
568.319
50.561.522
23.315.522
73.877.044
298
01.12.2049
87.026
189.796
92.291
201.277
140
570.530
50.659.156
23.228.496
73.887.653
299
01.01.2050
87.371
191.628
91.946
201.664
140
572.749
50.754.999
23.141.126
73.896.125
300
01.02.2050
87.716
193.477
91.600
202.043
140
574.977
50.849.027
23.053.409
73.902.436
301
01.03.2050
88.064
195.341
91.253
202.416
140
577.213
50.941.215
22.965.345
73.906.561
302
01.04.2050
88.412
197.221
90.904
202.781
140
579.458
51.031.539
22.876.933
73.908.472
303
01.05.2050
88.762
199.118
90.555
203.138
140
581.712
51.119.974
22.788.171
73.908.145
304
01.06.2050
89.114
201.030
90.203
203.488
140
583.975
51.206.495
22.699.057
73.905.552
305
01.07.2050
89.466
202.959
89.850
203.831
140
586.247
51.291.077
22.609.591
73.900.668
306
01.08.2050
89.820
204.905
89.496
204.165
140
588.527
51.373.694
22.519.770
73.893.465
307
01.09.2050
90.176
206.867
89.141
204.492
140
590.816
51.454.321
22.429.594
73.883.915
308
01.10.2050
90.533
208.846
88.784
204.811
140
593.114
51.532.932
22.339.061
73.871.993
309
01.11.2050
90.891
210.842
88.425
205.122
140
595.421
51.609.500
22.248.170
73.857.670
310
01.12.2050
91.251
212.855
88.066
205.425
140
597.737
51.683.999
22.156.919
73.840.918
311
01.01.2051
91.612
214.886
87.704
205.720
140
600.062
51.756.403
22.065.307
73.821.710
312
01.02.2051
91.975
216.934
87.342
206.006
140
602.396
51.826.684
21.973.332
73.800.016
313
01.03.2051
92.339
218.999
86.978
206.284
140
604.740
51.894.816
21.880.993
73.775.808
314
01.04.2051
92.705
221.082
86.612
206.553
140
607.092
51.960.770
21.788.288
73.749.058
315
01.05.2051
93.071
223.183
86.245
206.814
140
609.453
52.024.519
21.695.217
73.719.736
316
01.06.2051
93.440
225.301
85.877
207.066
140
611.824
52.086.036
21.601.777
73.687.813
317
01.07.2051
93.810
227.438
85.507
207.309
140
614.204
52.145.292
21.507.967
73.653.259
318
01.08.2051
94.181
229.593
85.136
207.543
140
616.593
52.202.258
21.413.786
73.616.044
319
01.09.2051
94.554
231.767
84.763
207.768
140
618.991
52.256.906
21.319.232
73.576.138
320
01.10.2051
94.928
233.959
84.389
207.983
140
621.399
52.309.206
21.224.304
73.533.510
321
01.11.2051
95.304
236.170
84.013
208.190
140
623.816
52.359.130
21.129.000
73.488.130
322
01.12.2051
95.681
238.399
83.636
208.387
140
626.243
52.406.648
21.033.319
73.439.967
323
01.01.2052
96.060
240.648
83.257
208.574
140
628.679
52.451.730
20.937.259
73.388.989
324
01.02.2052
96.440
242.916
82.877
208.752
140
631.124
52.494.345
20.840.819
73.335.164
325
01.03.2052
96.822
245.203
82.495
208.920
140
633.579
52.534.464
20.743.997
73.278.462
326
01.04.2052
97.205
247.509
82.112
209.077
140
636.044
52.572.056
20.646.792
73.218.848
327
01.05.2052
97.590
249.835
81.727
209.225
140
638.518
52.607.090
20.549.202
73.156.292
328
01.06.2052
97.976
252.181
81.341
209.363
140
641.001
52.639.535
20.451.226
73.090.761
329
01.07.2052
98.364
254.547
80.953
209.490
140
643.495
52.669.358
20.352.862
73.022.220
330
01.08.2052
98.753
256.934
80.563
209.607
140
645.998
52.696.529
20.254.109
72.950.638
331
01.09.2052
99.144
259.340
80.173
209.714
140
648.511
52.721.015
20.154.964
72.875.979
332
01.10.2052
99.537
261.767
79.780
209.810
140
651.033
52.742.784
20.055.428
72.798.211
333
01.11.2052
99.931
264.214
79.386
209.895
140
653.566
52.761.802
19.955.497
72.717.299
334
01.12.2052
100.326
266.682
78.991
209.969
140
656.108
52.778.038
19.855.171
72.633.209
335
01.01.2053
100.723
269.172
78.593
210.032
140
658.660
52.791.457
19.754.447
72.545.905
336
01.02.2053
101.122
271.682
78.195
210.083
140
661.222
52.802.027
19.653.325
72.455.352
337
01.03.2053
101.522
274.213
77.794
210.124
140
663.794
52.809.712
19.551.803
72.361.515
338
01.04.2053
101.924
276.766
77.393
210.153
140
666.376
52.814.480
19.449.879
72.264.358
339
01.05.2053
102.328
279.341
76.989
210.170
140
668.968
52.816.294
19.347.551
72.163.845
340
01.06.2053
102.733
281.938
76.584
210.176
140
671.570
52.815.121
19.244.818
72.059.939
341
01.07.2053
103.139
284.556
76.177
210.170
140
674.183
52.810.925
19.141.679
71.952.604
342
01.08.2053
103.548
287.197
75.769
210.151
140
676.805
52.803.671
19.038.131
71.841.802
343
01.09.2053
103.958
289.860
75.359
210.121
140
679.438
52.793.323
18.934.174
71.727.496
344
01.10.2053
104.369
292.546
74.948
210.078
140
682.081
52.779.844
18.829.805
71.609.649
345
01.11.2053
104.782
295.254
74.535
210.023
140
684.734
52.763.198
18.725.023
71.488.221
346
01.12.2053
105.197
297.985
74.120
209.955
140
687.397
52.743.349
18.619.826
71.363.175
347
01.01.2054
105.613
300.740
73.703
209.875
140
690.071
52.720.259
18.514.212
71.234.471
348
01.02.2054
106.031
303.517
73.285
209.781
140
692.756
52.693.890
18.408.181
71.102.071
349
01.03.2054
106.451
306.319
72.866
209.675
140
695.450
52.664.205
18.301.730
70.965.935
350
01.04.2054
106.872
309.143
72.444
209.555
140
698.156
52.631.166
18.194.858
70.826.023
351
01.05.2054
107.295
311.992
72.021
209.422
140
700.871
52.594.733
18.087.562
70.682.296
352
01.06.2054
107.720
314.865
71.597
209.276
140
703.598
52.554.869
17.979.842
70.534.711
353
01.07.2054
108.147
317.762
71.170
209.116
140
706.335
52.511.534
17.871.695
70.383.229
354
01.08.2054
108.575
320.683
70.742
208.942
140
709.082
52.464.687
17.763.121
70.227.808
355
01.09.2054
109.004
323.629
70.312
208.754
140
711.840
52.414.290
17.654.116
70.068.407
356
01.10.2054
109.436
326.600
69.881
208.552
140
714.609
52.360.302
17.544.680
69.904.983
357
01.11.2054
109.869
329.596
69.448
208.336
140
717.389
52.302.682
17.434.811
69.737.494
358
01.12.2054
110.304
332.617
69.013
208.105
140
720.180
52.241.389
17.324.507
69.565.897
359
01.01.2055
110.741
335.664
68.576
207.860
140
722.981
52.176.382
17.213.767
69.390.149
360
01.02.2055
111.179
338.736
68.138
207.600
140
725.793
52.107.619
17.102.588
69.210.207
361
01.03.2055
111.619
341.835
67.698
207.325
140
728.617
52.035.057
16.990.969
69.026.026
362
01.04.2055
112.061
344.959
67.256
207.035
140
731.451
51.958.655
16.878.908
68.837.563
363
01.05.2055
112.504
348.110
66.812
206.730
140
734.296
51.878.369
16.766.404
68.644.772
364
01.06.2055
112.950
351.287
66.367
206.409
140
737.153
51.794.155
16.653.454
68.447.609
365
01.07.2055
113.397
354.491
65.920
206.073
140
740.020
51.705.971
16.540.057
68.246.028
366
01.08.2055
113.846
357.721
65.471
205.720
140
742.899
51.613.771
16.426.211
68.039.982
367
01.09.2055
114.296
360.979
65.020
205.352
140
745.788
51.517.512
16.311.915
67.829.427
368
01.10.2055
114.749
364.265
64.568
204.968
140
748.690
51.417.148
16.197.166
67.614.314
369
01.11.2055
115.203
367.578
64.114
204.568
140
751.602
51.312.635
16.081.963
67.394.598
370
01.12.2055
115.659
370.918
63.658
204.150
140
754.526
51.203.926
15.966.304
67.170.230
371
01.01.2056
116.117
374.287
63.200
203.717
140
757.461
51.090.975
15.850.187
66.941.162
372
01.02.2056
116.576
377.684
62.740
203.266
140
760.407
50.973.735
15.733.611
66.707.346
373
01.03.2056
117.038
381.110
62.279
202.798
140
763.365
50.852.161
15.616.573
66.468.734
374
01.04.2056
117.501
384.564
61.816
202.313
140
766.334
50.726.204
15.499.072
66.225.275
375
01.05.2056
117.966
388.048
61.350
201.811
140
769.315
50.595.816
15.381.105
65.976.921
376
01.06.2056
118.433
391.560
60.884
201.291
140
772.308
50.460.949
15.262.672
65.723.622
377
01.07.2056
118.902
395.102
60.415
200.753
140
775.312
50.321.555
15.143.770
65.465.326
378
01.08.2056
119.373
398.674
59.944
200.198
140
778.328
50.177.585
15.024.398
65.201.982
379
01.09.2056
119.845
402.275
59.472
199.624
140
781.356
50.028.988
14.904.552
64.933.540
380
01.10.2056
120.320
405.907
58.997
199.031
140
784.395
49.875.715
14.784.233
64.659.947
381
01.11.2056
120.796
409.569
58.521
198.421
140
787.447
49.717.715
14.663.437
64.381.152
382
01.12.2056
121.274
413.262
58.043
197.791
140
790.510
49.554.938
14.542.163
64.097.101
383
01.01.2057
121.754
416.986
57.563
197.142
140
793.585
49.387.332
14.420.409
63.807.740
384
01.02.2057
122.236
420.741
57.081
196.474
140
796.672
49.214.845
14.298.173
63.513.018
385
01.03.2057
122.720
424.527
56.597
195.787
140
799.771
49.037.425
14.175.453
63.212.878
386
01.04.2057
123.206
428.345
56.111
195.080
140
802.882
48.855.019
14.052.247
62.907.267
387
01.05.2057
123.693
432.195
55.623
194.353
140
806.005
48.667.575
13.928.554
62.596.129
388
01.06.2057
124.183
436.077
55.134
193.606
140
809.140
48.475.038
13.804.371
62.279.409
389
01.07.2057
124.674
439.992
54.642
192.839
140
812.288
48.277.354
13.679.697
61.957.050
390
01.08.2057
125.168
443.939
54.149
192.052
140
815.448
48.074.468
13.554.529
61.628.997
391
01.09.2057
125.663
447.919
53.653
191.244
140
818.620
47.866.326
13.428.865
61.295.192
392
01.10.2057
126.161
451.933
53.156
190.415
140
821.804
47.652.872
13.302.704
60.955.577
393
01.11.2057
126.660
455.980
52.657
189.565
140
825.001
47.434.050
13.176.044
60.610.094
394
01.12.2057
127.162
460.060
52.155
188.693
140
828.210
47.209.802
13.048.883
60.258.685
395
01.01.2058
127.665
464.175
51.652
187.800
140
831.432
46.980.073
12.921.218
59.901.291
396
01.02.2058
128.170
468.324
51.146
186.885
140
834.666
46.744.804
12.793.047
59.537.851
397
01.03.2058
128.678
472.508
50.639
185.948
140
837.913
46.503.937
12.664.370
59.168.307
398
01.04.2058
129.187
476.727
50.130
184.989
140
841.173
46.257.414
12.535.183
58.792.597
399
01.05.2058
129.698
480.980
49.618
184.008
140
844.445
46.005.175
12.405.484
58.410.660
400
01.06.2058
130.212
485.270
49.105
183.003
140
847.730
45.747.162
12.275.273
58.022.434
401
01.07.2058
130.727
489.595
48.590
181.976
140
851.027
45.483.312
12.144.546
57.627.858
402
01.08.2058
131.245
493.956
48.072
180.926
140
854.338
45.213.567
12.013.301
57.226.868
403
01.09.2058
131.764
498.353
47.553
179.852
140
857.661
44.937.864
11.881.537
56.819.401
404
01.10.2058
132.286
502.787
47.031
178.754
140
860.998
44.656.142
11.749.251
56.405.393
405
01.11.2058
132.809
507.258
46.507
177.633
140
864.347
44.368.338
11.616.442
55.984.780
406
01.12.2058
133.335
511.766
45.982
176.487
140
867.709
44.074.390
11.483.107
55.557.497
407
01.01.2059
133.863
516.311
45.454
175.317
140
871.085
43.774.234
11.349.244
55.123.478
408
01.02.2059
134.393
520.895
44.924
174.122
140
874.473
43.467.806
11.214.851
54.682.657
409
01.03.2059
134.925
525.516
44.392
172.902
140
877.875
43.155.041
11.079.927
54.234.968
410
01.04.2059
135.459
530.176
43.858
171.657
140
881.290
42.835.875
10.944.468
53.780.343
411
01.05.2059
135.995
534.875
43.322
170.387
140
884.718
42.510.241
10.808.473
53.318.714
412
01.06.2059
136.533
539.612
42.784
169.091
140
888.160
42.178.074
10.671.940
52.850.014
413
01.07.2059
137.074
544.389
42.243
167.769
140
891.615
41.839.306
10.534.866
52.374.172
414
01.08.2059
137.616
549.206
41.701
166.421
140
895.083
41.493.870
10.397.250
51.891.120
415
01.09.2059
138.161
554.063
41.156
165.046
140
898.565
41.141.698
10.259.089
51.400.787
416
01.10.2059
138.708
558.960
40.609
163.644
140
902.061
40.782.721
10.120.381
50.903.102
417
01.11.2059
139.257
563.897
40.060
162.216
140
905.570
40.416.870
9.981.124
50.397.994
418
01.12.2059
139.808
568.876
39.509
160.760
140
909.092
40.044.075
9.841.316
49.885.391
419
01.01.2060
140.362
573.896
38.955
159.276
140
912.629
39.664.266
9.700.954
49.365.221
420
01.02.2060
140.917
578.958
38.400
157.765
140
916.179
39.277.372
9.560.037
48.837.409
421
01.03.2060
141.475
584.061
37.842
156.225
140
919.743
38.883.320
9.418.562
48.301.882
422
01.04.2060
142.035
589.207
37.282
154.657
140
923.321
38.482.039
9.276.527
47.758.566
423
01.05.2060
142.597
594.396
36.720
153.060
140
926.913
38.073.456
9.133.930
47.207.386
424
01.06.2060
143.162
599.627
36.155
151.434
140
930.518
37.657.496
8.990.768
46.648.265
425
01.07.2060
143.728
604.902
35.588
149.779
140
934.138
37.234.087
8.847.040
46.081.127
426
01.08.2060
144.297
610.221
35.020
148.095
140
937.772
36.803.152
8.702.743
45.505.895
427
01.09.2060
144.868
615.583
34.448
146.380
140
941.420
36.364.616
8.557.874
44.922.491
428
01.10.2060
145.442
620.990
33.875
144.635
140
945.082
35.918.404
8.412.433
44.330.836
429
01.11.2060
146.018
626.442
33.299
142.860
140
948.759
35.464.438
8.266.415
43.730.853
430
01.12.2060
146.596
631.939
32.721
141.054
140
952.449
35.002.640
8.119.819
43.122.460
431
01.01.2061
147.176
637.482
32.141
139.216
140
956.155
34.532.934
7.972.644
42.505.577
432
01.02.2061
147.758
643.070
31.558
137.347
140
959.874
34.055.238
7.824.885
41.880.124
433
01.03.2061
148.343
648.704
30.974
135.447
140
963.608
33.569.475
7.676.542
41.246.017
434
01.04.2061
148.930
654.385
30.386
133.514
140
967.357
33.075.564
7.527.611
40.603.175
435
01.05.2061
149.520
660.113
29.797
131.549
140
971.120
32.573.423
7.378.091
39.951.515
436
01.06.2061
150.112
665.889
29.205
129.552
140
974.897
32.062.972
7.227.980
39.290.952
437
01.07.2061
150.706
671.712
28.611
127.521
140
978.690
31.544.128
7.077.274
38.621.401
438
01.08.2061
151.303
677.583
28.014
125.457
140
982.497
31.016.807
6.925.971
37.942.778
439
01.09.2061
151.901
683.503
27.415
123.359
140
986.319
30.480.926
6.774.070
37.254.996
440
01.10.2061
152.503
689.472
26.814
121.227
140
990.156
29.936.401
6.621.567
36.557.968
441
01.11.2061
153.106
695.490
26.210
119.061
140
994.008
29.383.146
6.468.460
35.851.606
442
01.12.2061
153.712
701.557
25.604
116.860
140
997.875
28.821.074
6.314.748
35.135.822
443
01.01.2062
154.321
707.675
24.996
114.625
140
1.001.756
28.250.101
6.160.427
34.410.528
444
01.02.2062
154.932
713.843
24.385
112.353
140
1.005.653
27.670.137
6.005.495
33.675.632
445
01.03.2062
155.545
720.062
23.772
110.046
140
1.009.565
27.081.095
5.849.950
32.931.045
446
01.04.2062
156.161
726.333
23.156
107.703
140
1.013.493
26.482.885
5.693.790
32.176.675
447
01.05.2062
156.779
732.655
22.538
105.324
140
1.017.435
25.875.419
5.537.011
31.412.429
448
01.06.2062
157.399
739.029
21.917
102.907
140
1.021.393
25.258.604
5.379.611
30.638.216
449
01.07.2062
158.022
745.456
21.294
100.454
140
1.025.367
24.632.351
5.221.589
29.853.940
450
01.08.2062
158.648
751.936
20.669
97.963
140
1.029.355
23.996.567
5.062.941
29.059.507
451
01.09.2062
159.276
758.469
20.041
95.434
140
1.033.360
23.351.158
4.903.665
28.254.823
452
01.10.2062
159.906
765.056
19.410
92.867
140
1.037.380
22.696.032
4.743.758
27.439.790
453
01.11.2062
160.539
771.697
18.777
90.261
140
1.041.415
22.031.093
4.583.219
26.614.312
454
01.12.2062
161.175
778.393
18.142
87.616
140
1.045.467
21.356.247
4.422.044
25.778.291
455
01.01.2063
161.813
785.145
17.504
84.932
140
1.049.534
20.671.397
4.260.231
24.931.628
456
01.02.2063
162.453
791.951
16.863
82.208
140
1.053.616
19.976.446
4.097.778
24.074.224
457
01.03.2063
163.096
798.814
16.220
79.444
140
1.057.715
19.271.296
3.934.682
23.205.978
458
01.04.2063
163.742
805.733
15.575
76.640
140
1.061.830
18.555.849
3.770.940
22.326.789
459
01.05.2063
164.390
812.710
14.927
73.794
140
1.065.960
17.830.006
3.606.549
21.436.555
460
01.06.2063
165.041
819.743
14.276
70.907
140
1.070.107
17.093.665
3.441.509
20.535.173
461
01.07.2063
165.694
826.835
13.623
67.979
140
1.074.270
16.346.725
3.275.814
19.622.540
462
01.08.2063
166.350
833.984
12.967
65.008
140
1.078.449
15.589.086
3.109.464
18.698.550
463
01.09.2063
167.008
841.193
12.308
61.995
140
1.082.644
14.820.642
2.942.456
17.763.098
464
01.10.2063
167.670
848.461
11.647
58.939
140
1.086.856
14.041.292
2.774.786
16.816.078
465
01.11.2063
168.333
855.788
10.984
55.839
140
1.091.084
13.250.929
2.606.453
15.857.382
466
01.12.2063
169.000
863.176
10.317
52.696
140
1.095.329
12.449.449
2.437.454
14.886.902
467
01.01.2064
169.669
870.624
9.648
49.508
140
1.099.590
11.636.744
2.267.785
13.904.529
468
01.02.2064
170.340
878.134
8.977
46.276
140
1.103.867
10.812.708
2.097.445
12.910.153
469
01.03.2064
171.014
885.705
8.302
42.999
140
1.108.161
9.977.231
1.926.431
11.903.662
470
01.04.2064
171.691
893.339
7.625
39.677
140
1.112.472
9.130.205
1.754.739
10.884.945
471
01.05.2064
172.371
901.035
6.946
36.308
140
1.116.800
8.271.520
1.582.368
9.853.888
472
01.06.2064
173.053
908.795
6.264
32.893
140
1.121.145
7.401.063
1.409.315
8.810.378
473
01.07.2064
173.738
916.618
5.579
29.432
140
1.125.506
6.518.724
1.235.577
7.754.301
474
01.08.2064
174.426
924.505
4.891
25.923
140
1.129.884
5.624.388
1.061.151
6.685.539
475
01.09.2064
175.116
932.457
4.200
22.366
140
1.134.280
4.717.942
886.035
5.603.977
476
01.10.2064
175.810
940.474
3.507
18.761
140
1.138.692
3.799.271
710.225
4.509.496
477
01.11.2064
176.505
948.557
2.811
15.108
140
1.143.122
2.868.259
533.719
3.401.979
478
01.12.2064
177.204
956.706
2.113
11.406
140
1.147.569
1.924.789
356.515
2.281.304
479
01.01.2065
177.906
964.922
1.411
7.654
140
1.152.033
968.742
178.610
1.147.352
480
01.02.2065
178.610
973.206
707
3.852
140
1.156.515
0
0
0
Samtals
38.500.000
105.674.987
47.572.052
60.359.427
67.200
252.173.666
15.143.022.459
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.03.2025
2.876
11
26.813
104
140
29.944
21.387
5.497.124
5.518.511
2
01.04.2025
2.890
23
26.798
209
140
30.060
42.836
5.494.234
5.537.069
3
01.05.2025
2.904
34
26.784
314
140
30.177
64.344
5.491.329
5.555.674
4
01.06.2025
2.918
46
26.770
419
140
30.293
85.914
5.488.411
5.574.325
5
01.07.2025
2.933
57
26.756
525
140
30.411
107.544
5.485.478
5.593.023
6
01.08.2025
2.947
69
26.742
630
140
30.528
129.235
5.482.531
5.611.767
7
01.09.2025
2.961
82
26.727
736
140
30.647
150.987
5.479.570
5.630.557
8
01.10.2025
2.976
94
26.713
843
140
30.765
172.800
5.476.594
5.649.394
9
01.11.2025
2.990
106
26.698
950
140
30.885
194.673
5.473.604
5.668.277
10
01.12.2025
3.005
119
26.684
1.057
140
31.004
216.608
5.470.599
5.687.207
11
01.01.2026
3.019
132
26.669
1.164
140
31.124
238.603
5.467.580
5.706.183
12
01.02.2026
3.034
145
26.654
1.271
140
31.245
260.659
5.464.546
5.725.205
13
01.03.2026
3.049
158
26.640
1.379
140
31.366
282.776
5.461.497
5.744.272
14
01.04.2026
3.064
171
26.625
1.487
140
31.487
304.954
5.458.433
5.763.386
15
01.05.2026
3.079
185
26.610
1.596
140
31.609
327.192
5.455.354
5.782.546
16
01.06.2026
3.094
198
26.595
1.705
140
31.732
349.492
5.452.260
5.801.752
17
01.07.2026
3.109
212
26.580
1.814
140
31.855
371.852
5.449.151
5.821.004
18
01.08.2026
3.124
226
26.565
1.923
140
31.978
394.274
5.446.027
5.840.301
19
01.09.2026
3.139
240
26.549
2.033
140
32.102
416.756
5.442.888
5.859.644
20
01.10.2026
3.155
255
26.534
2.143
140
32.226
439.299
5.439.734
5.879.033
21
01.11.2026
3.170
269
26.519
2.253
140
32.351
461.903
5.436.564
5.898.467
22
01.12.2026
3.185
284
26.503
2.364
140
32.476
484.568
5.433.378
5.917.946
23
01.01.2027
3.201
299
26.488
2.475
140
32.602
507.293
5.430.177
5.937.471
24
01.02.2027
3.217
314
26.472
2.586
140
32.728
530.080
5.426.961
5.957.041
25
01.03.2027
3.232
330
26.456
2.697
140
32.855
552.927
5.423.729
5.976.656
26
01.04.2027
3.248
345
26.441
2.809
140
32.983
575.835
5.420.481
5.996.316
27
01.05.2027
3.264
361
26.425
2.921
140
33.110
598.804
5.417.217
6.016.021
28
01.06.2027
3.280
377
26.409
3.033
140
33.239
621.834
5.413.937
6.035.771
29
01.07.2027
3.296
393
26.393
3.146
140
33.367
644.924
5.410.641
6.055.565
30
01.08.2027
3.312
409
26.377
3.259
140
33.497
668.075
5.407.330
6.075.405
31
01.09.2027
3.328
426
26.361
3.372
140
33.626
691.287
5.404.002
6.095.288
32
01.10.2027
3.344
442
26.345
3.486
140
33.757
714.559
5.400.658
6.115.216
33
01.11.2027
3.360
459
26.328
3.599
140
33.888
737.892
5.397.297
6.135.189
34
