Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Reiknivél húsnæðislána hjá HMS
Við veitum lán allt að 80% af kaupverði. Hámarkslán hjá okkur er 44 m.kr og fasteignamat eignar að hámarki 73.m.kr.
Lánareiknivél
Ath: Hámarks fasteignamat er 73.300.000 kr
Veðsetning:80%
Verðtryggt
100 %
Óverðtryggt
0 %
Fyrsta greiðsla
216.688 kr.
Greitt alls258.139.740 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.7 %
4.11 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.8 %
4.11 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.35 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.45 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Höfuðstóll:
27.500.000 kr.
16.500.000 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.13%
10.33%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
156.517 kr.
104.652 kr.
---
---
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.13%
10.33%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
156.517 kr.
104.652 kr.
---
---
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
40.313 kr.
24.188 kr.
---
---
Útborguð fjárhæð:
27.456.988 kr.
16.473.113 kr.
---
---
Árleg hlutfallstala kostnaðar:
9.13%
10.33%
---
---
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
156.517 kr.
104.652 kr.
---
---
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.01.2026
19.479
65
107.708
362
140
127.755
92.393
27.480.521
27.572.914
2
01.02.2026
19.555
132
107.632
725
140
128.184
184.965
27.460.966
27.645.931
3
01.03.2026
19.632
199
107.555
1.088
140
128.614
277.715
27.441.334
27.719.049
4
01.04.2026
19.709
266
107.479
1.453
140
129.046
370.644
27.421.625
27.792.269
5
01.05.2026
19.786
335
107.401
1.818
140
129.480
463.750
27.401.840
27.865.590
6
01.06.2026
19.863
404
107.324
2.183
140
129.915
557.034
27.381.976
27.939.010
7
01.07.2026
19.941
474
107.246
2.550
140
130.351
650.494
27.362.035
28.012.529
8
01.08.2026
20.019
545
107.168
2.917
140
130.789
744.131
27.342.016
28.086.147
9
01.09.2026
20.098
616
107.090
3.284
140
131.228
837.944
27.321.918
28.159.862
10
01.10.2026
20.176
689
107.011
3.653
140
131.669
931.932
27.301.742
28.233.674
11
01.11.2026
20.255
762
106.932
4.022
140
132.111
1.026.095
27.281.486
28.307.582
12
01.12.2026
20.335
836
106.852
4.392
140
132.555
1.120.433
27.261.151
28.381.585
13
01.01.2027
20.414
910
106.773
4.762
140
133.000
1.214.945
27.240.737
28.455.682
14
01.02.2027
20.494
986
106.693
5.133
140
133.447
1.309.631
27.220.243
28.529.874
15
01.03.2027
20.575
1.062
106.613
5.505
140
133.895
1.404.490
27.199.668
28.604.158
16
01.04.2027
20.655
1.140
106.532
5.878
140
134.344
1.499.521
27.179.013
28.678.534
17
01.05.2027
20.736
1.218
106.451
6.251
140
134.796
1.594.724
27.158.277
28.753.001
18
01.06.2027
20.817
1.296
106.370
6.625
140
135.248
1.690.099
27.137.459
28.827.558
19
01.07.2027
20.899
1.376
106.288
6.999
140
135.703
1.785.644
27.116.561
28.902.205
20
01.08.2027
20.981
1.457
106.207
7.374
140
136.158
1.881.361
27.095.580
28.976.940
21
01.09.2027
21.063
1.538
106.124
7.750
140
136.616
1.977.246
27.074.517
29.051.763
22
01.10.2027
21.145
1.621
106.042
8.127
140
137.075
2.073.302
27.053.372
29.126.673
23
01.11.2027
21.228
1.704
105.959
8.504
140
137.535
2.169.525
27.032.143
29.201.669
24
01.12.2027
21.311
1.788
105.876
8.882
140
137.997
2.265.917
27.010.832
29.276.749
25
01.01.2028
21.395
1.873
105.792
9.260
140
138.460
2.362.477
26.989.437
29.351.914
26
01.02.2028
21.479
1.959
105.709
9.640
140
138.925
2.459.203
26.967.959
29.427.161
27
01.03.2028
21.563
2.045
105.625
10.019
140
139.392
2.556.095
26.946.396
29.502.491
28
01.04.2028
21.647
2.133
105.540
10.400
140
139.860
2.653.153
26.924.749
29.577.902
29
01.05.2028
21.732
2.222
105.455
10.781
140
140.330
2.750.376
26.903.017
29.653.393
30
01.06.2028
21.817
2.311
105.370
11.163
140
140.801
2.847.763
26.881.200
29.728.963
31
01.07.2028
21.903
2.402
105.285
11.545
140
141.274
2.945.314
26.859.297
29.804.611
32
01.08.2028
21.988
2.493
105.199
11.928
140
141.749
3.043.028
26.837.309
29.880.337
33
01.09.2028
22.074
2.586
105.113
12.312
140
142.225
3.140.904
26.815.234
29.956.138
34
01.10.2028
22.161
2.679
105.026
12.696
140
142.703
3.238.941
26.793.073
30.032.014
35
01.11.2028
22.248
2.773
104.940
13.081
140
143.182
3.337.139
26.770.826
30.107.965
36
01.12.2028
22.335
2.869
104.852
13.467
140
143.663
3.435.497
26.748.491
30.183.988
37
01.01.2029
22.422
2.965
104.765
13.853
140
144.145
3.534.015
26.726.068
30.260.083
38
01.02.2029
22.510
3.062
104.677
14.240
140
144.630
3.632.691
26.703.558
30.336.249
39
01.03.2029
22.598
3.161
104.589
14.628
140
145.115
3.731.525
26.680.960
30.412.485
40
01.04.2029
22.687
3.260
104.500
15.016
140
145.603
3.830.515
26.658.273
30.488.789
41
01.05.2029
22.776
3.360
104.412
15.404
140
146.092
3.929.662
26.635.497
30.565.160
42
01.06.2029
22.865
3.462
104.322
15.794
140
146.582
4.028.965
26.612.633
30.641.597
43
01.07.2029
22.954
3.564
104.233
16.184
140
147.075
4.128.422
26.589.678
30.718.100
44
01.08.2029
23.044
3.667
104.143
16.574
140
147.569
4.228.032
26.566.634
30.794.666
45
01.09.2029
23.135
3.772
104.053
16.965
140
148.065
4.327.796
26.543.499
30.871.295
46
01.10.2029
23.225
3.878
103.962
17.357
140
148.562
4.427.712
26.520.274
30.947.986
47
01.11.2029
23.316
3.984
103.871
17.749
140
149.061
4.527.778
26.496.958
31.024.736
48
01.12.2029
23.407
4.092
103.780
18.142
140
149.562
4.627.995
26.473.550
31.101.546
49
01.01.2030
23.499
4.201
103.688
18.536
140
150.064
4.728.362
26.450.051
31.178.413
50
01.02.2030
23.591
4.311
103.596
18.930
140
150.568
4.828.877
26.426.460
31.255.337
51
01.03.2030
23.684
4.422
103.504
19.325
140
151.074
4.929.539
26.402.776
31.332.316
52
01.04.2030
23.776
4.534
103.411
19.720
140
151.581
5.030.349
26.379.000
31.409.349
53
01.05.2030
23.869
4.647
103.318
20.116
140
152.090
5.131.303
26.355.130
31.486.434
54
01.06.2030
23.963
4.762
103.224
20.512
140
152.601
5.232.403
26.331.167
31.563.570
55
01.07.2030
24.057
4.877
103.130
20.909
140
153.114
5.333.646
26.307.111
31.640.757
56
01.08.2030
24.151
4.994
103.036
21.307
140
153.628
5.435.032
26.282.960
31.717.992
57
01.09.2030
24.246
5.112
102.942
21.705
140
154.144
5.536.560
26.258.714
31.795.274
58
01.10.2030
24.341
5.231
102.847
22.104
140
154.662
5.638.229
26.234.373
31.872.602
59
01.11.2030
24.436
5.352
102.751
22.503
140
155.182
5.740.037
26.209.937
31.949.974
60
01.12.2030
24.532
5.473
102.656
22.903
140
155.703
5.841.984
26.185.406
32.027.389
61
01.01.2031
24.628
5.596
102.560
23.303
140
156.226
5.944.068
26.160.778
32.104.846
62
01.02.2031
24.724
5.720
102.463
23.704
140
156.751
6.046.289
26.136.054
32.182.343
63
01.03.2031
24.821
5.845
102.366
24.105
140
157.277
6.148.645
26.111.233
32.259.878
64
01.04.2031
24.918
5.971
102.269
24.507
140
157.805
6.251.136
26.086.314
32.337.450
65
01.05.2031
25.016
6.099
102.171
24.909
140
158.336
6.353.759
26.061.299
32.415.058
66
01.06.2031
25.114
6.228
102.073
25.312
140
158.867
6.456.515
26.036.185
32.492.700
67
01.07.2031
25.212
6.358
101.975
25.716
140
159.401
6.559.402
26.010.973
32.570.374
68
01.08.2031
25.311
6.489
101.876
26.120
140
159.937
6.662.418
25.985.662
32.648.080
69
01.09.2031
25.410
6.622
101.777
26.524
140
160.474
6.765.563
25.960.252
32.725.815
70
01.10.2031
25.510
6.756
101.678
26.929
140
161.013
6.868.835
25.934.742
32.803.577
71
01.11.2031
25.610
6.892
101.578
27.335
140
161.554
6.972.233
25.909.133
32.881.366
72
01.12.2031
25.710
7.028
101.477
27.741
140
162.096
7.075.756
25.883.423
32.959.179
73
01.01.2032
25.811
7.166
101.377
28.147
140
162.641
7.179.403
25.857.612
33.037.015
74
01.02.2032
25.912
7.306
101.276
28.554
140
163.187
7.283.172
25.831.701
33.114.872
75
01.03.2032
26.013
7.446
101.174
28.962
140
163.735
7.387.062
25.805.688
33.192.749
76
01.04.2032
26.115
7.589
101.072
29.370
140
164.286
7.491.071
25.779.573
33.270.644
77
01.05.2032
26.217
7.732
100.970
29.778
140
164.837
7.595.199
25.753.355
33.348.555
78
01.06.2032
26.320
7.877
100.867
30.187
140
165.391
7.699.445
25.727.035
33.426.480
79
01.07.2032
26.423
8.023
100.764
30.596
140
165.947
7.803.806
25.700.612
33.504.418
80
01.08.2032
26.527
8.171
100.661
31.006
140
166.504
7.908.281
25.674.086
33.582.367
81
01.09.2032
26.630
8.320
100.557
31.416
140
167.064
8.012.869
25.647.455
33.660.324
82
01.10.2032
26.735
8.471
100.453
31.827
140
167.625
8.117.569
25.620.721
33.738.289
83
01.11.2032
26.839
8.623
100.348
32.238
140
168.188
8.222.379
25.593.881
33.816.260
84
01.12.2032
26.945
8.776
100.243
32.650
140
168.753
8.327.297
25.566.937
33.894.234
85
01.01.2033
27.050
8.931
100.137
33.062
140
169.320
8.432.323
25.539.887
33.972.210
86
01.02.2033
27.156
9.087
100.031
33.474
140
169.889
8.537.454
25.512.731
34.050.185
87
01.03.2033
27.262
9.245
99.925
33.887
140
170.459
8.642.690
25.485.468
34.128.158
88
01.04.2033
27.369
9.405
99.818
34.300
140
171.032
8.748.029
25.458.099
34.206.128
89
01.05.2033
27.476
9.566
99.711
34.714
140
171.606
8.853.468
25.430.623
34.284.091
90
01.06.2033
27.584
9.728
99.603
35.128
140
172.183
8.959.008
25.403.039
34.362.046
91
01.07.2033
27.692
9.892
99.495
35.542
140
172.761
9.064.645
25.375.347
34.439.992
92
01.08.2033
27.800
10.058
99.387
35.957
140
173.342
9.170.379
25.347.546
34.517.925
93
01.09.2033
27.909
10.225
99.278
36.372
140
173.924
9.276.207
25.319.637
34.595.844
94
01.10.2033
28.019
10.394
99.169
36.787
140
174.508
9.382.129
25.291.618
34.673.747
95
01.11.2033
28.128
10.564
99.059
37.203
140
175.095
9.488.143
25.263.490
34.751.632
96
01.12.2033
28.239
10.736
98.949
37.620
140
175.683
9.594.246
25.235.251
34.829.497
97
01.01.2034
28.349
10.910
98.838
38.036
140
176.273
9.700.437
25.206.902
34.907.340
98
01.02.2034
28.460
11.085
98.727
38.453
140
176.865
9.806.715
25.178.442
34.985.157
99
01.03.2034
28.572
11.262
98.616
38.870
140
177.459
9.913.078
25.149.870
35.062.948
100
01.04.2034
28.684
11.440
98.504
39.288
140
178.056
10.019.524
25.121.187
35.140.710
101
01.05.2034
28.796
11.621
98.391
39.706
140
178.654
10.126.051
25.092.391
35.218.441
102
01.06.2034
28.909
11.803
98.279
40.124
140
179.254
10.232.657
25.063.482
35.296.139
103
01.07.2034
29.022
11.986
98.165
40.543
140
179.856
10.339.341
25.034.460
35.373.801
104
01.08.2034
29.136
12.172
98.052
40.962
140
180.460
10.446.101
25.005.324
35.451.425
105
01.09.2034
29.250
12.359
97.938
41.381
140
181.067
10.552.934
24.976.075
35.529.009
106
01.10.2034
29.364
12.547
97.823
41.800
140
181.675
10.659.840
24.946.710
35.606.550
107
01.11.2034
29.479
12.738
97.708
42.220
140
182.285
10.766.815
24.917.231
35.684.046
108
01.12.2034
29.595
12.930
97.592
42.640
140
182.898
10.873.859
24.887.636
35.761.495
109
01.01.2035
29.711
13.125
97.477
43.060
140
183.512
10.980.969
24.857.926
35.838.895
110
01.02.2035
29.827
13.321
97.360
43.481
140
184.129
11.088.143
24.828.099
35.916.242
111
01.03.2035
29.944
13.518
97.243
43.902
140
184.747
11.195.380
24.798.155
35.993.535
112
01.04.2035
30.061
13.718
97.126
44.323
140
185.368
11.302.676
24.768.094
36.070.770
113
01.05.2035
30.179
13.920
97.008
44.744
140
185.991
11.410.031
24.737.915
36.147.946
114
01.06.2035
30.297
14.123
96.890
45.165
140
186.616
11.517.442
24.707.618
36.225.060
115
01.07.2035
30.416
14.328
96.772
45.587
140
187.242
11.624.907
24.677.202
36.302.109
116
01.08.2035
30.535
14.535
96.652
46.009
140
187.872
11.732.424
24.646.667
36.379.091
117
01.09.2035
30.654
14.744
96.533
46.431
140
188.503
11.839.991
24.616.013
36.456.004
118
01.10.2035
30.775
14.955
96.413
46.853
140
189.136
11.947.605
24.585.238
36.532.843
119
01.11.2035
30.895
15.168
96.292
47.276
140
189.771
12.055.265
24.554.343
36.609.608
120
01.12.2035
31.016
15.383
96.171
47.699
140
190.409
12.162.968
24.523.327
36.686.295
121
01.01.2036
31.138
15.600
96.050
48.121
140
191.049
12.270.712
24.492.189
36.762.901
122
01.02.2036
31.260
15.819
95.928
48.544
140
191.691
12.378.494
24.460.930
36.839.424
123
01.03.2036
31.382
16.040
95.805
48.968
140
192.335
12.486.313
24.429.548
36.915.861
124
01.04.2036
31.505
16.263
95.682
49.391
140
192.981
12.594.167
24.398.043
36.992.210
125
01.05.2036
31.628
16.488
95.559
49.814
140
193.629
12.702.051
24.366.415
37.068.466
126
01.06.2036
31.752
16.715
95.435
50.238
140
194.280
12.809.966
24.334.663
37.144.629
127
01.07.2036
31.876
16.944
95.311
50.661
140
194.932
12.917.907
24.302.786
37.220.693
128
01.08.2036
32.001
17.175
95.186
51.085
140
195.587
13.025.873
24.270.785
37.296.658
129
01.09.2036
32.127
17.408
95.061
51.509
140
196.244
13.133.861
24.238.658
37.372.519
130
01.10.2036
32.253
17.643
94.935
51.933
140
196.904
13.241.869
24.206.406
37.448.275
131
01.11.2036
32.379
17.881
94.808
52.357
140
197.565
13.349.894
24.174.027
37.523.921
132
01.12.2036
32.506
18.121
94.682
52.781
140
198.229
13.457.933
24.141.521
37.599.455
133
01.01.2037
32.633
18.362
94.554
53.205
140
198.895
13.565.985
24.108.888
37.674.873
134
01.02.2037
32.761
18.606
94.426
53.630
140
199.563
13.674.046
24.076.128
37.750.174
135
01.03.2037
32.889
18.853
94.298
54.054
140
200.234
13.782.114
24.043.238
37.825.353
136
01.04.2037
33.018
19.101
94.169
54.478
140
200.907
13.890.187
24.010.221
37.900.407
137
01.05.2037
33.147
19.352
94.040
54.902
140
201.582
13.998.261
23.977.073
37.975.334
138
01.06.2037
33.277
19.605
93.910
55.327
140
202.259
14.106.334
23.943.796
38.050.130
139
01.07.2037
33.407
19.860
93.780
55.751
140
202.938
14.214.403
23.910.389
38.124.792
140
01.08.2037
33.538
20.118
93.649
56.175
140
203.620
14.322.465
23.876.851
38.199.316
141
01.09.2037
33.670
20.378
93.518
56.599
140
204.304
14.430.518
23.843.181
38.273.700
142
01.10.2037
33.801
20.640
93.386
57.024
140
204.991
14.538.560
23.809.380
38.347.939
143
01.11.2037
33.934
20.905
93.253
57.448
140
205.679
14.646.586
23.775.446
38.422.031
144
01.12.2037
34.067
21.172
93.120
57.872
140
206.371
14.754.594
23.741.379
38.495.973
145
01.01.2038
34.200
21.441
92.987
58.296
140
207.064
14.862.581
23.707.179
38.569.760
146
01.02.2038
34.334
21.713
92.853
58.720
140
207.760
14.970.545
23.672.845
38.643.390
147
01.03.2038
34.469
21.987
92.719
59.144
140
208.458
15.078.482
23.638.376
38.716.858
148
01.04.2038
34.604
22.264
92.584
59.567
140
209.158
15.186.390
23.603.773
38.790.162
149
01.05.2038
34.739
22.543
92.448
59.991
140
209.861
15.294.264
23.569.033
38.863.298
150
01.06.2038
34.875
22.824
92.312
60.414
140
210.566
15.402.103
23.534.158
38.936.262
151
01.07.2038
35.012
23.108
92.175
60.838
140
211.273
15.509.903
23.499.146
39.009.050
152
01.08.2038
35.149
23.395
92.038
61.261
140
211.983
15.617.662
23.463.998
39.081.659
153
01.09.2038
35.287
23.684
91.901
61.684
140
212.695
15.725.375
23.428.711
39.154.086
154
01.10.2038
35.425
23.976
91.762
62.107
140
213.410
15.833.040
23.393.286
39.226.326
155
01.11.2038
35.564
24.271
91.624
62.529
140
214.127
15.940.653
23.357.723
39.298.375
156
01.12.2038
35.703
24.568
91.484
62.952
140
214.847
16.048.211
23.322.020
39.370.231
157
01.01.2039
35.843
24.867
91.345
63.374
140
215.568
16.155.712
23.286.177
39.441.889
158
01.02.2039
35.983
25.170
91.204
63.796
140
216.293
16.263.151
23.250.194
39.513.345
159
01.03.2039
36.124
25.475
91.063
64.218
140
217.019
16.370.525
23.214.070
39.584.595
160
01.04.2039
36.265
25.782
90.922
64.639
140
217.749
16.477.831
23.177.805
39.655.636
161
01.05.2039
36.408
26.093
90.780
65.060
140
218.480
16.585.066
23.141.397
39.726.463
162
01.06.2039
36.550
26.406
90.637
65.481
140
219.214
16.692.225
23.104.847
39.797.072
163
01.07.2039
36.693
26.722
90.494
65.902
140
219.951
16.799.306
23.068.154
39.867.460
164
01.08.2039
36.837
27.040
90.350
66.322
140
220.690
16.906.305
23.031.317
39.937.622
165
01.09.2039
36.981
27.362
90.206
66.742
140
221.431
17.013.219
22.994.335
40.007.554
166
01.10.2039
37.126
27.686
90.061
67.162
140
222.175
17.120.043
22.957.209
40.077.252
167
01.11.2039
37.272
28.014
89.916
67.581
140
222.922
17.226.774
22.919.938
40.146.712
168
01.12.2039
37.417
28.344
89.770
68.000
140
223.671
17.333.409
22.882.520
40.215.929
169
01.01.2040
37.564
28.677
89.623
68.419
140
224.423
17.439.943
22.844.956
40.284.900
170
01.02.2040
37.711
29.012
89.476
68.837
140
225.177
17.546.374
22.807.245
40.353.619
171
01.03.2040