01.12.2027
3.377
477
26.312
3.714
140
34.019
761.285
5.393.920
6.155.205
35
01.01.2028
3.393
494
26.295
3.828
140
34.151
784.739
5.390.527
6.175.266
36
01.02.2028
3.410
512
26.279
3.943
140
34.283
808.253
5.387.117
6.195.370
37
01.03.2028
3.426
529
26.262
4.058
140
34.416
831.828
5.383.691
6.215.518
38
01.04.2028
3.443
547
26.245
4.173
140
34.549
855.463
5.380.248
6.235.710
39
01.05.2028
3.460
566
26.229
4.289
140
34.683
879.158
5.376.788
6.255.946
40
01.06.2028
3.477
584
26.212
4.405
140
34.817
902.913
5.373.311
6.276.224
41
01.07.2028
3.494
603
26.195
4.521
140
34.952
926.729
5.369.817
6.296.546
42
01.08.2028
3.511
622
26.178
4.637
140
35.088
950.605
5.366.306
6.316.911
43
01.09.2028
3.528
641
26.161
4.754
140
35.224
974.541
5.362.778
6.337.319
44
01.10.2028
3.545
661
26.144
4.871
140
35.360
998.536
5.359.233
6.357.770
45
01.11.2028
3.562
680
26.126
4.988
140
35.497
1.022.592
5.355.671
6.378.263
46
01.12.2028
3.580
700
26.109
5.106
140
35.635
1.046.708
5.352.091
6.398.799
47
01.01.2029
3.597
720
26.091
5.224
140
35.773
1.070.883
5.348.494
6.419.377
48
01.02.2029
3.615
741
26.074
5.342
140
35.912
1.095.118
5.344.879
6.439.997
49
01.03.2029
3.632
761
26.056
5.461
140
36.051
1.119.412
5.341.247
6.460.659
50
01.04.2029
3.650
782
26.039
5.580
140
36.190
1.143.766
5.337.597
6.481.363
51
01.05.2029
3.668
803
26.021
5.699
140
36.331
1.168.180
5.333.929
6.502.109
52
01.06.2029
3.686
825
26.003
5.818
140
36.472
1.192.653
5.330.243
6.522.896
53
01.07.2029
3.704
846
25.985
5.938
140
36.613
1.217.185
5.326.540
6.543.724
54
01.08.2029
3.722
868
25.967
6.058
140
36.755
1.241.776
5.322.818
6.564.594
55
01.09.2029
3.740
890
25.949
6.178
140
36.897
1.266.426
5.319.078
6.585.504
56
01.10.2029
3.758
913
25.931
6.299
140
37.040
1.291.135
5.315.320
6.606.455
57
01.11.2029
3.776
936
25.912
6.420
140
37.184
1.315.903
5.311.543
6.627.446
58
01.12.2029
3.795
959
25.894
6.541
140
37.328
1.340.729
5.307.748
6.648.478
59
01.01.2030
3.813
982
25.875
6.662
140
37.473
1.365.615
5.303.935
6.669.550
60
01.02.2030
3.832
1.005
25.857
6.784
140
37.618
1.390.558
5.300.103
6.690.661
61
01.03.2030
3.851
1.029
25.838
6.906
140
37.764
1.415.560
5.296.253
6.711.812
62
01.04.2030
3.869
1.053
25.819
7.028
140
37.910
1.440.620
5.292.383
6.733.003
63
01.05.2030
3.888
1.078
25.800
7.151
140
38.057
1.465.738
5.288.495
6.754.233
64
01.06.2030
3.907
1.102
25.781
7.274
140
38.205
1.490.914
5.284.588
6.775.502
65
01.07.2030
3.926
1.127
25.762
7.397
140
38.353
1.516.148
5.280.661
6.796.809
66
01.08.2030
3.945
1.153
25.743
7.520
140
38.501
1.541.440
5.276.716
6.818.156
67
01.09.2030
3.965
1.178
25.724
7.644
140
38.651
1.566.789
5.272.751
6.839.540
68
01.10.2030
3.984
1.204
25.705
7.768
140
38.800
1.592.195
5.268.767
6.860.962
69
01.11.2030
4.003
1.230
25.685
7.892
140
38.951
1.617.659
5.264.764
6.882.422
70
01.12.2030
4.023
1.257
25.666
8.017
140
39.102
1.643.179
5.260.741
6.903.920
71
01.01.2031
4.043
1.283
25.646
8.141
140
39.253
1.668.757
5.256.698
6.925.455
72
01.02.2031
4.062
1.310
25.626
8.267
140
39.406
1.694.391
5.252.636
6.947.027
73
01.03.2031
4.082
1.338
25.607
8.392
140
39.558
1.720.081
5.248.554
6.968.636
74
01.04.2031
4.102
1.365
25.587
8.518
140
39.712
1.745.829
5.244.452
6.990.281
75
01.05.2031
4.122
1.394
25.567
8.643
140
39.866
1.771.632
5.240.330
7.011.962
76
01.06.2031
4.142
1.422
25.547
8.770
140
40.020
1.797.491
5.236.188
7.033.679
77
01.07.2031
4.162
1.451
25.526
8.896
140
40.175
1.823.406
5.232.026
7.055.432
78
01.08.2031
4.183
1.480
25.506
9.023
140
40.331
1.849.377
5.227.843
7.077.220
79
01.09.2031
4.203
1.509
25.486
9.150
140
40.488
1.875.403
5.223.641
7.099.043
80
01.10.2031
4.223
1.539
25.465
9.277
140
40.645
1.901.484
5.219.417
7.120.901
81
01.11.2031
4.244
1.569
25.445
9.405
140
40.802
1.927.621
5.215.173
7.142.794
82
01.12.2031
4.265
1.599
25.424
9.533
140
40.960
1.953.812
5.210.909
7.164.720
83
01.01.2032
4.285
1.630
25.403
9.661
140
41.119
1.980.057
5.206.623
7.186.680
84
01.02.2032
4.306
1.661
25.382
9.789
140
41.279
2.006.357
5.202.317
7.208.674
85
01.03.2032
4.327
1.692
25.361
9.918
140
41.439
2.032.712
5.197.989
7.230.701
86
01.04.2032
4.348
1.724
25.340
10.047
140
41.599
2.059.120
5.193.641
7.252.761
87
01.05.2032
4.370
1.756
25.319
10.176
140
41.761
2.085.582
5.189.271
7.274.853
88
01.06.2032
4.391
1.789
25.298
10.305
140
41.923
2.112.097
5.184.880
7.296.977
89
01.07.2032
4.412
1.822
25.276
10.435
140
42.085
2.138.665
5.180.468
7.319.133
90
01.08.2032
4.434
1.855
25.255
10.565
140
42.248
2.165.287
5.176.034
7.341.321
91
01.09.2032
4.455
1.888
25.233
10.695
140
42.412
2.191.961
5.171.579
7.363.540
92
01.10.2032
4.477
1.922
25.211
10.825
140
42.577
2.218.687
5.167.101
7.385.789
93
01.11.2032
4.499
1.957
25.190
10.956
140
42.742
2.245.466
5.162.602
7.408.069
94
01.12.2032
4.521
1.992
25.168
11.087
140
42.907
2.272.297
5.158.081
7.430.378
95
01.01.2033
4.543
2.027
25.146
11.218
140
43.074
2.299.179
5.153.538
7.452.718
96
01.02.2033
4.565
2.062
25.124
11.350
140
43.241
2.326.113
5.148.973
7.475.086
97
01.03.2033
4.587
2.098
25.101
11.482
140
43.409
2.353.097
5.144.386
7.497.483
98
01.04.2033
4.610
2.135
25.079
11.614
140
43.577
2.380.133
5.139.776
7.519.909
99
01.05.2033
4.632
2.171
25.056
11.746
140
43.746
2.407.219
5.135.144
7.542.363
100
01.06.2033
4.655
2.209
25.034
11.878
140
43.916
2.434.355
5.130.489
7.564.844
101
01.07.2033
4.678
2.246
25.011
12.011
140
44.086
2.461.541
5.125.812
7.587.352
102
01.08.2033
4.700
2.284
24.988
12.144
140
44.257
2.488.776
5.121.111
7.609.888
103
01.09.2033
4.723
2.323
24.965
12.277
140
44.428
2.516.061
5.116.388
7.632.449
104
01.10.2033
4.746
2.362
24.942
12.411
140
44.601
2.543.395
5.111.642
7.655.036
105
01.11.2033
4.769
2.401
24.919
12.544
140
44.774
2.570.777
5.106.872
7.677.649
106
01.12.2033
4.793
2.441
24.896
12.678
140
44.947
2.598.207
5.102.080
7.700.287
107
01.01.2034
4.816
2.481
24.873
12.812
140
45.122
2.625.686
5.097.264
7.722.949
108
01.02.2034
4.839
2.521
24.849
12.947
140
45.297
2.653.212
5.092.424
7.745.636
109
01.03.2034
4.863
2.562
24.826
13.081
140
45.472
2.680.785
5.087.561
7.768.346
110
01.04.2034
4.887
2.604
24.802
13.216
140
45.649
2.708.405
5.082.674
7.791.079
111
01.05.2034
4.911
2.646
24.778
13.351
140
45.826
2.736.071
5.077.764
7.813.835
112
01.06.2034
4.935
2.688
24.754
13.487
140
46.004
2.763.784
5.072.829
7.836.613
113
01.07.2034
4.959
2.731
24.730
13.622
140
46.182
2.791.542
5.067.871
7.859.412
114
01.08.2034
4.983
2.775
24.706
13.758
140
46.361
2.819.345
5.062.888
7.882.233
115
01.09.2034
5.007
2.819
24.682
13.894
140
46.541
2.847.194
5.057.881
7.905.075
116
01.10.2034
5.031
2.863
24.657
14.030
140
46.722
2.875.087
5.052.849
7.927.936
117
01.11.2034
5.056
2.908
24.633
14.166
140
46.903
2.903.024
5.047.793
7.950.817
118
01.12.2034
5.081
2.953
24.608
14.303
140
47.085
2.931.005
5.042.713
7.973.718
119
01.01.2035
5.105
2.999
24.583
14.440
140
47.267
2.959.029
5.037.607
7.996.636
120
01.02.2035
5.130
3.045
24.558
14.577
140
47.451
2.987.096
5.032.477
8.019.573
121
01.03.2035
5.155
3.092
24.533
14.714
140
47.635
3.015.205
5.027.322
8.042.527
122
01.04.2035
5.180
3.139
24.508
14.852
140
47.820
3.043.357
5.022.141
8.065.498
123
01.05.2035
5.206
3.187
24.483
14.989
140
48.005
3.071.550
5.016.936
8.088.485
124
01.06.2035
5.231
3.235
24.458
15.127
140
48.191
3.099.784
5.011.704
8.111.488
125
01.07.2035
5.257
3.284
24.432
15.265
140
48.378
3.128.058
5.006.448
8.134.506
126
01.08.2035
5.282
3.334
24.406
15.404
140
48.566
3.156.373
5.001.166
8.157.539
127
01.09.2035
5.308
3.384
24.381
15.542
140
48.754
3.184.728
4.995.858
8.180.585
128
01.10.2035
5.334
3.434
24.355
15.681
140
48.944
3.213.121
4.990.524
8.203.645
129
01.11.2035
5.360
3.485
24.329
15.820
140
49.133
3.241.554
4.985.164
8.226.718
130
01.12.2035
5.386
3.537
24.303
15.959
140
49.324
3.270.024
4.979.778
8.249.802
131
01.01.2036
5.412
3.589
24.276
16.098
140
49.515
3.298.533
4.974.366
8.272.899
132
01.02.2036
5.439
3.642
24.250
16.237
140
49.707
3.327.078
4.968.927
8.296.005
133
01.03.2036
5.465
3.695
24.224
16.377
140
49.900
3.355.660
4.963.462
8.319.122
134
01.04.2036
5.492
3.749
24.197
16.517
140
50.094
3.384.278
4.957.970
8.342.249
135
01.05.2036
5.519
3.803
24.170
16.657
140
50.288
3.412.932
4.952.452
8.365.384
136
01.06.2036
5.545
3.858
24.143
16.797
140
50.483
3.441.621
4.946.906
8.388.527
137
01.07.2036
5.572
3.914
24.116
16.937
140
50.679
3.470.344
4.941.334
8.411.678
138
01.08.2036
5.600
3.970
24.089
17.077
140
50.876
3.499.101
4.935.734
8.434.836
139
01.09.2036
5.627
4.027
24.062
17.218
140
51.073
3.527.892
4.930.107
8.457.999
140
01.10.2036
5.654
4.084
24.034
17.359
140
51.271
3.556.715
4.924.453
8.481.168
141
01.11.2036
5.682
4.142
24.007
17.500
140
51.470
3.585.571
4.918.771
8.504.342
142
01.12.2036
5.710
4.200
23.979
17.641
140
51.670
3.614.458
4.913.061
8.527.519
143
01.01.2037
5.737
4.260
23.951
17.782
140
51.871
3.643.376
4.907.324
8.550.699
144
01.02.2037
5.765
4.320
23.923
17.924
140
52.072
3.672.324
4.901.559
8.573.882
145
01.03.2037
5.794
4.380
23.895
18.065
140
52.274
3.701.302
4.895.765
8.597.067
146
01.04.2037
5.822
4.441
23.867
18.207
140
52.477
3.730.309
4.889.943
8.620.252
147
01.05.2037
5.850
4.503
23.838
18.349
140
52.680
3.759.344
4.884.093
8.643.437
148
01.06.2037
5.879
4.565
23.810
18.491
140
52.885
3.788.408
4.878.214
8.666.622
149
01.07.2037
5.907
4.628
23.781
18.633
140
53.090
3.817.498
4.872.307
8.689.805
150
01.08.2037
5.936
4.692
23.752
18.775
140
53.296
3.846.615
4.866.371
8.712.986
151
01.09.2037
5.965
4.757
23.724
18.918
140
53.503
3.875.757
4.860.406
8.736.163
152
01.10.2037
5.994
4.822
23.694
19.060
140
53.710
3.904.925
4.854.412
8.759.337
153
01.11.2037
6.023
4.888
23.665
19.203
140
53.919
3.934.117
4.848.388
8.782.505
154
01.12.2037
6.053
4.954
23.636
19.345
140
54.128
3.963.333
4.842.335
8.805.668
155
01.01.2038
6.082
5.021
23.606
19.488
140
54.338
3.992.571
4.836.253
8.828.825
156
01.02.2038
6.112
5.089
23.577
19.631
140
54.549
4.021.832
4.830.141
8.851.973
157
01.03.2038
6.142
5.158
23.547
19.774
140
54.761
4.051.114
4.824.000
8.875.114
158
01.04.2038
6.172
5.227
23.517
19.918
140
54.973
4.080.417
4.817.828
8.898.245
159
01.05.2038
6.202
5.297
23.487
20.061
140
55.187
4.109.740
4.811.626
8.921.367
160
01.06.2038
6.232
5.368
23.457
20.204
140
55.401
4.139.083
4.805.394
8.944.477
161
01.07.2038
6.262
5.439
23.426
20.348
140
55.616
4.168.443
4.799.132
8.967.575
162
01.08.2038
6.293
5.512
23.396
20.491
140
55.832
4.197.821
4.792.839
8.990.660
163
01.09.2038
6.324
5.585
23.365
20.635
140
56.048
4.227.216
4.786.515
9.013.732
164
01.10.2038
6.354
5.658
23.334
20.779
140
56.266
4.256.627
4.780.161
9.036.788
165
01.11.2038
6.385
5.733
23.303
20.922
140
56.484
4.286.053
4.773.776
9.059.829
166
01.12.2038
6.416
5.808
23.272
21.066
140
56.703
4.315.493
4.767.359
9.082.853
167
01.01.2039
6.448
5.884
23.241
21.210
140
56.923
4.344.947
4.760.911
9.105.859
168
01.02.2039
6.479
5.961
23.209
21.354
140
57.144
4.374.414
4.754.432
9.128.846
169
01.03.2039
6.511
6.039
23.178
21.498
140
57.366
4.403.892
4.747.921
9.151.813
170
01.04.2039
6.543
6.118
23.146
21.643
140
57.589
4.433.381
4.741.379
9.174.760
171
01.05.2039
6.574
6.197
23.114
21.787
140
57.812
4.462.880
4.734.805
9.197.684
172
01.06.2039
6.606
6.277
23.082
21.931
140
58.037
4.492.388
4.728.198
9.220.586
173
01.07.2039
6.639
6.358
23.050
22.075
140
58.262
4.521.904
4.721.559
9.243.464
174
01.08.2039
6.671
6.440
23.018
22.220
140
58.488
4.551.428
4.714.888
9.266.316
175
01.09.2039
6.704
6.522
22.985
22.364
140
58.715
4.580.957
4.708.185
9.289.142
176
01.10.2039
6.736
6.606
22.952
22.508
140
58.943
4.610.492
4.701.449
9.311.941
177
01.11.2039
6.769
6.690
22.920
22.653
140
59.172
4.640.031
4.694.679
9.334.711
178
01.12.2039
6.802
6.776
22.887
22.797
140
59.401
4.669.574
4.687.877
9.357.451
179
01.01.2040
6.835
6.862
22.853
22.942
140
59.632
4.699.119
4.681.042
9.380.161
180
01.02.2040
6.869
6.949
22.820
23.086
140
59.863
4.728.665
4.674.174
9.402.839
181
01.03.2040
6.902
7.037
22.787
23.231
140
60.096
4.758.212
4.667.272
9.425.484
182
01.04.2040
6.936
7.125
22.753
23.375
140
60.329
4.787.758
4.660.336
9.448.094
183
01.05.2040
6.970
7.215
22.719
23.520
140
60.563
4.817.302
4.653.366
9.470.669
184
01.06.2040
7.003
7.306
22.685
23.664
140
60.798
4.846.844
4.646.363
9.493.207
185
01.07.2040
7.038
7.397
22.651
23.808
140
61.034
4.876.381
4.639.325
9.515.707
186
01.08.2040
7.072
7.490
22.617
23.953
140
61.271
4.905.914
4.632.253
9.538.167
187
01.09.2040
7.106
7.583
22.582
24.097
140
61.509
4.935.440
4.625.147
9.560.587
188
01.10.2040
7.141
7.678
22.548
24.242
140
61.748
4.964.960
4.618.006
9.582.966
189
01.11.2040
7.176
7.773
22.513
24.386
140
61.988
4.994.471
4.610.830
9.605.301
190
01.12.2040
7.211
7.869
22.478
24.530
140
62.228
5.023.973
4.603.619
9.627.592
191
01.01.2041
7.246
7.967
22.443
24.674
140
62.470
5.053.464
4.596.373
9.649.837
192
01.02.2041
7.281
8.065
22.407
24.819
140
62.712
5.082.943
4.589.092
9.672.035
193
01.03.2041
7.317
8.164
22.372
24.963
140
62.956
5.112.409
4.581.775
9.694.184
194
01.04.2041
7.352
8.265
22.336
25.107
140
63.200
5.141.862
4.574.423
9.716.284
195
01.05.2041
7.388
8.366
22.300
25.251
140
63.445
5.171.298
4.567.034
9.738.333
196
01.06.2041
7.424
8.468
22.264
25.395
140
63.692
5.200.719
4.559.610
9.760.328
197
01.07.2041
7.461
8.572
22.228
25.539
140
63.939
5.230.121
4.552.149
9.782.270
198
01.08.2041
7.497
8.676
22.192
25.682
140
64.187
5.259.504
4.544.652
9.804.157
199
01.09.2041
7.533
8.782
22.155
25.826
140
64.436
5.288.867
4.537.119
9.825.986
200
01.10.2041
7.570
8.888
22.118
25.970
140
64.687
5.318.209
4.529.549
9.847.757
201
01.11.2041
7.607
8.996
22.082
26.113
140
64.938
5.347.527
4.521.942
9.869.468
202
01.12.2041
7.644
9.105
22.044
26.256
140
65.190
5.376.821
4.514.297
9.891.118
203
01.01.2042
7.681
9.215
22.007
26.400
140
65.443
5.406.089
4.506.616
9.912.705
204
01.02.2042
7.719
9.326
21.970
26.543
140
65.697
5.435.331
4.498.897
9.934.228
205
01.03.2042
7.757
9.438
21.932
26.686
140
65.952
5.464.544
4.491.141
9.955.684
206
01.04.2042
7.794
9.551
21.894
26.828
140
66.208
5.493.727
4.483.346
9.977.073
207
01.05.2042
7.832
9.665
21.856
26.971
140
66.465
5.522.879
4.475.514
9.998.393
208
01.06.2042
7.871
9.781
21.818
27.114
140
66.723
5.551.998
4.467.643
10.019.642
209
01.07.2042
7.909
9.897
21.780
27.256
140
66.982
5.581.084
4.459.735
10.040.819
210
01.08.2042
7.947
10.015
21.741
27.398
140
67.242
5.610.134
4.451.787
10.061.921
211
01.09.2042
7.986
10.134
21.702
27.540
140
67.503
5.639.147
4.443.801
10.082.948
212
01.10.2042
8.025
10.255
21.664
27.682
140
67.765
5.668.122
4.435.776
10.103.898
213
01.11.2042
8.064
10.376
21.624
27.824
140
68.028
5.697.056
4.427.712
10.124.768
214
01.12.2042
8.104
10.499
21.585
27.965
140
68.293
5.725.950
4.419.608
10.145.558
215
01.01.2043
8.143
10.623
21.546
28.106
140
68.558
5.754.800
4.411.465
10.166.265
216
01.02.2043
8.183
10.748
21.506
28.247
140
68.824
5.783.605
4.403.282
10.186.888
217
01.03.2043
8.223
10.874
21.466
28.388
140
69.091
5.812.365
4.395.060
10.207.424
218
01.04.2043
8.263
11.002
21.426
28.529
140
69.359
5.841.076
4.386.797
10.227.873
219
01.05.2043
8.303
11.131
21.386
28.669
140
69.629
5.869.739
4.378.494
10.248.233
220
01.06.2043
8.343
11.261
21.345
28.809
140
69.899
5.898.350
4.370.150
10.268.500
221
01.07.2043
8.384
11.393
21.304
28.949
140
70.171
5.926.908
4.361.766
10.288.675
222
01.08.2043
8.425
11.526
21.264
29.089
140
70.443
5.955.413
4.353.341
10.308.754
223
01.09.2043
8.466
11.660
21.223
29.228
140
70.717
5.983.861
4.344.875
10.328.736
224
01.10.2043
8.507
11.795
21.181
29.367
140
70.991
6.012.251
4.336.368
10.348.619
225
01.11.2043
8.549
11.932
21.140
29.506
140
71.267
6.040.582
4.327.819
10.368.401
226
01.12.2043
8.591
12.070
21.098
29.644
140
71.543
6.068.851
4.319.228
10.388.080
227
01.01.2044
8.632
12.210
21.056
29.783
140
71.821
6.097.058
4.310.596
10.407.654
228
01.02.2044
8.674
12.351
21.014
29.921
140
72.100
6.125.199
4.301.921
10.427.121
229
01.03.2044
8.717
12.493
20.972
30.058
140
72.380
6.153.274
4.293.205
10.446.479
230
01.04.2044
8.759
12.637
20.929
30.195
140
72.661
6.181.281
4.284.445
10.465.726
231
01.05.2044
8.802
12.782
20.887
30.332
140
72.943
6.209.217
4.275.643
10.484.860
232
01.06.2044
8.845
12.929
20.844
30.469
140
73.227
6.237.081
4.266.799
10.503.879
233
01.07.2044
8.888
13.077
20.801
30.605
140
73.511
6.264.870
4.257.911
10.522.781
234
01.08.2044
8.931
13.227
20.757
30.741
140
73.796
6.292.584
4.248.979
10.541.563
235
01.09.2044
8.975
13.378
20.714
30.876
140
74.083
6.320.219
4.240.004
10.560.224
236
01.10.2044
9.019
13.531
20.670
31.011
140
74.371
6.347.775
4.230.986
10.578.761
237
01.11.2044
9.063
13.685
20.626
31.146
140
74.660
6.375.248
4.221.923
10.597.172
238
01.12.2044
9.107
13.840
20.582
31.280
140
74.949
6.402.638
4.212.816
10.615.454
239
01.01.2045
9.151
13.998
20.537
31.414
140
75.240
6.429.941
4.203.665
10.633.607
240
01.02.2045
9.196
14.156
20.493
31.548
140
75.533
6.457.157
4.194.469
10.651.626
241
01.03.2045
9.241
14.317
20.448
31.681
140
75.826
6.484.282
4.185.229
10.669.511
242
01.04.2045
9.286
14.479
20.403
31.813
140
76.120
6.511.315
4.175.943
10.687.258
243
01.05.2045
9.331
14.642
20.358
31.945
140
76.416
6.538.253
4.166.612
10.704.865
244
01.06.2045
9.376
14.807
20.312
32.077
140
76.713
6.565.095
4.157.236
10.722.331
245
01.07.2045
9.422
14.974
20.267
32.208
140
77.011
6.591.838
4.147.814
10.739.651
246
01.08.2045
9.468
15.142
20.221
32.339
140
77.310
6.618.480
4.138.346
10.756.825
247
01.09.2045
9.514
15.312
20.174
32.469
140
77.610
6.645.018
4.128.832
10.773.850
248
01.10.2045
9.561
15.484
20.128
32.599
140
77.912
6.671.452
4.119.271
10.790.723
249
01.11.2045
9.607
15.657
20.081
32.728
140
78.214
6.697.777
4.109.664
10.807.441
250
01.12.2045
9.654
15.833
20.035
32.857
140
78.518
6.723.993
4.100.010
10.824.002
251
01.01.2046
9.701
16.009
19.988
32.985
140
78.823
6.750.096
4.090.309
10.840.404
252
01.02.2046
9.748
16.188
19.940
33.112
140
79.129
6.776.084
4.080.560
10.856.644
253
01.03.2046
9.796
16.368
19.893
33.239
140
79.436
6.801.955
4.070.764
10.872.720
254
01.04.2046
9.844
16.550
19.845
33.366
140
79.745
6.827.707
4.060.921
10.888.628
255
01.05.2046
9.892
16.734
19.797
33.492
140
80.054
6.853.337
4.051.029
10.904.366
256
01.06.2046
9.940
16.920
19.749
33.617
140
80.365
6.878.842
4.041.089
10.919.931
257
01.07.2046
9.988
17.107
19.700
33.741
140
80.678
6.904.220
4.031.101
10.935.321
258
01.08.2046
10.037
17.297
19.652
33.865
140
80.991
6.929.469
4.021.064
10.950.533
259
01.09.2046
10.086
17.488
19.603
33.989
140
81.305
6.954.586
4.010.978
10.965.564
260
01.10.2046
10.135
17.681
19.554
34.112
140
81.621
6.979.568
4.000.843
10.980.411
261
01.11.2046
10.185
17.876
19.504
34.234
140
81.938
7.004.413
3.990.658
10.995.071
262
01.12.2046
10.234
18.073
19.454
34.355
140
82.256
7.029.119
3.980.424
11.009.542
263
01.01.2047
10.284
18.272
19.405
34.476
140
82.576
7.053.681
3.970.140
11.023.821
264
01.02.2047
10.334
18.472
19.354
34.596
140
82.897
7.078.099
3.959.806
11.037.905
265
01.03.2047
10.385
18.675
19.304
34.715
140
83.219
7.102.369
3.949.421
11.051.790
266
01.04.2047
10.435
18.880
19.253
34.834
140
83.542
7.126.488
3.938.986
11.065.474
267
01.05.2047
10.486
19.086
19.203
34.952
140
83.866
7.150.454
3.928.500
11.078.953
268
01.06.2047
10.537
19.295
19.151
35.069
140
84.192
7.174.263
3.917.963
11.092.226
269
01.07.2047
10.589
19.506
19.100
35.185
140
84.519
7.197.914
3.907.374
11.105.288
270
01.08.2047
10.640
19.718
19.048
35.300
140
84.847
7.221.402
3.896.734
11.118.136
271
01.09.2047
10.692
19.933
18.997
35.415
140
85.177
7.244.726
3.886.042
11.130.767
272
01.10.2047
10.744
20.150
18.944
35.529
140
85.508
7.267.882
3.875.298
11.143.179
273
01.11.2047
10.797
20.369
18.892
35.642
140
85.840
7.290.867
3.864.501
11.155.368
274
01.12.2047
10.849
20.590
18.839
35.755
140
86.173
7.313.678
3.853.652
11.167.330
275
01.01.2048
10.902
20.814
18.787
35.866
140
86.508
7.336.313
3.842.750
11.179.063
276
01.02.2048
10.955
21.039
18.733
35.977
140
86.844
7.358.768
3.831.794
11.190.562
277
01.03.2048
11.009
21.267
18.680
36.086
140
87.182
7.381.040
3.820.786
11.201.826
278
01.04.2048
11.062
21.496
18.626
36.195
140
87.520
7.403.126
3.809.723
11.212.849
279
01.05.2048
11.116
21.729
18.572
36.303
140
87.860
7.425.023
3.798.607
11.223.630
280
01.06.2048
11.170
21.963
18.518
36.410
140
88.201
7.446.727
3.787.437
11.234.164
281
01.07.2048
11.225
22.200
18.464
36.516
140
88.544
7.468.236
3.776.212
11.244.448
282
01.08.2048
11.280
22.438
18.409
36.621
140
88.888
7.489.546
3.764.932
11.254.478
283
01.09.2048
11.335
22.680
18.354
36.725
140
89.233
7.510.653
3.753.598
11.264.251
284
01.10.2048
11.390
22.923
18.299
36.828
140
89.580
7.531.555
3.742.208
11.273.763
285
01.11.2048
11.445
23.169
18.243
36.930
140
89.928
7.552.249
3.730.762
11.283.011
286
01.12.2048
11.501
23.417
18.187
37.031
140
90.277
7.572.730
3.719.261
11.291.991
287
01.01.2049
11.557
23.668
18.131
37.131
140
90.628
7.592.995
3.707.704
11.300.699
288
01.02.2049
11.614
23.921
18.075
37.230
140
90.980
7.613.041
3.696.090
11.309.131
289
01.03.2049
11.670
24.177
18.018
37.328
140
91.333
7.632.864
3.684.420
11.317.284
290
01.04.2049
11.727
24.435
17.962
37.425
140
91.688
7.652.461
3.672.693
11.325.154
291
01.05.2049
11.784
24.695
17.904
37.521
140
92.044
7.671.828
3.660.909
11.332.737
292
01.06.2049
11.842
24.958
17.847
37.615
140
92.402
7.690.962
3.649.067
11.340.029
293
01.07.2049
11.899
25.224
17.789
37.709
140
92.761
7.709.858
3.637.168
11.347.026
294
01.08.2049
11.957
25.492
17.731
37.801
140
93.121
7.728.514
3.625.210
11.353.724
295
01.09.2049
12.016
25.763
17.673
37.892
140
93.483
7.746.925
3.613.195
11.360.119
296
01.10.2049
12.074
26.036
17.614
37.982
140
93.846
7.765.087
3.601.120
11.366.207
297
01.11.2049
12.133
26.312
17.555
38.070
140
94.211
7.782.997
3.588.987
11.371.984
298
01.12.2049
12.192
26.590
17.496
38.158
140
94.577
7.800.652
3.576.795
11.377.446
299
01.01.2050
12.252
26.872
17.437
38.244
140
94.944
7.818.046
3.564.543
11.382.589
300
01.02.2050
12.311
27.156
17.377
38.329
140
95.313
7.835.176
3.552.232
11.387.407
301
01.03.2050
12.372
27.442
17.317
38.412
140
95.683
7.852.038
3.539.860
11.391.898
302
01.04.2050
12.432
27.732
17.257
38.495
140
96.055
7.868.628
3.527.428
11.396.057
303
01.05.2050
12.492
28.024
17.196
38.576
140
96.428
7.884.943
3.514.936
11.399.878
304
01.06.2050
12.553
28.319
17.135
38.655
140
96.803
7.900.977
3.502.382
11.403.359
305
01.07.2050
12.615
28.617
17.074
38.734
140
97.179
7.916.727
3.489.768
11.406.495
306
01.08.2050
12.676
28.917
17.013
38.810
140
97.556
7.932.188
3.477.092
11.409.280
307
01.09.2050
12.738
29.221
16.951
38.886
140
97.935
7.947.357
3.464.354
11.411.711
308
01.10.2050
12.800
29.528
16.889
38.960
140
98.316
7.962.228
3.451.554
11.413.782
309
01.11.2050
12.862
29.837
16.826
39.032
140
98.698
7.976.798
3.438.692
11.415.490
310
01.12.2050
12.925
30.149
16.764
39.103
140
99.081
7.991.063
3.425.767
11.416.829
311
01.01.2051
12.988
30.465
16.701
39.173
140
99.466
8.005.017
3.412.779
11.417.796
312
01.02.2051
13.051
30.783
16.637
39.241
140
99.853
8.018.656
3.399.727
11.418.384
313
01.03.2051
13.115
31.105
16.574
39.308
140
100.241
8.031.977
3.386.612
11.418.589
314
01.04.2051
13.179
31.429
16.510
39.372
140
100.630
8.044.974
3.373.434
11.418.407
315
01.05.2051
13.243
31.757
16.445
39.436
140
101.021
8.057.642
3.360.190
11.417.832
316
01.06.2051
13.308
32.087
16.381
39.498
140
101.414
8.069.977
3.346.883
11.416.860
317
01.07.2051
13.373
32.421
16.316
39.558
140
101.808
8.081.975
3.333.510
11.415.485
318
01.08.2051
13.438
32.758
16.251
39.616
140
102.203
8.093.630
3.320.072
11.413.703
319
01.09.2051
13.503
33.099
16.185
39.673
140
102.600
8.104.938
3.306.569
11.411.507
320
01.10.2051
13.569
33.442
16.120
39.728
140
102.999
8.115.894
3.293.000
11.408.894
321
01.11.2051
13.635
33.789
16.053
39.781
140
103.399
8.126.493
3.279.365
11.405.858
322
01.12.2051
13.702
34.139
15.987
39.833
140
103.801
8.136.730
3.265.663
11.402.393
323
01.01.2052
13.769
34.493
15.920
39.883
140
104.204
8.146.600
3.251.894
11.398.495
324
01.02.2052
13.836
34.850
15.853
39.931
140
104.609
8.156.098
3.238.059
11.394.157
325
01.03.2052
13.903
35.210
15.786
39.977
140
105.016
8.165.219
3.224.156
11.389.375
326
01.04.2052
13.971
35.573
15.718
40.021
140
105.424
8.173.958
3.210.185
11.384.143
327
01.05.2052
14.039
35.941
15.650
40.064
140
105.833
8.182.309
3.196.146
11.378.455
328
01.06.2052
14.107
36.311
15.581
40.105
140
106.244
8.190.268
3.182.038
11.372.306
329
01.07.2052
14.176
36.685
15.512
40.143
140
106.657
8.197.828
3.167.862
11.365.690
330
01.08.2052
14.245
37.063
15.443
40.180
140
107.072
8.204.985
3.153.617
11.358.602
331
01.09.2052
14.315
37.444
15.374
40.215
140
107.488
8.211.733
3.139.302
11.351.035
332
01.10.2052
14.385
37.829
15.304
40.247
140
107.905
8.218.067
3.124.917
11.342.984
333
01.11.2052
14.455
38.218
15.234
40.278
140
108.325
8.223.981
3.110.463
11.334.443
334
01.12.2052
14.525
38.610
15.164
40.307
140
108.746
8.229.469
3.095.938
11.325.407
335
01.01.2053
14.596
39.006
15.093
40.333
140
109.168
8.234.526
3.081.342
11.315.868
336
01.02.2053
14.667
39.406
15.022
40.358
140
109.592
8.239.147
3.066.675
11.305.822
337
01.03.2053
14.739
39.809
14.950
40.380
140
110.018
8.243.325
3.051.936
11.295.261
338
01.04.2053
14.810
40.217
14.878
40.400
140
110.446
8.247.054
3.037.126
11.284.180
339
01.05.2053
14.883
40.628
14.806
40.418
140
110.875
8.250.329
3.022.243
11.272.572
340
01.06.2053
14.955
41.043
14.733
40.434
140
111.306
8.253.144
3.007.288
11.260.432
341
01.07.2053
15.028
41.462
14.661
40.448
140
111.738
8.255.493
2.992.260
11.247.753
342
01.08.2053
15.101
41.885
14.587
40.459
140
112.172
8.257.369
2.977.158
11.234.527
343
01.09.2053
15.175
42.312
14.514
40.468
140
112.608
8.258.767
2.961.983
11.220.750
344
01.10.2053
15.249
42.743
14.440
40.474
140
113.046
8.259.681
2.946.734
11.206.415
345
01.11.2053
15.323
43.178
14.365
40.478
140
113.485
8.260.103
2.931.411
11.191.514
346
01.12.2053
15.398
43.617
14.291
40.480
140
113.926
8.260.028
2.916.013
11.176.041
347
01.01.2054
15.473
44.060
14.216
40.480
140
114.369
8.259.450
2.900.540
11.159.990
348
01.02.2054
15.549
44.508
14.140
40.476
140
114.813
8.258.362
2.884.991
11.143.353
349
01.03.2054
15.624
44.960
14.064
40.471
140
115.259
8.256.757
2.869.367
11.126.124
350
01.04.2054
15.700
45.416
13.988
40.463
140
115.707
8.254.629
2.853.667
11.108.295
351
01.05.2054
15.777
45.876
13.912
40.452
140
116.157
8.251.971
2.837.889
11.089.861
352
01.06.2054
15.854
46.341
13.835
40.439
140
116.608
8.248.777
2.822.036
11.070.813
353
01.07.2054
15.931
46.810
13.757
40.423
140
117.061
8.245.040
2.806.104
11.051.144
354
01.08.2054
16.009
47.283
13.680
40.404
140
117.516
8.240.753
2.790.095
11.030.848
355
01.09.2054
16.087
47.761
13.602
40.383
140
117.973
8.235.909
2.774.009
11.009.917
356
01.10.2054
16.165
48.244
13.523
40.359
140
118.431
8.230.501
2.757.843
10.988.344
357
01.11.2054
16.244
48.731
13.444
40.332
140
118.892
8.224.522
2.741.599
10.966.121
358
01.12.2054
16.323
49.222
13.365
40.303
140
119.354
8.217.965
2.725.276
10.943.240
359
01.01.2055
16.403
49.719
13.286
40.270
140
119.817
8.210.822
2.708.873
10.919.695
360
01.02.2055
16.483
50.220
13.206
40.235
140
120.283
8.203.088
2.692.390
10.895.477
361
01.03.2055
16.563
50.725
13.125
40.197
140
120.750
8.194.753
2.675.827
10.870.580
362
01.04.2055
16.644
51.235
13.045
40.156
140
121.220
8.185.811
2.659.183
10.844.994
363
01.05.2055
16.725
51.751
12.964
40.112
140
121.691
8.176.255
2.642.458
10.818.712
364
01.06.2055
16.807
52.271
12.882
40.064
140
122.164
8.166.076
2.625.651
10.791.727
365
01.07.2055
16.889
52.796
12.800
40.014
140
122.638
8.155.267
2.608.762
10.764.029
366
01.08.2055
16.971
53.325
12.718
39.961
140
123.115
8.143.821
2.591.791
10.735.612
367
01.09.2055
17.054
53.860
12.635
39.905
140
123.594
8.131.729
2.574.738
10.706.467
368
01.10.2055
17.137
54.400
12.552
39.845
140
124.074
8.118.985
2.557.601
10.676.586
369
01.11.2055
17.220
54.945
12.468
39.783
140
124.556
8.105.579
2.540.381
10.645.959
370
01.12.2055
17.304
55.495
12.384
39.717
140
125.040
8.091.504
2.523.076
10.614.580
371
01.01.2056
17.389
56.050
12.300
39.647
140
125.526
8.076.751
2.505.688
10.582.439
372
01.02.2056
17.473
56.610
12.215
39.575
140
126.014
8.061.314
2.488.214
10.549.528
373
01.03.2056
17.559
57.176
12.130
39.499
140
126.504
8.045.182
2.470.656
10.515.838
374
01.04.2056
17.644
57.747
12.044
39.420
140
126.995
8.028.349
2.453.011
10.481.360
375
01.05.2056
17.730
58.323
11.958
39.337
140
127.489
8.010.805
2.435.281
10.446.086
376
01.06.2056
17.817
58.905
11.872
39.251
140
127.984
7.992.542
2.417.465
10.410.007
377
01.07.2056
17.904
59.492
11.785
39.161
140
128.482
7.973.552
2.399.561
10.373.113
378
01.08.2056
17.991
60.085
11.698
39.068
140
128.981
7.953.826
2.381.570
10.335.396
379
01.09.2056
18.078
60.683
11.610
38.971
140
129.482
7.933.355
2.363.492
10.296.846
380
01.10.2056
18.167
61.286
11.522
38.870
140
129.985
7.912.130
2.345.325
10.257.455
381
01.11.2056
18.255
61.896
11.433
38.766
140
130.491
7.890.142
2.327.070
10.217.212
382
01.12.2056
18.344
62.511
11.344
38.658
140
130.998
7.867.383
2.308.726
10.176.109
383
01.01.2057
18.434
63.132
11.255
38.547
140
131.507
7.843.843
2.290.292
10.134.135
384
01.02.2057
18.523
63.758
11.165
38.431
140
132.018
7.819.513
2.271.769
10.091.281
385
01.03.2057
18.614
64.391
11.075
38.312
140
132.531
7.794.383
2.253.155
10.047.538
386
01.04.2057
18.705
65.029
10.984
38.188
140
133.046
7.768.446
2.234.450
10.002.896
387
01.05.2057
18.796
65.674
10.893
38.061
140
133.563
7.741.690
2.215.655
9.957.344
388
01.06.2057
18.887
66.324
10.801
37.930
140
134.082
7.714.106
2.196.767
9.910.873
389
01.07.2057
18.979
66.981
10.709
37.794
140
134.604
7.685.685
2.177.788
9.863.473
390
01.08.2057
19.072
67.643
10.617
37.655
140
135.127
7.656.417
2.158.716
9.815.133
391
01.09.2057
19.165
68.312
10.524
37.511
140
135.652
7.626.293
2.139.551
9.765.844
392
01.10.2057
19.258
68.987
10.430
37.363
140
136.179
7.595.301
2.120.293
9.715.594
393
01.11.2057
19.352
69.668
10.336
37.211
140
136.708
7.563.433
2.100.941
9.664.373
394
01.12.2057
19.447
70.356
10.242
37.055
140
137.240
7.530.677
2.081.494
9.612.171
395
01.01.2058
19.541
71.050
10.147
36.894
140
137.773
7.497.025
2.061.953
9.558.978
396
01.02.2058
19.637
71.751
10.052
36.729
140
138.309
7.462.465
2.042.316
9.504.781
397
01.03.2058
19.732
72.458
9.956
36.560
140
138.846
7.426.987
2.022.584
9.449.571
398
01.04.2058
19.829
73.171
9.860
36.386
140
139.386
7.390.580
2.002.755
9.393.336
399
01.05.2058
19.925
73.892
9.763
36.207
140
139.928
7.353.235
1.982.830
9.336.065
400
01.06.2058
20.022
74.619
9.666
36.024
140
140.471
7.314.940
1.962.808
9.277.747
401
01.07.2058
20.120
75.353
9.569
35.836
140
141.017
7.275.684
1.942.688
9.218.371
402
01.08.2058
20.218
76.093
9.471
35.644
140
141.566
7.235.456
1.922.470
9.157.926
403
01.09.2058
20.317
76.841
9.372
35.447
140
142.116
7.194.246
1.902.153
9.096.399
404
01.10.2058
20.416
77.595
9.273
35.244
140
142.668
7.152.042
1.881.737
9.033.779
405
01.11.2058
20.515
78.357
9.173
35.038
140
143.223
7.108.832
1.861.222
8.970.055
406
01.12.2058
20.615
79.125
9.073
34.826
140
143.779
7.064.607
1.840.607
8.905.214
407
01.01.2059
20.716
79.901
8.973
34.609
140
144.338
7.019.353
1.819.891
8.839.244
408
01.02.2059
20.817
80.684
8.872
34.387
140
144.899
6.973.060
1.799.075
8.772.135
409
01.03.2059
20.918
81.474
8.770
34.160
140
145.462
6.925.715
1.778.157
8.703.872
410
01.04.2059
21.020
82.271
8.669
33.928
140
146.028
6.877.308
1.757.136
8.634.444
411
01.05.2059
21.123
83.076
8.566
33.691
140
146.595
6.827.825
1.736.014
8.563.839
412
01.06.2059
21.226
83.889
8.463
33.448
140
147.165
6.777.256
1.714.788
8.492.044
413
01.07.2059
21.329
84.708
8.360
33.200
140
147.737
6.725.587
1.693.459
8.419.046
414
01.08.2059
21.433
85.536
8.256
32.947
140
148.312
6.672.807
1.672.026
8.344.833
415
01.09.2059
21.538
86.371
8.151
32.688
140
148.888
6.618.902
1.650.489
8.269.391
416
01.10.2059
21.643
87.214
8.046
32.424
140
149.467
6.563.861
1.628.846
8.192.708
417
01.11.2059
21.748
88.065
7.941
32.154
140
150.048
6.507.671
1.607.098
8.114.770
418
01.12.2059
21.854
88.924
7.835
31.879
140
150.631
6.450.320
1.585.244
8.035.564
419
01.01.2060
21.961
89.790
7.728
31.598
140
151.217
6.391.793
1.563.284
7.955.077
420
01.02.2060
22.068
90.665
7.621
31.311
140
151.804
6.332.079
1.541.216
7.873.295
421
01.03.2060
22.175
91.548
7.513
31.018
140
152.394
6.271.164
1.519.041
7.790.204
422
01.04.2060
22.283
92.438
7.405
30.720
140
152.987
6.209.034
1.496.757
7.705.792
423
01.05.2060
22.392
93.338
7.297
30.415
140
153.581
6.145.677
1.474.365
7.620.043
424
01.06.2060
22.501
94.245
7.188
30.105
140
154.178
6.081.079
1.451.864
7.532.943
425
01.07.2060
22.611
95.161
7.078
29.788
140
154.778
6.015.226
1.429.253
7.444.480
426
01.08.2060
22.721
96.085
6.968
29.465
140
155.379
5.948.105
1.406.532
7.354.637
427
01.09.2060
22.832
97.018
6.857
29.137
140
155.983
5.879.701
1.383.701
7.263.402
428
01.10.2060
22.943
97.960
6.746
28.801
140
156.590
5.810.001
1.360.758
7.170.758
429
01.11.2060
23.055
98.910
6.634
28.460
140
157.198
5.738.990
1.337.703
7.076.692
430
01.12.2060
23.167
99.869
6.521
28.112
140
157.809
5.666.654
1.314.535
6.981.189
431
01.01.2061
23.280
100.837
6.408
27.757
140
158.423
5.592.978
1.291.255
6.884.233
432
01.02.2061
23.394
101.814
6.295
27.396
140
159.039
5.517.949
1.267.861
6.785.810
433
01.03.2061
23.508
102.800
6.181
27.029
140
159.657
5.441.550
1.244.353
6.685.904
434
01.04.2061
23.622
103.795
6.066
26.654
140
160.278
5.363.768
1.220.731
6.584.499
435
01.05.2061
23.738
104.799
5.951
26.273
140
160.901
5.284.588
1.196.993
6.481.581
436
01.06.2061
23.853
105.812
5.835
25.885
140
161.526
5.203.993
1.173.140
6.377.133
437
01.07.2061
23.970
106.835
5.719
25.490
140
162.154
5.121.970
1.149.170
6.271.140
438
01.08.2061
24.086
107.867
5.602
25.089
140
162.784
5.038.501
1.125.084
6.163.585
439
01.09.2061
24.204
108.909
5.485
24.680
140
163.417
4.953.573
1.100.880
6.054.453
440
01.10.2061
24.322
109.960
5.367
24.264
140
164.052
4.867.169
1.076.558
5.943.727
441
01.11.2061
24.440
111.021
5.248
23.840
140
164.690
4.779.272
1.052.118
5.831.390
442
01.12.2061
24.560
112.092
5.129
23.410
140
165.330
4.689.868
1.027.558
5.717.427
443
01.01.2062
24.679
113.173
5.009
22.972
140
165.973
4.598.940
1.002.879
5.601.819
444
01.02.2062
24.800
114.263
4.889
22.526
140
166.618
4.506.471
978.079
5.484.551
445
01.03.2062
24.921
115.364
4.768
22.073
140
167.266
4.412.446
953.159
5.365.605
446
01.04.2062
25.042
116.475
4.647
21.612
140
167.916
4.316.846
928.117
5.244.963
447
01.05.2062
25.164
117.596
4.525
21.144
140
168.569
4.219.657
902.953
5.122.610
448
01.06.2062
25.287
118.728
4.402
20.668
140
169.224
4.120.859
877.666
4.998.526
449
01.07.2062
25.410
119.869
4.279
20.184
140
169.882
4.020.438
852.256
4.872.694
450
01.08.2062
25.534
121.022
4.155
19.692
140
170.542
3.918.374
826.722
4.745.096
451
01.09.2062
25.658
122.185
4.030
19.192
140
171.205
3.814.651
801.064
4.615.715
452
01.10.2062
25.783
123.358
3.905
18.684
140
171.871
3.709.251
775.280
4.484.531
453
01.11.2062
25.909
124.543
3.779
18.168
140
172.539
3.602.156
749.371
4.351.527
454
01.12.2062
26.035
125.738
3.653
17.643
140
173.210
3.493.348
723.336
4.216.683
455
01.01.2063
26.162
126.945
3.526
17.110
140
173.883
3.382.809
697.173
4.079.982
456
01.02.2063
26.290
128.162
3.399
16.569
140
174.559
3.270.521
670.883
3.941.404
457
01.03.2063
26.418
129.391
3.271
16.019
140
175.238
3.156.465
644.465
3.800.930
458
01.04.2063
26.547
130.631
3.142
15.460
140
175.919
3.040.622
617.919
3.658.541
459
01.05.2063
26.676
131.882
3.012
14.892
140
176.603
2.922.975
591.242
3.514.217
460
01.06.2063
26.806
133.145
2.882
14.316
140
177.289
2.803.503
564.436
3.367.939
461
01.07.2063
26.937
134.419
2.752
13.731
140
177.979
2.682.187
537.499
3.219.686
462
01.08.2063
27.068
135.705
2.620
13.137
140
178.671
2.559.008
510.431
3.069.439
463
01.09.2063
27.200
137.003
2.488
12.533
140
179.365
2.433.947
483.230
2.917.178
464
01.10.2063
27.333
138.313
2.356
11.921
140
180.063
2.306.984
455.897
2.762.881
465
01.11.2063
27.466
139.635
2.222
11.299
140
180.763
2.178.099
428.431
2.606.530
466
01.12.2063
27.600
140.969
2.089
10.668
140
181.465
2.047.271
400.831
2.448.102
467
01.01.2064
27.735
142.315
1.954
10.027
140
182.171
1.914.480
373.097
2.287.577
468
01.02.2064
27.870
143.674
1.819
9.376
140
182.879
1.779.707
345.227
2.124.933
469
01.03.2064
28.006
145.045
1.683
8.716
140
183.590
1.642.929
317.221
1.960.150
470
01.04.2064
28.142
146.429
1.546
8.046
140
184.304
1.504.127
289.079
1.793.206
471
01.05.2064
28.279
147.825
1.409
7.367
140
185.020
1.363.279
260.800
1.624.078
472
01.06.2064
28.417
149.234
1.271
6.677
140
185.739
1.220.363
232.382
1.452.746
473
01.07.2064
28.556
150.656
1.133
5.977
140
186.462
1.075.359
203.827
1.279.186
474
01.08.2064
28.695
152.091
994
5.267
140
187.187
928.245
175.132
1.103.376
475
01.09.2064
28.835
153.539
854
4.546
140
187.914
778.998
146.297
925.295
476
01.10.2064
28.975
155.001
713
3.815
140
188.645
627.597
117.321
744.918
477
01.11.2064
29.117
156.476
572
3.074
140
189.378
474.020
88.205
562.224
478
01.12.2064
29.259
157.964
430
2.322
140
190.114
318.243
58.946
377.189
479
01.01.2065
29.401
159.466
287
1.559
140
190.854
160.244
29.545
189.788
480
01.02.2065
29.545
160.982
144
785
140
191.596
0
0
0
Samtals
5.500.000
16.050.516
8.750.548
11.439.027
67.200
41.807.292
2.330.416.637
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
287.584 kr.
Greitt alls199.501.695 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.75 %
4.77 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.85 %
4.77 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.7 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.8 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Höfuðstóll:
22.000.000 kr.
---
16.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
9.87%
---
9.09%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.914 kr.
---
123.617 kr.
45.981 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
9.87%
---
9.09%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.914 kr.
---
123.617 kr.
45.981 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
9.87%
---
9.09%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.914 kr.
---
123.617 kr.
45.981 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
24.187 kr.
8.063 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
16.473.112 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
9.87%
---
9.09%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.914 kr.
---
123.617 kr.