37.859
29.351
89.328
69.255
140
225.933
17.652.697
22.769.386
40.422.083
172
01.04.2040
38.007
29.693
89.180
69.672
140
226.692
17.758.908
22.731.379
40.490.287
173
01.05.2040
38.156
30.038
89.031
70.089
140
227.454
17.865.003
22.693.223
40.558.226
174
01.06.2040
38.305
30.386
88.882
70.505
140
228.218
17.970.979
22.654.918
40.625.897
175
01.07.2040
38.455
30.737
88.732
70.921
140
228.985
18.076.832
22.616.462
40.693.294
176
01.08.2040
38.606
31.091
88.581
71.337
140
229.755
18.182.558
22.577.856
40.760.414
177
01.09.2040
38.757
31.448
88.430
71.752
140
230.527
18.288.152
22.539.099
40.827.250
178
01.10.2040
38.909
31.808
88.278
72.166
140
231.301
18.393.610
22.500.190
40.893.800
179
01.11.2040
39.062
32.171
88.126
72.580
140
232.078
18.498.930
22.461.128
40.960.058
180
01.12.2040
39.214
32.537
87.973
72.994
140
232.858
18.604.105
22.421.914
41.026.019
181
01.01.2041
39.368
32.907
87.819
73.406
140
233.641
18.709.133
22.382.546
41.091.678
182
01.02.2041
39.522
33.280
87.665
73.819
140
234.426
18.814.008
22.343.023
41.157.032
183
01.03.2041
39.677
33.656
87.510
74.230
140
235.213
18.918.727
22.303.346
41.222.074
184
01.04.2041
39.832
34.035
87.355
74.641
140
236.004
19.023.286
22.263.514
41.286.800
185
01.05.2041
39.988
34.418
87.199
75.052
140
236.797
19.127.680
22.223.525
41.351.205
186
01.06.2041
40.145
34.804
87.042
75.461
140
237.592
19.231.904
22.183.380
41.415.284
187
01.07.2041
40.302
35.193
86.885
75.870
140
238.391
19.335.954
22.143.078
41.479.032
188
01.08.2041
40.460
35.586
86.727
76.279
140
239.192
19.439.826
22.102.618
41.542.444
189
01.09.2041
40.619
35.982
86.569
76.686
140
239.995
19.543.515
22.061.999
41.605.514
190
01.10.2041
40.778
36.381
86.409
77.093
140
240.802
19.647.017
22.021.221
41.668.238
191
01.11.2041
40.937
36.784
86.250
77.500
140
241.611
19.750.326
21.980.284
41.730.610
192
01.12.2041
41.098
37.191
86.089
77.905
140
242.423
19.853.439
21.939.186
41.792.625
193
01.01.2042
41.259
37.601
85.928
78.310
140
243.237
19.956.351
21.897.927
41.854.278
194
01.02.2042
41.420
38.014
85.767
78.714
140
244.055
20.059.056
21.856.507
41.915.563
195
01.03.2042
41.583
38.431
85.605
79.117
140
244.875
20.161.551
21.814.924
41.976.475
196
01.04.2042
41.745
38.852
85.442
79.519
140
245.698
20.263.829
21.773.179
42.037.008
197
01.05.2042
41.909
39.276
85.278
79.920
140
246.523
20.365.887
21.731.270
42.097.157
198
01.06.2042
42.073
39.704
85.114
80.321
140
247.352
20.467.720
21.689.197
42.156.916
199
01.07.2042
42.238
40.135
84.949
80.720
140
248.183
20.569.321
21.646.959
42.216.280
200
01.08.2042
42.403
40.570
84.784
81.119
140
249.017
20.670.687
21.604.556
42.275.243
201
01.09.2042
42.569
41.009
84.618
81.517
140
249.854
20.771.813
21.561.986
42.333.799
202
01.10.2042
42.736
41.452
84.451
81.914
140
250.693
20.872.692
21.519.250
42.391.942
203
01.11.2042
42.904
41.899
84.284
82.310
140
251.535
20.973.321
21.476.346
42.449.667
204
01.12.2042
43.072
42.349
84.116
82.704
140
252.381
21.073.693
21.433.275
42.506.968
205
01.01.2043
43.240
42.803
83.947
83.098
140
253.229
21.173.803
21.390.035
42.563.838
206
01.02.2043
43.410
43.261
83.778
83.491
140
254.080
21.273.647
21.346.625
42.620.272
207
01.03.2043
43.580
43.723
83.608
83.883
140
254.933
21.373.219
21.303.045
42.676.264
208
01.04.2043
43.750
44.189
83.437
84.274
140
255.790
21.472.513
21.259.295
42.731.808
209
01.05.2043
43.922
44.659
83.266
84.663
140
256.650
21.571.523
21.215.373
42.786.897
210
01.06.2043
44.094
45.133
83.094
85.052
140
257.512
21.670.245
21.171.280
42.841.525
211
01.07.2043
44.266
45.611
82.921
85.439
140
258.377
21.768.673
21.127.013
42.895.687
212
01.08.2043
44.440
46.093
82.747
85.826
140
259.246
21.866.801
21.082.574
42.949.375
213
01.09.2043
44.614
46.579
82.573
86.211
140
260.117
21.964.623
21.037.960
43.002.583
214
01.10.2043
44.789
47.069
82.399
86.594
140
260.991
22.062.134
20.993.171
43.055.306
215
01.11.2043
44.964
47.564
82.223
86.977
140
261.868
22.159.328
20.948.207
43.107.535
216
01.12.2043
45.140
48.062
82.047
87.358
140
262.748
22.256.199
20.903.067
43.159.266
217
01.01.2044
45.317
48.565
81.870
87.738
140
263.631
22.352.741
20.857.750
43.210.491
218
01.02.2044
45.494
49.072
81.693
88.117
140
264.517
22.448.948
20.812.256
43.261.204
219
01.03.2044
45.673
49.583
81.515
88.495
140
265.405
22.544.814
20.766.583
43.311.397
220
01.04.2044
45.851
50.099
81.336
88.871
140
266.297
22.640.333
20.720.732
43.361.065
221
01.05.2044
46.031
50.619
81.156
89.246
140
267.192
22.735.499
20.674.701
43.410.200
222
01.06.2044
46.211
51.144
80.976
89.619
140
268.090
22.830.306
20.628.489
43.458.796
223
01.07.2044
46.392
51.673
80.795
89.991
140
268.991
22.924.747
20.582.097
43.506.844
224
01.08.2044
46.574
52.206
80.613
90.362
140
269.895
23.018.817
20.535.523
43.554.340
225
01.09.2044
46.756
52.744
80.431
90.731
140
270.802
23.112.508
20.488.767
43.601.275
226
01.10.2044
46.940
53.286
80.248
91.098
140
271.712
23.205.815
20.441.827
43.647.642
227
01.11.2044
47.123
53.833
80.064
91.464
140
272.625
23.298.730
20.394.704
43.693.434
228
01.12.2044
47.308
54.385
79.879
91.829
140
273.541
23.391.248
20.347.396
43.738.644
229
01.01.2045
47.493
54.941
79.694
92.192
140
274.460
23.483.362
20.299.902
43.783.264
230
01.02.2045
47.679
55.502
79.508
92.553
140
275.382
23.575.064
20.252.223
43.827.287
231
01.03.2045
47.866
56.068
79.321
92.913
140
276.308
23.666.349
20.204.357
43.870.706
232
01.04.2045
48.054
56.638
79.134
93.271
140
277.236
23.757.210
20.156.303
43.913.514
233
01.05.2045
48.242
57.213
78.946
93.627
140
278.168
23.847.639
20.108.062
43.955.701
234
01.06.2045
48.431
57.793
78.757
93.982
140
279.103
23.937.631
20.059.631
43.997.262
235
01.07.2045
48.620
58.378
78.567
94.335
140
280.041
24.027.177
20.011.011
44.038.187
236
01.08.2045
48.811
58.968
78.376
94.686
140
280.982
24.116.270
19.962.200
44.078.470
237
01.09.2045
49.002
59.563
78.185
95.036
140
281.926
24.204.905
19.913.198
44.118.103
238
01.10.2045
49.194
60.163
77.993
95.384
140
282.873
24.293.073
19.864.004
44.157.077
239
01.11.2045
49.387
60.767
77.801
95.729
140
283.824
24.380.767
19.814.617
44.195.385
240
01.12.2045
49.580
61.377
77.607
96.073
140
284.778
24.467.981
19.765.038
44.233.018
241
01.01.2046
49.774
61.992
77.413
96.415
140
285.735
24.554.705
19.715.263
44.269.969
242
01.02.2046
49.969
62.612
77.218
96.756
140
286.695
24.640.935
19.665.294
44.306.229
243
01.03.2046
50.165
63.237
77.022
97.094
140
287.658
24.726.660
19.615.129
44.341.790
244
01.04.2046
50.361
63.868
76.826
97.430
140
288.625
24.811.875
19.564.768
44.376.643
245
01.05.2046
50.559
64.504
76.629
97.764
140
289.595
24.896.572
19.514.209
44.410.781
246
01.06.2046
50.757
65.145
76.431
98.096
140
290.568
24.980.742
19.463.453
44.444.195
247
01.07.2046
50.955
65.791
76.232
98.426
140
291.545
25.064.378
19.412.497
44.476.875
248
01.08.2046
51.155
66.443
76.032
98.754
140
292.524
25.147.472
19.361.343
44.508.815
249
01.09.2046
51.355
67.100
75.832
99.080
140
293.507
25.230.017
19.309.987
44.540.004
250
01.10.2046
51.556
67.762
75.631
99.404
140
294.494
25.312.003
19.258.431
44.570.434
251
01.11.2046
51.758
68.431
75.429
99.726
140
295.483
25.393.424
19.206.672
44.600.097
252
01.12.2046
51.961
69.104
75.226
100.045
140
296.476
25.474.271
19.154.711
44.628.982
253
01.01.2047
52.165
69.784
75.023
100.362
140
297.473
25.554.536
19.102.547
44.657.083
254
01.02.2047
52.369
70.468
74.818
100.677
140
298.472
25.634.210
19.050.178
44.684.388
255
01.03.2047
52.574
71.159
74.613
100.989
140
299.475
25.713.286
18.997.604
44.710.889
256
01.04.2047
52.780
71.855
74.407
101.299
140
300.482
25.791.754
18.944.824
44.736.578
257
01.05.2047
52.987
72.558
74.201
101.607
140
301.492
25.869.607
18.891.837
44.761.444
258
01.06.2047
53.194
73.265
73.993
101.912
140
302.505
25.946.835
18.838.643
44.785.478
259
01.07.2047
53.403
73.979
73.785
102.215
140
303.521
26.023.430
18.785.240
44.808.670
260
01.08.2047
53.612
74.699
73.576
102.515
140
304.541
26.099.383
18.731.628
44.831.012
261
01.09.2047
53.822
75.425
73.366
102.813
140
305.565
26.174.686
18.677.807
44.852.493
262
01.10.2047
54.033
76.156
73.155
103.108
140
306.592
26.249.330
18.623.774
44.873.104
263
01.11.2047
54.244
76.894
72.943
103.401
140
307.622
26.323.305
18.569.530
44.892.835
264
01.12.2047
54.457
77.638
72.731
103.691
140
308.656
26.396.603
18.515.074
44.911.676
265
01.01.2048
54.670
78.388
72.517
103.978
140
309.693
26.469.214
18.460.404
44.929.617
266
01.02.2048
54.884
79.144
72.303
104.263
140
310.734
26.541.129
18.405.520
44.946.649
267
01.03.2048
55.099
79.906
72.088
104.545
140
311.778
26.612.339
18.350.421
44.962.760
268
01.04.2048
55.315
80.675
71.872
104.824
140
312.826
26.682.835
18.295.106
44.977.941
269
01.05.2048
55.531
81.450
71.656
105.100
140
313.877
26.752.606
18.239.575
44.992.181
270
01.06.2048
55.749
82.231
71.438
105.374
140
314.932
26.821.645
18.183.826
45.005.470
271
01.07.2048
55.967
83.019
71.220
105.644
140
315.990
26.889.940
18.127.858
45.017.798
272
01.08.2048
56.186
83.813
71.001
105.912
140
317.052
26.957.482
18.071.672
45.029.154
273
01.09.2048
56.407
84.614
70.781
106.176
140
318.118
27.024.262
18.015.265
45.039.527
274
01.10.2048
56.627
85.421
70.560
106.438
140
319.187
27.090.269
17.958.638
45.048.907
275
01.11.2048
56.849
86.235
70.338
106.697
140
320.259
27.155.493
17.901.789
45.057.282
276
01.12.2048
57.072
87.056
70.115
106.952
140
321.336
27.219.925
17.844.717
45.064.642
277
01.01.2049
57.295
87.884
69.892
107.205
140
322.416
27.283.555
17.787.421
45.070.976
278
01.02.2049
57.520
88.718
69.667
107.454
140
323.499
27.346.371
17.729.901
45.076.273
279
01.03.2049
57.745
89.559
69.442
107.700
140
324.586
27.408.365
17.672.156
45.080.521
280
01.04.2049
57.971
90.407
69.216
107.943
140
325.677
27.469.524
17.614.185
45.083.709
281
01.05.2049
58.198
91.262
68.989
108.183
140
326.772
27.529.839
17.555.987
45.085.826
282
01.06.2049
58.426
92.124
68.761
108.419
140
327.870
27.589.300
17.497.560
45.086.860
283
01.07.2049
58.655
92.993
68.532
108.652
140
328.972
27.647.895
17.438.905
45.086.800
284
01.08.2049
58.885
93.869
68.302
108.881
140
330.077
27.705.614
17.380.020
45.085.634
285
01.09.2049
59.115
94.752
68.072
109.107
140
331.187
27.762.445
17.320.905
45.083.350
286
01.10.2049
59.347
95.642
67.840
109.330
140
332.300
27.818.379
17.261.558
45.079.937
287
01.11.2049
59.579
96.540
67.608
109.549
140
333.416
27.873.403
17.201.978
45.075.381
288
01.12.2049
59.813
97.445
67.374
109.764
140
334.537
27.927.507
17.142.166
45.069.672
289
01.01.2050
60.047
98.358
67.140
109.976
140
335.661
27.980.679
17.082.118
45.062.797
290
01.02.2050
60.282
99.278
66.905
110.184
140
336.789
28.032.908
17.021.836
45.054.744
291
01.03.2050
60.518
100.205
66.669
110.389
140
337.921
28.084.183
16.961.318
45.045.501
292
01.04.2050
60.755
101.140
66.432
110.590
140
339.057
28.134.492
16.900.562
45.035.054
293
01.05.2050
60.993
102.083
66.194
110.786
140
340.196
28.183.823
16.839.569
45.023.391
294
01.06.2050
61.232
103.033
65.955
110.980
140
341.340
28.232.164
16.778.337
45.010.501
295
01.07.2050
61.472
103.991
65.715
111.169
140
342.487
28.279.504
16.716.865
44.996.369
296
01.08.2050
61.713
104.957
65.474
111.354
140
343.638
28.325.831
16.655.152
44.980.983
297
01.09.2050
61.955
105.930
65.233
111.535
140
344.793
28.371.133
16.593.197
44.964.330
298
01.10.2050
62.197
106.912
64.990
111.712
140
345.951
28.415.397
16.531.000
44.946.397
299
01.11.2050
62.441
107.901
64.746
111.886
140
347.114
28.458.611
16.468.559
44.927.170
300
01.12.2050
62.685
108.899
64.502
112.055
140
348.281
28.500.763
16.405.874
44.906.636
301
01.01.2051
62.931
109.905
64.256
112.219
140
349.451
28.541.840
16.342.943
44.884.783
302
01.02.2051
63.177
110.918
64.010
112.380
140
350.626
28.581.830
16.279.765
44.861.595
303
01.03.2051
63.425
111.940
63.762
112.536
140
351.804
28.620.720
16.216.341
44.837.060
304
01.04.2051
63.673
112.971
63.514
112.688
140
352.986
28.658.497
16.152.667
44.811.164
305
01.05.2051
63.923
114.009
63.265
112.836
140
354.173
28.695.148
16.088.745
44.783.893
306
01.06.2051
64.173
115.057
63.014
112.979
140
355.363
28.730.661
16.024.572
44.755.232
307
01.07.2051
64.424
116.112
62.763
113.118
140
356.557
28.765.021
15.960.147
44.725.169
308
01.08.2051
64.677
117.176
62.511
113.252
140
357.756
28.798.217
15.895.471
44.693.687
309
01.09.2051
64.930
118.249
62.257
113.382
140
358.958
28.830.233
15.830.541
44.660.774
310
01.10.2051
65.184
119.330
62.003
113.507
140
360.164
28.861.058
15.765.356
44.626.415
311
01.11.2051
65.440
120.421
61.748
113.627
140
361.375
28.890.677
15.699.917
44.590.594
312
01.12.2051
65.696
121.520
61.491
113.742
140
362.589
28.919.077
15.634.221
44.553.298
313
01.01.2052
65.953
122.627
61.234
113.853
140
363.808
28.946.243
15.568.268
44.514.511
314
01.02.2052
66.212
123.744
60.976
113.959
140
365.031
28.972.162
15.502.056
44.474.218
315
01.03.2052
66.471
124.870
60.716
114.060
140
366.257
28.996.820
15.435.585
44.432.405
316
01.04.2052
66.731
126.005
60.456
114.156
140
367.488
29.020.202
15.368.854
44.389.056
317
01.05.2052
66.993
127.149
60.195
114.247
140
368.723
29.042.295
15.301.862
44.344.156
318
01.06.2052
67.255
128.302
59.932
114.333
140
369.963
29.063.083
15.234.607
44.297.690
319
01.07.2052
67.518
129.465
59.669
114.414
140
371.206
29.082.553
15.167.088
44.249.641
320
01.08.2052
67.783
130.637
59.404
114.489
140
372.454
29.100.689
15.099.305
44.199.994
321
01.09.2052
68.048
131.818
59.139
114.560
140
373.705
29.117.476
15.031.257
44.148.733
322
01.10.2052
68.315
133.009
58.872
114.625
140
374.961
29.132.901
14.962.942
44.095.843
323
01.11.2052
68.582
134.210
58.605
114.685
140
376.221
29.146.947
14.894.360
44.041.307
324
01.12.2052
68.851
135.420
58.336
114.739
140
377.486
29.159.599
14.825.509
43.985.108
325
01.01.2053
69.121
136.640
58.067
114.788
140
378.755
29.170.843
14.756.388
43.927.231
326
01.02.2053
69.391
137.869
57.796
114.831
140
380.028
29.180.663
14.686.997
43.867.660
327
01.03.2053
69.663
139.109
57.524
114.869
140
381.305
29.189.042
14.617.334
43.806.376
328
01.04.2053
69.936
140.358
57.251
114.901
140
382.586
29.195.967
14.547.398
43.743.364
329
01.05.2053
70.210
141.618
56.977
114.927
140
383.872
29.201.419
14.477.188
43.678.607
330
01.06.2053
70.485
142.888
56.702
114.947
140
385.162
29.205.385
14.406.703
43.612.088
331
01.07.2053
70.761
144.167
56.426
114.962
140
386.457
29.207.847
14.335.942
43.543.789
332
01.08.2053
71.038
145.458
56.149
114.971
140
387.756
29.208.789
14.264.904
43.473.693
333
01.09.2053
71.316
146.758
55.871
114.974
140
389.059
29.208.195
14.193.587
43.401.782
334
01.10.2053
71.596
148.069
55.592
114.970
140
390.366
29.206.048
14.121.992
43.328.040
335
01.11.2053
71.876
149.390
55.311
114.961
140
391.678
29.202.332
14.050.116
43.252.448
336
01.12.2053
72.158
150.722
55.030
114.945
140
392.995
29.197.030
13.977.958
43.174.988
337
01.01.2054
72.440
152.065
54.747
114.924
140
394.316
29.190.125
13.905.518
43.095.643
338
01.02.2054
72.724
153.418
54.463
114.895
140
395.641
29.181.600
13.832.794
43.014.394
339
01.03.2054
73.009
154.782
54.178
114.861
140
396.971
29.171.438
13.759.785
42.931.223
340
01.04.2054
73.295
156.157
53.892
114.820
140
398.305
29.159.621
13.686.490
42.846.111
341
01.05.2054
73.582
157.544
53.605
114.773
140
399.643
29.146.131
13.612.908
42.759.039
342
01.06.2054
73.870
158.941
53.317
114.719
140
400.987
29.130.952
13.539.038
42.669.990
343
01.07.2054
74.159
160.349
53.028
114.658
140
402.334
29.114.065
13.464.879
42.578.943
344
01.08.2054
74.450
161.769
52.737
114.591
140
403.687
29.095.452
13.390.429
42.485.881
345
01.09.2054
74.741
163.199
52.446
114.517
140
405.043
29.075.095
13.315.688
42.390.783
346
01.10.2054
75.034
164.642
52.153
114.436
140
406.405
29.052.977
13.240.654
42.293.630
347
01.11.2054
75.328
166.096
51.859
114.348
140
407.771
29.029.077
13.165.326
42.194.403
348
01.12.2054
75.623
167.561
51.564
114.253
140
409.141
29.003.379
13.089.703
42.093.082
349
01.01.2055
75.919
169.038
51.268
114.151
140
410.516
28.975.864
13.013.783
41.989.647
350
01.02.2055
76.217
170.527
50.971
114.042
140
411.896
28.946.511
12.937.567
41.884.078
351