45.981 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.03.2025
15.383
60
87.083
339
140
103.005
85.535
21.984.617
22.070.151
2
01.04.2025
15.444
120
87.022
678
140
103.406
171.282
21.969.172
22.140.454
3
01.05.2025
15.505
182
86.961
1.019
140
103.807
257.241
21.953.667
22.210.908
4
01.06.2025
15.567
244
86.900
1.360
140
104.211
343.412
21.938.100
22.281.512
5
01.07.2025
15.628
306
86.838
1.702
140
104.616
429.795
21.922.472
22.352.267
6
01.08.2025
15.690
370
86.776
2.046
140
105.022
516.391
21.906.781
22.423.172
7
01.09.2025
15.752
434
86.714
2.389
140
105.430
603.197
21.891.029
22.494.226
8
01.10.2025
15.815
499
86.652
2.734
140
105.840
690.216
21.875.214
22.565.430
9
01.11.2025
15.877
565
86.589
3.080
140
106.251
777.445
21.859.337
22.636.782
10
01.12.2025
15.940
631
86.527
3.426
140
106.664
864.886
21.843.397
22.708.283
11
01.01.2026
16.003
698
86.463
3.773
140
107.078
952.538
21.827.393
22.779.931
12
01.02.2026
16.067
766
86.400
4.121
140
107.494
1.040.400
21.811.327
22.851.727
13
01.03.2026
16.130
835
86.337
4.470
140
107.912
1.128.473
21.795.197
22.923.670
14
01.04.2026
16.194
905
86.273
4.820
140
108.331
1.216.757
21.779.003
22.995.759
15
01.05.2026
16.258
975
86.209
5.170
140
108.752
1.305.250
21.762.744
23.067.995
16
01.06.2026
16.323
1.046
86.144
5.522
140
109.175
1.393.954
21.746.422
23.140.375
17
01.07.2026
16.387
1.118
86.080
5.874
140
109.599
1.482.867
21.730.035
23.212.901
18
01.08.2026
16.452
1.191
86.015
6.227
140
110.025
1.571.989
21.713.583
23.285.572
19
01.09.2026
16.517
1.265
85.950
6.581
140
110.452
1.661.320
21.697.066
23.358.386
20
01.10.2026
16.583
1.339
85.884
6.936
140
110.882
1.750.861
21.680.483
23.431.344
21
01.11.2026
16.648
1.414
85.819
7.291
140
111.313
1.840.609
21.663.835
23.504.444
22
01.12.2026
16.714
1.491
85.753
7.648
140
111.745
1.930.567
21.647.121
23.577.687
23
01.01.2027
16.780
1.568
85.687
8.005
140
112.179
2.020.732
21.630.341
23.651.072
24
01.02.2027
16.847
1.645
85.620
8.363
140
112.615
2.111.104
21.613.494
23.724.598
25
01.03.2027
16.913
1.724
85.553
8.722
140
113.053
2.201.684
21.596.581
23.798.265
26
01.04.2027
16.980
1.804
85.486
9.082
140
113.492
2.292.471
21.579.600
23.872.072
27
01.05.2027
17.047
1.884
85.419
9.442
140
113.933
2.383.465
21.562.553
23.946.018
28
01.06.2027
17.115
1.966
85.352
9.803
140
114.376
2.474.665
21.545.438
24.020.103
29
01.07.2027
17.183
2.048
85.284
10.165
140
114.820
2.566.071
21.528.255
24.094.326
30
01.08.2027
17.251
2.131
85.216
10.528
140
115.266
2.657.682
21.511.005
24.168.687
31
01.09.2027
17.319
2.215
85.148
10.892
140
115.714
2.749.499
21.493.686
24.243.184
32
01.10.2027
17.388
2.301
85.079
11.257
140
116.164
2.841.520
21.476.298
24.317.818
33
01.11.2027
17.456
2.387
85.010
11.622
140
116.615
2.933.746
21.458.842
24.392.587
34
01.12.2027
17.525
2.474
84.941
11.988
140
117.069
3.026.175
21.441.316
24.467.492
35
01.01.2028
17.595
2.561
84.872
12.355
140
117.524
3.118.809
21.423.721
24.542.530
36
01.02.2028
17.664
2.650
84.802
12.723
140
117.980
3.211.645
21.406.057
24.617.702
37
01.03.2028
17.734
2.740
84.732
13.092
140
118.439
3.304.684
21.388.322
24.693.006
38
01.04.2028
17.805
2.831
84.662
13.461
140
118.899
3.397.925
21.370.518
24.768.443
39
01.05.2028
17.875
2.923
84.592
13.832
140
119.361
3.491.368
21.352.643
24.844.010
40
01.06.2028
17.946
3.016
84.521
14.203
140
119.825
3.585.012
21.334.697
24.919.708
41
01.07.2028
18.017
3.109
84.450
14.574
140
120.291
3.678.856
21.316.680
24.995.536
42
01.08.2028
18.088
3.204
84.379
14.947
140
120.758
3.772.901
21.298.592
25.071.493
43
01.09.2028
18.160
3.300
84.307
15.321
140
121.227
3.867.146
21.280.432
25.147.577
44
01.10.2028
18.232
3.397
84.235
15.695
140
121.698
3.961.589
21.262.200
25.223.789
45
01.11.2028
18.304
3.495
84.163
16.070
140
122.171
4.056.231
21.243.896
25.300.128
46
01.12.2028
18.376
3.594
84.090
16.446
140
122.646
4.151.072
21.225.520
25.376.592
47
01.01.2029
18.449
3.694
84.018
16.822
140
123.123
4.246.109
21.207.071
25.453.180
48
01.02.2029
18.522
3.795
83.945
17.200
140
123.601
4.341.344
21.188.549
25.529.893
49
01.03.2029
18.595
3.897
83.871
17.578
140
124.082
4.436.775
21.169.954
25.606.728
50
01.04.2029
18.669
4.000
83.798
17.957
140
124.564
4.532.401
21.151.285
25.683.686
51
01.05.2029
18.743
4.105
83.724
18.336
140
125.048
4.628.223
21.132.542
25.760.764
52
01.06.2029
18.817
4.210
83.650
18.717
140
125.534
4.724.239
21.113.725
25.837.963
53
01.07.2029
18.892
4.317
83.575
19.098
140
126.022
4.820.448
21.094.833
25.915.281
54
01.08.2029
18.966
4.425
83.500
19.480
140
126.511
4.916.851
21.075.867
25.992.718
55
01.09.2029
19.041
4.534
83.425
19.863
140
127.003
5.013.446
21.056.825
26.070.271
56
01.10.2029
19.117
4.644
83.350
20.246
140
127.497
5.110.233
21.037.708
26.147.941
57
01.11.2029
19.192
4.755
83.274
20.631
140
127.992
5.207.211
21.018.516
26.225.727
58
01.12.2029
19.268
4.867
83.198
21.016
140
128.490
5.304.379
20.999.248
26.303.627
59
01.01.2030
19.345
4.981
83.122
21.402
140
128.989
5.401.737
20.979.903
26.381.639
60
01.02.2030
19.421
5.095
83.045
21.788
140
129.490
5.499.283
20.960.482
26.459.765
61
01.03.2030
19.498
5.211
82.969
22.175
140
129.994
5.597.017
20.940.983
26.538.001
62
01.04.2030
19.575
5.329
82.891
22.564
140
130.499
5.694.939
20.921.408
26.616.347
63
01.05.2030
19.653
5.447
82.814
22.952
140
131.006
5.793.047
20.901.755
26.694.803
64
01.06.2030
19.731
5.566
82.736
23.342
140
131.515
5.891.341
20.882.025
26.773.366
65
01.07.2030
19.809
5.687
82.658
23.732
140
132.026
5.989.820
20.862.216
26.852.036
66
01.08.2030
19.887
5.809
82.580
24.123
140
132.539
6.088.482
20.842.329
26.930.811
67
01.09.2030
19.966
5.933
82.501
24.515
140
133.055
6.187.328
20.822.363
27.009.691
68
01.10.2030
20.045
6.057
82.422
24.907
140
133.572
6.286.356
20.802.318
27.088.674
69
01.11.2030
20.124
6.183
82.343
25.301
140
134.091
6.385.565
20.782.194
27.167.759
70
01.12.2030
20.204
6.311
82.263
25.695
140
134.612
6.484.955
20.761.990
27.246.945
71
01.01.2031
20.284
6.439
82.183
26.089
140
135.135
6.584.524
20.741.706
27.326.231
72
01.02.2031
20.364
6.569
82.103
26.485
140
135.660
6.684.272
20.721.342
27.405.614
73
01.03.2031
20.445
6.700
82.022
26.881
140
136.188
6.784.198
20.700.897
27.485.095
74
01.04.2031
20.526
6.833
81.941
27.277
140
136.717
6.884.300
20.680.372
27.564.672
75
01.05.2031
20.607
6.967
81.860
27.675
140
137.248
6.984.578
20.659.765
27.644.343
76
01.06.2031
20.688
7.102
81.778
28.073
140
137.782
7.085.031
20.639.076
27.724.107
77
01.07.2031
20.770
7.239
81.696
28.472
140
138.317
7.185.657
20.618.306
27.803.963
78
01.08.2031
20.853
7.377
81.614
28.871
140
138.855
7.286.456
20.597.453
27.883.909
79
01.09.2031
20.935
7.516
81.532
29.272
140
139.395
7.387.427
20.576.518
27.963.945
80
01.10.2031
21.018
7.657
81.449
29.673
140
139.936
7.488.568
20.555.500
28.044.068
81
01.11.2031
21.101
7.799
81.366
30.074
140
140.480
7.589.878
20.534.399
28.124.277
82
01.12.2031
21.185
7.943
81.282
30.476
140
141.026
7.691.357
20.513.214
28.204.571
83
01.01.2032
21.269
8.088
81.198
30.879
140
141.574
7.793.003
20.491.946
28.284.948
84
01.02.2032
21.353
8.235
81.114
31.283
140
142.125
7.894.815
20.470.593
28.365.407
85
01.03.2032
21.437
8.383
81.029
31.687
140
142.677
7.996.791
20.449.155
28.445.947
86
01.04.2032
21.522
8.533
80.945
32.092
140
143.232
8.098.932
20.427.633
28.526.565
87
01.05.2032
21.607
8.684
80.859
32.498
140
143.788
8.201.235
20.406.026
28.607.261
88
01.06.2032
21.693
8.837
80.774
32.904
140
144.347
8.303.699
20.384.333
28.688.032
89
01.07.2032
21.779
8.991
80.688
33.311
140
144.908
8.406.324
20.362.554
28.768.878
90
01.08.2032
21.865
9.147
80.602
33.718
140
145.472
8.509.107
20.340.689
28.849.796
91
01.09.2032
21.951
9.304
80.515
34.126
140
146.037
8.612.047
20.318.738
28.930.785
92
01.10.2032
22.038
9.463
80.428
34.535
140
146.605
8.715.144
20.296.699
29.011.843
93
01.11.2032
22.126
9.624
80.341
34.944
140
147.174
8.818.396
20.274.574
29.092.969
94
01.12.2032
22.213
9.786
80.254
35.354
140
147.747
8.921.801
20.252.361
29.174.161
95
01.01.2033
22.301
9.949
80.166
35.765
140
148.321
9.025.358
20.230.060
29.255.417
96
01.02.2033
22.389
10.115
80.077
36.176
140
148.897
9.129.066
20.207.670
29.336.736
97
01.03.2033
22.478
10.282
79.989
36.588
140
149.476
9.232.923
20.185.192
29.418.116
98
01.04.2033
22.567
10.450
79.900
37.000
140
150.057
9.336.929
20.162.625
29.499.554
99
01.05.2033
22.656
10.621
79.810
37.413
140
150.640
9.441.081
20.139.969
29.581.050
100
01.06.2033
22.746
10.793
79.721
37.827
140
151.226
9.545.378
20.117.223
29.662.601
101
01.07.2033
22.836
10.966
79.631
38.241
140
151.814
9.649.818
20.094.387
29.744.205
102
01.08.2033
22.926
11.142
79.540
38.655
140
152.404
9.754.401
20.071.460
29.825.861
103
01.09.2033
23.017
11.319
79.450
39.071
140
152.996
9.859.124
20.048.443
29.907.567
104
01.10.2033
23.108
11.498
79.358
39.486
140
153.591
9.963.986
20.025.335
29.989.321
105
01.11.2033
23.200
11.679
79.267
39.903
140
154.188
10.068.986
20.002.135
30.071.121
106
01.12.2033
23.292
11.861
79.175
40.320
140
154.787
10.174.121
19.978.843
30.152.964
107
01.01.2034
23.384
12.045
79.083
40.737
140
155.389
10.279.390
19.955.460
30.234.850
108
01.02.2034
23.476
12.231
78.990
41.155
140
155.993
10.384.792
19.931.983
30.316.775
109
01.03.2034
23.569
12.419
78.897
41.573
140
156.599
10.490.325
19.908.414
30.398.739
110
01.04.2034
23.663
12.609
78.804
41.992
140
157.208
10.595.987
19.884.751
30.480.738
111
01.05.2034
23.756
12.801
78.710
42.412
140
157.819
10.701.776
19.860.995
30.562.771
112
01.06.2034
23.850
12.994
78.616
42.832
140
158.433
10.807.692
19.837.145
30.644.836
113
01.07.2034
23.945
13.189
78.522
43.252
140
159.049
10.913.731
19.813.200
30.726.931
114
01.08.2034
24.039
13.387
78.427
43.673
140
159.667
11.019.892
19.789.161
30.809.052
115
01.09.2034
24.135
13.586
78.332
44.095
140
160.288
11.126.173
19.765.026
30.891.199
116
01.10.2034
24.230
13.787
78.237
44.517
140
160.911
11.232.573
19.740.796
30.973.369
117
01.11.2034
24.326
13.990
78.141
44.939
140
161.536
11.339.090
19.716.470
31.055.560
118
01.12.2034
24.422
14.195
78.044
45.362
140
162.164
11.445.721
19.692.047
31.137.768
119
01.01.2035
24.519
14.402
77.948
45.786
140
162.794
11.552.465
19.667.528
31.219.994
120
01.02.2035
24.616
14.611
77.851
46.209
140
163.427
11.659.320
19.642.912
31.302.233
121
01.03.2035
24.714
14.822
77.753
46.634
140
164.063
11.766.284
19.618.199
31.384.483
122
01.04.2035
24.811
15.035
77.655
47.058
140
164.700
11.873.355
19.593.387
31.466.742
123
01.05.2035
24.910
15.251
77.557
47.483
140
165.341
11.980.531
19.568.478
31.549.009
124
01.06.2035
25.008
15.468
77.459
47.909
140
165.983
12.087.809
19.543.470
31.631.279
125
01.07.2035
25.107
15.687
77.360
48.335
140
166.629
12.195.189
19.518.362
31.713.551
126
01.08.2035
25.207
15.909
77.260
48.761
140
167.276
12.302.667
19.493.156
31.795.823
127
01.09.2035
25.306
16.132
77.160
49.188
140
167.927
12.410.241
19.467.849
31.878.091
128
01.10.2035
25.406
16.358
77.060
49.615
140
168.579
12.517.910
19.442.443
31.960.353
129
01.11.2035
25.507
16.586
76.960
50.042
140
169.235
12.625.671
19.416.936
32.042.607
130
01.12.2035
25.608
16.816
76.859
50.470
140
169.893
12.733.522
19.391.328
32.124.850
131
01.01.2036
25.709
17.048
76.757
50.898
140
170.553
12.841.461
19.365.619
32.207.079
132
01.02.2036
25.811
17.283
76.656
51.327
140
171.216
12.949.485
19.339.807
32.289.292
133
01.03.2036
25.913
17.519
76.553
51.756
140
171.882
13.057.592
19.313.894
32.371.486
134
01.04.2036
26.016
17.758
76.451
52.185
140
172.550
13.165.780
19.287.878
32.453.658
135
01.05.2036
26.119
18.000
76.348
52.614
140
173.221
13.274.047
19.261.759
32.535.806
136
01.06.2036
26.222
18.243
76.244
53.044
140
173.894
13.382.389
19.235.537
32.617.926
137
01.07.2036
26.326
18.489
76.141
53.474
140
174.570
13.490.805
19.209.211
32.700.016
138
01.08.2036
26.430
18.737
76.036
53.905
140
175.249
13.599.293
19.182.781
32.782.073
139
01.09.2036
26.535
18.988
75.932
54.335
140
175.930
13.707.848
19.156.246
32.864.094
140
01.10.2036
26.640
19.241
75.827
54.766
140
176.614
13.816.471
19.129.606
32.946.076
141
01.11.2036
26.745
19.496
75.721
55.198
140
177.301
13.925.156
19.102.861
33.028.017
142
01.12.2036
26.851
19.754
75.615
55.629
140
177.990
14.033.903
19.076.009
33.109.912
143
01.01.2037
26.958
20.014
75.509
56.061
140
178.682
14.142.708
19.049.052
33.191.760
144
01.02.2037
27.064
20.277
75.402
56.493
140
179.376
14.251.569
19.021.988
33.273.556
145
01.03.2037
27.171
20.542
75.295
56.925
140
180.074
14.360.482
18.994.816
33.355.299
146
01.04.2037
27.279
20.810
75.188
57.357
140
180.774
14.469.447
18.967.537
33.436.984
147
01.05.2037
27.387
21.080
75.080
57.790
140
181.477
14.578.458
18.940.150
33.518.609
148
01.06.2037
27.495
21.353
74.971
58.223
140
182.182
14.687.515
18.912.655
33.600.170
149
01.07.2037
27.604
21.628
74.863
58.656
140
182.890
14.796.614
18.885.051
33.681.665
150
01.08.2037
27.713
21.906
74.753
59.089
140
183.601
14.905.751
18.857.338
33.763.089
151
01.09.2037
27.823
22.187
74.644
59.522
140
184.315
15.014.925
18.829.514
33.844.440
152
01.10.2037
27.933
22.470
74.533
59.955
140
185.032
15.124.133
18.801.581
33.925.714
153
01.11.2037
28.044
22.756
74.423
60.389
140
185.751
15.233.371
18.773.537
34.006.908
154
01.12.2037
28.155
23.044
74.312
60.822
140
186.473
15.342.636
18.745.383
34.088.018
155
01.01.2038
28.266
23.335
74.200
61.256
140
187.198
15.451.925
18.717.116
34.169.042
156
01.02.2038
28.378
23.629
74.089
61.690
140
187.926
15.561.236
18.688.738
34.249.974
157
01.03.2038
28.490
23.926
73.976
62.124
140
188.657
15.670.565
18.660.248
34.330.813
158
01.04.2038
28.603
24.225
73.863
62.558
140
189.390
15.779.909
18.631.644
34.411.554
159
01.05.2038
28.716
24.528
73.750
62.992
140
190.126
15.889.265
18.602.928
34.492.193
160
01.06.2038
28.830
24.833
73.637
63.426
140
190.866
15.998.630
18.574.098
34.572.728
161
01.07.2038
28.944
25.140
73.522
63.860
140
191.608
16.108.000
18.545.154
34.653.154
162
01.08.2038
29.059
25.451
73.408
64.295
140
192.352
16.217.372
18.516.095
34.733.467
163
01.09.2038
29.174
25.765
73.293
64.729
140
193.100
16.326.743
18.486.921
34.813.664
164
01.10.2038
29.289
26.081
73.177
65.163
140
193.851
16.436.110
18.457.632
34.893.742
165
01.11.2038
29.405
26.401
73.061
65.597
140
194.605
16.545.468
18.428.226
34.973.695
166
01.12.2038
29.522
26.724
72.945
66.031
140
195.361
16.654.816
18.398.705
35.053.520
167
01.01.2039
29.639
27.049
72.828
66.465
140
196.121
16.764.148
18.369.066
35.133.214
168
01.02.2039
29.756
27.377
72.711
66.899
140
196.883
16.873.462
18.339.310
35.212.772
169
01.03.2039
29.874
27.709
72.593
67.333
140
197.649
16.982.753
18.309.437
35.292.190
170
01.04.2039
29.992
28.044
72.475
67.767
140
198.417
17.092.020
18.279.445
35.371.464
171
01.05.2039
30.111
28.381
72.356
68.201
140
199.189
17.201.256
18.249.334
35.450.591
172
01.06.2039
30.230
28.722
72.237
68.634
140
199.963
17.310.460
18.219.104
35.529.565
173
01.07.2039
30.349
29.066
72.117
69.068
140
200.741
17.419.628
18.188.755
35.608.383
174
01.08.2039
30.470
29.413
71.997
69.501
140
201.521
17.528.754
18.158.285
35.687.040
175
01.09.2039
30.590
29.764
71.877
69.934
140
202.305
17.637.837
18.127.695
35.765.532
176
01.10.2039
30.711
30.117
71.755
70.367
140
203.091
17.746.871
18.096.984
35.843.855
177
01.11.2039
30.833
30.474
71.634
70.800
140
203.881
17.855.853
18.066.151
35.922.004
178
01.12.2039
30.955
30.834
71.512
71.233
140
204.673
17.964.779
18.035.196
35.999.976
179
01.01.2040
31.077
31.197
71.389
71.665
140
205.469
18.073.645
18.004.119
36.077.764
180
01.02.2040
31.200
31.564
71.266
72.097
140
206.268
18.182.448
17.972.918
36.155.366
181
01.03.2040
31.324
31.934
71.143
72.529
140
207.070
18.291.181
17.941.594
36.232.776
182
01.04.2040
31.448
32.308
71.019
72.961
140
207.875
18.399.843
17.910.147
36.309.989
183
01.05.2040
31.572
32.685
70.894
73.392
140
208.683
18.508.428
17.878.574
36.387.002
184
01.06.2040
31.697
33.065
70.769
73.823
140
209.495
18.616.932
17.846.877
36.463.809
185
01.07.2040
31.823
33.449
70.644
74.254
140
210.309
18.725.351
17.815.054
36.540.405
186
01.08.2040
31.949
33.836
70.518
74.684
140
211.127
18.833.681
17.783.105
36.616.786
187
01.09.2040
32.075
34.227
70.391
75.114
140
211.948
18.941.917
17.751.030
36.692.947
188
01.10.2040
32.202
34.622
70.264
75.544
140
212.772
19.050.055
17.718.828
36.768.883
189
01.11.2040
32.330
35.020
70.137
75.973
140
213.599
19.158.091
17.686.498
36.844.589
190
01.12.2040
32.458
35.421
70.009
76.402
140
214.430
19.266.019
17.654.040
36.920.059
191
01.01.2041
32.586
35.827
69.881
76.830
140
215.263
19.373.836
17.621.454
36.995.290
192
01.02.2041
32.715
36.236
69.752
77.258
140
216.100
19.481.536
17.588.739
37.070.275
193
01.03.2041
32.845
36.649
69.622
77.685
140
216.941
19.589.115
17.555.894
37.145.009
194
01.04.2041
32.975
37.065
69.492
78.112
140
217.784
19.696.569
17.522.920
37.219.488
195
01.05.2041
33.105
37.485
69.362
78.539
140
218.631
19.803.891
17.489.815
37.293.706
196
01.06.2041
33.236
37.909
69.231
78.965
140
219.481
19.911.079
17.456.578
37.367.657
197
01.07.2041
33.368
38.337
69.099
79.390
140
220.334
20.018.126
17.423.211
37.441.337
198
01.08.2041
33.500
38.769
68.967
79.815
140
221.191
20.125.028
17.389.711
37.514.739
199
01.09.2041
33.632
39.205
68.834
80.239
140
222.051
20.231.780
17.356.078
37.587.859
200
01.10.2041
33.766
39.645
68.701
80.663
140
222.914
20.338.377
17.322.313
37.660.690
201
01.11.2041
33.899
40.088
68.567
81.086
140
223.781
20.444.814
17.288.413
37.733.227
202
01.12.2041
34.033
40.536
68.433
81.508
140
224.651
20.551.085
17.254.380
37.805.465
203
01.01.2042
34.168
40.988
68.299
81.930
140
225.525
20.657.185
17.220.212
37.877.397
204
01.02.2042
34.303
41.444
68.163
82.351
140
226.402
20.763.109
17.185.908
37.949.018
205
01.03.2042
34.439
41.903
68.028
82.772
140
227.282
20.868.852
17.151.469
38.020.322
206
01.04.2042
34.575
42.368
67.891
83.191
140
228.166
20.974.409
17.116.894
38.091.303
207
01.05.2042
34.712
42.836
67.754
83.610
140
229.053
21.079.773
17.082.181
38.161.955
208
01.06.2042
34.850
43.308
67.617
84.028
140
229.943
21.184.940
17.047.332
38.232.272
209
01.07.2042
34.988
43.785
67.479
84.446
140
230.838
21.289.904
17.012.344
38.302.248
210
01.08.2042
35.126
44.266
67.341
84.862
140
231.735
21.394.659
16.977.218
38.371.876
211
01.09.2042
35.265
44.751
67.201
85.278
140
232.636
21.499.199
16.941.952
38.441.152
212
01.10.2042
35.405
45.241
67.062
85.693
140
233.541
21.603.519
16.906.548
38.510.067
213
01.11.2042
35.545
45.735
66.922
86.107
140
234.449
21.707.614
16.871.003
38.578.616
214
01.12.2042
35.686
46.234
66.781
86.520
140
235.360
21.811.476
16.835.317
38.646.793
215
01.01.2043
35.827
46.737
66.640
86.932
140
236.276
21.915.101
16.799.490
38.714.591
216
01.02.2043
35.969
47.244
66.498
87.343
140
237.194
22.018.482
16.763.521
38.782.004
217
01.03.2043
36.111
47.756
66.356
87.754
140
238.117
22.121.614
16.727.410
38.849.024
218
01.04.2043
36.254
48.273
66.213
88.163
140
239.042
22.224.489
16.691.156
38.915.645
219
01.05.2043
36.398
48.794
66.069
88.571
140
239.972
22.327.102
16.654.759
38.981.861
220
01.06.2043
36.542
49.320
65.925
88.978
140
240.905
22.429.447
16.618.217
39.047.664
221
01.07.2043
36.686
49.851
65.780
89.385
140
241.842
22.531.518
16.581.531
39.113.049
222
01.08.2043
36.832
50.386
65.635
89.790
140
242.782
22.633.308
16.544.699
39.178.007
223
01.09.2043
36.977
50.926
65.489
90.194
140
243.726
22.734.810
16.507.722
39.242.532
224
01.10.2043
37.124
51.471
65.343
90.596
140
244.674
22.836.018
16.470.598
39.306.616
225
01.11.2043
37.271
52.021
65.196
90.998
140
245.625
22.936.926
16.433.328
39.370.253
226
01.12.2043
37.418
52.575
65.049
91.398
140
246.580
23.037.527
16.395.909
39.433.436
227
01.01.2044
37.566
53.135
64.900
91.798
140
247.539
23.137.814
16.358.343
39.496.157
228
01.02.2044
37.715
53.700
64.752
92.195
140
248.502
23.237.780
16.320.628
39.558.408
229
01.03.2044
37.864
54.269
64.602
92.592
140
249.468
23.337.419
16.282.764
39.620.183
230
01.04.2044
38.014
54.844
64.453
92.987
140
250.438
23.436.723
16.244.750
39.681.473
231
01.05.2044
38.165
55.424
64.302
93.381
140
251.412
23.535.687
16.206.585
39.742.272
232
01.06.2044
38.316
56.009
64.151
93.774
140
252.390
23.634.301
16.168.270
39.802.571
233
01.07.2044
38.467
56.599
63.999
94.165
140
253.371
23.732.561
16.129.802
39.862.363
234
01.08.2044
38.620
57.194
63.847
94.555
140
254.356
23.830.457
16.091.183
39.921.640
235
01.09.2044
38.772
57.795
63.694
94.944
140
255.345
23.927.984
16.052.410
39.980.394
236
01.10.2044
38.926
58.401
63.541
95.331
140
256.338
24.025.133
16.013.484
40.038.617
237
01.11.2044
39.080
59.012
63.387
95.716
140
257.335
24.121.897
15.974.404
40.096.301
238
01.12.2044
39.235
59.629
63.232
96.100
140
258.336
24.218.269
15.935.170
40.153.439
239
01.01.2045
39.390
60.251
63.077
96.482
140
259.340
24.314.241
15.895.780
40.210.021
240
01.02.2045
39.546
60.879
62.921
96.863
140
260.349
24.409.806
15.856.234
40.266.039
241
01.03.2045
39.702
61.512
62.764
97.242
140
261.361
24.504.955
15.816.531
40.321.486
242
01.04.2045