01.03.2055
76.515
172.028
50.672
113.925
140
413.280
28.915.303
12.861.052
41.776.354
352
01.04.2055
76.815
173.540
50.372
113.802
140
414.669
28.882.220
12.784.237
41.666.457
353
01.05.2055
77.116
175.065
50.072
113.671
140
416.063
28.847.243
12.707.121
41.554.364
354
01.06.2055
77.418
176.602
49.770
113.532
140
417.461
28.810.352
12.629.703
41.440.055
355
01.07.2055
77.721
178.151
49.466
113.386
140
418.865
28.771.527
12.551.983
41.323.510
356
01.08.2055
78.025
179.712
49.162
113.233
140
420.272
28.730.750
12.473.957
41.204.707
357
01.09.2055
78.331
181.286
48.856
113.071
140
421.685
28.687.999
12.395.626
41.083.625
358
01.10.2055
78.638
182.873
48.550
112.902
140
423.102
28.643.255
12.316.989
40.960.243
359
01.11.2055
78.946
184.472
48.242
112.725
140
424.524
28.596.496
12.238.043
40.834.539
360
01.12.2055
79.255
186.083
47.932
112.541
140
425.951
28.547.704
12.158.788
40.706.492
361
01.01.2056
79.565
187.708
47.622
112.348
140
427.383
28.496.857
12.079.223
40.576.080
362
01.02.2056
79.877
189.345
47.310
112.147
140
428.819
28.443.934
11.999.346
40.443.280
363
01.03.2056
80.190
190.995
46.997
111.938
140
430.260
28.388.914
11.919.156
40.308.070
364
01.04.2056
80.504
192.659
46.683
111.721
140
431.707
28.331.776
11.838.652
40.170.428
365
01.05.2056
80.819
194.335
46.368
111.495
140
433.158
28.272.499
11.757.833
40.030.332
366
01.06.2056
81.136
196.025
46.052
111.261
140
434.613
28.211.061
11.676.697
39.887.758
367
01.07.2056
81.454
197.728
45.734
111.019
140
436.074
28.147.441
11.595.244
39.742.684
368
01.08.2056
81.773
199.445
45.415
110.767
140
437.540
28.081.616
11.513.471
39.595.087
369
01.09.2056
82.093
201.175
45.094
110.508
140
439.010
28.013.564
11.431.378
39.444.942
370
01.10.2056
82.414
202.919
44.773
110.239
140
440.486
27.943.263
11.348.964
39.292.227
371
01.11.2056
82.737
204.677
44.450
109.962
140
441.966
27.870.691
11.266.227
39.136.918
372
01.12.2056
83.061
206.449
44.126
109.676
140
443.452
27.795.826
11.183.166
38.978.991
373
01.01.2057
83.387
208.235
43.801
109.380
140
444.942
27.718.643
11.099.779
38.818.422
374
01.02.2057
83.713
210.035
43.474
109.076
140
446.438
27.639.121
11.016.066
38.655.187
375
01.03.2057
84.041
211.849
43.146
108.762
140
447.938
27.557.235
10.932.025
38.489.260
376
01.04.2057
84.370
213.677
42.817
108.439
140
449.444
27.472.964
10.847.655
38.320.619
377
01.05.2057
84.701
215.520
42.487
108.107
140
450.955
27.386.282
10.762.954
38.149.236
378
01.06.2057
85.032
217.378
42.155
107.765
140
452.470
27.297.167
10.677.922
37.975.089
379
01.07.2057
85.365
219.250
41.822
107.414
140
453.991
27.205.594
10.592.556
37.798.151
380
01.08.2057
85.700
221.137
41.488
107.053
140
455.517
27.111.540
10.506.857
37.618.397
381
01.09.2057
86.035
223.038
41.152
106.682
140
457.048
27.014.979
10.420.821
37.435.801
382
01.10.2057
86.372
224.955
40.815
106.302
140
458.584
26.915.888
10.334.449
37.250.337
383
01.11.2057
86.711
226.887
40.477
105.911
140
460.126
26.814.241
10.247.738
37.061.979
384
01.12.2057
87.050
228.834
40.137
105.510
140
461.672
26.710.014
10.160.688
36.870.702
385
01.01.2058
87.391
230.797
39.796
105.100
140
463.224
26.603.181
10.073.297
36.676.478
386
01.02.2058
87.733
232.775
39.454
104.679
140
464.781
26.493.717
9.985.563
36.479.281
387
01.03.2058
88.077
234.768
39.110
104.247
140
466.343
26.381.597
9.897.486
36.279.083
388
01.04.2058
88.422
236.777
38.765
103.806
140
467.910
26.266.794
9.809.064
36.075.858
389
01.05.2058
88.768
238.802
38.419
103.353
140
469.483
26.149.284
9.720.296
35.869.579
390
01.06.2058
89.116
240.843
38.071
102.890
140
471.061
26.029.038
9.631.180
35.660.218
391
01.07.2058
89.465
242.900
37.722
102.417
140
472.644
25.906.032
9.541.714
35.447.746
392
01.08.2058
89.816
244.974
37.372
101.932
140
474.233
25.780.238
9.451.899
35.232.137
393
01.09.2058
90.167
247.063
37.020
101.437
140
475.827
25.651.630
9.361.732
35.013.362
394
01.10.2058
90.520
249.169
36.667
100.930
140
477.426
25.520.180
9.271.211
34.791.391
395
01.11.2058
90.875
251.291
36.312
100.412
140
479.031
25.385.862
9.180.336
34.566.198
396
01.12.2058
91.231
253.431
35.956
99.883
140
480.641
25.248.647
9.089.105
34.337.752
397
01.01.2059
91.588
255.587
35.599
99.343
140
482.257
25.108.509
8.997.517
34.106.025
398
01.02.2059
91.947
257.759
35.240
98.791
140
483.877
24.965.418
8.905.570
33.870.988
399
01.03.2059
92.307
259.949
34.880
98.227
140
485.504
24.819.347
8.813.263
33.632.610
400
01.04.2059
92.669
262.156
34.519
97.652
140
487.136
24.670.268
8.720.594
33.390.862
401
01.05.2059
93.032
264.381
34.156
97.065
140
488.773
24.518.151
8.627.563
33.145.714
402
01.06.2059
93.396
266.623
33.791
96.466
140
490.416
24.362.969
8.534.167
32.897.135
403
01.07.2059
93.762
268.882
33.425
95.855
140
492.064
24.204.691
8.440.405
32.645.096
404
01.08.2059
94.129
271.159
33.058
95.232
140
493.718
24.043.288
8.346.276
32.389.564
405
01.09.2059
94.498
273.454
32.690
94.596
140
495.378
23.878.732
8.251.778
32.130.510
406
01.10.2059
94.868
275.767
32.319
93.948
140
497.043
23.710.991
8.156.911
31.867.902
407
01.11.2059
95.239
278.098
31.948
93.288
140
498.713
23.540.037
8.061.671
31.601.708
408
01.12.2059
95.612
280.448
31.575
92.615
140
500.390
23.365.838
7.966.059
31.331.897
409
01.01.2060
95.987
282.815
31.200
91.929
140
502.071
23.188.364
7.870.072
31.058.436
410
01.02.2060
96.363
285.202
30.824
91.230
140
503.759
23.007.585
7.773.709
30.781.294
411
01.03.2060
96.740
287.607
30.447
90.518
140
505.452
22.823.469
7.676.969
30.500.438
412
01.04.2060
97.119
290.030
30.068
89.794
140
507.151
22.635.985
7.579.850
30.215.835
413
01.05.2060
97.500
292.473
29.688
89.055
140
508.856
22.445.101
7.482.350
29.927.452
414
01.06.2060
97.881
294.935
29.306
88.304
140
510.566
22.250.786
7.384.469
29.635.255
415
01.07.2060
98.265
297.416
28.923
87.539
140
512.282
22.053.008
7.286.204
29.339.212
416
01.08.2060
98.650
299.916
28.538
86.761
140
514.004
21.851.734
7.187.555
29.039.288
417
01.09.2060
99.036
302.436
28.151
85.968
140
515.732
21.646.931
7.088.519
28.735.450
418
01.10.2060
99.424
304.976
27.763
85.162
140
517.465
21.438.567
6.989.095
28.427.662
419
01.11.2060
99.813
307.535
27.374
84.342
140
519.205
21.226.610
6.889.281
28.115.891
420
01.12.2060
100.204
310.115
26.983
83.508
140
520.950
21.011.024
6.789.077
27.800.101
421
01.01.2061
100.597
312.714
26.591
82.659
140
522.701
20.791.777
6.688.481
27.480.258
422
01.02.2061
100.991
315.334
26.197
81.796
140
524.458
20.568.835
6.587.490
27.156.325
423
01.03.2061
101.386
317.974
25.801
80.919
140
526.221
20.342.163
6.486.104
26.828.267
424
01.04.2061
101.783
320.635
25.404
80.027
140
527.989
20.111.728
6.384.320
26.496.048
425
01.05.2061
102.182
323.317
25.005
79.120
140
529.764
19.877.494
6.282.138
26.159.632
426
01.06.2061
102.582
326.019
24.605
78.198
140
531.545
19.639.427
6.179.556
25.818.983
427
01.07.2061
102.984
328.743
24.203
77.261
140
533.331
19.397.490
6.076.572
25.474.062
428
01.08.2061
103.387
331.488
23.800
76.309
140
535.124
19.151.649
5.973.185
25.124.834
429
01.09.2061
103.792
334.254
23.395
75.341
140
536.923
18.901.868
5.869.392
24.771.261
430
01.10.2061
104.199
337.042
22.988
74.359
140
538.727
18.648.111
5.765.194
24.413.304
431
01.11.2061
104.607
339.851
22.580
73.360
140
540.538
18.390.340
5.660.587
24.050.927
432
01.12.2061
105.017
342.682
22.171
72.346
140
542.355
18.128.520
5.555.570
23.684.090
433
01.01.2062
105.428
345.536
21.759
71.315
140
544.178
17.862.613
5.450.142
23.312.756
434
01.02.2062
105.841
348.411
21.346
70.269
140
546.007
17.592.583
5.344.301
22.936.884
435
01.03.2062
106.255
351.309
20.932
69.206
140
547.843
17.318.391
5.238.046
22.556.437
436
01.04.2062
106.672
354.229
20.516
68.127
140
549.684
17.039.999
5.131.374
22.171.373
437
01.05.2062
107.089
357.172
20.098
67.032
140
551.532
16.757.369
5.024.285
21.781.654
438
01.06.2062
107.509
360.138
19.678
65.920
140
553.385
16.470.464
4.916.776
21.387.240
439
01.07.2062
107.930
363.127
19.257
64.791
140
555.246
16.179.243
4.808.846
20.988.089
440
01.08.2062
108.353
366.140
18.835
63.645
140
557.112
15.883.668
4.700.494
20.584.162
441
01.09.2062
108.777
369.175
18.410
62.482
140
558.984
15.583.699
4.591.717
20.175.416
442
01.10.2062
109.203
372.234
17.984
61.302
140
560.863
15.279.297
4.482.514
19.761.811
443
01.11.2062
109.631
375.317
17.557
60.104
140
562.749
14.970.422
4.372.883
19.343.305
444
01.12.2062
110.060
378.424
17.127
58.889
140
564.640
14.657.032
4.262.823
18.919.855
445
01.01.2063
110.491
381.555
16.696
57.656
140
566.538
14.339.088
4.152.332
18.491.420
446
01.02.2063
110.924
384.710
16.263
56.405
140
568.442
14.016.549
4.041.408
18.057.956
447
01.03.2063
111.358
387.890
15.829
55.136
140
570.353
13.689.372
3.930.049
17.619.421
448
01.04.2063
111.795
391.094
15.393
53.849
140
572.270
13.357.516
3.818.255
17.175.771
449
01.05.2063
112.232
394.323
14.955
52.543
140
574.194
13.020.940
3.706.022
16.726.962
450
01.06.2063
112.672
397.578
14.515
51.219
140
576.124
12.679.601
3.593.350
16.272.951
451
01.07.2063
113.113
400.857
14.074
49.876
140
578.060
12.333.455
3.480.237
15.813.692
452
01.08.2063
113.556
404.162
13.631
48.514
140
580.003
11.982.461
3.366.681
15.349.142
453
01.09.2063
114.001
407.492
13.186
47.133
140
581.953
11.626.574
3.252.680
14.879.254
454
01.10.2063
114.448
410.849
12.740
45.733
140
583.909
11.265.752
3.138.232
14.403.984
455
01.11.2063
114.896
414.231
12.291
44.314
140
585.872
10.899.949
3.023.336
13.923.285
456
01.12.2063
115.346
417.639
11.841
42.875
140
587.841
10.529.122
2.907.990
13.437.112
457
01.01.2064
115.798
421.074
11.390
41.416
140
589.817
10.153.225
2.792.193
12.945.418
458
01.02.2064
116.251
424.535
10.936
39.937
140
591.800
9.772.214
2.675.942
12.448.156
459
01.03.2064
116.706
428.023
10.481
38.438
140
593.789
9.386.043
2.559.235
11.945.279
460
01.04.2064
117.164
431.538
10.024
36.919
140
595.785
8.994.667
2.442.072
11.436.738
461
01.05.2064
117.622
435.080
9.565
35.380
140
597.787
8.598.038
2.324.449
10.922.487
462
01.06.2064
118.083
438.650
9.104
33.819
140
599.797
8.196.111
2.206.366
10.402.477
463
01.07.2064
118.546
442.247
8.642
32.238
140
601.813
7.788.838
2.087.820
9.876.658
464
01.08.2064
119.010
445.872
8.177
30.636
140
603.836
7.376.172
1.968.810
9.344.983
465
01.09.2064
119.476
449.525
7.711
29.013
140
605.866
6.958.066
1.849.334
8.807.400
466
01.10.2064
119.944
453.206
7.243
27.368
140
607.902
6.534.471
1.729.390
8.263.862
467
01.11.2064
120.414
456.916
6.773
25.702
140
609.945
6.105.339
1.608.977
7.714.316
468
01.12.2064
120.885
460.654
6.302
24.014
140
611.996
5.670.622
1.488.091
7.158.713
469
01.01.2065
121.359
464.421
5.828
22.304
140
614.053
5.230.269
1.366.732
6.597.001
470
01.02.2065
121.834
468.218
5.353
20.572
140
616.117
4.784.231
1.244.898
6.029.129
471
01.03.2065
122.311
472.043
4.876
18.818
140
618.188
4.332.459
1.122.587
5.455.046
472
01.04.2065
122.790
475.898
4.397
17.041
140
620.266
3.874.902
999.796
4.874.698
473
01.05.2065
123.271
479.783
3.916
15.241
140
622.351
3.411.508
876.525
4.288.033
474
01.06.2065
123.754
483.697
3.433
13.418
140
624.443
2.942.228
752.771
3.694.999
475
01.07.2065
124.239
487.642
2.948
11.572
140
626.542
2.467.009
628.532
3.095.541
476
01.08.2065
124.725
491.617
2.462
9.703
140
628.648
1.985.800
503.806
2.489.606
477
01.09.2065
125.214
495.623
1.973
7.810
140
630.761
1.498.547
378.592
1.877.139
478
01.10.2065
125.704
499.660
1.483
5.894
140
632.881
1.005.198
252.888
1.258.086
479
01.11.2065
126.197
503.728
990
3.954
140
635.008
505.701
126.691
632.392
480
01.12.2065
126.691
507.827
496
1.989
140
637.143
0
0
0
Samtals
27.500.000
57.470.306
33.549.878
33.624.518
67.200
152.211.902
8.527.513.062
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.01.2026
8.746
29
79.750
268
140
88.933
55.446
16.491.254
16.546.700
2
01.02.2026
8.788
59
79.708
537
140
89.232
111.019
16.482.467
16.593.485
3
01.03.2026
8.830
89
79.665
806
140
89.531
166.719
16.473.636
16.640.355
4
01.04.2026
8.873
120
79.623
1.076
140
89.832
222.546
16.464.764
16.687.309
5
01.05.2026
8.916
151
79.580
1.347
140
90.133
278.500
16.455.848
16.734.347
6
01.06.2026
8.959
182
79.537
1.618
140
90.436
334.580
16.446.889
16.781.469
7
01.07.2026
9.002
214
79.493
1.890
140
90.739
390.788
16.437.887
16.828.674
8
01.08.2026
9.046
246
79.450
2.162
140
91.044
447.122
16.428.841
16.875.963
9
01.09.2026
9.089
279
79.406
2.435
140
91.350
503.582
16.419.751
16.923.333
10
01.10.2026
9.133
312
79.362
2.709
140
91.656
560.169
16.410.618
16.970.787
11
01.11.2026
9.178
345
79.318
2.983
140
91.964
616.881
16.401.440
17.018.322
12
01.12.2026
9.222
379
79.274
3.258
140
92.273
673.720
16.392.219
17.065.939
13
01.01.2027
9.266
413
79.229
3.534
140
92.582
730.685
16.382.952
17.113.637
14
01.02.2027
9.311
448
79.184
3.810
140
92.893
787.775
16.373.641
17.161.416
15
01.03.2027
9.356
483
79.139
4.086
140
93.205
844.991
16.364.285
17.209.275
16
01.04.2027
9.401
519
79.094
4.364
140
93.518
902.332
16.354.883
17.257.215
17
01.05.2027
9.447
555
79.049
4.642
140
93.832
959.798
16.345.436
17.305.234
18
01.06.2027
9.493
591
79.003
4.920
140
94.147
1.017.389
16.335.944
17.353.333
19
01.07.2027
9.538
628
78.957
5.199
140
94.463
1.075.105
16.326.405
17.401.510
20
01.08.2027
9.585
665
78.911
5.479
140
94.780
1.132.946
16.316.821
17.449.766
21
01.09.2027
9.631
703
78.865
5.759
140
95.098
1.190.911
16.307.190
17.498.101
22
01.10.2027
9.677
742
78.818
6.040
140
95.418
1.249.000
16.297.512
17.546.512
23
01.11.2027
9.724
780
78.771
6.322
140
95.738
1.307.213
16.287.788
17.595.001
24
01.12.2027
9.771
820
78.724
6.604
140
96.059
1.365.550
16.278.017
17.643.567
25
01.01.2028
9.818
859
78.677
6.887
140
96.382
1.424.010
16.268.199
17.692.209
26
01.02.2028
9.866
900
78.630
7.170
140
96.705
1.482.594
16.258.333
17.740.927
27
01.03.2028
9.914
940
78.582
7.454
140
97.030
1.541.301
16.248.419
17.789.720
28
01.04.2028
9.961
982
78.534
7.739
140
97.356
1.600.131
16.238.458
17.838.588
29
01.05.2028
10.010
1.023
78.486
8.024
140
97.683
1.659.083
16.228.448
17.887.531
30
01.06.2028
10.058
1.066
78.437
8.310
140
98.011
1.718.158
16.218.390
17.936.548
31
01.07.2028
10.107
1.108
78.389
8.596
140
98.340
1.777.354
16.208.283
17.985.638
32
01.08.2028
10.155
1.152
78.340
8.883
140
98.670
1.836.673
16.198.128
18.034.801
33
01.09.2028
10.205
1.195
78.291
9.170
140
99.001
1.896.113
16.187.923
18.084.036
34
01.10.2028
10.254
1.240
78.242
9.458
140
99.333
1.955.674
16.177.669
18.133.344
35
01.11.2028
10.303
1.284
78.192
9.747
140
99.667
2.015.356
16.167.366
18.182.722
36
01.12.2028
10.353
1.330
78.142
10.036
140
100.002
2.075.159
16.157.013
18.232.172
37
01.01.2029
10.403
1.376
78.092
10.326
140
100.337
2.135.082
16.146.610
18.281.692
38
01.02.2029
10.454
1.422
78.042
10.617
140
100.674
2.195.126
16.136.156
18.331.282
39
01.03.2029
10.504
1.469
77.991
10.908
140
101.012
2.255.289
16.125.652
18.380.941
40
01.04.2029
10.555
1.517
77.941
11.199
140
101.351
2.315.571
16.115.097
18.430.668
41
01.05.2029
10.606
1.565
77.890
11.491
140
101.692
2.375.973
16.104.491
18.480.464
42
01.06.2029
10.657
1.613
77.838
11.784
140
102.033
2.436.493
16.093.834
18.530.327
43
01.07.2029
10.709
1.663
77.787
12.078
140
102.376
2.497.131
16.083.125
18.580.257
44
01.08.2029
10.760
1.712
77.735
12.371
140
102.719
2.557.888
16.072.365
18.630.253
45
01.09.2029
10.812
1.763
77.683
12.666
140
103.064
2.618.763
16.061.553
18.680.315
46
01.10.2029
10.865
1.814
77.631
12.961
140
103.410
2.679.754
16.050.688
18.730.442
47
01.11.2029
10.917
1.866
77.578
13.257
140
103.758
2.740.863
16.039.771
18.780.633
48
01.12.2029
10.970
1.918
77.526
13.553
140
104.106
2.802.088
16.028.801
18.830.889
49
01.01.2030
11.023
1.971
77.473
13.849
140
104.455
2.863.429
16.017.778
18.881.207
50
01.02.2030
11.076
2.024
77.419
14.147
140
104.806
2.924.886
16.006.701
18.931.588
51
01.03.2030
11.130
2.078
77.366
14.445
140
105.158
2.986.459
15.995.572
18.982.030
52
01.04.2030
11.184
2.133
77.312
14.743
140
105.511
3.048.146
15.984.388
19.032.534
53
01.05.2030
11.238
2.188
77.258
15.042
140
105.865
3.109.948
15.973.150
19.083.098
54
01.06.2030
11.292
2.244
77.204
15.342
140
106.221
3.171.864
15.961.859
19.133.722
55
01.07.2030
11.347
2.300
77.149
15.642
140
106.578
3.233.893
15.950.512
19.184.405
56
01.08.2030
11.401
2.358
77.094
15.942
140
106.935
3.296.036
15.939.111
19.235.147
57
01.09.2030
11.456
2.416
77.039
16.243
140
107.294
3.358.291
15.927.654
19.285.946
58
01.10.2030
11.512
2.474
76.984
16.545
140
107.655
3.420.659
15.916.142
19.336.801
59
01.11.2030
11.567
2.533
76.928
16.847
140
108.016
3.483.139
15.904.575
19.387.713
60
01.12.2030
11.623
2.593
76.872
17.150
140
108.379
3.545.729
15.892.951
19.438.681
61
01.01.2031
11.680
2.654
76.816
17.454
140
108.743
3.608.431
15.881.272
19.489.703
62
01.02.2031
11.736
2.715
76.759
17.757
140
109.108
3.671.243
15.869.536
19.540.779
63
01.03.2031
11.793
2.777
76.703
18.062
140
109.474
3.734.164
15.857.743
19.591.907
64
01.04.2031
11.850
2.840
76.646
18.367
140
109.842
3.797.195
15.845.893
19.643.089
65
01.05.2031
11.907
2.903
76.588
18.672
140
110.211
3.860.335
15.833.986
19.694.321
66
01.06.2031
11.965
2.967
76.531
18.978
140
110.581
3.923.583
15.822.022
19.745.604
67
01.07.2031
12.022
3.032
76.473
19.285
140
110.952
3.986.938
15.809.999
19.796.937
68
01.08.2031
12.081
3.097
76.415
19.592
140
111.325
4.050.401
15.797.919
19.848.319
69
01.09.2031
12.139
3.164
76.357
19.899
140
111.699
4.113.970
15.785.780
19.899.750
70
01.10.2031
12.198
3.231
76.298
20.208
140
112.074
4.177.645
15.773.582
19.951.227
71
01.11.2031
12.257
3.298
76.239
20.516
140
112.450
4.241.425
15.761.326
20.002.751
72
01.12.2031
12.316
3.367
76.180
20.825
140
112.828
4.305.310
15.749.010
20.054.320
73
01.01.2032
12.375
3.436
76.120
21.135
140
113.206
4.369.299
15.736.635
20.105.934
74
01.02.2032
12.435
3.506
76.060
21.445
140
113.587
4.433.392
15.724.200
20.157.591
75
01.03.2032
12.495
3.577
76.000
21.756
140
113.968
4.497.587
15.711.704
20.209.292
76
01.04.2032
12.556
3.648
75.940
22.067
140
114.351
4.561.885
15.699.149
20.261.034
77
01.05.2032
12.616
3.721
75.879
22.378
140
114.735
4.626.284
15.686.532
20.312.817
78
01.06.2032
12.677
3.794
75.818
22.690
140
115.120
4.690.785
15.673.855
20.364.640
79
01.07.2032
12.739
3.868
75.757
23.003
140
115.507
4.755.385
15.661.117
20.416.502
80
01.08.2032
12.800
3.943
75.695
23.316
140
115.894
4.820.085
15.648.317
20.468.402
81
01.09.2032
12.862
4.018
75.634
23.630
140
116.284
4.884.884
15.635.455
20.520.339
82
01.10.2032
12.924
4.095
75.571
23.944
140
116.674
4.949.781
15.622.530
20.572.312
83
01.11.2032
12.987
4.172
75.509
24.258
140
117.066
5.014.776
15.609.544
20.624.320
84
01.12.2032
13.049
4.250
75.446
24.573
140
117.459
5.079.867
15.596.494
20.676.362
85
01.01.2033
13.112
4.329
75.383
24.889
140
117.853
5.145.055
15.583.382
20.728.437
86
01.02.2033
13.176
4.409
75.320
25.205
140
118.249
5.210.337
15.570.206
20.780.543
87
01.03.2033
13.240
4.490
75.256
25.521
140
118.646
5.275.714
15.556.967
20.832.681
88
01.04.2033
13.304
4.571
75.192
25.838
140
119.045
5.341.185
15.543.663
20.884.848
89
01.05.2033
13.368
4.654
75.128
26.155
140
119.445
5.406.748
15.530.295
20.937.044
90
01.06.2033
13.432
4.737
75.063
26.473
140
119.846
5.472.404
15.516.863
20.989.267
91
01.07.2033
13.497
4.822
74.998
26.791
140
120.248
5.538.151
15.503.366
21.041.517
92
01.08.2033
13.563
4.907
74.933
27.110
140
120.652
5.603.989
15.489.803
21.093.792
93
01.09.2033
13.628
4.993
74.867
27.429
140
121.057
5.669.916
15.476.175
21.146.091
94
01.10.2033
13.694
5.080
74.802
27.748
140
121.464
5.735.932
15.462.481
21.198.413
95
01.11.2033
13.760
5.168
74.735
28.068
140
121.872
5.802.036
15.448.721
21.250.756
96
01.12.2033
13.827
5.257
74.669
28.389
140
122.281
5.868.226
15.434.894
21.303.120
97
01.01.2034
13.894
5.347
74.602
28.709
140
122.691
5.934.504
15.421.000
21.355.504
98
01.02.2034
13.961
5.438
74.535
29.030
140
123.104
6.000.866
15.407.040
21.407.906
99
01.03.2034
14.028
5.529
74.467
29.352
140
123.517
6.067.313
15.393.012
21.460.324
100
01.04.2034
14.096
5.622
74.400
29.674
140
123.932
6.133.843
15.378.916
21.512.759
101
01.05.2034
14.164
5.716
74.331
29.996
140
124.348
6.200.456
15.364.752
21.565.207
102
01.06.2034
14.233
5.811
74.263
30.319
140
124.766
6.267.150
15.350.519
21.617.669
103
01.07.2034
14.301
5.907
74.194
30.643
140
125.185
6.333.925
15.336.218
21.670.142
104
01.08.2034
14.370
6.003
74.125
30.966
140
125.605
6.400.779
15.321.847
21.722.626
105
01.09.2034
14.440
6.101
74.056
31.290
140
126.027
6.467.712
15.307.407
21.775.119
106
01.10.2034
14.510
6.200
73.986
31.614
140
126.450
6.534.723
15.292.898
21.827.620
107
01.11.2034
14.580
6.300
73.916
31.939
140
126.875
6.601.810
15.278.318
21.880.128
108
01.12.2034
14.650
6.401
73.845
32.264
140
127.301
6.668.973
15.263.667
21.932.640
109
01.01.2035
14.721
6.503
73.774
32.590
140
127.728
6.736.210
15.248.946
21.985.156
110
01.02.2035
14.792
6.606
73.703
32.916
140
128.157
6.803.521
15.234.154
22.037.675
111
01.03.2035
14.864
6.710
73.632
33.242
140
128.588
6.870.904
15.219.290
22.090.194
112
01.04.2035
14.936
6.816
73.560
33.568
140
129.020
6.938.358
15.204.355
22.142.713
113
01.05.2035
15.008
6.922
73.488
33.895
140
129.453
7.005.883
15.189.347
22.195.229
114
01.06.2035
15.080
7.030
73.415
34.222
140
129.888
7.073.476
15.174.267
22.247.743
115
01.07.2035
15.153
7.138
73.342
34.550
140
130.324
7.141.137
15.159.113
22.300.251
116
01.08.2035
15.226
7.248
73.269
34.878
140
130.762
7.208.865
15.143.887
22.352.752
117
01.09.2035
15.300
7.359
73.195
35.206
140
131.201
7.276.659
15.128.587
22.405.246
118
01.10.2035
15.374
7.471
73.122
35.535
140
131.641
7.344.517
15.113.213
22.457.730
119
01.11.2035
15.448
7.585
73.047
35.863
140
132.083
7.412.438
15.097.765
22.510.203
120
01.12.2035
15.523
7.699
72.973
36.193
140
132.527
7.480.421
15.082.242
22.562.663
121
01.01.2036
15.598
7.815
72.898
36.522
140
132.972
7.548.465
15.066.644
22.615.109
122
01.02.2036
15.673
7.932
72.822
36.852
140
133.419
7.616.569
15.050.970
22.667.539
123
01.03.2036
15.749
8.050
72.746
37.182
140
133.867
7.684.730
15.035.221
22.719.951
124
01.04.2036
15.825
8.169
72.670
37.512
140
134.317
7.752.949
15.019.396
22.772.344
125
01.05.2036
15.902
8.289
72.594
37.843
140
134.768
7.821.223
15.003.494
22.824.716
126
01.06.2036
15.979
8.411
72.517
38.173
140
135.220
7.889.551
14.987.515
22.877.066
127
01.07.2036
16.056
8.534
72.440
38.505
140
135.674
7.957.932
14.971.459
22.929.392
128
01.08.2036
16.133
8.659
72.362
38.836
140
136.130
8.026.365
14.955.326
22.981.691
129
01.09.2036
16.211
8.784
72.284
39.168
140
136.587
8.094.848
14.939.115
23.033.963
130
01.10.2036
16.290
8.911
72.206
39.499
140
137.046
8.163.380
14.922.825
23.086.205
131
01.11.2036
16.369
9.039
72.127
39.831
140
137.506
8.231.959
14.906.456
23.138.416
132
01.12.2036
16.448
9.169
72.048
40.164
140
137.968
8.300.585
14.890.009
23.190.593
133
01.01.2037
16.527
9.300
71.968
40.496
140
138.432
8.369.255
14.873.481
23.242.736
134
01.02.2037
16.607
9.432
71.888
40.829
140
138.897
8.437.968
14.856.874
23.294.842
135
01.03.2037
16.687
9.566
71.808
41.162
140
139.363
8.506.722
14.840.187
23.346.910
136
01.04.2037
16.768
9.700
71.728
41.495
140
139.831
8.575.517
14.823.419
23.398.937
137
01.05.2037
16.849
9.837
71.647
41.829
140
140.301
8.644.351
14.806.570
23.450.921
138
01.06.2037
16.930
9.974
71.565
42.162
140
140.772
8.713.221
14.789.640
23.502.861
139
01.07.2037
17.012
10.114
71.483
42.496
140
141.245
8.782.127
14.772.628
23.554.755
140
01.08.2037
17.094
10.254
71.401
42.830
140
141.719
8.851.067
14.755.533
23.606.600
141
01.09.2037
17.177
10.396
71.318
43.164
140
142.195
8.920.040
14.738.356
23.658.396
142
01.10.2037
17.260
10.539
71.235
43.498
140
142.673
8.989.043
14.721.096
23.710.139
143
01.11.2037
17.344
10.684
71.152
43.832
140
143.152
9.058.075
14.703.752
23.761.827
144
01.12.2037
17.427
10.831
71.068
44.167
140
143.633
9.127.135
14.686.325
23.813.459
145
01.01.2038
17.512
10.978
70.984
44.501
140
144.115
9.196.220
14.668.813
23.865.033
146
01.02.2038
17.596
11.128
70.899
44.836
140
144.599
9.265.329
14.651.217
23.916.547
147
01.03.2038
17.681
11.279
70.814
45.171
140
145.085
9.334.461
14.633.536
23.967.997
148
01.04.2038
17.767
11.431
70.729
45.506
140
145.572
9.403.614
14.615.769
24.019.383
149
01.05.2038
17.853
11.585
70.643
45.841
140
146.061
9.472.785
14.597.916
24.070.702
150
01.06.2038
17.939
11.740
70.557
46.176
140
146.552
9.541.974
14.579.978
24.121.951
151
01.07.2038
18.026
11.897
70.470
46.512
140
147.044
9.611.178
14.561.952
24.173.129
152
01.08.2038
18.113
12.056
70.383
46.847
140
147.538
9.680.395
14.543.839
24.224.234
153
01.09.2038
18.200
12.216
70.295
47.182
140
148.034
9.749.624
14.525.639
24.275.263
154
01.10.2038
18.288
12.378
70.207
47.518
140
148.531
9.818.862
14.507.351
24.326.213
155
01.11.2038
18.377
12.541
70.119
47.853
140
149.030
9.888.109
14.488.974
24.377.083
156
01.12.2038
18.465
12.706
70.030
48.189
140
149.531
9.957.361
14.470.509
24.427.870
157
01.01.2039
18.555
12.873
69.941
48.524
140
150.033
10.026.618
14.451.954
24.478.572
158
01.02.2039
18.644
13.041
69.851
48.860
140
150.537
10.095.876
14.433.309
24.529.186
159
01.03.2039
18.735
13.212
69.761
49.195
140
151.042
10.165.135
14.414.575
24.579.710
160
01.04.2039
18.825
13.383
69.670
49.531
140
151.550
10.234.392
14.395.750
24.630.142
161
01.05.2039
18.916
13.557
69.579
49.866
140
152.059
10.303.645
14.376.834
24.680.478
162
01.06.2039
19.007
13.732
69.488
50.202
140
152.570
10.372.892
14.357.826
24.730.718
163
01.07.2039
19.099
13.909
69.396
50.538
140
153.082
10.442.130
14.338.727
24.780.857
164
01.08.2039
19.192
14.088
69.304
50.873
140
153.596
10.511.359
14.319.535
24.830.894
165
01.09.2039
19.284
14.268
69.211
51.208
140
154.112
10.580.575
14.300.251
24.880.826
166
01.10.2039
19.378
14.451
69.118
51.544
140
154.630
10.649.777
14.280.873
24.930.650
167
01.11.2039
19.471
14.635
69.024
51.879
140
155.149
10.718.962
14.261.402
24.980.364
168
01.12.2039
19.565
14.821
68.930
52.214
140
155.670
10.788.129
14.241.837
25.029.965
169
01.01.2040
19.660
15.009
68.836
52.549
140
156.193
10.857.274
14.222.177
25.079.451
170
01.02.2040
19.755
15.198
68.741
52.884
140
156.718
10.926.396
14.202.422
25.128.818
171
01.03.2040
19.850
15.390
68.645
53.219
140
157.244
10.995.493
14.182.571
25.178.064
172
01.04.2040
19.946
15.583
68.549
53.554
140
157.773
11.064.561
14.162.625
25.227.186
173
01.05.2040
20.043
15.779
68.453
53.889
140
158.303
11.133.600
14.142.582
25.276.182
174
01.06.2040
20.140
15.976
68.356
54.223
140
158.834
11.202.606
14.122.442
25.325.048
175
01.07.2040
20.237
16.175
68.258
54.557
140
159.368
11.271.577
14.102.205
25.373.782
176
01.08.2040
20.335
16.376
68.161
54.892
140
159.903
11.340.511
14.081.870
25.422.381
177
01.09.2040
20.433
16.579
68.062
55.226
140
160.440
11.409.404
14.061.437
25.470.842
178
01.10.2040
20.532
16.785
67.964
55.559
140
160.979
11.478.256
14.040.905
25.519.161
179
01.11.2040
20.631
16.992
67.864
55.893
140
161.520
11.547.063
14.020.274
25.567.337
180
01.12.2040
20.731
17.201
67.765
56.226
140
162.063
11.615.823
13.999.543
25.615.366
181
01.01.2041
20.831
17.412
67.664
56.559
140
162.607
11.684.532
13.978.712
25.663.245
182
01.02.2041
20.932
17.626
67.564
56.892
140
163.153
11.753.190
13.957.780
25.710.970
183
01.03.2041
21.033
17.841
67.463
57.225
140
163.701
11.821.792
13.936.748
25.758.540
184
01.04.2041
21.135
18.059
67.361
57.557
140
164.251
11.890.337
13.915.613
25.805.950
185
01.05.2041
21.237
18.278
67.259
57.889
140
164.803
11.958.822
13.894.376
25.853.198
186
01.06.2041
21.339
18.500
67.156
58.221
140
165.357
12.027.243
13.873.037
25.900.280
187
01.07.2041
21.442
18.724
67.053
58.553
140
165.912
12.095.599
13.851.594
25.947.193
188
01.08.2041
21.546
18.950
66.949
58.884
140
166.470
12.163.886
13.830.048
25.993.935
189
01.09.2041
21.650
19.179
66.845
59.215
140
167.029
12.232.103
13.808.398
26.040.501
190
01.10.2041
21.755
19.409
66.741
59.545
140
167.590
12.300.245
13.786.643
26.086.888
191
01.11.2041
21.860
19.642
66.635
59.875
140
168.153
12.368.310
13.764.783
26.133.093
192
01.12.2041
21.966
19.877
66.530
60.205
140
168.718
12.436.295
13.742.817
26.179.112
193
01.01.2042
22.072
20.115
66.424
60.534
140
169.285
12.504.198
13.720.745
26.224.943
194
01.02.2042
22.179
20.355
66.317
60.863
140
169.853
12.572.015
13.698.567
26.270.581
195
01.03.2042
22.286
20.597
66.210
61.192
140
170.424
12.639.743
13.676.281
26.316.024
196
01.04.2042
22.393
20.841
66.102
61.520
140
170.996
12.707.380
13.653.888
26.361.267
197
01.05.2042
22.502
21.088
65.994
61.847
140
171.571
12.774.921
13.631.386
26.406.307
198
01.06.2042
22.610
21.337
65.885
62.175
140
172.147
12.842.366
13.608.775
26.451.141
199
01.07.2042
22.720
21.589
65.776
62.501
140
172.726
12.909.709
13.586.056
26.495.765
200
01.08.2042
22.830
21.843
65.666
62.827
140
173.306
12.976.948
13.563.226
26.540.174
201
01.09.2042
22.940
22.099
65.556
63.153
140
173.888
13.044.081
13.540.286
26.584.367
202
01.10.2042
23.051
22.358
65.445
63.478
140
174.472
13.111.102
13.517.235
26.628.338
203
01.11.2042
23.162
22.620
65.333
63.803
140
175.058
13.178.011
13.494.073
26.672.084
204
01.12.2042
23.274
22.884
65.221
64.127
140
175.646
13.244.802
13.470.799
26.715.601
205
01.01.2043
23.387
23.150
65.109
64.451
140
176.236
13.311.473
13.447.412
26.758.885
206
01.02.2043
23.500
23.419
64.996
64.774
140
176.828
13.378.020
13.423.913
26.801.933
207
01.03.2043
23.613
23.691
64.882
65.096
140
177.423
13.444.441
13.400.299
26.844.740
208
01.04.2043
23.727
23.965
64.768
65.418
140
178.019
13.510.731
13.376.572
26.887.303
209
01.05.2043
23.842
24.242
64.653
65.739
140
178.617
13.576.887
13.352.730
26.929.617
210
01.06.2043
23.957
24.522
64.538
66.059
140
179.217
13.642.906
13.328.773
26.971.678
211
01.07.2043
24.073
24.804
64.422
66.379
140
179.819
13.708.784
13.304.699
27.013.483
212
01.08.2043
24.189
25.089
64.306
66.698
140
180.423
13.774.517
13.280.510
27.055.027
213
01.09.2043
24.306
25.377
64.189
67.016
140
181.029
13.840.103
13.256.204
27.096.306
214
01.10.2043
24.424
25.668
64.072
67.334
140
181.637
13.905.536
13.231.780
27.137.316
215
01.11.2043
24.542
25.961
63.954
67.651
140
182.247
13.970.815
13.207.238
27.178.052
216
01.12.2043
24.661
26.257
63.835
67.967
140
182.860
14.035.934
13.182.577
27.218.511
217
01.01.2044
24.780
26.556
63.716
68.283
140
183.474
14.100.890
13.157.798
27.258.688
218
01.02.2044
24.899
26.858
63.596
68.597
140
184.090
14.165.679
13.132.898
27.298.578
219
01.03.2044
25.020
27.162
63.476
68.911
140
184.709
14.230.298
13.107.878
27.338.177
220
01.04.2044
25.141
27.470
63.355
69.224
140
185.329
14.294.743
13.082.737
27.377.481
221
01.05.2044
25.262
27.780
63.233
69.536
140
185.952
14.359.009
13.057.475
27.416.484
222
01.06.2044
25.384
28.094
63.111
69.847
140
186.577
14.423.093
13.032.091
27.455.184
223
01.07.2044
25.507
28.410
62.988
70.158
140
187.204
14.486.991
13.006.584
27.493.574
224
01.08.2044
25.630
28.730
62.865
70.467
140
187.832
14.550.698
12.980.953
27.531.651
225
01.09.2044
25.754
29.052
62.741
70.776
140
188.464
14.614.210
12.955.199
27.569.410
226
01.10.2044
25.879
29.378
62.617
71.083
140
189.097
14.677.524
12.929.320
27.606.845
227
01.11.2044
26.004
29.707
62.492
71.390
140
189.732
14.740.636
12.903.317
27.643.952
228
01.12.2044
26.129
30.038
62.366
71.696
140
190.369
14.803.540
12.877.187
27.680.727
229
01.01.2045
26.256
30.373
62.240
72.000
140
191.009
14.866.233
12.850.931
27.717.164
230
01.02.2045
26.383
30.711
62.113
72.304
140
191.651
14.928.710
12.824.549
27.753.259
231
01.03.2045
26.510
31.053
61.985
72.606
140
192.295
14.990.967
12.798.039
27.789.006
232
01.04.2045
26.638
31.397
61.857
72.908
140
192.941
15.053.000
12.771.400
27.824.400
233
01.05.2045
26.767
31.745
61.728
73.208
140
193.589
15.114.804
12.744.633
27.859.437
234
01.06.2045
26.896
32.096
61.599
73.508
140
194.239
15.176.375
12.717.737
27.894.112
235
01.07.2045
27.026
32.451
61.469
73.806
140
194.892
15.237.708
12.690.710
27.928.418
236
01.08.2045
27.157
32.808
61.338
74.103
140
195.547
15.298.798
12.663.553
27.962.352
237
01.09.2045
27.288
33.170
61.207
74.399
140
196.204
15.359.642
12.636.265
27.995.907
238
01.10.2045
27.420
33.534
61.075
74.693
140
196.863
15.420.234
12.608.845
28.029.078
239
01.11.2045
27.553
33.902
60.943
74.987
140
197.524