39.860
62.151
62.607
97.620
140
262.377
24.599.681
15.776.672
40.376.353
243
01.05.2045
40.017
62.795
62.449
97.996
140
263.398
24.693.976
15.736.654
40.430.630
244
01.06.2045
40.176
63.446
62.291
98.370
140
264.422
24.787.832
15.696.478
40.484.311
245
01.07.2045
40.335
64.101
62.132
98.742
140
265.450
24.881.242
15.656.143
40.537.385
246
01.08.2045
40.494
64.763
61.972
99.113
140
266.482
24.974.196
15.615.649
40.589.845
247
01.09.2045
40.655
65.431
61.812
99.481
140
267.519
25.066.686
15.574.994
40.641.680
248
01.10.2045
40.816
66.104
61.651
99.848
140
268.559
25.158.705
15.534.178
40.692.883
249
01.11.2045
40.977
66.783
61.489
100.213
140
269.603
25.250.244
15.493.201
40.743.445
250
01.12.2045
41.139
67.469
61.327
100.576
140
270.652
25.341.294
15.452.062
40.793.356
251
01.01.2046
41.302
68.160
61.164
100.938
140
271.704
25.431.847
15.410.759
40.842.607
252
01.02.2046
41.466
68.857
61.001
101.297
140
272.761
25.521.895
15.369.294
40.891.188
253
01.03.2046
41.630
69.561
60.837
101.654
140
273.821
25.611.427
15.327.664
40.939.091
254
01.04.2046
41.795
70.270
60.672
102.009
140
274.886
25.700.437
15.285.869
40.986.306
255
01.05.2046
41.960
70.986
60.507
102.362
140
275.955
25.788.914
15.243.909
41.032.823
256
01.06.2046
42.126
71.708
60.340
102.713
140
277.028
25.876.851
15.201.783
41.078.633
257
01.07.2046
42.293
72.437
60.174
103.062
140
278.105
25.964.237
15.159.490
41.123.726
258
01.08.2046
42.460
73.172
60.006
103.408
140
279.187
26.051.063
15.117.029
41.168.092
259
01.09.2046
42.628
73.913
59.838
103.753
140
280.273
26.137.321
15.074.401
41.211.722
260
01.10.2046
42.797
74.661
59.670
104.095
140
281.362
26.223.001
15.031.603
41.254.604
261
01.11.2046
42.967
75.415
59.500
104.435
140
282.457
26.308.093
14.988.637
41.296.730
262
01.12.2046
43.137
76.176
59.330
104.772
140
283.555
26.392.589
14.945.500
41.338.089
263
01.01.2047
43.307
76.944
59.159
105.107
140
284.658
26.476.477
14.902.193
41.378.670
264
01.02.2047
43.479
77.718
58.988
105.440
140
285.765
26.559.750
14.858.714
41.418.463
265
01.03.2047
43.651
78.499
58.816
105.770
140
286.876
26.642.396
14.815.063
41.457.458
266
01.04.2047
43.824
79.287
58.643
106.098
140
287.991
26.724.406
14.771.239
41.495.644
267
01.05.2047
43.997
80.082
58.469
106.423
140
289.111
26.805.769
14.727.242
41.533.011
268
01.06.2047
44.171
80.883
58.295
106.746
140
290.236
26.886.477
14.683.070
41.569.547
269
01.07.2047
44.346
81.692
58.120
107.066
140
291.364
26.966.518
14.638.724
41.605.242
270
01.08.2047
44.522
82.507
57.945
107.383
140
292.497
27.045.882
14.594.202
41.640.084
271
01.09.2047
44.698
83.330
57.769
107.698
140
293.635
27.124.559
14.549.504
41.674.063
272
01.10.2047
44.875
84.160
57.592
108.010
140
294.777
27.202.538
14.504.629
41.707.168
273
01.11.2047
45.053
84.997
57.414
108.319
140
295.923
27.279.809
14.459.577
41.739.386
274
01.12.2047
45.231
85.842
57.236
108.625
140
297.074
27.356.361
14.414.346
41.770.707
275
01.01.2048
45.410
86.694
57.057
108.929
140
298.229
27.432.183
14.368.936
41.801.119
276
01.02.2048
45.590
87.553
56.877
109.229
140
299.389
27.507.264
14.323.346
41.830.610
277
01.03.2048
45.770
88.419
56.697
109.527
140
300.553
27.581.593
14.277.576
41.859.169
278
01.04.2048
45.951
89.293
56.515
109.822
140
301.722
27.655.159
14.231.625
41.886.784
279
01.05.2048
46.133
90.175
56.334
110.113
140
302.895
27.727.951
14.185.492
41.913.443
280
01.06.2048
46.316
91.065
56.151
110.402
140
304.073
27.799.957
14.139.176
41.939.133
281
01.07.2048
46.499
91.962
55.968
110.687
140
305.256
27.871.167
14.092.677
41.963.843
282
01.08.2048
46.683
92.866
55.784
110.970
140
306.443
27.941.567
14.045.993
41.987.560
283
01.09.2048
46.868
93.779
55.599
111.249
140
307.635
28.011.147
13.999.125
42.010.272
284
01.10.2048
47.054
94.700
55.413
111.524
140
308.831
28.079.895
13.952.072
42.031.967
285
01.11.2048
47.240
95.628
55.227
111.797
140
310.032
28.147.798
13.904.832
42.052.630
286
01.12.2048
47.427
96.565
55.040
112.066
140
311.238
28.214.846
13.857.405
42.072.251
287
01.01.2049
47.614
97.510
54.852
112.332
140
312.448
28.281.025
13.809.791
42.090.816
288
01.02.2049
47.803
98.462
54.664
112.594
140
313.663
28.346.323
13.761.988
42.108.311
289
01.03.2049
47.992
99.423
54.475
112.853
140
314.883
28.410.729
13.713.996
42.124.724
290
01.04.2049
48.182
100.393
54.285
113.108
140
316.107
28.474.229
13.665.813
42.140.042
291
01.05.2049
48.373
101.371
54.094
113.359
140
317.337
28.536.811
13.617.441
42.154.251
292
01.06.2049
48.564
102.357
53.902
113.607
140
318.571
28.598.462
13.568.876
42.167.338
293
01.07.2049
48.757
103.351
53.710
113.852
140
319.810
28.659.169
13.520.120
42.179.288
294
01.08.2049
48.950
104.355
53.517
114.092
140
321.054
28.718.919
13.471.170
42.190.089
295
01.09.2049
49.143
105.367
53.323
114.329
140
322.302
28.777.700
13.422.027
42.199.726
296
01.10.2049
49.338
106.387
53.129
114.562
140
323.555
28.835.497
13.372.689
42.208.186
297
01.11.2049
49.533
107.417
52.934
114.791
140
324.814
28.892.298
13.323.156
42.215.454
298
01.12.2049
49.729
108.455
52.737
115.015
140
326.077
28.948.089
13.273.426
42.221.516
299
01.01.2050
49.926
109.502
52.541
115.236
140
327.345
29.002.857
13.223.500
42.226.357
300
01.02.2050
50.124
110.558
52.343
115.453
140
328.618
29.056.587
13.173.377
42.229.964
301
01.03.2050
50.322
111.623
52.145
115.666
140
329.896
29.109.266
13.123.055
42.232.320
302
01.04.2050
50.521
112.698
51.945
115.875
140
331.179
29.160.879
13.072.533
42.233.413
303
01.05.2050
50.721
113.781
51.745
116.079
140
332.467
29.211.414
13.021.812
42.233.226
304
01.06.2050
50.922
114.874
51.545
116.279
140
333.760
29.260.854
12.970.890
42.231.744
305
01.07.2050
51.124
115.977
51.343
116.475
140
335.058
29.309.187
12.919.766
42.228.953
306
01.08.2050
51.326
117.088
51.141
116.666
140
336.361
29.356.397
12.868.440
42.224.837
307
01.09.2050
51.529
118.210
50.938
116.853
140
337.669
29.402.469
12.816.911
42.219.380
308
01.10.2050
51.733
119.341
50.734
117.035
140
338.982
29.447.390
12.765.178
42.212.568
309
01.11.2050
51.938
120.481
50.529
117.213
140
340.301
29.491.143
12.713.240
42.204.383
310
01.12.2050
52.143
121.632
50.323
117.386
140
341.624
29.533.714
12.661.097
42.194.810
311
01.01.2051
52.350
122.792
50.117
117.554
140
342.953
29.575.087
12.608.747
42.183.834
312
01.02.2051
52.557
123.962
49.910
117.718
140
344.287
29.615.248
12.556.190
42.171.438
313
01.03.2051
52.765
125.142
49.702
117.876
140
345.625
29.654.180
12.503.424
42.157.605
314
01.04.2051
52.974
126.333
49.493
118.030
140
346.970
29.691.869
12.450.450
42.142.319
315
01.05.2051
53.184
127.533
49.283
118.179
140
348.319
29.728.297
12.397.267
42.125.564
316
01.06.2051
53.394
128.744
49.073
118.323
140
349.674
29.763.449
12.343.873
42.107.322
317
01.07.2051
53.606
129.965
48.861
118.462
140
351.034
29.797.310
12.290.267
42.087.577
318
01.08.2051
53.818
131.196
48.649
118.596
140
352.399
29.829.862
12.236.449
42.066.311
319
01.09.2051
54.031
132.438
48.436
118.724
140
353.769
29.861.089
12.182.418
42.043.507
320
01.10.2051
54.245
133.691
48.222
118.848
140
355.145
29.890.975
12.128.174
42.019.149
321
01.11.2051
54.459
134.954
48.007
118.966
140
356.526
29.919.503
12.073.714
41.993.217
322
01.12.2051
54.675
136.228
47.792
119.078
140
357.913
29.946.656
12.019.039
41.965.695
323
01.01.2052
54.891
137.513
47.575
119.185
140
359.305
29.972.417
11.964.148
41.936.565
324
01.02.2052
55.109
138.809
47.358
119.287
140
360.702
29.996.769
11.909.039
41.905.808
325
01.03.2052
55.327
140.116
47.140
119.383
140
362.105
30.019.694
11.853.713
41.873.407
326
01.04.2052
55.546
141.434
46.921
119.473
140
363.513
30.041.175
11.798.167
41.839.342
327
01.05.2052
55.766
142.763
46.701
119.557
140
364.927
30.061.194
11.742.401
41.803.596
328
01.06.2052
55.986
144.104
46.480
119.636
140
366.346
30.079.734
11.686.415
41.766.149
329
01.07.2052
56.208
145.456
46.259
119.709
140
367.771
30.096.776
11.630.207
41.726.983
330
01.08.2052
56.430
146.819
46.036
119.776
140
369.202
30.112.302
11.573.776
41.686.079
331
01.09.2052
56.654
148.194
45.813
119.837
140
370.637
30.126.294
11.517.123
41.643.417
332
01.10.2052
56.878
149.581
45.589
119.891
140
372.079
30.138.734
11.460.244
41.598.978
333
01.11.2052
57.103
150.980
45.363
119.940
140
373.526
30.149.601
11.403.141
41.552.743
334
01.12.2052
57.329
152.390
45.137
119.982
140
374.979
30.158.879
11.345.812
41.504.691
335
01.01.2053
57.556
153.812
44.911
120.018
140
376.437
30.166.547
11.288.256
41.454.803
336
01.02.2053
57.784
155.247
44.683
120.048
140
377.901
30.172.587
11.230.472
41.403.058
337
01.03.2053
58.013
156.693
44.454
120.071
140
379.371
30.176.978
11.172.459
41.349.437
338
01.04.2053
58.242
158.152
44.224
120.087
140
380.846
30.179.703
11.114.216
41.293.919
339
01.05.2053
58.473
159.624
43.994
120.097
140
382.328
30.180.739
11.055.743
41.236.483
340
01.06.2053
58.704
161.107
43.762
120.100
140
383.815
30.180.069
10.997.039
41.177.108
341
01.07.2053
58.937
162.604
43.530
120.097
140
385.307
30.177.672
10.938.102
41.115.774
342
01.08.2053
59.170
164.113
43.297
120.086
140
386.806
30.173.526
10.878.932
41.052.458
343
01.09.2053
59.404
165.634
43.062
120.069
140
388.310
30.167.613
10.819.528
40.987.141
344
01.10.2053
59.639
167.169
42.827
120.045
140
389.820
30.159.911
10.759.888
40.919.799
345
01.11.2053
59.876
168.717
42.591
120.013
140
391.337
30.150.399
10.700.013
40.850.412
346
01.12.2053
60.113
170.277
42.354
119.974
140
392.859
30.139.057
10.639.900
40.778.957
347
01.01.2054
60.350
171.851
42.116
119.928
140
394.386
30.125.862
10.579.550
40.705.412
348
01.02.2054
60.589
173.439
41.877
119.875
140
395.920
30.110.794
10.518.961
40.629.755
349
01.03.2054
60.829
175.039
41.638
119.814
140
397.460
30.093.832
10.458.131
40.551.963
350
01.04.2054
61.070
176.653
41.397
119.746
140
399.006
30.074.952
10.397.061
40.472.013
351
01.05.2054
61.312
178.281
41.155
119.670
140
400.558
30.054.133
10.335.750
40.389.883
352
01.06.2054
61.554
179.923
40.912
119.586
140
402.116
30.031.354
10.274.195
40.305.549
353
01.07.2054
61.798
181.578
40.669
119.495
140
403.680
30.006.591
10.212.397
40.218.988
354
01.08.2054
62.043
183.248
40.424
119.395
140
405.250
29.979.821
10.150.355
40.130.176
355
01.09.2054
62.288
184.931
40.178
119.288
140
406.826
29.951.023
10.088.066
40.039.090
356
01.10.2054
62.535
186.629
39.932
119.173
140
408.408
29.920.173
10.025.532
39.945.704
357
01.11.2054
62.782
188.341
39.684
119.049
140
409.997
29.887.247
9.962.749
39.849.996
358
01.12.2054
63.031
190.067
39.436
118.917
140
411.591
29.852.223
9.899.719
39.751.941
359
01.01.2055
63.280
191.808
39.186
118.777
140
413.192
29.815.076
9.836.438
39.651.514
360
01.02.2055
63.531
193.564
38.936
118.629
140
414.799
29.775.782
9.772.907
39.548.690
361
01.03.2055
63.782
195.334
38.684
118.472
140
416.412
29.734.319
9.709.125
39.443.444
362
01.04.2055
64.035
197.119
38.432
118.306
140
418.032
29.690.660
9.645.090
39.335.750
363
01.05.2055
64.288
198.920
38.178
118.131
140
419.658
29.644.782
9.580.802
39.225.584
364
01.06.2055
64.543
200.735
37.924
117.948
140
421.290
29.596.660
9.516.259
39.112.919
365
01.07.2055
64.798
202.566
37.669
117.756
140
422.929
29.546.269
9.451.461
38.997.730
366
01.08.2055
65.055
204.412
37.412
117.555
140
424.574
29.493.583
9.386.406
38.879.990
367
01.09.2055
65.312
206.274
37.155
117.344
140
426.225
29.438.578
9.321.094
38.759.672
368
01.10.2055
65.571
208.151
36.896
117.125
140
427.883
29.381.228
9.255.523
38.636.751
369
01.11.2055
65.830
210.044
36.636
116.896
140
429.547
29.321.506
9.189.693
38.511.199
370
01.12.2055
66.091
211.953
36.376
116.657
140
431.217
29.259.386
9.123.602
38.382.988
371
01.01.2056
66.352
213.878
36.114
116.410
140
432.895
29.194.843
9.057.250
38.252.093
372
01.02.2056
66.615
215.820
35.852
116.152
140
434.578
29.127.849
8.990.635
38.118.484
373
01.03.2056
66.879
217.777
35.588
115.885
140
436.269
29.058.378
8.923.756
37.982.134
374
01.04.2056
67.144
219.751
35.323
115.608
140
437.965
28.986.402
8.856.612
37.843.015
375
01.05.2056
67.409
221.741
35.057
115.321
140
439.669
28.911.895
8.789.203
37.701.098
376
01.06.2056
67.676
223.749
34.791
115.024
140
441.379
28.834.828
8.721.527
37.556.355
377
01.07.2056
67.944
225.773
34.523
114.716
140
443.096
28.755.174
8.653.583
37.408.757
378
01.08.2056
68.213
227.814
34.254
114.399
140
444.819
28.672.906
8.585.370
37.258.276
379
01.09.2056
68.483
229.872
33.984
114.071
140
446.549
28.587.993
8.516.887
37.104.880
380
01.10.2056
68.754
231.947
33.713
113.732
140
448.286
28.500.408
8.448.133
36.948.541
381
01.11.2056
69.026
234.040
33.441
113.383
140
450.029
28.410.123
8.379.107
36.789.230
382
01.12.2056
69.299
236.150
33.167
113.023
140
451.780
28.317.107
8.309.807
36.626.915
383
01.01.2057
69.574
238.278
32.893
112.653
140
453.537
28.221.332
8.240.234
36.461.566
384
01.02.2057
69.849
240.423
32.618
112.271
140
455.301
28.122.768
8.170.384
36.293.153
385
01.03.2057
70.126
242.587
32.341
111.878
140
457.072
28.021.386
8.100.259
36.121.645
386
01.04.2057
70.403
244.769
32.064
111.474
140
458.850
27.917.154
8.029.856
35.947.010
387
01.05.2057
70.682
246.969
31.785
111.059
140
460.634
27.810.043
7.959.174
35.769.216
388
01.06.2057
70.962
249.187
31.505
110.632
140
462.426
27.700.021
7.888.212
35.588.234
389
01.07.2057
71.243
251.424
31.224
110.194
140
464.225
27.587.059
7.816.970
35.404.029
390
01.08.2057
71.525
253.679
30.942
109.744
140
466.030
27.471.125
7.745.445
35.216.570
391
01.09.2057
71.808
255.954
30.659
109.282
140
467.843
27.352.186
7.673.637
35.025.824
392
01.10.2057
72.092
258.247
30.375
108.808
140
469.662
27.230.213
7.601.545
34.831.758
393
01.11.2057
72.377
260.560
30.089
108.323
140
471.489
27.105.171
7.529.168
34.634.339
394
01.12.2057
72.664
262.892
29.803
107.825
140
473.323
26.977.030
7.456.504
34.433.534
395
01.01.2058
72.951
265.243
29.515
107.314
140
475.164
26.845.756
7.383.553
34.229.309
396
01.02.2058
73.240
267.614
29.227
106.792
140
477.012
26.711.317
7.310.313
34.021.629
397
01.03.2058
73.530
270.005
28.937
106.256
140
478.868
26.573.678
7.236.783
33.810.461
398
01.04.2058
73.821
272.415
28.646
105.708
140
480.730
26.432.808
7.162.962
33.595.770
399
01.05.2058
74.113
274.846
28.353
105.147
140
482.600
26.288.672
7.088.848
33.377.520
400
01.06.2058
74.407
277.297
28.060
104.573
140
484.477
26.141.235
7.014.442
33.155.677
401
01.07.2058
74.701
279.768
27.765
103.986
140
486.361
25.990.464
6.939.740
32.930.205
402
01.08.2058
74.997
282.260
27.470
103.386
140
488.253
25.836.324
6.864.743
32.701.067
403
01.09.2058
75.294
284.773
27.173
102.772
140
490.152
25.678.779
6.789.450
32.468.229
404
01.10.2058
75.592
287.307
26.875
102.145
140
492.059
25.517.795
6.713.858
32.231.653
405
01.11.2058
75.891
289.862
26.576
101.504
140
493.973
25.353.336
6.637.967
31.991.303
406
01.12.2058
76.191
292.438
26.275
100.850
140
495.894
25.185.366
6.561.775
31.747.141
407
01.01.2059
76.493
295.035
25.974
100.181
140
497.823
25.013.848
6.485.282
31.499.130
408
01.02.2059
76.796
297.654
25.671
99.498
140
499.759
24.838.746
6.408.486
31.247.233
409
01.03.2059
77.100
300.295
25.367
98.801
140
501.703
24.660.024
6.331.387
30.991.410
410
01.04.2059
77.405
302.958
25.062
98.090
140
503.654
24.477.643
6.253.982
30.731.625
411
01.05.2059
77.711
305.643
24.755
97.364
140
505.613
24.291.567
6.176.270
30.467.837
412
01.06.2059
78.019
308.350
24.448
96.623
140
507.580
24.101.757
6.098.251
30.200.008
413
01.07.2059
78.328
311.080
24.139
95.868
140
509.554
23.908.175
6.019.923
29.928.098
414
01.08.2059
78.638
313.832
23.829
95.097
140
511.536
23.710.783
5.941.286
29.652.068
415
01.09.2059
78.949
316.607
23.518
94.312
140
513.526
23.509.542
5.862.336
29.371.878
416
01.10.2059
79.262
319.406
23.205
93.511
140
515.523
23.304.412
5.783.075
29.087.487
417
01.11.2059
79.575
322.227
22.891
92.695
140
517.528
23.095.354
5.703.499
28.798.854
418
01.12.2059
79.890
325.072
22.576
91.863
140
519.541
22.882.329
5.623.609
28.505.938
419
01.01.2060
80.207
327.941
22.260
91.015
140
521.562
22.665.295
5.543.402
28.208.697
420
01.02.2060
80.524
330.833
21.943
90.151
140
523.591
22.444.212
5.462.878
27.907.091
421
01.03.2060
80.843
333.749
21.624
89.271
140
525.627
22.219.040
5.382.036
27.601.076
422
01.04.2060
81.163
336.690
21.304
88.375
140
527.672
21.989.737
5.300.873
27.290.609
423
01.05.2060
81.484
339.655
20.983
87.463
140
529.724
21.756.260
5.219.389
26.975.649
424
01.06.2060
81.807
342.644
20.660
86.534
140
531.785
21.518.569
5.137.582
26.656.151
425
01.07.2060
82.130
345.658
20.336
85.588
140
533.853
21.276.621
5.055.451
26.332.072
426
01.08.2060
82.456
348.698
20.011
84.625
140
535.930
21.030.372
4.972.996
26.003.368
427
01.09.2060
82.782
351.762
19.685
83.646
140
538.014
20.779.781
4.890.214
25.669.995
428
01.10.2060
83.110
354.852
19.357
82.649
140
540.107
20.524.802
4.807.104
25.331.907
429
01.11.2060
83.439
357.967
19.028
81.634
140
542.208
20.265.393
4.723.666
24.989.059
430
01.12.2060
83.769
361.108
18.698
80.602
140
544.317
20.001.509
4.639.897
24.641.406
431
01.01.2061
84.100
364.275
18.366
79.552
140
546.434
19.733.105
4.555.796
24.288.901
432
01.02.2061
84.433
367.468
18.033
78.484
140
548.559
19.460.136
4.471.363
23.931.499
433
01.03.2061
84.768
370.688
17.699
77.398
140
550.693
19.182.557
4.386.595
23.569.153
434
01.04.2061
85.103
373.935
17.364
76.294
140
552.835
18.900.322
4.301.492
23.201.814
435
01.05.2061
85.440
377.208
17.027
75.171
140
554.986
18.613.385
4.216.052
22.829.437
436
01.06.2061
85.778
380.508
16.689
74.030
140
557.144
18.321.698
4.130.274
22.451.972
437
01.07.2061
86.118
383.835
16.349
72.869
140
559.311
18.025.216
4.044.156
22.069.372
438
01.08.2061
86.459
387.190
16.008
71.690
140
561.487
17.723.890
3.957.698
21.681.587
439
01.09.2061
86.801
390.573
15.666
70.491
140
563.671
17.417.672
3.870.897
21.288.569
440
01.10.2061
87.144
393.984
15.322
69.273
140
565.863
17.106.515
3.783.752
20.890.267
441
01.11.2061
87.489
397.423
14.977
68.035
140
568.064
16.790.369
3.696.263
20.486.632
442
01.12.2061
87.836
400.890
14.631
66.777
140
570.274
16.469.185
3.608.427
20.077.613
443
01.01.2062
88.183
404.386
14.283
65.500
140
572.492
16.142.915
3.520.244
19.663.159
444
01.02.2062
88.532
407.910
13.934
64.202
140
574.719
15.811.507
3.431.712
19.243.218
445
01.03.2062
88.883
411.464
13.584
62.884
140
576.955
15.474.911
3.342.829
18.817.740
446
01.04.2062
89.235
415.047
13.232
61.545
140
579.199
15.133.077
3.253.594
18.386.671
447
01.05.2062
89.588
418.660
12.879
60.185
140
581.452
14.785.954
3.164.006
17.949.960
448
01.06.2062
89.943
422.302
12.524
58.804
140
583.713
14.433.488
3.074.064
17.507.552
449
01.07.2062
90.299
425.975
12.168
57.402
140
585.984
14.075.629
2.983.765
17.059.394
450
01.08.2062
90.656
429.678
11.811
55.979
140
588.263
13.712.324
2.893.109
16.605.433
451
01.09.2062
91.015
433.411
11.452
54.534
140
590.551
13.343.519
2.802.094
16.145.613
452
01.10.2062
91.375
437.175
11.092
53.067
140
592.848
12.969.161
2.710.719
15.679.880
453
01.11.2062
91.737
440.970
10.730
51.578
140
595.154
12.589.196
2.618.982
15.208.178
454
01.12.2062
92.100
444.796
10.367
50.066
140
597.469
12.203.570
2.526.882
14.730.452
455
01.01.2063
92.464
448.654
10.002
48.533
140
599.793
11.812.227
2.434.418
14.246.645
456
01.02.2063
92.830
452.544
9.636
46.976
140
602.126
11.415.112
2.341.587
13.756.699
457
01.03.2063
93.198
456.465
9.269
45.397
140
604.469
11.012.169
2.248.389
13.260.559
458
01.04.2063
93.567
460.419
8.900
43.794
140
606.820
10.603.342
2.154.823
12.758.165
459
01.05.2063
93.937
464.405
8.530
42.168
140
609.180
10.188.575
2.060.885
12.249.460
460
01.06.2063
94.309
468.425
8.158
40.518
140
611.550
9.767.808
1.966.576
11.734.385
461
01.07.2063
94.682
472.477
7.784
38.845
140
613.929
9.340.986
1.871.894
11.212.880
462
01.08.2063
95.057
476.562
7.410
37.147
140
616.317
8.908.049
1.776.837
10.684.886
463
01.09.2063
95.433
480.682
7.033
35.426
140
618.714
8.468.939
1.681.403
10.150.342
464
01.10.2063
95.811
484.835
6.656
33.679
140
621.121
8.023.595
1.585.592
9.609.188
465
01.11.2063
96.190
489.022
6.276
31.908
140
623.537
7.571.960
1.489.402
9.061.361
466
01.12.2063
96.571
493.243
5.896
30.112
140
625.962
7.113.971
1.392.831
8.506.801
467
01.01.2064
96.953
497.500
5.513
28.290
140
628.397
6.649.568
1.295.877
7.945.445
468
01.02.2064
97.337
501.791
5.130
26.444
140
630.841
6.178.690
1.198.540
7.377.230
469
01.03.2064
97.723
506.117
4.744
24.571
140
633.295
5.701.275
1.100.817
6.802.093
470
01.04.2064
98.109
510.479
4.357
22.672
140
635.758
5.217.260
1.002.708
6.219.968
471
01.05.2064
98.498
514.877
3.969
20.747
140
638.231
4.726.583
904.210
5.630.793
472
01.06.2064
98.888
519.311
3.579
18.796
140
640.714
4.229.179
805.323
5.034.502
473
01.07.2064
99.279
523.782
3.188
16.818
140
643.206
3.724.985
706.044
4.431.029
474
01.08.2064
99.672
528.289
2.795
14.813
140
645.708
3.213.936
606.372
3.820.308
475
01.09.2064
100.067
532.833
2.400
12.781
140
648.220
2.695.967
506.305
3.202.272
476
01.10.2064
100.463
537.414
2.004
10.721
140
650.741
2.171.012
405.843
2.576.855
477
01.11.2064
100.860
542.033
1.606
8.633
140
653.273