15.480.569
12.581.292
28.061.861
240
01.12.2045
27.686
34.274
60.810
75.279
140
198.188
15.540.643
12.553.606
28.094.249
241
01.01.2046
27.820
34.649
60.676
75.570
140
198.854
15.600.450
12.525.786
28.126.237
242
01.02.2046
27.954
35.027
60.541
75.859
140
199.522
15.659.987
12.497.832
28.157.819
243
01.03.2046
28.089
35.409
60.406
76.148
140
200.192
15.719.248
12.469.743
28.188.991
244
01.04.2046
28.225
35.795
60.270
76.434
140
200.865
15.778.228
12.441.518
28.219.746
245
01.05.2046
28.362
36.184
60.134
76.720
140
201.540
15.836.923
12.413.156
28.250.079
246
01.06.2046
28.499
36.577
59.997
77.004
140
202.217
15.895.326
12.384.657
28.279.983
247
01.07.2046
28.636
36.974
59.859
77.287
140
202.896
15.953.433
12.356.021
28.309.454
248
01.08.2046
28.775
37.374
59.721
77.568
140
203.578
16.011.239
12.327.246
28.338.485
249
01.09.2046
28.914
37.778
59.582
77.848
140
204.262
16.068.738
12.298.333
28.367.071
250
01.10.2046
29.054
38.186
59.442
78.127
140
204.948
16.125.926
12.269.279
28.395.205
251
01.11.2046
29.194
38.598
59.302
78.403
140
205.637
16.182.797
12.240.085
28.422.881
252
01.12.2046
29.335
39.013
59.160
78.679
140
206.328
16.239.344
12.210.750
28.450.094
253
01.01.2047
29.477
39.433
59.019
78.952
140
207.021
16.295.564
12.181.273
28.476.837
254
01.02.2047
29.619
39.856
58.876
79.225
140
207.716
16.351.451
12.151.654
28.503.105
255
01.03.2047
29.763
40.284
58.733
79.495
140
208.414
16.406.998
12.121.891
28.528.889
256
01.04.2047
29.906
40.715
58.589
79.764
140
209.115
16.462.201
12.091.985
28.554.186
257
01.05.2047
30.051
41.150
58.445
80.031
140
209.817
16.517.054
12.061.934
28.578.987
258
01.06.2047
30.196
41.590
58.299
80.297
140
210.522
16.571.550
12.031.738
28.603.288
259
01.07.2047
30.342
42.033
58.153
80.561
140
211.229
16.625.685
12.001.396
28.627.080
260
01.08.2047
30.489
42.481
58.007
80.823
140
211.939
16.679.451
11.970.907
28.650.358
261
01.09.2047
30.636
42.933
57.859
81.083
140
212.651
16.732.845
11.940.271
28.673.115
262
01.10.2047
30.784
43.389
57.711
81.341
140
213.366
16.785.858
11.909.486
28.695.345
263
01.11.2047
30.933
43.849
57.563
81.598
140
214.083
16.838.487
11.878.553
28.717.040
264
01.12.2047
31.083
44.314
57.413
81.853
140
214.802
16.890.723
11.847.471
28.738.194
265
01.01.2048
31.233
44.783
57.263
82.105
140
215.524
16.942.562
11.816.238
28.758.800
266
01.02.2048
31.384
45.256
57.112
82.356
140
216.248
16.993.997
11.784.855
28.778.851
267
01.03.2048
31.535
45.734
56.960
82.605
140
216.974
17.045.021
11.753.319
28.798.341
268
01.04.2048
31.688
46.216
56.808
82.852
140
217.703
17.095.629
11.721.631
28.817.261
269
01.05.2048
31.841
46.702
56.655
83.097
140
218.435
17.145.814
11.689.790
28.835.605
270
01.06.2048
31.995
47.193
56.501
83.340
140
219.169
17.195.570
11.657.796
28.853.366
271
01.07.2048
32.149
47.689
56.346
83.581
140
219.905
17.244.890
11.625.646
28.870.536
272
01.08.2048
32.305
48.189
56.191
83.819
140
220.644
17.293.767
11.593.341
28.887.108
273
01.09.2048
32.461
48.694
56.034
84.056
140
221.385
17.342.195
11.560.880
28.903.075
274
01.10.2048
32.618
49.204
55.878
84.290
140
222.129
17.390.167
11.528.262
28.918.430
275
01.11.2048
32.776
49.718
55.720
84.522
140
222.876
17.437.677
11.495.487
28.933.164
276
01.12.2048
32.934
50.237
55.562
84.752
140
223.625
17.484.717
11.462.553
28.947.270
277
01.01.2049
33.093
50.761
55.402
84.980
140
224.376
17.531.281
11.429.459
28.960.741
278
01.02.2049
33.253
51.289
55.242
85.205
140
225.130
17.577.362
11.396.206
28.973.568
279
01.03.2049
33.414
51.823
55.082
85.428
140
225.886
17.622.952
11.362.792
28.985.744
280
01.04.2049
33.575
52.361
54.920
85.649
140
226.645
17.668.044
11.329.217
28.997.261
281
01.05.2049
33.738
52.905
54.758
85.867
140
227.407
17.712.632
11.295.479
29.008.112
282
01.06.2049
33.901
53.453
54.595
86.082
140
228.171
17.756.708
11.261.579
29.018.287
283
01.07.2049
34.065
54.006
54.431
86.296
140
228.938
17.800.265
11.227.514
29.027.779
284
01.08.2049
34.229
54.565
54.266
86.506
140
229.707
17.843.295
11.193.285
29.036.580
285
01.09.2049
34.395
55.129
54.101
86.714
140
230.479
17.885.791
11.158.890
29.044.681
286
01.10.2049
34.561
55.698
53.935
86.920
140
231.253
17.927.745
11.124.330
29.052.075
287
01.11.2049
34.728
56.272
53.768
87.123
140
232.030
17.969.150
11.089.602
29.058.752
288
01.12.2049
34.896
56.851
53.600
87.323
140
232.810
18.009.998
11.054.706
29.064.704
289
01.01.2050
35.064
57.436
53.431
87.521
140
233.592
18.050.282
11.019.641
29.069.923
290
01.02.2050
35.234
58.026
53.262
87.715
140
234.377
18.089.992
10.984.408
29.074.400
291
01.03.2050
35.404
58.622
53.091
87.907
140
235.164
18.129.123
10.949.003
29.078.126
292
01.04.2050
35.575
59.223
52.920
88.097
140
235.955
18.167.665
10.913.428
29.081.093
293
01.05.2050
35.747
59.829
52.748
88.283
140
236.747
18.205.610
10.877.681
29.083.291
294
01.06.2050
35.920
60.441
52.575
88.466
140
237.543
18.242.950
10.841.761
29.084.711
295
01.07.2050
36.094
61.059
52.402
88.647
140
238.341
18.279.678
10.805.667
29.085.345
296
01.08.2050
36.268
61.682
52.227
88.824
140
239.142
18.315.785
10.769.399
29.085.184
297
01.09.2050
36.443
62.311
52.052
88.999
140
239.946
18.351.262
10.732.955
29.084.217
298
01.10.2050
36.620
62.946
51.876
89.170
140
240.752
18.386.100
10.696.336
29.082.436
299
01.11.2050
36.797
63.587
51.699
89.339
140
241.561
18.420.293
10.659.539
29.079.832
300
01.12.2050
36.974
64.233
51.521
89.504
140
242.372
18.453.830
10.622.565
29.076.395
301
01.01.2051
37.153
64.885
51.342
89.666
140
243.187
18.486.703
10.585.412
29.072.115
302
01.02.2051
37.333
65.544
51.163
89.825
140
244.004
18.518.903
10.548.079
29.066.983
303
01.03.2051
37.513
66.208
50.982
89.980
140
244.824
18.550.422
10.510.566
29.060.988
304
01.04.2051
37.694
66.878
50.801
90.133
140
245.647
18.581.250
10.472.872
29.054.122
305
01.05.2051
37.877
67.555
50.619
90.282
140
246.472
18.611.379
10.434.995
29.046.374
306
01.06.2051
38.060
68.238
50.436
90.427
140
247.300
18.640.799
10.396.935
29.037.734
307
01.07.2051
38.244
68.927
50.252
90.569
140
248.131
18.669.501
10.358.692
29.028.192
308
01.08.2051
38.429
69.622
50.067
90.708
140
248.965
18.697.475
10.320.263
29.017.738
309
01.09.2051
38.614
70.323
49.881
90.843
140
249.802
18.724.713
10.281.649
29.006.362
310
01.10.2051
38.801
71.031
49.695
90.974
140
250.641
18.751.205
10.242.848
28.994.053
311
01.11.2051
38.988
71.746
49.507
91.102
140
251.483
18.776.941
10.203.860
28.980.800
312
01.12.2051
39.177
72.467
49.319
91.226
140
252.328
18.801.911
10.164.683
28.966.594
313
01.01.2052
39.366
73.194
49.129
91.347
140
253.176
18.826.107
10.125.316
28.951.423
314
01.02.2052
39.556
73.928
48.939
91.463
140
254.027
18.849.517
10.085.760
28.935.277
315
01.03.2052
39.748
74.669
48.748
91.576
140
254.880
18.872.132
10.046.012
28.918.145
316
01.04.2052
39.940
75.416
48.556
91.685
140
255.737
18.893.943
10.006.073
28.900.015
317
01.05.2052
40.133
76.170
48.363
91.790
140
256.596
18.914.938
9.965.940
28.880.877
318
01.06.2052
40.327
76.932
48.169
91.892
140
257.459
18.935.107
9.925.613
28.860.720
319
01.07.2052
40.522
77.699
47.974
91.989
140
258.324
18.954.441
9.885.091
28.839.533
320
01.08.2052
40.718
78.474
47.778
92.082
140
259.192
18.972.929
9.844.374
28.817.303
321
01.09.2052
40.914
79.256
47.581
92.171
140
260.063
18.990.560
9.803.459
28.794.019
322
01.10.2052
41.112
80.045
47.383
92.256
140
260.937
19.007.324
9.762.347
28.769.671
323
01.11.2052
41.311
80.842
47.185
92.336
140
261.813
19.023.209
9.721.036
28.744.246
324
01.12.2052
41.511
81.645
46.985
92.413
140
262.693
19.038.206
9.679.526
28.717.732
325
01.01.2053
41.711
82.456
46.784
92.485
140
263.576
19.052.303
9.637.815
28.690.118
326
01.02.2053
41.913
83.274
46.583
92.552
140
264.462
19.065.489
9.595.902
28.661.391
327
01.03.2053
42.115
84.099
46.380
92.616
140
265.350
19.077.753
9.553.787
28.631.540
328
01.04.2053
42.319
84.932
46.177
92.674
140
266.242
19.089.084
9.511.468
28.600.552
329
01.05.2053
42.523
85.772
45.972
92.729
140
267.137
19.099.470
9.468.944
28.568.414
330
01.06.2053
42.729
86.620
45.767
92.778
140
268.034
19.108.900
9.426.215
28.535.116
331
01.07.2053
42.935
87.476
45.560
92.823
140
268.935
19.117.363
9.383.280
28.500.643
332
01.08.2053
43.143
88.340
45.353
92.864
140
269.839
19.124.846
9.340.137
28.464.983
333
01.09.2053
43.352
89.211
45.144
92.899
140
270.746
19.131.338
9.296.785
28.428.124
334
01.10.2053
43.561
90.090
44.934
92.930
140
271.655
19.136.828
9.253.224
28.390.052
335
01.11.2053
43.772
90.977
44.724
92.956
140
272.568
19.141.302
9.209.453
28.350.755
336
01.12.2053
43.983
91.872
44.512
92.977
140
273.484
19.144.749
9.165.470
28.310.219
337
01.01.2054
44.196
92.775
44.300
92.993
140
274.403
19.147.157
9.121.274
28.268.431
338
01.02.2054
44.409
93.686
44.086
93.004
140
275.325
19.148.513
9.076.865
28.225.378
339
01.03.2054
44.624
94.605
43.872
93.010
140
276.250
19.148.805
9.032.241
28.181.046
340
01.04.2054
44.840
95.533
43.656
93.011
140
277.179
19.148.021
8.987.401
28.135.422
341
01.05.2054
45.056
96.469
43.439
93.006
140
278.110
19.146.147
8.942.344
28.088.491
342
01.06.2054
45.274
97.413
43.221
92.996
140
279.045
19.143.171
8.897.070
28.040.241
343
01.07.2054
45.493
98.366
43.003
92.981
140
279.982
19.139.080
8.851.577
27.990.657
344
01.08.2054
45.713
99.327
42.783
92.960
140
280.923
19.133.860
8.805.864
27.939.725
345
01.09.2054
45.934
100.298
42.562
92.934
140
281.867
19.127.500
8.759.931
27.887.430
346
01.10.2054
46.156
101.276
42.340
92.903
140
282.815
19.119.985
8.713.775
27.833.759
347
01.11.2054
46.379
102.264
42.117
92.866
140
283.765
19.111.301
8.667.396
27.778.697
348
01.12.2054
46.603
103.260
41.892
92.823
140
284.719
19.101.436
8.620.793
27.722.229
349
01.01.2055
46.828
104.266
41.667
92.774
140
285.675
19.090.376
8.573.964
27.664.341
350
01.02.2055
47.055
105.280
41.441
92.720
140
286.635
19.078.107
8.526.910
27.605.017
351
01.03.2055
47.282
106.304
41.213
92.659
140
287.599
19.064.615
8.479.627
27.544.243
352
01.04.2055
47.511
107.336
40.985
92.593
140
288.565
19.049.886
8.432.117
27.482.003
353
01.05.2055
47.740
108.378
40.755
92.521
140
289.535
19.033.906
8.384.377
27.418.282
354
01.06.2055
47.971
109.429
40.524
92.443
140
290.508
19.016.660
8.336.406
27.353.065
355
01.07.2055
48.203
110.490
40.293
92.358
140
291.484
18.998.134
8.288.203
27.286.337
356
01.08.2055
48.436
111.560
40.060
92.268
140
292.464
18.978.314
8.239.767
27.218.081
357
01.09.2055
48.670
112.640
39.826
92.171
140
293.446
18.957.185
8.191.097
27.148.281
358
01.10.2055
48.905
113.729
39.590
92.068
140
294.433
18.934.731
8.142.192
27.076.923
359
01.11.2055
49.142
114.829
39.354
91.958
140
295.422
18.910.939
8.093.050
27.003.989
360
01.12.2055
49.379
115.938
39.116
91.842
140
296.415
18.885.792
8.043.671
26.929.463
361
01.01.2056
49.618
117.056
38.878
91.719
140
297.411
18.859.276
7.994.053
26.853.329
362
01.02.2056
49.858
118.185
38.638
91.590
140
298.410
18.831.375
7.944.196
26.775.570
363
01.03.2056
50.099
119.324
38.397
91.453
140
299.413
18.802.073
7.894.097
26.696.170
364
01.04.2056
50.341
120.473
38.155
91.311
140
300.419
18.771.356
7.843.756
26.615.112
365
01.05.2056
50.584
121.633
37.911
91.161
140
301.429
18.739.207
7.793.172
26.532.379
366
01.06.2056
50.829
122.802
37.667
91.004
140
302.442
18.705.609
7.742.344
26.447.953
367
01.07.2056
51.074
123.983
37.421
90.840
140
303.458
18.670.548
7.691.270
26.361.818
368
01.08.2056
51.321
125.173
37.174
90.669
140
304.478
18.634.007
7.639.949
26.273.955
369
01.09.2056
51.569
126.374
36.926
90.491
140
305.501
18.595.969
7.588.379
26.184.348
370
01.10.2056
51.818
127.586
36.677
90.306
140
306.528
18.556.418
7.536.561
26.092.979
371
01.11.2056
52.069
128.809
36.427
90.113
140
307.558
18.515.336
7.484.492
25.999.829
372
01.12.2056
52.320
130.043
36.175
89.913
140
308.592
18.472.708
7.432.172
25.904.880
373
01.01.2057
52.573
131.287
35.922
89.706
140
309.629
18.428.516
7.379.599
25.808.115
374
01.02.2057
52.827
132.543
35.668
89.491
140
310.669
18.382.743
7.326.771
25.709.514
375
01.03.2057
53.083
133.810
35.413
89.268
140
311.713
18.335.372
7.273.688
25.609.060
376
01.04.2057
53.339
135.088
35.156
89.037
140
312.761
18.286.384
7.220.349
25.506.733
377
01.05.2057
53.597
136.378
34.898
88.799
140
313.812
18.235.764
7.166.752
25.402.515
378
01.06.2057
53.856
137.679
34.639
88.552
140
314.866
18.183.491
7.112.896
25.296.387
379
01.07.2057
54.117
138.991
34.379
88.298
140
315.925
18.129.550
7.058.779
25.188.329
380
01.08.2057
54.378
140.315
34.117
88.035
140
316.986
18.073.921
7.004.401
25.078.322
381
01.09.2057
54.641
141.651
33.855
87.765
140
318.052
18.016.586
6.949.760
24.966.346
382
01.10.2057
54.905
142.999
33.591
87.486
140
319.120
17.957.527
6.894.855
24.852.382
383
01.11.2057
55.170
144.359
33.325
87.199
140
320.193
17.896.725
6.839.685
24.736.410
384
01.12.2057
55.437
145.731
33.058
86.903
140
321.269
17.834.161
6.784.248
24.618.409
385
01.01.2058
55.705
147.115
32.791
86.599
140
322.349
17.769.817
6.728.543
24.498.359
386
01.02.2058
55.974
148.511
32.521
86.286
140
323.432
17.703.672
6.672.568
24.376.241
387
01.03.2058
56.245
149.920
32.251
85.964
140
324.519
17.635.709
6.616.324
24.252.033
388
01.04.2058
56.517
151.341
31.979
85.633
140
325.610
17.565.907
6.559.807
24.125.714
389
01.05.2058
56.790
152.774
31.706
85.294
140
326.704
17.494.246
6.503.017
23.997.263
390
01.06.2058
57.064
154.221
31.431
84.945
140
327.802
17.420.707
6.445.953
23.866.660
391
01.07.2058
57.340
155.680
31.155
84.588
140
328.903
17.345.270
6.388.613
23.733.883
392
01.08.2058
57.617
157.152
30.878
84.221
140
330.009
17.267.914
6.330.996
23.598.910
393
01.09.2058
57.896
158.637
30.600
83.845
140
331.118
17.188.619
6.273.100
23.461.719
394
01.10.2058
58.176
160.135
30.320
83.460
140
332.231
17.107.365
6.214.925
23.322.290
395
01.11.2058
58.457
161.647
30.039
83.065
140
333.347
17.024.131
6.156.468
23.180.598
396
01.12.2058
58.739
163.172
29.756
82.660
140
334.467
16.938.895
6.097.729
23.036.623
397
01.01.2059
59.023
164.710
29.472
82.246
140
335.591
16.851.637
6.038.705
22.890.342
398
01.02.2059
59.308
166.262
29.187
81.822
140
336.719
16.762.335
5.979.397
22.741.732
399
01.03.2059
59.595
167.828
28.900
81.388
140
337.851
16.670.967
5.919.802
22.590.769
400
01.04.2059
59.883
169.407
28.612
80.943
140
338.986
16.577.513
5.859.919
22.437.432
401
01.05.2059
60.173
171.001
28.323
80.489
140
340.126
16.481.950
5.799.746
22.281.696
402
01.06.2059
60.463
172.608
28.032
80.025
140
341.269
16.384.255
5.739.283
22.123.538
403
01.07.2059
60.756
174.230
27.740
79.550
140
342.416
16.284.407
5.678.527
21.962.934
404
01.08.2059
61.049
175.866
27.446
79.065
140
343.566
16.182.384
5.617.478
21.799.861
405
01.09.2059
61.344
177.516
27.151
78.569
140
344.721
16.078.161
5.556.133
21.634.295
406
01.10.2059
61.641
179.181
26.855
78.063
140
345.880
15.971.717
5.494.493
21.466.210
407
01.11.2059
61.939
180.861
26.557
77.545
140
347.042
15.863.028
5.432.554
21.295.582
408
01.12.2059
62.238
182.555
26.257
77.017
140
348.208
15.752.071
5.370.316
21.122.387
409
01.01.2060
62.539
184.265
25.957
76.478
140
349.379
15.638.823
5.307.777
20.946.599
410
01.02.2060
62.841
185.989
25.654
75.928
140
350.553
15.523.259
5.244.935
20.768.194
411
01.03.2060
63.145
187.729
25.351
75.367
140
351.731
15.405.355
5.181.790
20.587.145
412
01.04.2060
63.450
189.484
25.045
74.794
140
352.913
15.285.088
5.118.340
20.403.428
413
01.05.2060
63.757
191.254
24.739
74.209
140
354.099
15.162.433
5.054.583
20.217.016
414
01.06.2060
64.065
193.040
24.430
73.614
140
355.289
15.037.365
4.990.518
20.027.884
415
01.07.2060
64.375
194.842
24.121
73.006
140
356.483
14.909.860
4.926.144
19.836.004
416
01.08.2060
64.686
196.659
23.810
72.387
140
357.681
14.779.892
4.861.458
19.641.350
417
01.09.2060
64.998
198.492
23.497
71.755
140
358.883
14.647.436
4.796.459
19.443.896
418
01.10.2060
65.313
200.342
23.183
71.112
140
360.089
14.512.467
4.731.147
19.243.614
419
01.11.2060
65.628
202.208
22.867
70.456
140
361.300
14.374.959
4.665.518
19.040.477
420
01.12.2060
65.946
204.090
22.550
69.788
140
362.514
14.234.885
4.599.573
18.834.458
421
01.01.2061
66.264
205.989
22.231
69.108
140
363.732