1.639.005
304.983
1.943.988
478
01.12.2064
101.260
546.689
1.207
6.518
140
655.814
1.099.879
203.723
1.303.602
479
01.01.2065
101.660
551.384
806
4.374
140
658.365
553.567
102.063
655.630
480
01.02.2065
102.063
556.118
404
2.201
140
660.926
0
0
0
Samtals
22.000.000
60.385.707
27.184.029
34.491.101
67.200
144.128.038
8.653.155.691
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2025
15.469
119.625
140
135.234
16.484.531
2
01.04.2025
15.581
119.513
140
135.234
16.468.951
3
01.05.2025
15.694
119.400
140
135.234
16.453.257
4
01.06.2025
15.808
119.286
140
135.234
16.437.449
5
01.07.2025
15.922
119.172
140
135.234
16.421.527
6
01.08.2025
16.038
119.056
140
135.234
16.405.490
7
01.09.2025
16.154
118.940
140
135.234
16.389.336
8
01.10.2025
16.271
118.823
140
135.234
16.373.065
9
01.11.2025
16.389
118.705
140
135.234
16.356.676
10
01.12.2025
16.508
118.586
140
135.234
16.340.168
11
01.01.2026
16.627
118.466
140
135.234
16.323.541
12
01.02.2026
16.748
118.346
140
135.234
16.306.793
13
01.03.2026
16.869
118.224
140
135.234
16.289.923
14
01.04.2026
16.992
118.102
140
135.234
16.272.932
15
01.05.2026
17.115
117.979
140
135.234
16.255.817
16
01.06.2026
17.239
117.855
140
135.234
16.238.578
17
01.07.2026
17.364
117.730
140
135.234
16.221.214
18
01.08.2026
17.490
117.604
140
135.234
16.203.724
19
01.09.2026
17.617
117.477
140
135.234
16.186.107
20
01.10.2026
17.744
117.349
140
135.234
16.168.363
21
01.11.2026
17.873
117.221
140
135.234
16.150.490
22
01.12.2026
18.003
117.091
140
135.234
16.132.487
23
01.01.2027
18.133
116.961
140
135.234
16.114.354
24
01.02.2027
18.265
116.829
140
135.234
16.096.090
25
01.03.2027
18.397
116.697
140
135.234
16.077.693
26
01.04.2027
18.530
116.563
140
135.234
16.059.162
27
01.05.2027
18.665
116.429
140
135.234
16.040.498
28
01.06.2027
18.800
116.294
140
135.234
16.021.698
29
01.07.2027
18.936
116.157
140
135.234
16.002.761
30
01.08.2027
19.074
116.020
140
135.234
15.983.688
31
01.09.2027
19.212
115.882
140
135.234
15.964.476
32
01.10.2027
19.351
115.742
140
135.234
15.945.125
33
01.11.2027
19.491
115.602
140
135.234
15.925.633
34
01.12.2027
19.633
115.461
140
135.234
15.906.000
35
01.01.2028
19.775
115.319
140
135.234
15.886.225
36
01.02.2028
19.919
115.175
140
135.234
15.866.307
37
01.03.2028
20.063
115.031
140
135.234
15.846.244
38
01.04.2028
20.208
114.885
140
135.234
15.826.035
39
01.05.2028
20.355
114.739
140
135.234
15.805.681
40
01.06.2028
20.502
114.591
140
135.234
15.785.178
41
01.07.2028
20.651
114.443
140
135.234
15.764.527
42
01.08.2028
20.801
114.293
140
135.234
15.743.726
43
01.09.2028
20.952
114.142
140
135.234
15.722.775
44
01.10.2028
21.104
113.990
140
135.234
15.701.671
45
01.11.2028
21.257
113.837
140
135.234
15.680.415
46
01.12.2028
21.411
113.683
140
135.234
15.659.004
47
01.01.2029
21.566
113.528
140
135.234
15.637.438
48
01.02.2029
21.722
113.371
140
135.234
15.615.716
49
01.03.2029
21.880
113.214
140
135.234
15.593.836
50
01.04.2029
22.038
113.055
140
135.234
15.571.798
51
01.05.2029
22.198
112.896
140
135.234
15.549.600
52
01.06.2029
22.359
112.735
140
135.234
15.527.241
53
01.07.2029
22.521
112.572
140
135.234
15.504.720
54
01.08.2029
22.684
112.409
140
135.234
15.482.035
55
01.09.2029
22.849
112.245
140
135.234
15.459.186
56
01.10.2029
23.015
112.079
140
135.234
15.436.172
57
01.11.2029
23.181
111.912
140
135.234
15.412.990
58
01.12.2029
23.349
111.744
140
135.234
15.389.641
59
01.01.2030
23.519
111.575
140
135.234
15.366.122
60
01.02.2030
23.689
111.404
140
135.234
15.342.433
61
01.03.2030
23.861
111.233
140
135.234
15.318.572
62
01.04.2030
24.034
111.060
140
135.234
15.294.538
63
01.05.2030
24.208
110.885
140
135.234
15.270.330
64
01.06.2030
24.384
110.710
140
135.234
15.245.946
65
01.07.2030
24.561
110.533
140
135.234
15.221.385
66
01.08.2030
24.739
110.355
140
135.234
15.196.647
67
01.09.2030
24.918
110.176
140
135.234
15.171.729
68
01.10.2030
25.099
109.995
140
135.234
15.146.630
69
01.11.2030
25.281
109.813
140
135.234
15.121.350
70
01.12.2030
25.464
109.630
140
135.234
15.095.886
71
01.01.2031
25.648
109.445
140
135.234
15.070.237
72
01.02.2031
25.834
109.259
140
135.234
15.044.403
73
01.03.2031
26.022
109.072
140
135.234
15.018.381
74
01.04.2031
26.210
108.883
140
135.234
14.992.171
75
01.05.2031
26.400
108.693
140
135.234
14.965.770
76
01.06.2031
26.592
108.502
140
135.234
14.939.179
77
01.07.2031
26.785
108.309
140
135.234
14.912.394
78
01.08.2031
26.979
108.115
140
135.234
14.885.415
79
01.09.2031
27.174
107.919
140
135.234
14.858.241
80
01.10.2031
27.371
107.722
140
135.234
14.830.869
81
01.11.2031
27.570
107.524
140
135.234
14.803.300
82
01.12.2031
27.770
107.324
140
135.234
14.775.530
83
01.01.2032
27.971
107.123
140
135.234
14.747.559
84
01.02.2032
28.174
106.920
140
135.234
14.719.385
85
01.03.2032
28.378
106.716
140
135.234
14.691.007
86
01.04.2032
28.584
106.510
140
135.234
14.662.423
87
01.05.2032
28.791
106.303
140
135.234
14.633.632
88
01.06.2032
29.000
106.094
140
135.234
14.604.632
89
01.07.2032
29.210
105.884
140
135.234
14.575.422
90
01.08.2032
29.422
105.672
140
135.234
14.546.000
91
01.09.2032
29.635
105.459
140
135.234
14.516.365
92
01.10.2032
29.850
105.244
140
135.234
14.486.515
93
01.11.2032
30.066
105.027
140
135.234
14.456.449
94
01.12.2032
30.284
104.809
140
135.234
14.426.164
95
01.01.2033
30.504
104.590
140
135.234
14.395.660
96
01.02.2033
30.725
104.369
140
135.234
14.364.935
97
01.03.2033
30.948
104.146
140
135.234
14.333.987
98
01.04.2033
31.172
103.921
140
135.234
14.302.815
99
01.05.2033
31.398
103.695
140
135.234
14.271.417
100
01.06.2033
31.626
103.468
140
135.234
14.239.791
101
01.07.2033
31.855
103.238
140
135.234
14.207.936
102
01.08.2033
32.086
103.008
140
135.234
14.175.850
103
01.09.2033
32.319
102.775
140
135.234
14.143.531
104
01.10.2033
32.553
102.541
140
135.234
14.110.978
105
01.11.2033
32.789
102.305
140
135.234
14.078.189
106
01.12.2033
33.027
102.067
140
135.234
14.045.162
107
01.01.2034
33.266
101.827
140
135.234
14.011.896
108
01.02.2034
33.507
101.586
140
135.234
13.978.389
109
01.03.2034
33.750
101.343
140
135.234
13.944.638
110
01.04.2034
33.995
101.099
140
135.234
13.910.643
111
01.05.2034
34.241
100.852
140
135.234
13.876.402
112
01.06.2034
34.490
100.604
140
135.234
13.841.912
113
01.07.2034
34.740
100.354
140
135.234
13.807.172
114
01.08.2034
34.992
100.102
140
135.234
13.772.181
115
01.09.2034
35.245
99.848
140
135.234
13.736.935
116
01.10.2034
35.501
99.593
140
135.234
13.701.435
117
01.11.2034
35.758
99.335
140
135.234
13.665.676
118
01.12.2034
36.017
99.076
140
135.234
13.629.659
119
01.01.2035
36.279
98.815
140
135.234
13.593.380
120
01.02.2035
36.542
98.552
140
135.234
13.556.839
121
01.03.2035
36.807
98.287
140
135.234
13.520.032
122
01.04.2035
37.073
98.020
140
135.234
13.482.959
123
01.05.2035
37.342
97.751
140
135.234
13.445.616
124
01.06.2035
37.613
97.481
140
135.234
13.408.004
125
01.07.2035
37.886
97.208
140
135.234
13.370.118
126
01.08.2035
38.160
96.933
140
135.234
13.331.958
127
01.09.2035
38.437
96.657
140
135.234
13.293.521
128
01.10.2035
38.716
96.378
140
135.234
13.254.805
129
01.11.2035
38.996
96.097
140
135.234
13.215.809
130
01.12.2035
39.279
95.815
140
135.234
13.176.530
131
01.01.2036
39.564
95.530
140
135.234
13.136.966
132
01.02.2036
39.851
95.243
140
135.234
13.097.115
133
01.03.2036
40.140
94.954
140
135.234
13.056.976
134
01.04.2036
40.431
94.663
140
135.234
13.016.545
135
01.05.2036
40.724
94.370
140
135.234
12.975.822
136
01.06.2036
41.019
94.075
140
135.234
12.934.803
137
01.07.2036
41.316
93.777
140
135.234
12.893.486
138
01.08.2036
41.616
93.478
140
135.234
12.851.870
139
01.09.2036
41.918
93.176
140
135.234
12.809.953
140
01.10.2036
42.221
92.872
140
135.234
12.767.731
141
01.11.2036
42.528
92.566
140
135.234
12.725.204
142
01.12.2036
42.836
92.258
140
135.234
12.682.368
143
01.01.2037
43.146
91.947
140
135.234
12.639.221
144
01.02.2037
43.459
91.634
140
135.234
12.595.762
145
01.03.2037
43.774
91.319
140
135.234
12.551.988
146
01.04.2037
44.092
91.002
140
135.234
12.507.896
147
01.05.2037
44.411
90.682
140
135.234
12.463.485
148
01.06.2037
44.733
90.360
140
135.234
12.418.751
149
01.07.2037
45.058
90.036
140
135.234
12.373.694
150
01.08.2037
45.384
89.709
140
135.234
12.328.309
151
01.09.2037
45.713
89.380
140
135.234
12.282.596
152
01.10.2037
46.045
89.049
140
135.234
12.236.551
153
01.11.2037
46.379
88.715
140
135.234
12.190.172
154
01.12.2037
46.715
88.379
140
135.234
12.143.457
155
01.01.2038
47.054
88.040
140
135.234
12.096.404
156
01.02.2038
47.395
87.699
140
135.234
12.049.009
157
01.03.2038
47.738
87.355
140
135.234
12.001.271
158
01.04.2038
48.084
87.009
140
135.234
11.953.186
159
01.05.2038
48.433
86.661
140
135.234
11.904.753
160
01.06.2038
48.784
86.309
140
135.234
11.855.969
161
01.07.2038
49.138
85.956
140
135.234
11.806.831
162
01.08.2038
49.494
85.600
140
135.234
11.757.337
163
01.09.2038
49.853
85.241
140
135.234
11.707.484
164
01.10.2038
50.214
84.879
140
135.234
11.657.270
165
01.11.2038
50.578
84.515
140
135.234
11.606.692
166
01.12.2038
50.945
84.149
140
135.234
11.555.746
167
01.01.2039
51.314
83.779
140
135.234
11.504.432
168
01.02.2039
51.687
83.407
140
135.234
11.452.745
169
01.03.2039
52.061
83.032
140
135.234
11.400.684
170
01.04.2039
52.439
82.655
140
135.234
11.348.245
171
01.05.2039
52.819
82.275
140
135.234
11.295.427
172
01.06.2039
53.202
81.892
140
135.234
11.242.225
173
01.07.2039
53.588
81.506
140
135.234
11.188.637
174
01.08.2039
53.976
81.118
140
135.234
11.134.661
175
01.09.2039
54.367
80.726
140
135.234
11.080.294
176
01.10.2039
54.762
80.332
140
135.234
11.025.532
177
01.11.2039
55.159
79.935
140
135.234
10.970.374
178
01.12.2039
55.558
79.535
140
135.234
10.914.816
179
01.01.2040
55.961
79.132
140
135.234
10.858.854
180
01.02.2040
56.367
78.727
140
135.234
10.802.487
181
01.03.2040
56.776
78.318
140
135.234
10.745.712
182
01.04.2040
57.187
77.906
140
135.234
10.688.525
183
01.05.2040
57.602
77.492
140
135.234
10.630.923
184
01.06.2040
58.019
77.074
140
135.234
10.572.903
185
01.07.2040
58.440
76.654
140
135.234
10.514.463
186
01.08.2040
58.864
76.230
140
135.234
10.455.599
187
01.09.2040
59.291
75.803
140
135.234
10.396.309
188
01.10.2040
59.720
75.373
140
135.234
10.336.588
189
01.11.2040
60.153
74.940
140
135.234
10.276.435
190
01.12.2040
60.589
74.504
140
135.234
10.215.846
191
01.01.2041
61.029
74.065
140
135.234
10.154.817
192
01.02.2041
61.471
73.622
140
135.234
10.093.346
193
01.03.2041
61.917
73.177
140
135.234
10.031.429
194
01.04.2041
62.366
72.728
140
135.234
9.969.063
195
01.05.2041
62.818
72.276
140
135.234
9.906.245
196
01.06.2041
63.273
71.820
140
135.234
9.842.972
197
01.07.2041
63.732
71.362
140
135.234
9.779.240
198
01.08.2041
64.194
70.899
140
135.234
9.715.045
199
01.09.2041
64.660
70.434
140
135.234
9.650.386
200
01.10.2041
65.128
69.965
140
135.234
9.585.257
201
01.11.2041
65.601
69.493
140
135.234
9.519.657
202
01.12.2041
66.076
69.018
140
135.234
9.453.581
203
01.01.2042
66.555
68.538
140
135.234
9.387.026
204
01.02.2042
67.038
68.056
140
135.234
9.319.988
205
01.03.2042
67.524
67.570
140
135.234
9.252.464
206
01.04.2042
68.013
67.080
140
135.234
9.184.451
207
01.05.2042
68.506
66.587
140
135.234
9.115.945
208
01.06.2042
69.003
66.091
140
135.234
9.046.942
209
01.07.2042
69.503
65.590
140
135.234
8.977.438
210
01.08.2042
70.007
65.086
140
135.234
8.907.431
211
01.09.2042
70.515
64.579
140
135.234
8.836.916
212
01.10.2042
71.026
64.068
140
135.234
8.765.890
213
01.11.2042
71.541
63.553
140
135.234
8.694.349
214
01.12.2042
72.060
63.034
140
135.234
8.622.290
215
01.01.2043
72.582
62.512
140
135.234
8.549.708
216
01.02.2043
73.108
61.985
140
135.234
8.476.599
217
01.03.2043
73.638
61.455
140
135.234
8.402.961
218
01.04.2043
74.172
60.921
140
135.234
8.328.789
219
01.05.2043
74.710
60.384
140
135.234
8.254.079
220
01.06.2043
75.252
59.842
140
135.234
8.178.827
221
01.07.2043
75.797
59.296
140
135.234
8.103.030
222
01.08.2043
76.347
58.747
140
135.234
8.026.684
223
01.09.2043
76.900
58.193
140
135.234
7.949.783
224
01.10.2043
77.458
57.636
140
135.234
7.872.326
225
01.11.2043
78.019
57.074
140
135.234
7.794.307
226
01.12.2043
78.585
56.509
140
135.234
7.715.722
227
01.01.2044
79.155
55.939
140
135.234
7.636.567
228
01.02.2044
79.729
55.365
140
135.234
7.556.838
229
01.03.2044
80.307
54.787
140
135.234
7.476.532
230
01.04.2044
80.889
54.205
140
135.234
7.395.643
231
01.05.2044
81.475
53.618
140
135.234
7.314.168
232
01.06.2044
82.066
53.028
140
135.234
7.232.102
233
01.07.2044
82.661
52.433
140
135.234
7.149.441
234
01.08.2044
83.260
51.833
140
135.234
7.066.181
235
01.09.2044
83.864
51.230
140
135.234
6.982.317
236
01.10.2044
84.472
50.622
140
135.234
6.897.845
237
01.11.2044
85.084
50.009
140
135.234
6.812.761
238
01.12.2044
85.701
49.393
140
135.234
6.727.060
239
01.01.2045
86.322
48.771
140
135.234
6.640.737
240
01.02.2045
86.948
48.145
140
135.234
6.553.789
241
01.03.2045
87.579
47.515
140
135.234
6.466.210
242
01.04.2045
88.214
46.880
140
135.234
6.377.997
243
01.05.2045
88.853
46.240
140
135.234
6.289.144
244
01.06.2045
89.497
45.596
140
135.234
6.199.646
245
01.07.2045
90.146
44.947
140
135.234
6.109.500
246
01.08.2045
90.800
44.294
140
135.234
6.018.700
247
01.09.2045
91.458
43.636
140
135.234
5.927.242
248
01.10.2045
92.121
42.973
140
135.234
5.835.121
249
01.11.2045
92.789
42.305
140
135.234
5.742.332
250
01.12.2045
93.462
41.632
140
135.234
5.648.870
251
01.01.2046
94.139
40.954
140
135.234
5.554.731
252
01.02.2046
94.822
40.272
140
135.234
5.459.909
253
01.03.2046
95.509
39.584
140
135.234
5.364.400
254
01.04.2046
96.202
38.892
140
135.234
5.268.198
255
01.05.2046
96.899
38.194
140
135.234
5.171.299
256
01.06.2046
97.602
37.492
140
135.234
5.073.697
257
01.07.2046
98.309
36.784
140
135.234
4.975.388
258
01.08.2046
99.022
36.072
140
135.234
4.876.366
259
01.09.2046
99.740
35.354
140
135.234
4.776.626
260
01.10.2046
100.463
34.631
140
135.234
4.676.163
261
01.11.2046
101.191
33.902
140
135.234
4.574.971
262
01.12.2046
101.925
33.169
140
135.234
4.473.046
263
01.01.2047
102.664
32.430
140
135.234
4.370.382
264
01.02.2047
103.408
31.685
140
135.234
4.266.974
265
01.03.2047
104.158
30.936
140
135.234
4.162.816
266
01.04.2047
104.913
30.180
140
135.234
4.057.902
267
01.05.2047
105.674
29.420
140
135.234
3.952.229
268
01.06.2047
106.440
28.654
140
135.234
3.845.789
269
01.07.2047
107.212
27.882
140
135.234
3.738.577
270
01.08.2047
107.989
27.105
140
135.234
3.630.588
271
01.09.2047
108.772
26.322
140
135.234
3.521.816
272
01.10.2047
109.560
25.533
140
135.234
3.412.256
273
01.11.2047
110.355
24.739
140
135.234
3.301.901
274
01.12.2047
111.155
23.939
140
135.234
3.190.746
275
01.01.2048
111.961
23.133
140
135.234
3.078.785
276
01.02.2048
112.772
22.321
140
135.234
2.966.013
277
01.03.2048
113.590
21.504
140
135.234
2.852.423
278
01.04.2048
114.414
20.680
140
135.234
2.738.009
279
01.05.2048
115.243
19.851
140
135.234
2.622.766
280
01.06.2048
116.079
19.015
140
135.234
2.506.688
281
01.07.2048
116.920
18.173
140
135.234
2.389.767
282
01.08.2048
117.768
17.326
140
135.234
2.272.000
283
01.09.2048
118.622
16.472
140
135.234
2.153.378
284
01.10.2048
119.482
15.612
140
135.234
2.033.896
285
01.11.2048
120.348
14.746
140
135.234
1.913.548
286
01.12.2048
121.220
13.873
140
135.234
1.792.328
287
01.01.2049
122.099
12.994
140
135.234
1.670.229
288
01.02.2049
122.984
12.109
140
135.234
1.547.244
289
01.03.2049
123.876
11.218
140
135.234
1.423.368
290
01.04.2049
124.774
10.319
140
135.234
1.298.594
291
01.05.2049
125.679
9.415
140
135.234
1.172.915
292
01.06.2049
126.590
8.504
140
135.234
1.046.325
293
01.07.2049
127.508
7.586
140
135.234
918.817
294
01.08.2049
128.432
6.661
140
135.234
790.385
295
01.09.2049
129.363
5.730
140
135.234
661.022
296
01.10.2049
130.301
4.792
140
135.234
530.720
297
01.11.2049
131.246
3.848
140
135.234
399.475
298
01.12.2049
132.197
2.896
140
135.234
267.277
299
01.01.2050
133.156
1.938
140
135.234
134.121
300
01.02.2050
134.121
972
140
135.234
0
Samtals
16.500.000
24.028.091
42.000
40.570.091
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2025
4.289
44.917
140
49.345
5.495.711
2
01.04.2025
4.324
44.882
140
49.345
5.491.388
3
01.05.2025
4.359
44.846
140
49.345
5.487.029
4
01.06.2025
4.394
44.811
140
49.345
5.482.634
5
01.07.2025
4.430
44.775
140
49.345
5.478.204
6
01.08.2025
4.467
44.739
140
49.345
5.473.738
7
01.09.2025
4.503
44.702
140
49.345
5.469.235
8
01.10.2025
4.540
44.665
140
49.345
5.464.695
9
01.11.2025
4.577
44.628
140
49.345
5.460.118
10
01.12.2025
4.614
44.591
140
49.345
5.455.504
11
01.01.2026
4.652
44.553
140
49.345
5.450.852
12
01.02.2026
4.690
44.515
140
49.345
5.446.162
13
01.03.2026
4.728
44.477
140
49.345
5.441.433
14
01.04.2026
4.767
44.438
140
49.345
5.436.667
15
01.05.2026
4.806
44.399
140
49.345
5.431.861
16
01.06.2026
4.845
44.360
140
49.345
5.427.016
17
01.07.2026
4.885
44.321
140
49.345
5.422.131
18
01.08.2026
4.924
44.281
140
49.345
5.417.207
19
01.09.2026
4.965
44.241
140
49.345
5.412.242
20
01.10.2026
5.005
44.200
140
49.345
5.407.237
21
01.11.2026
5.046
44.159
140
49.345
5.402.191
22
01.12.2026
5.087
44.118
140
49.345
5.397.103
23
01.01.2027
5.129
44.076
140
49.345
5.391.974
24
01.02.2027
5.171
44.034
140
49.345
5.386.804
25
01.03.2027
5.213
43.992
140
49.345
5.381.591
26
01.04.2027
5.256
43.950
140
49.345
5.376.335
27
01.05.2027
5.298
43.907
140
49.345
5.371.037
28
01.06.2027
5.342
43.863
140
49.345
5.365.695
29
01.07.2027
5.385
43.820
140
49.345
5.360.310
30
01.08.2027
5.429
43.776
140
49.345
5.354.880
31
01.09.2027
5.474
43.732
140
49.345
5.349.406
32
01.10.2027
5.518
43.687
140
49.345
5.343.888
33
01.11.2027
5.563
43.642
140
49.345
5.338.325
34
01.12.2027
5.609
43.596
140
49.345
5.332.716
35
01.01.2028
5.655
43.551
140
49.345
5.327.061
36
01.02.2028
5.701
43.504
140
49.345
5.321.360
37
01.03.2028
5.747
43.458
140
49.345
5.315.613
38
01.04.2028
5.794
43.411
140
49.345
5.309.818
39
01.05.2028
5.842
43.364
140
49.345
5.303.977
40
01.06.2028
5.889
43.316
140
49.345
5.298.087
41
01.07.2028
5.938
43.268
140
49.345
5.292.150
42
01.08.2028
5.986
43.219
140
49.345
5.286.164
43
01.09.2028
6.035
43.170
140
49.345
5.280.129
44
01.10.2028
6.084
43.121
140
49.345
5.274.045
45
01.11.2028
6.134
43.071
140
49.345
5.267.911
46
01.12.2028
6.184
43.021
140
49.345
5.261.727
47
01.01.2029
6.234
42.971
140
49.345
5.255.492
48
01.02.2029
6.285
42.920
140
49.345
5.249.207
49
01.03.2029
6.337
42.869
140
49.345
5.242.870
50
01.04.2029
6.388
42.817
140
49.345
5.236.482
51
01.05.2029
6.441
42.765
140
49.345
5.230.041
52
01.06.2029
6.493
42.712
140
49.345
5.223.548
53
01.07.2029
6.546
42.659
140
49.345
5.217.002
54
01.08.2029
6.600
42.606
140
49.345
5.210.402
55
01.09.2029
6.654
42.552
140
49.345
5.203.748
56
01.10.2029
6.708
42.497
140
49.345
5.197.040
57
01.11.2029
6.763
42.442
140
49.345
5.190.278
58
01.12.2029
6.818
42.387
140
49.345
5.183.460
59
01.01.2030
6.874
42.332
140
49.345
5.176.586
60
01.02.2030
6.930
42.275
140
49.345
5.169.656
61
01.03.2030
6.986
42.219
140
49.345
5.162.670
62
01.04.2030
7.043
42.162
140
49.345
5.155.627
63
01.05.2030
7.101
42.104
140
49.345
5.148.526
64
01.06.2030
7.159
42.046
140
49.345
5.141.367
65
01.07.2030
7.217
41.988
140
49.345
5.134.149
66
01.08.2030
7.276
41.929
140
49.345
5.126.873
67
01.09.2030
7.336
41.869
140
49.345
5.119.537
68
01.10.2030
7.396
41.810
140
49.345
5.112.142
69
01.11.2030
7.456
41.749
140
49.345
5.104.686
70
01.12.2030
7.517
41.688
140
49.345
5.097.169
71
01.01.2031
7.578
41.627
140
49.345
5.089.590
72
01.02.2031
7.640
41.565
140
49.345
5.081.950
73
01.03.2031
7.703
41.503
140
49.345
5.074.247
74
01.04.2031
7.766
41.440
140
49.345
5.066.482
75
01.05.2031
7.829
41.376
140
49.345
5.058.653
76
01.06.2031
7.893
41.312
140
49.345
5.050.760
77
01.07.2031
7.957
41.248
140
49.345
5.042.803
78
01.08.2031
8.022
41.183
140
49.345
5.034.780
79
01.09.2031
8.088
41.117
140
49.345
5.026.692
80
01.10.2031
8.154
41.051
140
49.345
5.018.539
81
01.11.2031
8.220
40.985
140
49.345
5.010.318
82
01.12.2031
8.288
40.918
140
49.345
5.002.030
83
01.01.2032
8.355
40.850
140
49.345
4.993.675
84
01.02.2032
8.424
40.782
140
49.345
4.985.252
85
01.03.2032
8.492
40.713
140
49.345
4.976.759
86
01.04.2032
8.562
40.644
140
49.345
4.968.198
87
01.05.2032
8.632
40.574
140
49.345
4.959.566
88
01.06.2032
8.702
40.503
140
49.345
4.950.864
89
01.07.2032
8.773
40.432
140
49.345
4.942.091
90
01.08.2032
8.845
40.360
140
49.345
4.933.246
91
01.09.2032
8.917
40.288
140
49.345
4.924.329
92
01.10.2032
8.990
40.215
140
49.345
4.915.339
93
01.11.2032
9.063
40.142
140
49.345
4.906.276
94
01.12.2032
9.137
40.068
140
49.345
4.897.138
95
01.01.2033
9.212
39.993
140
49.345
4.887.926
96
01.02.2033
9.287
39.918
140
49.345
4.878.639
97
01.03.2033
9.363
39.842
140
49.345
4.869.276
98
01.04.2033
9.439
39.766
140
49.345
4.859.837
99
01.05.2033
9.517
39.689
140
49.345
4.850.320
100
01.06.2033
9.594
39.611
140
49.345
4.840.726
101
01.07.2033
9.673
39.533
140
49.345
4.831.053
102
01.08.2033
9.752
39.454
140
49.345
4.821.302
103
01.09.2033