14.092.221
4.533.309
18.625.529
422
01.02.2061
66.585
207.904
21.911
68.415
140
364.955
13.946.938
4.466.724
18.413.662
423
01.03.2061
66.906
209.836
21.589
67.709
140
366.181
13.799.011
4.399.818
18.198.829
424
01.04.2061
67.230
211.785
21.266
66.991
140
367.412
13.648.412
4.332.588
17.981.000
425
01.05.2061
67.555
213.752
20.941
66.260
140
368.647
13.495.115
4.265.033
17.760.148
426
01.06.2061
67.881
215.735
20.614
65.515
140
369.886
13.339.092
4.197.152
17.536.244
427
01.07.2061
68.209
217.736
20.286
64.757
140
371.129
13.180.315
4.128.943
17.309.258
428
01.08.2061
68.539
219.754
19.957
63.986
140
372.376
13.018.756
4.060.404
17.079.160
429
01.09.2061
68.870
221.791
19.625
63.202
140
373.628
12.854.388
3.991.534
16.845.922
430
01.10.2061
69.203
223.845
19.292
62.403
140
374.883
12.687.181
3.922.331
16.609.512
431
01.11.2061
69.538
225.916
18.958
61.591
140
376.143
12.517.108
3.852.793
16.369.901
432
01.12.2061
69.874
228.007
18.622
60.765
140
377.407
12.344.139
3.782.919
16.127.059
433
01.01.2062
70.211
230.115
18.284
59.925
140
378.676
12.168.246
3.712.708
15.880.954
434
01.02.2062
70.551
232.242
17.945
59.071
140
379.949
11.989.398
3.642.157
15.631.555
435
01.03.2062
70.892
234.387
17.604
58.203
140
381.225
11.807.566
3.571.266
15.378.831
436
01.04.2062
71.234
236.551
17.261
57.320
140
382.507
11.622.720
3.500.031
15.122.751
437
01.05.2062
71.579
238.735
16.917
56.422
140
383.792
11.434.830
3.428.452
14.863.282
438
01.06.2062
71.925
240.937
16.571
55.510
140
385.082
11.243.865
3.356.528
14.600.393
439
01.07.2062
72.272
243.158
16.223
54.583
140
386.376
11.049.795
3.284.256
14.334.051
440
01.08.2062
72.622
245.399
15.874
53.640
140
387.675
10.852.589
3.211.634
14.064.223
441
01.09.2062
72.973
247.660
15.523
52.683
140
388.978
10.652.215
3.138.661
13.790.876
442
01.10.2062
73.325
249.940
15.170
51.710
140
390.285
10.448.642
3.065.336
13.513.978
443
01.11.2062
73.680
252.240
14.816
50.721
140
391.597
10.241.837
2.991.656
13.233.493
444
01.12.2062
74.036
254.560
14.460
49.717
140
392.913
10.031.770
2.917.620
12.949.390
445
01.01.2063
74.394
256.901
14.102
48.697
140
394.234
9.818.406
2.843.227
12.661.633
446
01.02.2063
74.753
259.262
13.742
47.661
140
395.559
9.601.714
2.768.473
12.370.188
447
01.03.2063
75.115
261.643
13.381
46.609
140
396.888
9.381.661
2.693.359
12.075.020
448
01.04.2063
75.478
264.046
13.018
45.541
140
398.222
9.158.213
2.617.881
11.776.095
449
01.05.2063
75.842
266.469
12.653
44.456
140
399.560
8.931.337
2.542.039
11.473.376
450
01.06.2063
76.209
268.913
12.287
43.355
140
400.903
8.700.999
2.465.830
11.166.829
451
01.07.2063
76.577
271.379
11.918
42.236
140
402.251
8.467.164
2.389.253
10.856.417
452
01.08.2063
76.947
273.866
11.548
41.101
140
403.603
8.229.799
2.312.305
10.542.104
453
01.09.2063
77.319
276.375
11.176
39.949
140
404.959
7.988.868
2.234.986
10.223.853
454
01.10.2063
77.693
278.906
10.802
38.779
140
406.320
7.744.336
2.157.293
9.901.629
455
01.11.2063
78.069
281.459
10.427
37.592
140
407.686
7.496.168
2.079.224
9.575.392
456
01.12.2063
78.446
284.034
10.050
36.387
140
409.056
7.244.328
2.000.778
9.245.106
457
01.01.2064
78.825
286.631
9.670
35.164
140
410.431
6.988.780
1.921.953
8.910.733
458
01.02.2064
79.206
289.251
9.289
33.924
140
411.810
6.729.488
1.842.747
8.572.235
459
01.03.2064
79.589
291.894
8.907
32.665
140
413.194
6.466.416
1.763.158
8.229.574
460
01.04.2064
79.974
294.560
8.522
31.388
140
414.583
6.199.525
1.683.185
7.882.709
461
01.05.2064
80.360
297.249
8.135
30.092
140
415.977
5.928.779
1.602.824
7.531.603
462
01.06.2064
80.749
299.961
7.747
28.778
140
417.375
5.654.140
1.522.076
7.176.216
463
01.07.2064
81.139
302.697
7.357
27.445
140
418.778
5.375.570
1.440.937
6.816.507
464
01.08.2064
81.531
305.457
6.965
26.093
140
420.185
5.093.031
1.359.406
6.452.438
465
01.09.2064
81.925
308.241
6.570
24.721
140
421.597
4.806.485
1.277.481
6.083.966
466
01.10.2064
82.321
311.049
6.174
23.330
140
423.014
4.515.891
1.195.160
5.711.051
467
01.11.2064
82.719
313.881
5.777
21.920
140
424.436
4.221.212
1.112.441
5.333.653
468
01.12.2064
83.119
316.738
5.377
20.489
140
425.863
3.922.406
1.029.322
4.951.729
469
01.01.2065
83.520
319.620
4.975
19.039
140
427.294
3.619.435
945.802
4.565.237
470
01.02.2065
83.924
322.526
4.571
17.568
140
428.730
3.312.257
861.878
4.174.135
471
01.03.2065
84.330
325.458
4.166
16.077
140
430.171
3.000.833
777.548
3.778.381
472
01.04.2065
84.737
328.416
3.758
14.565
140
431.617
2.685.121
692.811
3.377.931
473
01.05.2065
85.147
331.399
3.349
13.033
140
433.067
2.365.079
607.664
2.972.742
474
01.06.2065
85.558
334.408
2.937
11.480
140
434.523
2.040.665
522.105
2.562.771
475
01.07.2065
85.972
337.443
2.524
9.905
140
435.984
1.711.839
436.133
2.147.972
476
01.08.2065
86.388
340.505
2.108
8.309
140
437.449
1.378.556
349.746
1.728.301
477
01.09.2065
86.805
343.593
1.690
6.691
140
438.919
1.040.774
262.941
1.303.715
478
01.10.2065
87.225
346.707
1.271
5.052
140
440.394
698.450
175.716
874.166
479
01.11.2065
87.646
349.849
849
3.390
140
441.875
351.540
88.070
439.610
480
01.12.2065
88.070
353.018
426
1.706
140
443.360
0
0
0
Samtals
16.500.000
36.586.992
25.977.845
26.795.802
67.200
105.927.839
5.507.371.966
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
Samtals
0
0
0
0
Verðtryggt
50 %
Óverðtryggt
50 %
Fyrsta greiðsla
289.832 kr.
Greitt alls178.062.900 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.7 %
4.11 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.8 %
4.11 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.35 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.45 %
Samtölur
Grunnlán
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Höfuðstóll:
22.000.000 kr.
---
5.500.000 kr.
16.500.000 kr.
Árleg hlutfallstala kostnaðar:
9.13%
---
8.74%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.214 kr.
---
39.834 kr.
133.159 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
9.13%
---
8.74%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.214 kr.
---
39.834 kr.
133.159 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
9.13%
---
8.74%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.214 kr.
---
39.834 kr.
133.159 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
32.250 kr.
---
8.062 kr.
24.188 kr.
Útborguð fjárhæð:
21.965.050 kr.
---
5.489.237 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
9.13%
---
8.74%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
125.214 kr.
---
39.834 kr.
133.159 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
1
01.01.2026
15.583
52
86.167
290
140
102.232
73.914
21.984.417
22.058.331
2
01.02.2026
15.644
105
86.106
580
140
102.575
147.972
21.968.773
22.116.745
3
01.03.2026
15.705
159
86.044
871
140
102.920
222.172
21.953.067
22.175.240
4
01.04.2026
15.767
213
85.983
1.162
140
103.265
296.515
21.937.300
22.233.815
5
01.05.2026
15.829
268
85.921
1.454
140
103.612
371.000
21.921.472
22.292.472
6
01.06.2026
15.891
323
85.859
1.747
140
103.960
445.627
21.905.581
22.351.208
7
01.07.2026
15.953
379
85.797
2.040
140
104.309
520.395
21.889.628
22.410.023
8
01.08.2026
16.015
436
85.734
2.333
140
104.659
595.305
21.873.613
22.468.917
9
01.09.2026
16.078
493
85.672
2.627
140
105.010
670.355
21.857.534
22.527.889
10
01.10.2026
16.141
551
85.609
2.922
140
105.363
745.546
21.841.393
22.586.939
11
01.11.2026
16.204
609
85.545
3.217
140
105.717
820.876
21.825.189
22.646.065
12
01.12.2026
16.268
669
85.482
3.513
140
106.072
896.347
21.808.921
22.705.268
13
01.01.2027
16.332
728
85.418
3.810
140
106.428
971.956
21.792.590
22.764.546
14
01.02.2027
16.395
789
85.354
4.107
140
106.785
1.047.705
21.776.194
22.823.899
15
01.03.2027
16.460
850
85.290
4.404
140
107.144
1.123.592
21.759.734
22.883.326
16
01.04.2027
16.524
912
85.226
4.702
140
107.504
1.199.617
21.743.210
22.942.827
17
01.05.2027
16.589
974
85.161
5.001
140
107.865
1.275.779
21.726.621
23.002.401
18
01.06.2027
16.654
1.037
85.096
5.300
140
108.227
1.352.079
21.709.968
23.062.046
19
01.07.2027
16.719
1.101
85.031
5.599
140
108.590
1.428.516
21.693.248
23.121.764
20
01.08.2027
16.785
1.165
84.965
5.899
140
108.955
1.505.088
21.676.464
23.181.552
21
01.09.2027
16.850
1.231
84.899
6.200
140
109.321
1.581.797
21.659.614
23.241.411
22
01.10.2027
16.916
1.296
84.833
6.501
140
109.688
1.658.641
21.642.697
23.301.339
23
01.11.2027
16.983
1.363
84.767
6.803
140
110.056
1.735.620
21.625.715
23.361.335
24
01.12.2027
17.049
1.430
84.701
7.105
140
110.426
1.812.734
21.608.666
23.421.399
25
01.01.2028
17.116
1.498
84.634
7.408
140
110.796
1.889.981
21.591.550
23.481.531
26
01.02.2028
17.183
1.567
84.567
7.712
140
111.168
1.967.362
21.574.367
23.541.729
27
01.03.2028
17.250
1.636
84.500
8.016
140
111.542
2.044.876
21.557.117
23.601.993
28
01.04.2028
17.318
1.706
84.432
8.320
140
111.916
2.122.523
21.539.799
23.662.322
29
01.05.2028
17.386
1.777
84.364
8.625
140
112.292
2.200.301
21.522.413
23.722.714
30
01.06.2028
17.454
1.849
84.296
8.930
140
112.669
2.278.211
21.504.960
23.783.170
31
01.07.2028
17.522
1.921
84.228
9.236
140
113.047
2.356.251
21.487.438
23.843.689
32
01.08.2028
17.591
1.995
84.159
9.543
140
113.427
2.434.422
21.469.847
23.904.269
33
01.09.2028
17.660
2.068
84.090
9.850
140
113.808
2.512.723
21.452.187
23.964.910
34
01.10.2028
17.729
2.143
84.021
10.157
140
114.190
2.591.153
21.434.459
24.025.612
35
01.11.2028
17.798
2.219
83.952
10.465
140
114.574
2.669.711
21.416.660
24.086.372
36
01.12.2028
17.868
2.295
83.882
10.774
140
114.958
2.748.398
21.398.793
24.147.191
37
01.01.2029
17.938
2.372
83.812
11.083
140
115.344
2.827.212
21.380.855
24.208.067
38
01.02.2029
18.008
2.450
83.742
11.392
140
115.732
2.906.153
21.362.847
24.268.999
39
01.03.2029
18.079
2.528
83.671
11.702
140
116.120
2.985.220
21.344.768
24.329.988
40
01.04.2029
18.149
2.608
83.600
12.012
140
116.510
3.064.412
21.326.619
24.391.031
41
01.05.2029
18.221
2.688
83.529
12.323
140
116.901
3.143.730
21.308.398
24.452.128
42
01.06.2029
18.292
2.769
83.458
12.635
140
117.294
3.223.172
21.290.106
24.513.278
43
01.07.2029
18.364
2.851
83.386
12.947
140
117.688
3.302.737
21.271.743
24.574.480
44
01.08.2029
18.435
2.934
83.314
13.259
140
118.083
3.382.426
21.253.307
24.635.733
45
01.09.2029
18.508
3.018
83.242
13.572
140
118.480
3.462.237
21.234.799
24.697.036
46
01.10.2029
18.580
3.102
83.170
13.886
140
118.878
3.542.169
21.216.219
24.758.388
47
01.11.2029
18.653
3.187
83.097
14.200
140
119.277
3.622.223
21.197.566
24.819.789
48
01.12.2029
18.726
3.274
83.024
14.514
140
119.677
3.702.396
21.178.840
24.881.237
49
01.01.2030
18.799
3.361
82.950
14.829
140
120.079
3.782.690
21.160.041
24.942.730
50
01.02.2030
18.873
3.449
82.877
15.144
140
120.482
3.863.101
21.141.168
25.004.269
51
01.03.2030
18.947
3.537
82.803
15.460
140
120.887
3.943.632
21.122.221
25.065.853
52
01.04.2030
19.021
3.627
82.729
15.776
140
121.293
4.024.279
21.103.200
25.127.479
53
01.05.2030
19.096
3.718
82.654
16.093
140
121.700
4.105.043
21.084.104
25.189.147
54
01.06.2030
19.170
3.809
82.579
16.410
140
122.109
4.185.922
21.064.934
25.250.856
55
01.07.2030
19.245
3.902
82.504
16.727
140
122.519
4.266.917
21.045.689
25.312.606
56
01.08.2030
19.321
3.995
82.429
17.045
140
122.931
4.348.026
21.026.368
25.374.394
57
01.09.2030
19.397
4.090
82.353
17.364
140
123.343
4.429.248
21.006.971
25.436.219
58
01.10.2030
19.472
4.185
82.277
17.683
140
123.758
4.510.583
20.987.499
25.498.082
59
01.11.2030
19.549
4.281
82.201
18.002
140
124.173
4.592.029
20.967.950
25.559.979
60
01.12.2030
19.625
4.378
82.124
18.322
140
124.590
4.673.587
20.948.325
25.621.911
61
01.01.2031
19.702
4.477
82.048
18.642
140
125.009
4.755.254
20.928.622
25.683.877
62
01.02.2031
19.779
4.576
81.970
18.963
140
125.428
4.837.031
20.908.843
25.745.874
63
01.03.2031
19.857
4.676
81.893
19.284
140
125.850
4.918.916
20.888.986
25.807.902
64
01.04.2031
19.935
4.777
81.815
19.606
140
126.272
5.000.909
20.869.052
25.869.960
65
01.05.2031
20.013
4.879
81.737
19.928
140
126.696
5.083.008
20.849.039
25.932.046
66
01.06.2031
20.091
4.982
81.659
20.250
140
127.122
5.165.212
20.828.948
25.994.160
67
01.07.2031
20.170
5.086
81.580
20.573
140
127.549
5.247.521
20.808.778
26.056.300
68
01.08.2031
20.249
5.192
81.501
20.896
140
127.977
5.329.934
20.788.529
26.118.464
69
01.09.2031
20.328
5.298
81.422
21.220
140
128.407
5.412.450
20.768.201
26.180.652
70
01.10.2031
20.408
5.405
81.342
21.544
140
128.838
5.495.068
20.747.794
26.242.862
71
01.11.2031
20.488
5.513
81.262
21.868
140
129.271
5.577.787
20.727.306
26.305.093
72
01.12.2031
20.568
5.623
81.182
22.193
140
129.705
5.660.605
20.706.738
26.367.343
73
01.01.2032
20.648
5.733
81.101
22.518
140
130.141
5.743.522
20.686.090
26.429.612
74
01.02.2032
20.729
5.845
81.021
22.843
140
130.578
5.826.537
20.665.360
26.491.898
75
01.03.2032
20.810
5.957
80.939
23.169
140
131.016
5.909.649
20.644.550
26.554.199
76
01.04.2032
20.892
6.071
80.858
23.496
140
131.456
5.992.857
20.623.658
26.616.515
77
01.05.2032
20.974
6.186
80.776
23.823
140
131.898
6.076.160
20.602.684
26.678.844
78
01.06.2032
21.056
6.302
80.694
24.150
140
132.341
6.159.556
20.581.628
26.741.184
79
01.07.2032
21.138
6.419
80.611
24.477
140
132.785
6.243.044
20.560.490
26.803.534
80
01.08.2032
21.221
6.537
80.529
24.805
140
133.231
6.326.625
20.539.269
26.865.893
81
01.09.2032
21.304
6.656
80.445
25.133
140
133.679
6.410.295
20.517.964
26.928.260
82
01.10.2032
21.388
6.776
80.362
25.462
140
134.128
6.494.055
20.496.577
26.990.632
83
01.11.2032
21.472
6.898
80.278
25.790
140
134.578
6.577.903
20.475.105
27.053.008
84
01.12.2032
21.556
7.021
80.194
26.120
140
135.030
6.661.838
20.453.549
27.115.387
85
01.01.2033
21.640
7.145
80.110
26.449
140
135.484
6.745.858
20.431.909
27.177.768
86
01.02.2033
21.725
7.270
80.025
26.779
140
135.939
6.829.964
20.410.184
27.240.148
87
01.03.2033
21.810
7.396
79.940
27.109
140
136.395
6.914.152
20.388.375
27.302.527
88
01.04.2033
21.895
7.524
79.854
27.440
140
136.854
6.998.423
20.366.479
27.364.902
89
01.05.2033
21.981
7.653
79.769
27.771
140
137.313
7.082.775
20.344.498
27.427.273
90
01.06.2033
22.067
7.783
79.683
28.102
140
137.774
7.167.206
20.322.431
27.489.637
91
01.07.2033
22.154
7.914
79.596
28.434
140
138.237
7.251.716
20.300.277
27.551.993
92
01.08.2033
22.240
8.046
79.509
28.765
140
138.701
7.336.303
20.278.037
27.614.340
93
01.09.2033
22.327
8.180
79.422
29.097
140
139.167
7.420.966
20.255.710
27.676.675
94
01.10.2033
22.415
8.315
79.335
29.430
140
139.635
7.505.703
20.233.295
27.738.998
95
01.11.2033
22.503
8.451
79.247
29.763
140
140.104
7.590.514
20.210.792
27.801.306
96
01.12.2033
22.591
8.589
79.159
30.096
140
140.574
7.675.397
20.188.201
27.863.598
97
01.01.2034
22.679
8.728
79.070
30.429
140
141.046
7.760.350
20.165.522
27.925.872
98
01.02.2034
22.768
8.868
78.982
30.762
140
141.520
7.845.372
20.142.753
27.988.126
99
01.03.2034
22.857
9.009
78.892
31.096
140
141.996
7.930.462
20.119.896
28.050.359
100
01.04.2034
22.947
9.152
78.803
31.430
140
142.472
8.015.619
20.096.949
28.112.568
101
01.05.2034
23.037
9.296
78.713
31.765
140
142.951
8.100.841
20.073.913
28.174.753
102
01.06.2034
23.127
9.442
78.623
32.099
140
143.431
8.186.126
20.050.786
28.236.911
103
01.07.2034
23.218
9.589
78.532
32.434
140
143.913
8.271.473
20.027.568
28.299.041
104
01.08.2034
23.308
9.737
78.441
32.769
140
144.396
8.356.880
20.004.260
28.361.140
105
01.09.2034
23.400
9.887
78.350
33.105
140
144.881
8.442.347
19.980.860
28.423.207
106
01.10.2034
23.491
10.038
78.258
33.440
140
145.368
8.527.872
19.957.368
28.485.240
107
01.11.2034
23.583
10.190
78.166
33.776
140
145.856
8.613.452
19.933.785
28.547.237
108
01.12.2034
23.676
10.344
78.074
34.112
140
146.346
8.699.087
19.910.109
28.609.196
109
01.01.2035
23.769
10.500
77.981
34.448
140
146.838
8.784.775
19.886.341
28.671.116
110
01.02.2035
23.862
10.657
77.888
34.785
140
147.331
8.870.515
19.862.479
28.732.994
111
01.03.2035
23.955
10.815
77.795
35.121
140
147.826
8.956.304
19.838.524
28.794.828
112
01.04.2035
24.049
10.974
77.701
35.458
140
148.322
9.042.141
19.814.475
28.856.616
113
01.05.2035
24.143
11.136
77.607
35.795
140
148.821
9.128.025
19.790.332
28.918.357
114
01.06.2035
24.238
11.298
77.512
36.132
140
149.320
9.213.954
19.766.094
28.980.048
115
01.07.2035
24.333
11.463
77.417
36.470
140
149.822
9.299.926
19.741.762
29.041.687
116
01.08.2035
24.428
11.628
77.322
36.807
140
150.325
9.385.939
19.717.334
29.103.273
117
01.09.2035
24.524
11.796
77.226
37.145
140
150.830
9.471.993
19.692.810
29.164.803
118
01.10.2035
24.620
11.964
77.130
37.483
140
151.337
9.558.084
19.668.190
29.226.275
119
01.11.2035
24.716
12.135
77.034
37.821
140
151.845
9.644.212
19.643.474
29.287.686
120
01.12.2035
24.813
12.307
76.937
38.159
140
152.355
9.730.374
19.618.662
29.349.036
121
01.01.2036
24.910
12.480
76.840
38.497
140
152.867
9.816.569
19.593.752
29.410.321
122
01.02.2036
25.008
12.655
76.742
38.836
140
153.380
9.902.796
19.568.744
29.471.539
123
01.03.2036
25.106
12.832
76.644
39.174
140
153.896
9.989.051
19.543.638
29.532.689
124
01.04.2036
25.204
13.010
76.546
39.513
140
154.413
10.075.333
19.518.434
29.593.768
125
01.05.2036
25.303
13.190
76.447
39.851
140
154.931
10.161.641
19.493.132
29.654.773
126
01.06.2036
25.402
13.372
76.348
40.190
140
155.452
10.247.973
19.467.730
29.715.703
127
01.07.2036
25.501
13.555
76.249
40.529
140
155.974
10.334.326
19.442.229
29.776.555
128
01.08.2036
25.601
13.740
76.149
40.868
140
156.498
10.420.698
19.416.628
29.837.326
129
01.09.2036
25.701
13.926
76.048
41.207
140
157.024
10.507.089
19.390.927
29.898.015
130
01.10.2036
25.802
14.115
75.948
41.546
140
157.551
10.593.495
19.365.125
29.958.620
131
01.11.2036
25.903
14.305
75.847
41.886
140
158.080
10.679.915
19.339.222
30.019.137
132
01.12.2036
26.005
14.496
75.745
42.225
140
158.611
10.766.347
19.313.217
30.079.564
133
01.01.2037
26.106
14.690
75.643
42.564
140
159.144
10.852.788
19.287.111
30.139.899
134
01.02.2037
26.209
14.885
75.541
42.904
140
159.679
10.939.237
19.260.902
30.200.139
135
01.03.2037
26.311
15.082
75.439
43.243
140
160.215
11.025.691
19.234.591
30.260.282
136
01.04.2037
26.414
15.281
75.335
43.582
140
160.753
11.112.149
19.208.176
30.320.326
137
01.05.2037
26.518
15.482
75.232
43.922
140
161.293
11.198.609
19.181.659
30.380.267
138
01.06.2037
26.622
15.684
75.128
44.261
140
161.835
11.285.067
19.155.037
30.440.104
139
01.07.2037
26.726
15.888
75.024
44.601
140
162.379
11.371.522
19.128.311
30.499.833
140
01.08.2037
26.831
16.094
74.919
44.940
140
162.924
11.457.972
19.101.481
30.559.453
141
01.09.2037
26.936
16.302
74.814
45.279
140
163.471
11.544.415
19.074.545
30.618.960
142
01.10.2037
27.041
16.512
74.709
45.619
140
164.021
11.630.848
19.047.504
30.678.351
143
01.11.2037
27.147
16.724
74.603
45.958
140
164.572
11.717.269
19.020.357
30.737.625
144
01.12.2037
27.253
16.937
74.496
46.297
140
165.124
11.803.675
18.993.103
30.796.778
145
01.01.2038
27.360
17.153
74.390
46.637
140
165.679
11.890.065
18.965.743
30.855.808
146
01.02.2038
27.467
17.370
74.282
46.976
140
166.236
11.976.436
18.938.276
30.914.712
147
01.03.2038
27.575
17.590
74.175
47.315
140
166.794
12.062.786
18.910.701
30.973.487
148
01.04.2038
27.683
17.811
74.067
47.654
140
167.354
12.149.112
18.883.018
31.032.130
149
01.05.2038
27.791
18.034
73.958
47.993
140
167.917
12.235.411
18.855.227
31.090.638
150
01.06.2038
27.900
18.259
73.850
48.331
140
168.481
12.321.683
18.827.327
31.149.009
151
01.07.2038
28.009
18.487
73.740
48.670
140
169.047
12.407.923
18.799.317
31.207.240
152
01.08.2038
28.119
18.716
73.631
49.009
140
169.615
12.494.129
18.771.198
31.265.327
153
01.09.2038
28.229
18.948
73.521
49.347
140
170.184
12.580.300
18.742.969
31.323.269
154
01.10.2038
28.340
19.181
73.410
49.685
140
170.756
12.666.432
18.714.629
31.381.061
155
01.11.2038
28.451
19.416
73.299
50.023
140
171.330
12.752.522
18.686.178
31.438.700
156
01.12.2038
28.562
19.654
73.188
50.361
140
171.905
12.838.569
18.657.616
31.496.185
157
01.01.2039
28.674
19.894
73.076
50.699
140
172.483
12.924.569
18.628.942
31.553.511
158
01.02.2039
28.786
20.136
72.963
51.037
140
173.062
13.010.521
18.600.155
31.610.676
159
01.03.2039
28.899
20.380
72.851
51.374
140
173.644
13.096.420
18.571.256
31.667.676
160
01.04.2039
29.012
20.626
72.737
51.711
140
174.227
13.182.265
18.542.244
31.724.509
161
01.05.2039
29.126
20.874
72.624
52.048
140
174.812
13.268.053
18.513.118
31.781.170
162
01.06.2039
29.240
21.125
72.510
52.385
140
175.400
13.353.780
18.483.878
31.837.658
163
01.07.2039
29.355
21.377
72.395
52.722
140
175.989
13.439.445
18.454.523
31.893.968
164
01.08.2039
29.470
21.632
72.280
53.058
140
176.580
13.525.044
18.425.053
31.950.098
165
01.09.2039
29.585
21.890
72.165
53.394
140
177.173
13.610.575
18.395.468
32.006.043
166
01.10.2039
29.701
22.149
72.049
53.730
140
177.768
13.696.034
18.365.768
32.061.802
167
01.11.2039
29.817
22.411
71.933
54.065
140
178.366
13.781.419
18.335.950
32.117.370
168
01.12.2039
29.934
22.675
71.816
54.400
140
178.965
13.866.727
18.306.016
32.172.743
169
01.01.2040
30.051
22.941
71.699
54.735
140
179.566
13.951.955
18.275.965
32.227.920
170
01.02.2040
30.169
23.210
71.581
55.070
140
180.169
14.037.099
18.245.796
32.282.895
171
01.03.2040
30.287
23.481
71.463
55.404
140
180.775
14.122.157
18.215.509
32.337.666
172
01.04.2040
30.406
23.754
71.344
55.738
140
181.382
14.207.126
18.185.103
32.392.229
173
01.05.2040
30.525
24.030
71.225
56.071
140
181.991
14.292.003
18.154.579
32.446.581
174
01.06.2040
30.644
24.309
71.105
56.404
140
182.603
14.376.783
18.123.934
32.500.718
175
01.07.2040
30.764
24.589
70.985
56.737
140
183.216
14.461.466
18.093.170
32.554.635
176
01.08.2040
30.885
24.872
70.865
57.069
140
183.832
14.546.046
18.062.285
32.608.331
177
01.09.2040
31.006
25.158
70.744
57.401
140
184.449
14.630.521
18.031.279
32.661.800
178
01.10.2040
31.127
25.446
70.623
57.733
140
185.069
14.714.888
18.000.152
32.715.040
179
01.11.2040
31.249
25.737
70.501
58.064
140
185.691
14.799.144
17.968.903
32.768.046
180
01.12.2040
31.372
26.030
70.378
58.395
140
186.315
14.883.284
17.937.531
32.820.815
181
01.01.2041
31.494
26.326
70.255
58.725
140
186.940
14.967.306
17.906.036
32.873.343
182
01.02.2041
31.618
26.624
70.132
59.055
140
187.569
15.051.207
17.874.419
32.925.625
183
01.03.2041
31.742
26.925
70.008
59.384
140
188.199
15.134.982
17.842.677
32.977.659
184
01.04.2041
31.866
27.228
69.884
59.713
140
188.831
15.218.629
17.810.811
33.029.440
185
01.05.2041
31.991
27.534
69.759
60.041
140
189.465
15.302.144
17.778.820
33.080.964
186
01.06.2041
32.116
27.843
69.634
60.369
140
190.102
15.385.523
17.746.704
33.132.227
187
01.07.2041
32.242
28.155
69.508
60.696
140
190.741
15.468.763
17.714.462
33.183.226
188
01.08.2041
32.368
28.469
69.382
61.023
140
191.381
15.551.861
17.682.094
33.233.955
189
01.09.2041
32.495
28.785
69.255
61.349
140
192.024
15.634.812
17.649.599
33.284.411
190
01.10.2041
32.622
29.105
69.128
61.675
140
192.670
15.717.613
17.616.977
33.334.590
191
01.11.2041
32.750
29.427
69.000
62.000
140
193.317
15.800.261
17.584.227
33.384.488
192
01.12.2041
32.878
29.753
68.872
62.324
140
193.966
15.882.751
17.551.349
33.434.100
193
01.01.2042
33.007
30.080
68.743
62.648
140
194.618
15.965.081
17.518.342
33.483.423
194
01.02.2042
33.136
30.411
68.614
62.971
140
195.272
16.047.245
17.485.206
33.532.451
195
01.03.2042
33.266
30.745
68.484
63.293
140
195.928
16.129.241
17.451.939
33.581.180
196
01.04.2042
33.396
31.081
68.353
63.615
140
196.586
16.211.063
17.418.543
33.629.607
197
01.05.2042
33.527
31.421
68.223
63.936
140
197.247
16.292.710
17.385.016
33.677.726
198
01.06.2042
33.658
31.763
68.091
64.257
140
197.909
16.374.176
17.351.357
33.725.533
199
01.07.2042
33.790
32.108
67.959
64.576
140
198.574
16.455.457
17.317.567
33.773.024
200
01.08.2042
33.923
32.456
67.827
64.895
140
199.241
16.536.550
17.283.644
33.820.194
201
01.09.2042
34.056
32.808
67.694
65.214
140
199.911
16.617.450
17.249.589
33.867.039
202
01.10.2042
34.189
33.162
67.561
65.531
140
200.582
16.698.154
17.215.400
33.913.554
203
01.11.2042
34.323
33.519
67.427
65.848
140
201.256
16.778.656
17.181.077
33.959.734
204
01.12.2042
34.457
33.879
67.293
66.164
140
201.933
16.858.954
17.146.620
34.005.574
205
01.01.2043
34.592
34.243
67.158
66.479
140
202.611
16.939.043
17.112.028
34.051.070
206
01.02.2043
34.728
34.609
67.022
66.793
140
203.292
17.018.918
17.077.300
34.096.218
207
01.03.2043
34.864
34.979
66.886
67.106
140
203.975
17.098.575
17.042.436
34.141.011
208
01.04.2043
35.000
35.351
66.750
67.419
140
204.660
17.178.010
17.007.436
34.185.446
209
01.05.2043
35.137
35.727
66.612
67.731
140
205.348
17.257.219
16.972.299
34.229.518
210
01.06.2043
35.275
36.106
66.475
68.042
140
206.038
17.336.196
16.937.024
34.273.220
211
01.07.2043
35.413
36.489
66.337
68.351
140
206.730
17.414.939
16.901.611
34.316.549
212
01.08.2043
35.552
36.874
66.198
68.660
140
207.424
17.493.441
16.866.059
34.359.500
213
01.09.2043
35.691
37.263
66.059
68.968
140
208.121
17.571.699
16.830.368
34.402.067
214
01.10.2043
35.831
37.655
65.919
69.276
140
208.821
17.649.708
16.794.537
34.444.244
215
01.11.2043
35.971
38.051
65.779
69.582
140
209.522
17.727.463
16.758.566
34.486.028
216
01.12.2043
36.112
38.450
65.638
69.887
140
210.226
17.804.959
16.722.454
34.527.413
217
01.01.2044
36.254
38.852
65.496
70.191
140
210.933
17.882.193
16.686.200
34.568.393
218
01.02.2044
36.396
39.258
65.354
70.494
140
211.641
17.959.158
16.649.805
34.608.963
219
01.03.2044
36.538
39.667
65.212
70.796
140
212.352
18.035.851
16.613.267
34.649.118
220
01.04.2044
36.681
40.079
65.069
71.097
140
213.066
18.112.267
16.576.585
34.688.852
221
01.05.2044
36.825
40.495
64.925
71.397
140
213.782
18.188.399
16.539.761
34.728.160
222
01.06.2044
36.969
40.915
64.781
71.695
140
214.500
18.264.245
16.502.792
34.767.036
223
01.07.2044
37.114
41.338
64.636
71.993
140
215.221
18.339.798
16.465.678
34.805.476
224
01.08.2044
37.259
41.765
64.491
72.289
140
215.944
18.415.053
16.428.418
34.843.472
225
01.09.2044
37.405
42.195
64.345
72.584
140
216.669
18.490.006
16.391.013
34.881.020
226
01.10.2044
37.552
42.629
64.198
72.879
140
217.397
18.564.652
16.353.462
34.918.113
227
01.11.2044
37.699
43.067
64.051
73.171
140
218.128
18.638.984
16.315.763
34.954.747
228
01.12.2044
37.846
43.508
63.903
73.463
140
218.861
18.712.998
16.277.916
34.990.915
229
01.01.2045
37.995
43.953
63.755
73.753
140
219.596
18.786.689
16.239.922
35.026.611
230
01.02.2045
38.143
44.402
63.606
74.042
140
220.334
18.860.052
16.201.778
35.061.830
231
01.03.2045
38.293
44.854
63.457
74.330
140
221.074
18.933.080
16.163.486
35.096.565
232
01.04.2045
38.443
45.311
63.307
74.617
140
221.817
19.005.768
16.125.043
35.130.811
233
01.05.2045
38.593
45.771
63.156
74.902
140
222.562
19.078.112
16.086.449
35.164.561
234
01.06.2045
38.745
46.235
63.005
75.186
140
223.310
19.150.104
16.047.705
35.197.809
235
01.07.2045
38.896
46.703
62.854
75.468
140
224.061
19.221.741
16.008.809
35.230.550
236
01.08.2045
39.049
47.175
62.701
75.749
140
224.813
19.293.016
15.969.760
35.262.776
237
01.09.2045
39.202
47.650
62.548
76.029
140
225.569
19.363.924
15.930.558
35.294.482
238
01.10.2045
39.355
48.130
62.395
76.307
140
226.327
19.434.458
15.891.203
35.325.662
239
01.11.2045
39.509
48.614
62.241
76.583
140
227.087
19.504.614
15.851.694
35.356.308
240
01.12.2045
39.664
49.102
62.086
76.859
140
227.850
19.574.384
15.812.030
35.386.414
241
01.01.2046
39.819
49.594
61.930
77.132
140
228.616
19.643.764
15.772.211
35.415.975
242
01.02.2046
39.975
50.090
61.774
77.404
140
229.384
19.712.748
15.732.235
35.444.983
243
01.03.2046
40.132
50.590
61.618
77.675
140
230.155
19.781.328
15.692.103
35.473.432
244
01.04.2046
40.289
51.094
61.461
77.944
140
230.928
19.849.500
15.651.814
35.501.315
245
01.05.2046
40.447
51.603
61.303
78.211
140
231.704
19.917.257
15.611.368
35.528.625
246
01.06.2046
40.605
52.116
61.145
78.477
140
232.483
19.984.593
15.570.762
35.555.356
247
01.07.2046
40.764
52.633
60.985
78.741
140
233.264
20.051.502
15.529.998
35.581.500
248
01.08.2046
40.924
53.154
60.826
79.004
140
234.047
20.117.978
15.489.074
35.607.052
249
01.09.2046
41.084
53.680
60.666
79.264
140
234.834
20.184.013
15.447.990
35.632.003
250
01.10.2046
41.245
54.210
60.505
79.523
140
235.623
20.249.603
15.406.745
35.656.347
251
01.11.2046
41.407
54.744
60.343
79.780
140
236.415
20.314.739
15.365.338
35.680.077
252
01.12.2046
41.569
55.283
60.181
80.036
140
237.209
20.379.417
15.323.769
35.703.186
253
01.01.2047
41.732
55.827
60.018
80.290
140
238.006
20.443.629
15.282.037
35.725.666
254
01.02.2047
41.895
56.375
59.855
80.541
140
238.806
20.507.368
15.240.142
35.747.510
255
01.03.2047
42.059
56.927
59.691
80.791
140
239.608
20.570.629
15.198.083
35.768.712
256
01.04.2047
42.224
57.484
59.526
81.039
140
240.413
20.633.403
15.155.859
35.789.262
257
01.05.2047
42.389
58.046
59.360
81.285
140
241.221
20.695.685
15.113.470
35.809.155
258
01.06.2047
42.555
58.612
59.194
81.530
140
242.032
20.757.468
15.070.914
35.828.382
259
01.07.2047
42.722
59.183
59.028
81.772
140
242.845
20.818.744
15.028.192
35.846.936
260
01.08.2047
42.889
59.759
58.860
82.012
140
243.661
20.879.507
14.985.303
35.864.810
261
01.09.2047
43.057
60.340
58.692
82.250
140
244.480
20.939.749
14.942.245
35.881.995
262
01.10.2047
43.226
60.925
58.524
82.487
140
245.301
20.999.464
14.899.019
35.898.483
263
01.11.2047
43.395
61.515
58.354
82.721
140
246.126
21.058.644
14.855.624
35.914.268
264
01.12.2047
43.565
62.110
58.185
82.953
140
246.953
21.117.282
14.812.059
35.929.341
265
01.01.2048
43.736
62.710
58.014
83.182
140
247.782
21.175.371
14.768.323
35.943.694
266
01.02.2048
43.907
63.315
57.843
83.410
140
248.615
21.232.903
14.724.416
35.957.319
267
01.03.2048
44.079
63.925
57.671
83.636
140
249.450
21.289.871
14.680.337
35.970.208
268
01.04.2048
44.252
64.540
57.498
83.859
140
250.289
21.346.268
14.636.085
35.982.352
269
01.05.2048
44.425
65.160
57.325
84.080
140
251.130
21.402.085
14.591.660
35.993.745
270
01.06.2048
44.599
65.785
57.151
84.299
140
251.974
21.457.316
14.547.060
36.004.376
271
01.07.2048
44.774
66.415
56.976
84.515
140
252.820
21.511.952
14.502.287
36.014.238
272
01.08.2048
44.949
67.051
56.801
84.729
140
253.670
21.565.986
14.457.338
36.023.323
273
01.09.2048
45.125
67.691
56.625
84.941
140
254.522
21.619.409
14.412.212
36.031.622
274
01.10.2048
45.302
68.337
56.448
85.150
140
255.377
21.672.215
14.366.910
36.039.125
275
01.11.2048
45.479
68.988
56.270
85.357
140
256.236
21.724.395
14.321.431
36.045.826
276
01.12.2048
45.658
69.645
56.092
85.562
140
257.097
21.775.940
14.275.773
36.051.714
277
01.01.2049
45.836
70.307
55.913
85.764
140
257.961
21.826.844
14.229.937
36.056.781
278
01.02.2049
46.016
70.974
55.734
85.963
140
258.827
21.877.097
14.183.921
36.061.018
279
01.03.2049
46.196
71.647
55.554
86.160
140
259.697
21.926.692
14.137.725
36.064.417
280
01.04.2049
46.377
72.326
55.373
86.354
140
260.570
21.975.619
14.091.348
36.066.967
281
01.05.2049
46.559
73.009
55.191
86.546
140
261.445
22.023.871
14.044.789
36.068.661
282
01.06.2049
46.741
73.699
55.009
86.735
140
262.324
22.071.440
13.998.048
36.069.488
283
01.07.2049
46.924
74.394
54.826
86.921
140
263.205
22.118.316
13.951.124
36.069.440
284
01.08.2049
47.108
75.095
54.642
87.105
140
264.090
22.164.491
13.904.016
36.068.507
285
01.09.2049
47.292
75.802
54.457
87.286
140
264.977
22.209.956
13.856.724
36.066.680
286
01.10.2049
47.478
76.514
54.272
87.464
140
265.868
22.254.703
13.809.246
36.063.949
287
01.11.2049
47.664
77.232
54.086
87.639
140
266.761
22.298.722
13.761.583
36.060.305
288
01.12.2049
47.850
77.956
53.900
87.812
140
267.658
22.342.005
13.713.732
36.055.738
289
01.01.2050
48.038
78.686
53.712
87.981
140
268.557
22.384.543
13.665.695
36.050.238
290
01.02.2050
48.226
79.422
53.524
88.148
140
269.459
22.426.327
13.617.469
36.043.795
291
01.03.2050
48.415
80.164
53.335
88.311
140
270.365
22.467.346
13.569.054
36.036.400
292
01.04.2050
48.604
80.912
53.145
88.472
140
271.273
22.507.593
13.520.450
36.028.043
293
01.05.2050
48.795
81.666
52.955
88.629
140
272.185
22.547.058
13.471.655
36.018.713
294
01.06.2050
48.986
82.426
52.764
88.784
140
273.100
22.585.731
13.422.669
36.008.401
295
01.07.2050
49.178
83.193
52.572
88.935
140
274.017
22.623.603
13.373.492
35.997.095