9.831
39.374
140
49.345
4.811.471
104
01.10.2033
9.912
39.294
140
49.345
4.801.559
105
01.11.2033
9.992
39.213
140
49.345
4.791.567
106
01.12.2033
10.074
39.131
140
49.345
4.781.492
107
01.01.2034
10.156
39.049
140
49.345
4.771.336
108
01.02.2034
10.239
38.966
140
49.345
4.761.097
109
01.03.2034
10.323
38.882
140
49.345
4.750.774
110
01.04.2034
10.407
38.798
140
49.345
4.740.367
111
01.05.2034
10.492
38.713
140
49.345
4.729.874
112
01.06.2034
10.578
38.627
140
49.345
4.719.296
113
01.07.2034
10.664
38.541
140
49.345
4.708.632
114
01.08.2034
10.751
38.454
140
49.345
4.697.881
115
01.09.2034
10.839
38.366
140
49.345
4.687.042
116
01.10.2034
10.928
38.278
140
49.345
4.676.114
117
01.11.2034
11.017
38.188
140
49.345
4.665.097
118
01.12.2034
11.107
38.098
140
49.345
4.653.990
119
01.01.2035
11.198
38.008
140
49.345
4.642.792
120
01.02.2035
11.289
37.916
140
49.345
4.631.503
121
01.03.2035
11.381
37.824
140
49.345
4.620.122
122
01.04.2035
11.474
37.731
140
49.345
4.608.648
123
01.05.2035
11.568
37.637
140
49.345
4.597.080
124
01.06.2035
11.662
37.543
140
49.345
4.585.417
125
01.07.2035
11.758
37.448
140
49.345
4.573.660
126
01.08.2035
11.854
37.352
140
49.345
4.561.806
127
01.09.2035
11.950
37.255
140
49.345
4.549.856
128
01.10.2035
12.048
37.157
140
49.345
4.537.808
129
01.11.2035
12.146
37.059
140
49.345
4.525.661
130
01.12.2035
12.246
36.960
140
49.345
4.513.415
131
01.01.2036
12.346
36.860
140
49.345
4.501.070
132
01.02.2036
12.446
36.759
140
49.345
4.488.623
133
01.03.2036
12.548
36.657
140
49.345
4.476.075
134
01.04.2036
12.651
36.555
140
49.345
4.463.425
135
01.05.2036
12.754
36.451
140
49.345
4.450.671
136
01.06.2036
12.858
36.347
140
49.345
4.437.813
137
01.07.2036
12.963
36.242
140
49.345
4.424.849
138
01.08.2036
13.069
36.136
140
49.345
4.411.780
139
01.09.2036
13.176
36.030
140
49.345
4.398.605
140
01.10.2036
13.283
35.922
140
49.345
4.385.322
141
01.11.2036
13.392
35.813
140
49.345
4.371.930
142
01.12.2036
13.501
35.704
140
49.345
4.358.429
143
01.01.2037
13.611
35.594
140
49.345
4.344.817
144
01.02.2037
13.723
35.483
140
49.345
4.331.095
145
01.03.2037
13.835
35.371
140
49.345
4.317.260
146
01.04.2037
13.948
35.258
140
49.345
4.303.312
147
01.05.2037
14.062
35.144
140
49.345
4.289.251
148
01.06.2037
14.176
35.029
140
49.345
4.275.075
149
01.07.2037
14.292
34.913
140
49.345
4.260.783
150
01.08.2037
14.409
34.796
140
49.345
4.246.374
151
01.09.2037
14.527
34.679
140
49.345
4.231.847
152
01.10.2037
14.645
34.560
140
49.345
4.217.202
153
01.11.2037
14.765
34.440
140
49.345
4.202.437
154
01.12.2037
14.885
34.320
140
49.345
4.187.552
155
01.01.2038
15.007
34.198
140
49.345
4.172.545
156
01.02.2038
15.129
34.076
140
49.345
4.157.416
157
01.03.2038
15.253
33.952
140
49.345
4.142.163
158
01.04.2038
15.378
33.828
140
49.345
4.126.785
159
01.05.2038
15.503
33.702
140
49.345
4.111.282
160
01.06.2038
15.630
33.575
140
49.345
4.095.652
161
01.07.2038
15.757
33.448
140
49.345
4.079.895
162
01.08.2038
15.886
33.319
140
49.345
4.064.009
163
01.09.2038
16.016
33.189
140
49.345
4.047.993
164
01.10.2038
16.147
33.059
140
49.345
4.031.846
165
01.11.2038
16.278
32.927
140
49.345
4.015.568
166
01.12.2038
16.411
32.794
140
49.345
3.999.156
167
01.01.2039
16.545
32.660
140
49.345
3.982.611
168
01.02.2039
16.681
32.525
140
49.345
3.965.930
169
01.03.2039
16.817
32.388
140
49.345
3.949.114
170
01.04.2039
16.954
32.251
140
49.345
3.932.160
171
01.05.2039
17.093
32.113
140
49.345
3.915.067
172
01.06.2039
17.232
31.973
140
49.345
3.897.835
173
01.07.2039
17.373
31.832
140
49.345
3.880.462
174
01.08.2039
17.515
31.690
140
49.345
3.862.947
175
01.09.2039
17.658
31.547
140
49.345
3.845.289
176
01.10.2039
17.802
31.403
140
49.345
3.827.487
177
01.11.2039
17.947
31.258
140
49.345
3.809.540
178
01.12.2039
18.094
31.111
140
49.345
3.791.446
179
01.01.2040
18.242
30.963
140
49.345
3.773.204
180
01.02.2040
18.391
30.815
140
49.345
3.754.813
181
01.03.2040
18.541
30.664
140
49.345
3.736.272
182
01.04.2040
18.692
30.513
140
49.345
3.717.580
183
01.05.2040
18.845
30.360
140
49.345
3.698.735
184
01.06.2040
18.999
30.206
140
49.345
3.679.736
185
01.07.2040
19.154
30.051
140
49.345
3.660.582
186
01.08.2040
19.310
29.895
140
49.345
3.641.272
187
01.09.2040
19.468
29.737
140
49.345
3.621.804
188
01.10.2040
19.627
29.578
140
49.345
3.602.176
189
01.11.2040
19.787
29.418
140
49.345
3.582.389
190
01.12.2040
19.949
29.256
140
49.345
3.562.440
191
01.01.2041
20.112
29.093
140
49.345
3.542.328
192
01.02.2041
20.276
28.929
140
49.345
3.522.052
193
01.03.2041
20.442
28.763
140
49.345
3.501.610
194
01.04.2041
20.609
28.596
140
49.345
3.481.001
195
01.05.2041
20.777
28.428
140
49.345
3.460.224
196
01.06.2041
20.947
28.258
140
49.345
3.439.277
197
01.07.2041
21.118
28.087
140
49.345
3.418.160
198
01.08.2041
21.290
27.915
140
49.345
3.396.869
199
01.09.2041
21.464
27.741
140
49.345
3.375.405
200
01.10.2041
21.639
27.566
140
49.345
3.353.766
201
01.11.2041
21.816
27.389
140
49.345
3.331.950
202
01.12.2041
21.994
27.211
140
49.345
3.309.955
203
01.01.2042
22.174
27.031
140
49.345
3.287.782
204
01.02.2042
22.355
26.850
140
49.345
3.265.427
205
01.03.2042
22.538
26.668
140
49.345
3.242.889
206
01.04.2042
22.722
26.484
140
49.345
3.220.167
207
01.05.2042
22.907
26.298
140
49.345
3.197.260
208
01.06.2042
23.094
26.111
140
49.345
3.174.166
209
01.07.2042
23.283
25.922
140
49.345
3.150.883
210
01.08.2042
23.473
25.732
140
49.345
3.127.410
211
01.09.2042
23.665
25.541
140
49.345
3.103.745
212
01.10.2042
23.858
25.347
140
49.345
3.079.887
213
01.11.2042
24.053
25.152
140
49.345
3.055.835
214
01.12.2042
24.249
24.956
140
49.345
3.031.585
215
01.01.2043
24.447
24.758
140
49.345
3.007.138
216
01.02.2043
24.647
24.558
140
49.345
2.982.491
217
01.03.2043
24.848
24.357
140
49.345
2.957.643
218
01.04.2043
25.051
24.154
140
49.345
2.932.592
219
01.05.2043
25.256
23.949
140
49.345
2.907.336
220
01.06.2043
25.462
23.743
140
49.345
2.881.874
221
01.07.2043
25.670
23.535
140
49.345
2.856.204
222
01.08.2043
25.880
23.326
140
49.345
2.830.325
223
01.09.2043
26.091
23.114
140
49.345
2.804.234
224
01.10.2043
26.304
22.901
140
49.345
2.777.930
225
01.11.2043
26.519
22.686
140
49.345
2.751.411
226
01.12.2043
26.735
22.470
140
49.345
2.724.676
227
01.01.2044
26.954
22.252
140
49.345
2.697.722
228
01.02.2044
27.174
22.031
140
49.345
2.670.548
229
01.03.2044
27.396
21.809
140
49.345
2.643.152
230
01.04.2044
27.619
21.586
140
49.345
2.615.533
231
01.05.2044
27.845
21.360
140
49.345
2.587.688
232
01.06.2044
28.072
21.133
140
49.345
2.559.615
233
01.07.2044
28.302
20.904
140
49.345
2.531.314
234
01.08.2044
28.533
20.672
140
49.345
2.502.781
235
01.09.2044
28.766
20.439
140
49.345
2.474.015
236
01.10.2044
29.001
20.204
140
49.345
2.445.014
237
01.11.2044
29.238
19.968
140
49.345
2.415.777
238
01.12.2044
29.476
19.729
140
49.345
2.386.300
239
01.01.2045
29.717
19.488
140
49.345
2.356.583
240
01.02.2045
29.960
19.245
140
49.345
2.326.623
241
01.03.2045
30.204
19.001
140
49.345
2.296.419
242
01.04.2045
30.451
18.754
140
49.345
2.265.968
243
01.05.2045
30.700
18.505
140
49.345
2.235.268
244
01.06.2045
30.951
18.255
140
49.345
2.204.317
245
01.07.2045
31.203
18.002
140
49.345
2.173.114
246
01.08.2045
31.458
17.747
140
49.345
2.141.656
247
01.09.2045
31.715
17.490
140
49.345
2.109.941
248
01.10.2045
31.974
17.231
140
49.345
2.077.967
249
01.11.2045
32.235
16.970
140
49.345
2.045.732
250
01.12.2045
32.498
16.707
140
49.345
2.013.233
251
01.01.2046
32.764
16.441
140
49.345
1.980.469
252
01.02.2046
33.031
16.174
140
49.345
1.947.438
253
01.03.2046
33.301
15.904
140
49.345
1.914.137
254
01.04.2046
33.573
15.632
140
49.345
1.880.564
255
01.05.2046
33.847
15.358
140
49.345
1.846.717
256
01.06.2046
34.124
15.082
140
49.345
1.812.593
257
01.07.2046
34.402
14.803
140
49.345
1.778.190
258
01.08.2046
34.683
14.522
140
49.345
1.743.507
259
01.09.2046
34.967
14.239
140
49.345
1.708.541
260
01.10.2046
35.252
13.953
140
49.345
1.673.288
261
01.11.2046
35.540
13.665
140
49.345
1.637.748
262
01.12.2046
35.830
13.375
140
49.345
1.601.918
263
01.01.2047
36.123
13.082
140
49.345
1.565.795
264
01.02.2047
36.418
12.787
140
49.345
1.529.377
265
01.03.2047
36.715
12.490
140
49.345
1.492.662
266
01.04.2047
37.015
12.190
140
49.345
1.455.647
267
01.05.2047
37.317
11.888
140
49.345
1.418.329
268
01.06.2047
37.622
11.583
140
49.345
1.380.707
269
01.07.2047
37.929
11.276
140
49.345
1.342.778
270
01.08.2047
38.239
10.966
140
49.345
1.304.539
271
01.09.2047
38.551
10.654
140
49.345
1.265.987
272
01.10.2047
38.866
10.339
140
49.345
1.227.121
273
01.11.2047
39.184
10.021
140
49.345
1.187.937
274
01.12.2047
39.504
9.701
140
49.345
1.148.433
275
01.01.2048
39.826
9.379
140
49.345
1.108.607
276
01.02.2048
40.152
9.054
140
49.345
1.068.455
277
01.03.2048
40.480
8.726
140
49.345
1.027.976
278
01.04.2048
40.810
8.395
140
49.345
987.166
279
01.05.2048
41.143
8.062
140
49.345
946.022
280
01.06.2048
41.479
7.726
140
49.345
904.543
281
01.07.2048
41.818
7.387
140
49.345
862.725
282
01.08.2048
42.160
7.046
140
49.345
820.565
283
01.09.2048
42.504
6.701
140
49.345
778.061
284
01.10.2048
42.851
6.354
140
49.345
735.210
285
01.11.2048
43.201
6.004
140
49.345
692.009
286
01.12.2048
43.554
5.651
140
49.345
648.455
287
01.01.2049
43.910
5.296
140
49.345
604.546
288
01.02.2049
44.268
4.937
140
49.345
560.278
289
01.03.2049
44.630
4.576
140
49.345
515.648
290
01.04.2049
44.994
4.211
140
49.345
470.654
291
01.05.2049
45.362
3.844
140
49.345
425.293
292
01.06.2049
45.732
3.473
140
49.345
379.561
293
01.07.2049
46.105
3.100
140
49.345
333.455
294
01.08.2049
46.482
2.723
140
49.345
286.973
295
01.09.2049
46.862
2.344
140
49.345
240.111
296
01.10.2049
47.244
1.961
140
49.345
192.867
297
01.11.2049
47.630
1.575
140
49.345
145.237
298
01.12.2049
48.019
1.186
140
49.345
97.218
299
01.01.2050
48.411
794
140
49.345
48.807
300
01.02.2050
48.807
399
140
49.345
0
Samtals
5.500.000
9.261.566
42.000
14.803.566
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
364.704 kr.
Greitt alls109.411.113 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.75 %
4.77 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.85 %
4.77 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.7 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.8 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
56.437 kr.
8.063 kr.
Útborguð fjárhæð:
---
---
38.440.862 kr.
5.489.238 kr.
Höfuðstóll:
---
---
38.500.000 kr.
5.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.08%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
288.253 kr.
45.981 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
56.437 kr.
8.063 kr.
Útborguð fjárhæð:
---
---
38.440.862 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.08%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
288.253 kr.
45.981 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.75%
5.85%
8.7%
9.8%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
56.437 kr.
8.063 kr.
Útborguð fjárhæð:
---
---
38.440.862 kr.
5.489.238 kr.
Árleg hlutfallstala kostnaðar:
---
---
9.08%
10.32%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
288.253 kr.
45.981 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2025
36.093
279.125
140
315.358
38.463.907
2
01.04.2025
36.355
278.863
140
315.358
38.427.551
3
01.05.2025
36.619
278.600
140
315.358
38.390.933
4
01.06.2025
36.884
278.334
140
315.358
38.354.048
5
01.07.2025
37.152
278.067
140
315.358
38.316.897
6
01.08.2025
37.421
277.798
140
315.358
38.279.476
7
01.09.2025
37.692
277.526
140
315.358
38.241.783
8
01.10.2025
37.966
277.253
140
315.358
38.203.818
9
01.11.2025
38.241
276.978
140
315.358
38.165.577
10
01.12.2025
38.518
276.700
140
315.358
38.127.059
11
01.01.2026
38.797
276.421
140
315.358
38.088.262
12
01.02.2026
39.079
276.140
140
315.358
38.049.183
13
01.03.2026
39.362
275.857
140
315.358
38.009.821
14
01.04.2026
39.647
275.571
140
315.358
37.970.174
15
01.05.2026
39.935
275.284
140
315.358
37.930.239
16
01.06.2026
40.224
274.994
140
315.358
37.890.015
17
01.07.2026
40.516
274.703
140
315.358
37.849.499
18
01.08.2026
40.810
274.409
140
315.358
37.808.689
19
01.09.2026
41.105
274.113
140
315.358
37.767.584
20
01.10.2026
41.404
273.815
140
315.358
37.726.180
21
01.11.2026
41.704
273.515
140
315.358
37.684.477
22
01.12.2026
42.006
273.212
140
315.358
37.642.471
23
01.01.2027
42.311
272.908
140
315.358
37.600.160
24
01.02.2027
42.617
272.601
140
315.358
37.557.543
25
01.03.2027
42.926
272.292
140
315.358
37.514.617
26
01.04.2027
43.238
271.981
140
315.358
37.471.379
27
01.05.2027
43.551
271.667
140
315.358
37.427.828
28
01.06.2027
43.867
271.352
140
315.358
37.383.961
29
01.07.2027
44.185
271.034
140
315.358
37.339.777
30
01.08.2027
44.505
270.713
140
315.358
37.295.271
31
01.09.2027
44.828
270.391
140
315.358
37.250.444
32
01.10.2027
45.153
270.066
140
315.358
37.205.291
33
01.11.2027
45.480
269.738
140
315.358
37.159.811
34
01.12.2027
45.810
269.409
140
315.358
37.114.001
35
01.01.2028
46.142
269.077
140
315.358
37.067.859
36
01.02.2028
46.477
268.742
140
315.358
37.021.382
37
01.03.2028
46.813
268.405
140
315.358
36.974.569
38
01.04.2028
47.153
268.066
140
315.358
36.927.416
39
01.05.2028
47.495
267.724
140
315.358
36.879.921
40
01.06.2028
47.839
267.379
140
315.358
36.832.082
41
01.07.2028
48.186
267.033
140
315.358
36.783.896
42
01.08.2028
48.535
266.683
140
315.358
36.735.361
43
01.09.2028
48.887
266.331
140
315.358
36.686.474
44
01.10.2028
49.242
265.977
140
315.358
36.637.232
45
01.11.2028
49.599
265.620
140
315.358
36.587.634
46
01.12.2028
49.958
265.260
140
315.358
36.537.676
47
01.01.2029
50.320
264.898
140
315.358
36.487.355
48
01.02.2029
50.685
264.533
140
315.358
36.436.670
49
01.03.2029
51.053
264.166
140
315.358
36.385.618
50
01.04.2029
51.423
263.796
140
315.358
36.334.195
51
01.05.2029
51.796
263.423
140
315.358
36.282.399
52
01.06.2029
52.171
263.047
140
315.358
36.230.228
53
01.07.2029
52.549
262.669
140
315.358
36.177.679
54
01.08.2029
52.930
262.288
140
315.358
36.124.749
55
01.09.2029
53.314
261.904
140
315.358
36.071.434
56
01.10.2029
53.701
261.518
140
315.358
36.017.734
57
01.11.2029
54.090
261.129
140
315.358
35.963.644
58
01.12.2029
54.482
260.736
140
315.358
35.909.162
59
01.01.2030
54.877
260.341
140
315.358
35.854.285
60
01.02.2030
55.275
259.944
140
315.358
35.799.010
61
01.03.2030
55.676
259.543
140
315.358
35.743.334
62
01.04.2030
56.079
259.139
140
315.358
35.687.255
63
01.05.2030
56.486
258.733
140
315.358
35.630.769
64
01.06.2030
56.895
258.323
140
315.358
35.573.874
65
01.07.2030
57.308
257.911
140
315.358
35.516.566
66
01.08.2030
57.723
257.495
140
315.358
35.458.842
67
01.09.2030
58.142
257.077
140
315.358
35.400.700
68
01.10.2030
58.563
256.655
140
315.358
35.342.137
69
01.11.2030
58.988
256.230
140
315.358
35.283.149
70
01.12.2030
59.416
255.803
140
315.358
35.223.733
71
01.01.2031
59.846
255.372
140
315.358
35.163.887
72
01.02.2031
60.280
254.938
140
315.358
35.103.607
73
01.03.2031
60.717
254.501
140
315.358
35.042.889
74
01.04.2031
61.158
254.061
140
315.358
34.981.732
75
01.05.2031
61.601
253.618
140
315.358
34.920.131
76
01.06.2031
62.048
253.171
140
315.358
34.858.083
77
01.07.2031
62.497
252.721
140
315.358
34.795.586
78
01.08.2031
62.950
252.268
140
315.358
34.732.635
79
01.09.2031
63.407
251.812
140
315.358
34.669.229
80
01.10.2031
63.867
251.352
140
315.358
34.605.362
81
01.11.2031
64.330
250.889
140
315.358
34.541.032
82
01.12.2031
64.796
250.422
140
315.358
34.476.236
83
01.01.2032
65.266
249.953
140
315.358
34.410.971
84
01.02.2032
65.739
249.480
140
315.358
34.345.232
85
01.03.2032
66.216
249.003
140
315.358
34.279.016
86
01.04.2032
66.696
248.523
140
315.358
34.212.320
87
01.05.2032
67.179
248.039
140
315.358
34.145.141
88
01.06.2032
67.666
247.552
140
315.358
34.077.475
89
01.07.2032
68.157
247.062
140
315.358
34.009.318
90
01.08.2032
68.651
246.568
140
315.358
33.940.667
91
01.09.2032
69.149
246.070
140
315.358
33.871.519
92
01.10.2032
69.650
245.569
140
315.358
33.801.869
93
01.11.2032
70.155
245.064
140
315.358
33.731.714
94
01.12.2032
70.664
244.555
140
315.358
33.661.050
95
01.01.2033
71.176
244.043
140
315.358
33.589.874
96
01.02.2033
71.692
243.527
140
315.358
33.518.182
97
01.03.2033
72.212
243.007
140
315.358
33.445.971
98
01.04.2033
72.735
242.483
140
315.358
33.373.236
99
01.05.2033
73.263
241.956
140
315.358
33.299.973
100
01.06.2033
73.794
241.425
140
315.358
33.226.179
101
01.07.2033
74.329
240.890
140
315.358
33.151.851
102
01.08.2033
74.868
240.351
140
315.358
33.076.983
103
01.09.2033
75.410
239.808
140
315.358
33.001.573
104
01.10.2033
75.957
239.261
140
315.358
32.925.616
105
01.11.2033
76.508
238.711
140
315.358
32.849.108
106
01.12.2033
77.062
238.156
140
315.358
32.772.045
107
01.01.2034
77.621
237.597
140
315.358
32.694.424
108
01.02.2034
78.184
237.035
140
315.358
32.616.240
109
01.03.2034
78.751
236.468
140
315.358
32.537.490
110
01.04.2034
79.322
235.897
140
315.358
32.458.168
111
01.05.2034
79.897
235.322
140
315.358
32.378.271
112
01.06.2034
80.476
234.742
140
315.358
32.297.795
113
01.07.2034
81.059
234.159
140
315.358
32.216.736
114
01.08.2034
81.647
233.571
140
315.358
32.135.088
115
01.09.2034
82.239
232.979
140
315.358
32.052.849
116
01.10.2034
82.835
232.383
140
315.358
31.970.014
117
01.11.2034
83.436
231.783
140
315.358
31.886.578
118
01.12.2034
84.041
231.178
140
315.358
31.802.537
119
01.01.2035
84.650
230.568
140
315.358
31.717.887
120
01.02.2035
85.264
229.955
140
315.358
31.632.623
121
01.03.2035
85.882
229.337
140
315.358
31.546.741
122
01.04.2035
86.505
228.714
140
315.358
31.460.237
123
01.05.2035
87.132
228.087
140
315.358
31.373.105
124
01.06.2035
87.763
227.455
140
315.358
31.285.342
125
01.07.2035
88.400
226.819
140
315.358
31.196.942
126
01.08.2035
89.041
226.178
140
315.358
31.107.901
127
01.09.2035
89.686
225.532
140
315.358
31.018.215
128
01.10.2035
90.336
224.882
140
315.358
30.927.879
129
01.11.2035
90.991
224.227
140
315.358
30.836.887
130
01.12.2035
91.651
223.567
140
315.358
30.745.236
131
01.01.2036
92.316
222.903
140
315.358
30.652.921
132
01.02.2036
92.985
222.234
140
315.358
30.559.936
133
01.03.2036
93.659
221.560
140
315.358
30.466.277
134
01.04.2036
94.338
220.881
140
315.358
30.371.939
135
01.05.2036
95.022
220.197
140
315.358
30.276.917
136
01.06.2036
95.711
219.508
140
315.358
30.181.206
137
01.07.2036
96.405
218.814
140
315.358
30.084.801
138
01.08.2036
97.104
218.115
140
315.358
29.987.698
139
01.09.2036
97.808
217.411
140
315.358
29.889.890
140
01.10.2036
98.517
216.702
140
315.358
29.791.373
141
01.11.2036
99.231
215.987
140
315.358
29.692.142
142
01.12.2036
99.950
215.268
140
315.358
29.592.192
143
01.01.2037
100.675
214.543
140
315.358
29.491.517
144
01.02.2037
101.405
213.813
140
315.358
29.390.112
145
01.03.2037
102.140
213.078
140
315.358
29.287.971
146
01.04.2037
102.881
212.338
140
315.358
29.185.091
147
01.05.2037
103.627
211.592
140
315.358
29.081.464
148
01.06.2037
104.378
210.841
140
315.358
28.977.086
149
01.07.2037
105.135
210.084
140
315.358
28.871.952
150
01.08.2037
105.897
209.322
140
315.358
28.766.055
151
01.09.2037
106.665
208.554
140
315.358
28.659.390
152
01.10.2037
107.438
207.781
140
315.358
28.551.952
153
01.11.2037
108.217
207.002
140
315.358
28.443.736
154
01.12.2037
109.001
206.217
140
315.358
28.334.734
155
01.01.2038
109.792
205.427
140
315.358
28.224.942
156
01.02.2038
110.588
204.631
140
315.358
28.114.355
157
01.03.2038
111.389
203.829
140
315.358
28.002.965
158
01.04.2038
112.197
203.021
140
315.358
27.890.768
159
01.05.2038
113.010
202.208
140
315.358
27.777.758
160
01.06.2038
113.830
201.389
140
315.358
27.663.928
161
01.07.2038
114.655
200.563
140
315.358
27.549.273
162
01.08.2038
115.486
199.732
140
315.358
27.433.787
163
01.09.2038
116.324
198.895
140
315.358
27.317.463
164
01.10.2038
117.167
198.052
140
315.358
27.200.297
165
01.11.2038
118.016
197.202
140
315.358
27.082.280
166
01.12.2038
118.872
196.347
140
315.358
26.963.408
167
01.01.2039
119.734
195.485
140
315.358
26.843.674
168
01.02.2039
120.602
194.617
140
315.358
26.723.073
169
01.03.2039
121.476
193.742
140
315.358
26.601.596
170
01.04.2039
122.357
192.862
140
315.358
26.479.239
171
01.05.2039
123.244
191.974
140
315.358
26.355.995
172
01.06.2039
124.138
191.081
140
315.358
26.231.858
173
01.07.2039
125.038
190.181
140
315.358
26.106.820
174
01.08.2039
125.944
189.274
140
315.358
25.980.876
175
01.09.2039
126.857
188.361
140
315.358
25.854.019
176
01.10.2039
127.777
187.442
140
315.358
25.726.242
177
01.11.2039
128.703
186.515
140
315.358
25.597.539
178
01.12.2039
129.636
185.582
140
315.358
25.467.903
179
01.01.2040
130.576
184.642
140
315.358
25.337.327
180
01.02.2040
131.523
183.696
140
315.358
25.205.804
181
01.03.2040
132.476
182.742
140
315.358
25.073.327
182
01.04.2040
133.437
181.782
140
315.358
24.939.891
183
01.05.2040
134.404
180.814
140
315.358
24.805.486
184
01.06.2040
135.379
179.840
140
315.358
24.670.108
185
01.07.2040
136.360
178.858
140
315.358
24.533.747
186
01.08.2040
137.349
177.870
140
315.358
24.396.398
187
01.09.2040
138.345
176.874
140
315.358
24.258.054
188
01.10.2040
139.348
175.871
140
315.358
24.118.706
189
01.11.2040
140.358
174.861
140
315.358
23.978.348
190
01.12.2040
141.375
173.843
140
315.358
23.836.973
191
01.01.2041
142.400
172.818
140
315.358
23.694.573
192
01.02.2041
143.433
171.786
140
315.358
23.551.140
193
01.03.2041
144.473
170.746
140
315.358
23.406.667
194
01.04.2041
145.520
169.698
140
315.358
23.261.147
195
01.05.2041
146.575
168.643
140
315.358
23.114.572
196
01.06.2041
147.638
167.581
140
315.358
22.966.934
197
01.07.2041
148.708
166.510
140
315.358
22.818.226
198
01.08.2041
149.786
165.432
140
315.358
22.668.439
199
01.09.2041
150.872
164.346
140
315.358
22.517.567
200
01.10.2041
151.966
163.252
140
315.358
22.365.601
201
01.11.2041
153.068
162.151
140
315.358
22.212.533
202
01.12.2041
154.178
161.041
140
315.358
22.058.355
203
01.01.2042
155.295
159.923
140
315.358
21.903.060
204
01.02.2042
156.421
158.797
140
315.358
21.746.639
205
01.03.2042
157.555
157.663
140
315.358
21.589.083
206
01.04.2042
158.698
156.521
140
315.358
21.430.386
207
01.05.2042
159.848
155.370
140
315.358
21.270.537
208
01.06.2042
161.007
154.211
140
315.358
21.109.530
209
01.07.2042
162.174
153.044
140
315.358
20.947.356
210
01.08.2042
163.350
151.868
140
315.358
20.784.006
211
01.09.2042
164.534
150.684
140
315.358
20.619.471
212
01.10.2042
165.727
149.491
140
315.358
20.453.744
213
01.11.2042
166.929
148.290
140
315.358
20.286.815
214
01.12.2042
168.139
147.079
140
315.358
20.118.676
215
01.01.2043
169.358
145.860
140
315.358
19.949.318
216
01.02.2043
170.586
144.633
140
315.358
19.778.732
217
01.03.2043
171.823
143.396
140
315.358
19.606.909
218
01.04.2043
173.068
142.150
140
315.358
19.433.841
219
01.05.2043
174.323
140.895
140
315.358
19.259.518
220
01.06.2043
175.587
139.632
140
315.358
19.083.931
221
01.07.2043
176.860
138.358
140
315.358
18.907.071
222
01.08.2043
178.142
137.076
140
315.358
18.728.929
223
01.09.2043
179.434
135.785
140
315.358
18.549.495
224
01.10.2043
180.735
134.484
140
315.358
18.368.760
225
01.11.2043
182.045
133.174
140
315.358
18.186.715
226
01.12.2043
183.365
131.854
140
315.358
18.003.350
227
01.01.2044
184.694
130.524
140
315.358
17.818.656
228
01.02.2044
186.033
129.185
140
315.358
17.632.623
229
01.03.2044
187.382
127.837
140
315.358
17.445.241
230
01.04.2044
188.740
126.478
140
315.358
17.256.500
231
01.05.2044
190.109
125.110
140
315.358
17.066.392
232
01.06.2044
191.487
123.731
140
315.358
16.874.904
233
01.07.2044
192.875
122.343
140
315.358
16.682.029
234
01.08.2044
194.274
120.945
140
315.358
16.487.755
235
01.09.2044
195.682
119.536
140
315.358
16.292.073
236
01.10.2044
197.101
118.118
140
315.358
16.094.972
237
01.11.2044
198.530
116.689
140
315.358
15.896.442
238
01.12.2044
199.969
115.249
140
315.358
15.696.473
239
01.01.2045
201.419
113.799
140
315.358
15.495.054
240
01.02.2045
202.879
112.339
140
315.358
15.292.174
241
01.03.2045
204.350
110.868
140
315.358
15.087.824
242
01.04.2045
205.832
109.387
140
315.358
14.881.992
243
01.05.2045
207.324
107.894
140
315.358
14.674.668
244
01.06.2045
208.827
106.391
140
315.358
14.465.841
245
01.07.2045
210.341
104.877
140
315.358
14.255.500
246
01.08.2045
211.866
103.352
140
315.358
14.043.634
247
01.09.2045
213.402
101.816
140
315.358
13.830.232
248
01.10.2045
214.949
100.269
140
315.358
13.615.283
249
01.11.2045
216.508
98.711
140
315.358
13.398.775
250
01.12.2045
218.077
97.141
140
315.358
13.180.697
251
01.01.2046
219.658
95.560
140
315.358
12.961.039
252
01.02.2046
221.251
93.968
140
315.358
12.739.788
253
01.03.2046
222.855
92.363
140
315.358
12.516.933
254
01.04.2046
224.471
90.748
140
315.358
12.292.462
255
01.05.2046
226.098
89.120
140
315.358
12.066.364
256
01.06.2046
227.737
87.481
140
315.358
11.838.627
257
01.07.2046
229.388
85.830
140
315.358
11.609.238
258
01.08.2046
231.052
84.167
140
315.358
11.378.187
259
01.09.2046
232.727
82.492
140
315.358
11.145.460
260
01.10.2046
234.414
80.805
140
315.358
10.911.046
261
01.11.2046
236.113
79.105
140
315.358
10.674.933
262
01.12.2046
237.825
77.393
140
315.358
10.437.108
263
01.01.2047
239.549
75.669
140
315.358
10.197.558
264
01.02.2047
241.286
73.932
140
315.358
9.956.272
265
01.03.2047
243.036
72.183
140
315.358
9.713.237
266
01.04.2047
244.798
70.421
140
315.358
9.468.439
267
01.05.2047
246.572
68.646
140
315.358
9.221.867
268
01.06.2047
248.360
66.859
140
315.358
8.973.507
269
01.07.2047
250.161
65.058
140
315.358
8.723.346
270
01.08.2047
251.974
63.244
140
315.358
8.471.372
271
01.09.2047
253.801
61.417
140
315.358
8.217.571
272
01.10.2047
255.641
59.577
140
315.358
7.961.930
273
01.11.2047
257.494
57.724
140
315.358
7.704.435
274
01.12.2047
259.361
55.857
140
315.358
7.445.074
275
01.01.2048
261.242
53.977
140
315.358
7.183.832
276
01.02.2048
263.136
52.083
140
315.358
6.920.697
277
01.03.2048
265.043
50.175
140
315.358
6.655.653
278
01.04.2048
266.965
48.253
140
315.358
6.388.688
279
01.05.2048
268.900
46.318
140
315.358
6.119.788
280
01.06.2048
270.850
44.368
140
315.358
5.848.938
281
01.07.2048
272.814
42.405
140
315.358
5.576.124
282
01.08.2048
274.792
40.427
140
315.358
5.301.332
283
01.09.2048
276.784
38.435
140
315.358
5.024.549
284
01.10.2048
278.791
36.428
140
315.358
4.745.758
285
01.11.2048
280.812
34.407
140
315.358
4.464.946
286
01.12.2048
282.848
32.371
140
315.358
4.182.099
287
01.01.2049
284.898
30.320
140
315.358
3.897.200
288
01.02.2049
286.964
28.255
140
315.358
3.610.237
289
01.03.2049
289.044
26.174
140
315.358
3.321.192
290
01.04.2049
291.140
24.079
140
315.358
3.030.052
291
01.05.2049
293.251
21.968
140
315.358
2.736.802
292
01.06.2049
295.377
19.842
140
315.358
2.441.425
293
01.07.2049
297.518
17.700
140
315.358
2.143.907
294
01.08.2049
299.675
15.543
140
315.358
1.844.232
295
01.09.2049
301.848
13.371
140
315.358
1.542.384
296
01.10.2049
304.036
11.182
140
315.358
1.238.348
297
01.11.2049
306.240
8.978
140
315.358
932.107
298
01.12.2049
308.461
6.758
140
315.358
623.647
299
01.01.2050
310.697
4.521
140
315.358
312.950
300
01.02.2050
312.950
2.269
140
315.358
0
Samtals
38.500.000
56.065.547
42.000
94.607.547
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.03.2025
4.289
44.917
140
49.345
5.495.711
2
01.04.2025
4.324
44.882
140
49.345
5.491.388
3
01.05.2025
4.359
44.846
140
49.345
5.487.029
4
01.06.2025
4.394
44.811
140
49.345
5.482.634
5
01.07.2025
4.430
44.775
140
49.345
5.478.204
6
01.08.2025
4.467
44.739
140
49.345
5.473.738
7
01.09.2025
4.503
44.702
140
49.345
5.469.235
8
01.10.2025
4.540
44.665
140
49.345
5.464.695
9
01.11.2025
4.577
44.628
140
49.345
5.460.118
10
01.12.2025
4.614
44.591
140
49.345
5.455.504
11
01.01.2026
4.652
44.553
140
49.345
5.450.852
12
01.02.2026
4.690
44.515
140
49.345
5.446.162
13
01.03.2026
4.728
44.477
140
49.345
5.441.433
14
01.04.2026
4.767
44.438
140
49.345
5.436.667
15
01.05.2026
4.806
44.399
140
49.345
5.431.861
16
01.06.2026
4.845
44.360
140
49.345
5.427.016
17
01.07.2026
4.885
44.321
140
49.345
5.422.131
18
01.08.2026
4.924
44.281
140
49.345
5.417.207
19
01.09.2026
4.965
44.241
140
49.345
5.412.242
20
01.10.2026
5.005
44.200
140
49.345
5.407.237
21
01.11.2026
5.046
44.159
140
49.345
5.402.191
22
01.12.2026
5.087
44.118
140
49.345
5.397.103
23
01.01.2027
5.129
44.076
140
49.345
5.391.974
24
01.02.2027
5.171
44.034
140
49.345
5.386.804
25
01.03.2027
5.213
43.992
140
49.345
5.381.591
26
01.04.2027
5.256
43.950
140
49.345
5.376.335
27
01.05.2027
5.298
43.907
140
49.345
5.371.037
28
01.06.2027
5.342
43.863
140
49.345
5.365.695
29
01.07.2027
5.385
43.820
140
49.345
5.360.310
30
01.08.2027
5.429
43.776
140
49.345
5.354.880
31
01.09.2027
5.474
43.732
140
49.345
5.349.406
32
01.10.2027
5.518
43.687
140
49.345
5.343.888
33
01.11.2027
5.563
43.642
140
49.345
5.338.325
34
01.12.2027
5.609
43.596
140
49.345
5.332.716
35
01.01.2028
5.655
43.551
140
49.345
5.327.061
36
01.02.2028
5.701
43.504
140
49.345
5.321.360
37
01.03.2028
5.747
43.458
140
49.345
5.315.613
38
01.04.2028
5.794
43.411
140
49.345
5.309.818
39
01.05.2028
5.842
43.364
140
49.345
5.303.977
40
01.06.2028
5.889
43.316
140
49.345
5.298.087
41
01.07.2028
5.938
43.268
140
49.345
5.292.150
42
01.08.2028
5.986
43.219
140
49.345
5.286.164
43
01.09.2028
6.035
43.170
140
49.345
5.280.129
44
01.10.2028
6.084
43.121
140
49.345
5.274.045
45
01.11.2028
6.134
43.071
140
49.345
5.267.911
46
01.12.2028
6.184
43.021
140
49.345
5.261.727
47
01.01.2029
6.234
42.971
140
49.345
5.255.492
48
01.02.2029
6.285
42.920
140
49.345
5.249.207
49
01.03.2029
6.337
42.869
140
49.345
5.242.870
50
01.04.2029
6.388
42.817
140
49.345
5.236.482
51
01.05.2029
6.441
42.765
140
49.345
5.230.041
52
01.06.2029
6.493
42.712
140
49.345
5.223.548
53
01.07.2029
6.546
42.659
140
49.345
5.217.002
54
01.08.2029
6.600
42.606
140
49.345
5.210.402
55
01.09.2029
6.654
42.552
140
49.345
5.203.748
56
01.10.2029
6.708
42.497
140
49.345
5.197.040
57
01.11.2029
6.763
42.442
140
49.345
5.190.278
58
01.12.2029
6.818
42.387
140
49.345
5.183.460
59
01.01.2030
6.874
42.332
140
49.345
5.176.586
60
01.02.2030
6.930
42.275
140
49.345
5.169.656
61
01.03.2030
6.986
42.219
140
49.345
5.162.670
62
01.04.2030
7.043
42.162
140
49.345
5.155.627
63
01.05.2030
7.101
42.104
140
49.345
5.148.526
64
01.06.2030
7.159
42.046
140
49.345
5.141.367
65
01.07.2030
7.217
41.988
140
49.345
5.134.149
66
01.08.2030
7.276
41.929
140
49.345
5.126.873
67
01.09.2030
7.336
41.869
140
49.345
5.119.537
68
01.10.2030
7.396
41.810
140
49.345
5.112.142
69
01.11.2030
7.456
41.749
140
49.345
5.104.686
70
01.12.2030
7.517
41.688
140
49.345
5.097.169
71
01.01.2031
7.578
41.627
140
49.345
5.089.590
72
01.02.2031
7.640
41.565
140
49.345
5.081.950
73
01.03.2031
7.703
41.503
140
49.345
5.074.247
74
01.04.2031
7.766
41.440
140
49.345
5.066.482
75
01.05.2031
7.829
41.376
140
49.345
5.058.653
76
01.06.2031
7.893
41.312
140
49.345
5.050.760
77
01.07.2031
7.957
41.248
140
49.345
5.042.803
78
01.08.2031
8.022
41.183
140
49.345
5.034.780
79
01.09.2031
8.088
41.117
140
49.345
5.026.692
80
01.10.2031
8.154
41.051
140
49.345
5.018.539
81
01.11.2031
8.220
40.985
140
49.345
5.010.318
82
01.12.2031
8.288
40.918
140
49.345
5.002.030
83
01.01.2032
8.355
40.850
140
49.345
4.993.675
84
01.02.2032
8.424
40.782
140
49.345
4.985.252
85
01.03.2032
8.492
40.713
140
49.345
4.976.759
86
01.04.2032
8.562
40.644
140
49.345
4.968.198
87
01.05.2032
8.632
40.574
140
49.345
4.959.566
88
01.06.2032
8.702
40.503
140
49.345
4.950.864
89
01.07.2032
8.773
40.432
140
49.345
4.942.091
90
01.08.2032
8.845
40.360
140
49.345
4.933.246
91
01.09.2032
8.917
40.288
140
49.345
4.924.329
92
01.10.2032
8.990
40.215
140
49.345
4.915.339
93
01.11.2032
9.063
40.142
140
49.345
4.906.276
94
01.12.2032
9.137
40.068
140
49.345
4.897.138
95
01.01.2033
9.212
39.993
140
49.345
4.887.926
96
01.02.2033
9.287
39.918
140
49.345
4.878.639
97
01.03.2033
9.363
39.842
140
49.345
4.869.276
98
01.04.2033
9.439
39.766
140
49.345
4.859.837
99
01.05.2033
9.517
39.689
140
49.345
4.850.320
100
01.06.2033
9.594
39.611
140
49.345
4.840.726
101
01.07.2033
9.673
39.533
140
49.345
4.831.053
102
01.08.2033
9.752
39.454
140
49.345
4.821.302
103
01.09.2033
9.831
39.374
140
49.345
4.811.471
104
01.10.2033
9.912
39.294
140
49.345
4.801.559
105
01.11.2033
9.992
39.213
140
49.345
4.791.567
106
01.12.2033
10.074
39.131
140
49.345
4.781.492
107
01.01.2034
10.156
39.049
140
49.345
4.771.336
108
01.02.2034
10.239
38.966
140
49.345
4.761.097
109
01.03.2034
10.323
38.882
140
49.345
4.750.774
110
01.04.2034
10.407
38.798
140
49.345
4.740.367
111
01.05.2034
10.492
38.713
140
49.345
4.729.874
112
01.06.2034
10.578
38.627
140
49.345
4.719.296
113
01.07.2034
10.664
38.541
140
49.345
4.708.632
114
01.08.2034
10.751
38.454
140
49.345
4.697.881
115
01.09.2034
10.839
38.366
140
49.345
4.687.042
116
01.10.2034
10.928
38.278
140
49.345
4.676.114
117
01.11.2034
11.017
38.188
140
49.345
4.665.097
118
01.12.2034
11.107
38.098
140
49.345
4.653.990
119
01.01.2035
11.198
38.008
140
49.345
4.642.792
120
01.02.2035
11.289
37.916
140
49.345
4.631.503
121
01.03.2035
11.381
37.824
140
49.345
4.620.122
122
01.04.2035
11.474
37.731
140
49.345
4.608.648
123
01.05.2035
11.568
37.637
140
49.345
4.597.080
124
01.06.2035
11.662
37.543
140
49.345
4.585.417
125
01.07.2035
11.758
37.448
140
49.345
4.573.660
126
01.08.2035
11.854
37.352
140
49.345
4.561.806
127
01.09.2035
11.950
37.255
140
49.345
4.549.856
128
01.10.2035
12.048
37.157
140
49.345
4.537.808
129
01.11.2035
12.146
37.059
140
49.345
4.525.661
130
01.12.2035
12.246
36.960
140
49.345
4.513.415
131
01.01.2036
12.346
36.860
140
49.345
4.501.070
132
01.02.2036
12.446
36.759
140
49.345
4.488.623
133
01.03.2036
12.548
36.657
140
49.345
4.476.075
134
01.04.2036
12.651
36.555
140
49.345
4.463.425
135
01.05.2036
12.754
36.451
140
49.345
4.450.671
136
01.06.2036
12.858
36.347
140
49.345
4.437.813
137
01.07.2036
12.963
36.242
140
49.345
4.424.849
138
01.08.2036
13.069
36.136
140
49.345
4.411.780
139
01.09.2036
13.176
36.030
140
49.345
4.398.605
140
01.10.2036
13.283
35.922
140
49.345
4.385.322
141
01.11.2036
13.392
35.813
140
49.345
4.371.930
142
01.12.2036
13.501
35.704
140
49.345
4.358.429
143
01.01.2037
13.611
35.594
140
49.345
4.344.817
144
01.02.2037
13.723
35.483
140
49.345
4.331.095
145
01.03.2037
13.835
35.371
140
49.345
4.317.260
146
01.04.2037
13.948
35.258
140
49.345
4.303.312
147
01.05.2037
14.062
35.144
140
49.345
4.289.251
148
01.06.2037
14.176
35.029
140
49.345
4.275.075
149
01.07.2037
14.292
34.913
140
49.345
4.260.783
150
01.08.2037
14.409
34.796
140
49.345
4.246.374
151
01.09.2037
14.527
34.679
140
49.345
4.231.847
152
01.10.2037
14.645
34.560
140
49.345
4.217.202
153
01.11.2037
14.765
34.440
140
49.345
4.202.437
154
01.12.2037
14.885
34.320
140
49.345
4.187.552
155
01.01.2038
15.007
34.198
140
49.345
4.172.545
156
01.02.2038
15.129
34.076
140
49.345
4.157.416
157
01.03.2038
15.253
33.952
140
49.345
4.142.163
158
01.04.2038
15.378
33.828
140
49.345
4.126.785
159
01.05.2038
15.503
33.702
140
49.345
4.111.282
160
01.06.2038
15.630
33.575
140
49.345
4.095.652
161
01.07.2038
15.757
33.448
140
49.345
4.079.895
162
01.08.2038
15.886
33.319
140
49.345
4.064.009
163
01.09.2038
16.016
33.189
140
49.345
4.047.993
164
01.10.2038
16.147
33.059
140
49.345
4.031.846
165
01.11.2038
16.278
32.927
140
49.345
4.015.568
166
01.12.2038
16.411
32.794
140
49.345
3.999.156
167
01.01.2039
16.545
32.660
140
49.345
3.982.611
168
01.02.2039
16.681
32.525
140
49.345
3.965.930
169
01.03.2039
16.817
32.388
140
49.345
3.949.114
170
01.04.2039
16.954
32.251
140
49.345
3.932.160
171
01.05.2039
17.093
32.113
140
49.345
3.915.067
172
01.06.2039
17.232
31.973
140
49.345
3.897.835
173
01.07.2039
17.373
31.832
140
49.345
3.880.462
174
01.08.2039
17.515
31.690
140
49.345
3.862.947
175
01.09.2039
17.658
31.547
140
49.345
3.845.289
176
01.10.2039
17.802
31.403
140
49.345
3.827.487
177
01.11.2039
17.947
31.258
140
49.345
3.809.540
178
01.12.2039
18.094
31.111
140
49.345
3.791.446
179
01.01.2040
18.242
30.963
140
49.345
3.773.204
180
01.02.2040
18.391
30.815
140
49.345
3.754.813
181
01.03.2040
18.541
30.664
140
49.345
3.736.272
182
01.04.2040
18.692
30.513
140
49.345
3.717.580
183
01.05.2040
18.845
30.360
140
49.345
3.698.735
184
01.06.2040
18.999
30.206
140
49.345
3.679.736
185
01.07.2040
19.154
30.051
140
49.345
3.660.582
186
01.08.2040
19.310
29.895
140
49.345
3.641.272
187
01.09.2040
19.468
29.737
140
49.345
3.621.804
188
01.10.2040
19.627
29.578
140
49.345
3.602.176
189
01.11.2040
19.787
29.418
140
49.345
3.582.389
190
01.12.2040
19.949
29.256
140
49.345
3.562.440
191
01.01.2041
20.112
29.093
140
49.345
3.542.328
192
01.02.2041
20.276
28.929
140
49.345
3.522.052
193
01.03.2041
20.442
28.763
140
49.345
3.501.610
194
01.04.2041
20.609
28.596
140
49.345
3.481.001
195
01.05.2041
20.777
28.428
140
49.345
3.460.224
196
01.06.2041
20.947
28.258
140
49.345
3.439.277
197
01.07.2041
21.118
28.087
140
49.345
3.418.160
198
01.08.2041
21.290
27.915
140
49.345
3.396.869
199
01.09.2041
21.464
27.741
140
49.345
3.375.405
200
01.10.2041
21.639
27.566
140
49.345
3.353.766
201
01.11.2041
21.816
27.389
140
49.345
3.331.950
202
01.12.2041
21.994
27.211
140
49.345
3.309.955
203
01.01.2042
22.174
27.031
140
49.345
3.287.782
204
01.02.2042
22.355
26.850
140
49.345
3.265.427
205
01.03.2042
22.538
26.668
140
49.345
3.242.889
206
01.04.2042
22.722
26.484
140
49.345
3.220.167
207
01.05.2042
22.907
26.298
140
49.345
3.197.260
208
01.06.2042
23.094
26.111
140
49.345
3.174.166
209
01.07.2042
23.283
25.922
140
49.345
3.150.883
210
01.08.2042
23.473
25.732
140
49.345
3.127.410
211
01.09.2042
23.665
25.541
140
49.345
3.103.745
212
01.10.2042
23.858
25.347
140
49.345
3.079.887
213
01.11.2042
24.053
25.152
140
49.345
3.055.835
214
01.12.2042
24.249
24.956
140
49.345
3.031.585
215
01.01.2043
24.447
24.758
140
49.345
3.007.138
216
01.02.2043
24.647
24.558
140
49.345
2.982.491
217
01.03.2043
24.848
24.357
140
49.345
2.957.643
218
01.04.2043
25.051
24.154
140
49.345
2.932.592
219
01.05.2043
25.256
23.949
140
49.345
2.907.336
220
01.06.2043
25.462
23.743
140
49.345
2.881.874
221
01.07.2043
25.670
23.535
140
49.345
2.856.204
222
01.08.2043
25.880
23.326
140
49.345
2.830.325
223
01.09.2043
26.091
23.114
140
49.345
2.804.234
224
01.10.2043
26.304
22.901
140
49.345
2.777.930
225
01.11.2043
26.519
22.686
140
49.345
2.751.411
226
01.12.2043
26.735
22.470
140
49.345
2.724.676
227
01.01.2044
26.954
22.252
140
49.345
2.697.722
228
01.02.2044
27.174
22.031
140
49.345
2.670.548
229
01.03.2044
27.396
21.809
140
49.345
2.643.152
230
01.04.2044
27.619
21.586
140
49.345
2.615.533
231
01.05.2044
27.845
21.360
140
49.345
2.587.688
232
01.06.2044
28.072
21.133
140
49.345
2.559.615
233
01.07.2044
28.302
20.904
140
49.345
2.531.314
234
01.08.2044
28.533
20.672
140
49.345
2.502.781
235
01.09.2044
28.766
20.439
140
49.345
2.474.015
236
01.10.2044
29.001
20.204
140
49.345
2.445.014
237
01.11.2044
29.238
19.968
140
49.345
2.415.777
238
01.12.2044
29.476
19.729
140
49.345
2.386.300
239
01.01.2045
29.717
19.488
140
49.345
2.356.583
240
01.02.2045
29.960
19.245
140
49.345
2.326.623
241
01.03.2045
30.204
19.001
140
49.345
2.296.419
242
01.04.2045
30.451
18.754
140
49.345
2.265.968
243
01.05.2045
30.700
18.505
140
49.345
2.235.268
244
01.06.2045
30.951
18.255
140
49.345
2.204.317
245
01.07.2045
31.203
18.002
140
49.345
2.173.114
246
01.08.2045
31.458
17.747
140
49.345
2.141.656
247
01.09.2045
31.715
17.490
140
49.345
2.109.941
248
01.10.2045
31.974
17.231
140
49.345
2.077.967
249
01.11.2045
32.235
16.970
140
49.345
2.045.732
250
01.12.2045
32.498
16.707
140
49.345
2.013.233
251
01.01.2046
32.764
16.441
140
49.345
1.980.469
252
01.02.2046
33.031
16.174
140
49.345
1.947.438
253
01.03.2046
33.301
15.904
140
49.345
1.914.137
254
01.04.2046
33.573
15.632
140
49.345
1.880.564
255
01.05.2046
33.847
15.358
140
49.345
1.846.717
256
01.06.2046
34.124
15.082
140
49.345
1.812.593
257
01.07.2046
34.402
14.803
140
49.345
1.778.190
258
01.08.2046
34.683
14.522
140
49.345
1.743.507
259
01.09.2046
34.967
14.239
140
49.345
1.708.541
260
01.10.2046
35.252
13.953
140
49.345
1.673.288
261
01.11.2046
35.540
13.665
140
49.345
1.637.748
262
01.12.2046
35.830
13.375
140
49.345
1.601.918
263
01.01.2047
36.123
13.082
140
49.345
1.565.795
264
01.02.2047
36.418
12.787
140
49.345
1.529.377
265
01.03.2047
36.715
12.490
140
49.345
1.492.662
266
01.04.2047
37.015
12.190
140
49.345
1.455.647
267
01.05.2047
37.317
11.888
140
49.345
1.418.329
268
01.06.2047
37.622
11.583
140
49.345
1.380.707
269
01.07.2047
37.929
11.276
140
49.345
1.342.778
270
01.08.2047
38.239
10.966
140
49.345
1.304.539
271
01.09.2047
38.551
10.654
140
49.345
1.265.987
272
01.10.2047
38.866
10.339
140
49.345
1.227.121
273
01.11.2047
39.184
10.021
140
49.345
1.187.937
274
01.12.2047
39.504
9.701
140
49.345
1.148.433
275
01.01.2048
39.826
9.379
140
49.345
1.108.607
276
01.02.2048
40.152
9.054
140
49.345
1.068.455
277
01.03.2048
40.480
8.726
140
49.345
1.027.976
278
01.04.2048
40.810
8.395
140
49.345
987.166
279
01.05.2048
41.143
8.062
140
49.345
946.022
280
01.06.2048
41.479
7.726
140
49.345
904.543
281
01.07.2048
41.818
7.387
140
49.345
862.725
282
01.08.2048
42.160
7.046
140
49.345
820.565
283
01.09.2048
42.504
6.701
140
49.345
778.061
284
01.10.2048
42.851
6.354
140
49.345
735.210
285
01.11.2048
43.201
6.004
140
49.345
692.009
286
01.12.2048
43.554
5.651
140
49.345
648.455
287
01.01.2049
43.910
5.296
140
49.345
604.546
288
01.02.2049
44.268
4.937
140
49.345
560.278
289
01.03.2049
44.630
4.576
140
49.345
515.648
290
01.04.2049
44.994
4.211
140
49.345
470.654
291
01.05.2049
45.362
3.844
140
49.345
425.293
292
01.06.2049
45.732
3.473
140
49.345
379.561
293
01.07.2049
46.105
3.100
140
49.345
333.455
294
01.08.2049
46.482
2.723
140
49.345
286.973
295
01.09.2049
46.862
2.344
140
49.345
240.111
296
01.10.2049
47.244
1.961
140
49.345
192.867
297
01.11.2049
47.630
1.575
140
49.345
145.237
298
01.12.2049
48.019
1.186
140
49.345
97.218
299
01.01.2050
48.411
794
140
49.345
48.807
300
01.02.2050
48.807
399
140
49.345
0
Samtals
5.500.000
9.261.566
42.000
14.803.566