296
01.08.2050
49.370
83.965
52.380
89.083
140
274.938
22.660.665
13.324.121
35.984.786
297
01.09.2050
49.564
84.744
52.186
89.228
140
275.862
22.696.906
13.274.558
35.971.464
298
01.10.2050
49.758
85.529
51.992
89.370
140
276.789
22.732.317
13.224.800
35.957.117
299
01.11.2050
49.953
86.321
51.797
89.508
140
277.719
22.766.889
13.174.847
35.941.736
300
01.12.2050
50.148
87.119
51.601
89.644
140
278.653
22.800.610
13.124.699
35.925.309
301
01.01.2051
50.345
87.924
51.405
89.775
140
279.589
22.833.472
13.074.354
35.907.826
302
01.02.2051
50.542
88.735
51.208
89.904
140
280.528
22.865.464
13.023.812
35.889.276
303
01.03.2051
50.740
89.552
51.010
90.029
140
281.471
22.896.576
12.973.073
35.869.648
304
01.04.2051
50.939
90.377
50.811
90.151
140
282.417
22.926.797
12.922.134
35.848.931
305
01.05.2051
51.138
91.208
50.612
90.269
140
283.366
22.956.119
12.870.996
35.827.114
306
01.06.2051
51.338
92.045
50.411
90.383
140
284.318
22.984.529
12.819.657
35.804.186
307
01.07.2051
51.539
92.890
50.210
90.494
140
285.274
23.012.017
12.768.118
35.780.135
308
01.08.2051
51.741
93.741
50.008
90.602
140
286.232
23.038.573
12.716.377
35.754.950
309
01.09.2051
51.944
94.599
49.806
90.705
140
287.194
23.064.187
12.664.433
35.728.619
310
01.10.2051
52.147
95.464
49.602
90.805
140
288.159
23.088.846
12.612.285
35.701.132
311
01.11.2051
52.352
96.337
49.398
90.901
140
289.128
23.112.542
12.559.933
35.672.475
312
01.12.2051
52.557
97.216
49.193
90.994
140
290.099
23.135.261
12.507.377
35.642.638
313
01.01.2052
52.763
98.102
48.987
91.082
140
291.074
23.156.994
12.454.614
35.611.609
314
01.02.2052
52.969
98.995
48.781
91.167
140
292.052
23.177.730
12.401.645
35.579.375
315
01.03.2052
53.177
99.896
48.573
91.248
140
293.034
23.197.456
12.348.468
35.545.924
316
01.04.2052
53.385
100.804
48.365
91.325
140
294.019
23.216.162
12.295.083
35.511.245
317
01.05.2052
53.594
101.719
48.156
91.398
140
295.007
23.233.836
12.241.489
35.475.325
318
01.06.2052
53.804
102.642
47.946
91.466
140
295.998
23.250.466
12.187.685
35.438.152
319
01.07.2052
54.015
103.572
47.735
91.531
140
296.993
23.266.042
12.133.671
35.399.713
320
01.08.2052
54.226
104.510
47.524
91.591
140
297.991
23.280.551
12.079.444
35.359.995
321
01.09.2052
54.439
105.455
47.311
91.648
140
298.992
23.293.981
12.025.006
35.318.987
322
01.10.2052
54.652
106.407
47.098
91.700
140
299.997
23.306.321
11.970.354
35.276.674
323
01.11.2052
54.866
107.368
46.884
91.748
140
301.005
23.317.557
11.915.488
35.233.045
324
01.12.2052
55.081
108.336
46.669
91.791
140
302.017
23.327.680
11.860.407
35.188.087
325
01.01.2053
55.297
109.312
46.453
91.830
140
303.032
23.336.675
11.805.111
35.141.785
326
01.02.2053
55.513
110.295
46.237
91.865
140
304.050
23.344.530
11.749.598
35.094.128
327
01.03.2053
55.731
111.287
46.019
91.895
140
305.072
23.351.234
11.693.867
35.045.101
328
01.04.2053
55.949
112.287
45.801
91.920
140
306.097
23.356.773
11.637.918
34.994.691
329
01.05.2053
56.168
113.294
45.582
91.942
140
307.126
23.361.136
11.581.750
34.942.886
330
01.06.2053
56.388
114.310
45.362
91.958
140
308.158
23.364.308
11.525.362
34.889.670
331
01.07.2053
56.609
115.334
45.141
91.970
140
309.193
23.366.277
11.468.753
34.835.031
332
01.08.2053
56.831
116.366
44.919
91.977
140
310.232
23.367.031
11.411.923
34.778.954
333
01.09.2053
57.053
117.406
44.697
91.979
140
311.275
23.366.556
11.354.870
34.721.426
334
01.10.2053
57.277
118.455
44.473
91.976
140
312.321
23.364.839
11.297.593
34.662.432
335
01.11.2053
57.501
119.512
44.249
91.969
140
313.371
23.361.866
11.240.092
34.601.958
336
01.12.2053
57.726
120.578
44.024
91.956
140
314.424
23.357.624
11.182.366
34.539.991
337
01.01.2054
57.952
121.652
43.798
91.939
140
315.481
23.352.100
11.124.414
34.476.514
338
01.02.2054
58.179
122.735
43.571
91.916
140
316.541
23.345.280
11.066.235
34.411.515
339
01.03.2054
58.407
123.826
43.343
91.889
140
317.604
23.337.150
11.007.828
34.344.978
340
01.04.2054
58.636
124.926
43.114
91.856
140
318.672
23.327.696
10.949.192
34.276.888
341
01.05.2054
58.865
126.035
42.884
91.818
140
319.743
23.316.905
10.890.327
34.207.231
342
01.06.2054
59.096
127.153
42.654
91.775
140
320.817
23.304.761
10.831.231
34.135.992
343
01.07.2054
59.327
128.279
42.422
91.726
140
321.895
23.291.252
10.771.903
34.063.155
344
01.08.2054
59.560
129.415
42.190
91.673
140
322.977
23.276.361
10.712.343
33.988.705
345
01.09.2054
59.793
130.560
41.957
91.613
140
324.063
23.260.076
10.652.550
33.912.626
346
01.10.2054
60.027
131.713
41.722
91.549
140
325.152
23.242.381
10.592.523
33.834.904
347
01.11.2054
60.262
132.876
41.487
91.478
140
326.245
23.223.262
10.532.260
33.755.522
348
01.12.2054
60.498
134.049
41.251
91.402
140
327.341
23.202.703
10.471.762
33.674.466
349
01.01.2055
60.735
135.231
41.014
91.321
140
328.441
23.180.691
10.411.027
33.591.717
350
01.02.2055
60.973
136.422
40.777
91.233
140
329.545
23.157.209
10.350.053
33.507.262
351
01.03.2055
61.212
137.622
40.538
91.140
140
330.652
23.132.242
10.288.841
33.421.084
352
01.04.2055
61.452
138.832
40.298
91.041
140
331.764
23.105.776
10.227.389
33.333.165
353
01.05.2055
61.693
140.052
40.057
90.937
140
332.878
23.077.794
10.165.697
33.243.491
354
01.06.2055
61.934
141.282
39.816
90.826
140
333.997
23.048.281
10.103.763
33.152.044
355
01.07.2055
62.177
142.521
39.573
90.709
140
335.120
23.017.222
10.041.586
33.058.808
356
01.08.2055
62.420
143.770
39.330
90.586
140
336.246
22.984.600
9.979.166
32.963.765
357
01.09.2055
62.665
145.029
39.085
90.457
140
337.376
22.950.399
9.916.501
32.866.900
358
01.10.2055
62.910
146.298
38.840
90.322
140
338.510
22.914.604
9.853.591
32.768.194
359
01.11.2055
63.157
147.577
38.593
90.180
140
339.647
22.877.197
9.790.434
32.667.631
360
01.12.2055
63.404
148.867
38.346
90.033
140
340.789
22.838.163
9.727.030
32.565.194
361
01.01.2056
63.652
150.166
38.098
89.878
140
341.934
22.797.486
9.663.378
32.460.864
362
01.02.2056
63.902
151.476
37.848
89.718
140
343.083
22.755.147
9.599.477
32.354.624
363
01.03.2056
64.152
152.796
37.598
89.550
140
344.236
22.711.131
9.535.325
32.246.456
364
01.04.2056
64.403
154.127
37.347
89.377
140
345.393
22.665.421
9.470.922
32.136.343
365
01.05.2056
64.655
155.468
37.094
89.196
140
346.554
22.617.999
9.406.266
32.024.266
366
01.06.2056
64.909
156.820
36.841
89.009
140
347.719
22.568.849
9.341.358
31.910.207
367
01.07.2056
65.163
158.183
36.587
88.815
140
348.887
22.517.953
9.276.195
31.794.147
368
01.08.2056
65.418
159.556
36.332
88.614
140
350.060
22.465.292
9.210.777
31.676.069
369
01.09.2056
65.674
160.940
36.076
88.406
140
351.236
22.410.851
9.145.103
31.555.954
370
01.10.2056
65.931
162.336
35.818
88.191
140
352.417
22.354.611
9.079.171
31.433.782
371
01.11.2056
66.190
163.742
35.560
87.969
140
353.601
22.296.553
9.012.981
31.309.534
372
01.12.2056
66.449
165.159
35.301
87.740
140
354.790
22.236.660
8.946.532
31.183.193
373
01.01.2057
66.709
166.588
35.041
87.504
140
355.982
22.174.914
8.879.823
31.054.738
374
01.02.2057
66.970
168.028
34.779
87.261
140
357.178
22.111.297
8.812.853
30.924.149
375
01.03.2057
67.233
169.479
34.517
87.010
140
358.379
22.045.788
8.745.620
30.791.408
376
01.04.2057
67.496
170.942
34.254
86.751
140
359.583
21.978.371
8.678.124
30.656.495
377
01.05.2057
67.760
172.416
33.989
86.486
140
360.792
21.909.026
8.610.363
30.519.389
378
01.06.2057
68.026
173.902
33.724
86.212
140
362.004
21.837.734
8.542.337
30.380.071
379
01.07.2057
68.292
175.400
33.457
85.931
140
363.221
21.764.476
8.474.045
30.238.521
380
01.08.2057
68.560
176.909
33.190
85.642
140
364.442
21.689.232
8.405.485
30.094.717
381
01.09.2057
68.828
178.431
32.921
85.346
140
365.666
21.611.983
8.336.657
29.948.640
382
01.10.2057
69.098
179.964
32.652
85.041
140
366.895
21.532.710
8.267.559
29.800.269
383
01.11.2057
69.369
181.510
32.381
84.729
140
368.128
21.451.393
8.198.191
29.649.583
384
01.12.2057
69.640
183.067
32.110
84.408
140
369.366
21.368.011
8.128.550
29.496.561
385
01.01.2058
69.913
184.637
31.837
84.080
140
370.607
21.282.545
8.058.637
29.341.182
386
01.02.2058
70.187
186.220
31.563
83.743
140
371.853
21.194.974
7.988.451
29.183.424
387
01.03.2058
70.462
187.815
31.288
83.398
140
373.102
21.105.278
7.917.989
29.023.266
388
01.04.2058
70.738
189.422
31.012
83.045
140
374.356
21.013.436
7.847.251
28.860.687
389
01.05.2058
71.015
191.042
30.735
82.683
140
375.614
20.919.427
7.776.237
28.695.663
390
01.06.2058
71.293
192.675
30.457
82.312
140
376.877
20.823.231
7.704.944
28.528.174
391
01.07.2058
71.572
194.320
30.178
81.933
140
378.143
20.724.826
7.633.372
28.358.197
392
01.08.2058
71.852
195.979
29.897
81.546
140
379.414
20.624.191
7.561.519
28.185.710
393
01.09.2058
72.134
197.650
29.616
81.149
140
380.690
20.521.304
7.489.385
28.010.689
394
01.10.2058
72.416
199.335
29.333
80.744
140
381.969
20.416.144
7.416.969
27.833.113
395
01.11.2058
72.700
201.033
29.050
80.330
140
383.253
20.308.690
7.344.269
27.652.958
396
01.12.2058
72.985
202.744
28.765
79.907
140
384.541
20.198.918
7.271.284
27.470.202
397
01.01.2059
73.271
204.469
28.479
79.474
140
385.833
20.086.807
7.198.014
27.284.820
398
01.02.2059
73.558
206.208
28.192
79.033
140
387.130
19.972.334
7.124.456
27.096.790
399
01.03.2059
73.846
207.959
27.904
78.582
140
388.431
19.855.478
7.050.610
26.906.088
400
01.04.2059
74.135
209.725
27.615
78.122
140
389.737
19.736.214
6.976.475
26.712.690
401
01.05.2059
74.425
211.505
27.325
77.652
140
391.046
19.614.521
6.902.050
26.516.571
402
01.06.2059
74.717
213.298
27.033
77.173
140
392.361
19.490.375
6.827.333
26.317.708
403
01.07.2059
75.009
215.106
26.740
76.684
140
393.679
19.363.753
6.752.324
26.116.077
404
01.08.2059
75.303
216.927
26.447
76.185
140
395.003
19.234.631
6.677.021
25.911.651
405
01.09.2059
75.598
218.763
26.152
75.677
140
396.330
19.102.985
6.601.423
25.704.408
406
01.10.2059
75.894
220.614
25.856
75.159
140
397.662
18.968.793
6.525.528
25.494.322
407
01.11.2059
76.191
222.479
25.558
74.630
140
398.999
18.832.030
6.449.337
25.281.366
408
01.12.2059
76.490
224.358
25.260
74.092
140
400.340
18.692.670
6.372.847
25.065.518
409
01.01.2060
76.789
226.252
24.960
73.543
140
401.685
18.550.692
6.296.058
24.846.749
410
01.02.2060
77.090
228.161
24.660
72.984
140
403.035
18.406.068
6.218.967
24.625.035
411
01.03.2060
77.392
230.085
24.358
72.415
140
404.390
18.258.775
6.141.575
24.400.350
412
01.04.2060
77.695
232.024
24.055
71.835
140
405.749
18.108.788
6.063.880
24.172.668
413
01.05.2060
78.000
233.978
23.750
71.244
140
407.113
17.956.081
5.985.880
23.941.961
414
01.06.2060
78.305
235.948
23.445
70.643
140
408.481
17.800.629
5.907.575
23.708.204
415
01.07.2060
78.612
237.933
23.138
70.031
140
409.854
17.642.406
5.828.963
23.471.370
416
01.08.2060
78.920
239.933
22.830
69.409
140
411.231
17.481.387
5.750.044
23.231.431
417
01.09.2060
79.229
241.949
22.521
68.775
140
412.614
17.317.545
5.670.815
22.988.360
418
01.10.2060
79.539
243.981
22.211
68.130
140
414.000
17.150.854
5.591.276
22.742.130
419
01.11.2060
79.851
246.028
21.899
67.474
140
415.392
16.981.288
5.511.425
22.492.713
420
01.12.2060
80.163
248.092
21.586
66.806
140
416.788
16.808.819
5.431.262
22.240.081
421
01.01.2061
80.477
250.171
21.272
66.127
140
418.189
16.633.422
5.350.784
21.984.206
422
01.02.2061
80.793
252.267
20.957
65.437
140
419.594
16.455.068
5.269.992
21.725.060
423
01.03.2061
81.109
254.380
20.641
64.735
140
421.004
16.273.731
5.188.883
21.462.614
424
01.04.2061
81.427
256.508
20.323
64.021
140
422.419
16.089.382
5.107.456
21.196.839
425
01.05.2061
81.746
258.654
20.004
63.296
140
423.839
15.901.995
5.025.711
20.927.706
426
01.06.2061
82.066
260.816
19.684
62.558
140
425.264
15.711.541
4.943.645
20.655.186
427
01.07.2061
82.387
262.994
19.363
61.809
140
426.693
15.517.992
4.861.258
20.379.250
428
01.08.2061
82.710
265.190
19.040
61.047
140
428.127
15.321.320
4.778.548
20.099.867
429
01.09.2061
83.034
267.403
18.716
60.273
140
429.566
15.121.495
4.695.514
19.817.009
430
01.10.2061
83.359
269.633
18.391
59.487
140
431.010
14.918.489
4.612.155
19.530.644
431
01.11.2061
83.686
271.881
18.064
58.688
140
432.459
14.712.272
4.528.469
19.240.742
432
01.12.2061
84.013
274.146
17.737
57.876
140
433.912
14.502.816
4.444.456
18.947.272
433
01.01.2062
84.342
276.429
17.407
57.052
140
435.371
14.290.091
4.360.114
18.650.205
434
01.02.2062
84.673
278.729
17.077
56.215
140
436.834
14.074.066
4.275.441
18.349.507
435
01.03.2062
85.004
281.047
16.745
55.365
140
438.302
13.854.712
4.190.437
18.045.149
436
01.04.2062
85.337
283.383
16.413
54.502
140
439.775
13.631.999
4.105.100
17.737.099
437
01.05.2062
85.671
285.738
16.078
53.626
140
441.253
13.405.895
4.019.428
17.425.324
438
01.06.2062
86.007
288.111
15.743
52.736
140
442.736
13.176.371
3.933.421
17.109.792
439
01.07.2062
86.344
290.502
15.406
51.833
140
444.224
12.943.394
3.847.077
16.790.471
440
01.08.2062
86.682
292.912
15.068
50.916
140
445.718
12.706.934
3.760.395
16.467.329
441
01.09.2062
87.022
295.340
14.728
49.986
140
447.216
12.466.960
3.673.373
16.140.333
442
01.10.2062
87.362
297.787
14.387
49.041
140
448.719
12.223.438
3.586.011
15.809.449
443
01.11.2062
87.705
300.254
14.045
48.083
140
450.227
11.976.337
3.498.306
15.474.644
444
01.12.2062
88.048
302.739
13.702
47.111
140
451.740
11.725.626
3.410.258
15.135.884
445
01.01.2063
88.393
305.244
13.357
46.125
140
453.258
11.471.271
3.321.865
14.793.136
446
01.02.2063
88.739
307.768
13.011
45.124
140
454.782
11.213.239
3.233.126
14.446.365
447
01.03.2063
89.087
310.312
12.663
44.109
140
456.310
10.951.498
3.144.040
14.095.537
448
01.04.2063
89.436
312.875
12.314
43.079
140
457.844
10.686.013
3.054.604
13.740.617
449
01.05.2063
89.786
315.459
11.964
42.034
140
459.383
10.416.752
2.964.818
13.381.570
450
01.06.2063
90.138
318.062
11.612
40.975
140
460.927
10.143.680
2.874.680
13.018.361
451
01.07.2063
90.491
320.686
11.259
39.901
140
462.476
9.866.764
2.784.190
12.650.954
452
01.08.2063
90.845
323.330
10.905
38.811
140
464.031
9.585.969
2.693.345
12.279.313
453
01.09.2063
91.201
325.994
10.549
37.707
140
465.590
9.301.259
2.602.144
11.903.403
454
01.10.2063
91.558
328.679
10.192
36.587
140
467.155
9.012.601
2.510.586
11.523.187
455
01.11.2063
91.917
331.385
9.833
35.451
140
468.725
8.719.959
2.418.669
11.138.628
456
01.12.2063
92.277
334.111
9.473
34.300
140
470.301
8.423.297
2.326.392
10.749.690
457
01.01.2064
92.638
336.859
9.112
33.133
140
471.882
8.122.580
2.233.754
10.356.335
458
01.02.2064
93.001
339.628
8.749
31.950
140
473.468
7.817.771
2.140.753
9.958.525
459
01.03.2064
93.365
342.419
8.385
30.751
140
475.059
7.508.835
2.047.388
9.556.223
460
01.04.2064
93.731
345.231
8.019
29.535
140
476.656
7.195.733
1.953.657
9.149.391
461
01.05.2064
94.098
348.064
7.652
28.304
140
478.258
6.878.430
1.859.559
8.737.990
462
01.06.2064
94.467
350.920
7.283
27.056
140
479.865
6.556.889
1.765.093
8.321.981
463
01.07.2064
94.837
353.798
6.913
25.791
140
481.478
6.231.070
1.670.256
7.901.327
464
01.08.2064
95.208
356.698
6.542
24.509
140
483.097
5.900.938
1.575.048
7.475.986
465
01.09.2064
95.581
359.620
6.169
23.210
140
484.720
5.566.453
1.479.468
7.045.920
466
01.10.2064
95.955
362.565
5.795
21.895
140
486.350
5.227.577
1.383.512
6.611.089
467
01.11.2064
96.331
365.533
5.419
20.562
140
487.984
4.884.272
1.287.181
6.171.453
468
01.12.2064
96.708
368.523
5.041
19.211
140
489.625
4.536.497
1.190.473
5.726.970
469
01.01.2065
97.087
371.537
4.663
17.843
140
491.270
4.184.215
1.093.386
5.277.601
470
01.02.2065
97.467
374.574
4.282
16.458
140
492.921
3.827.385
995.918
4.823.303
471
01.03.2065
97.849
377.634
3.901
15.054
140
494.578
3.465.967
898.069
4.364.037
472
01.04.2065
98.232
380.718
3.517
13.633
140
496.241
3.099.921
799.837
3.899.758
473
01.05.2065
98.617
383.826
3.133
12.193
140
497.909
2.729.207
701.220
3.430.427
474
01.06.2065
99.003
386.958
2.746
10.735
140
499.582
2.353.783
602.217
2.955.999
475
01.07.2065
99.391
390.114
2.359
9.258
140
501.261
1.973.607
502.825
2.476.433
476
01.08.2065
99.780
393.294
1.969
7.763
140
502.946
1.588.640
403.045
1.991.685
477
01.09.2065
100.171
396.498
1.579
6.248
140
504.637
1.198.837
302.874
1.501.711
478
01.10.2065
100.564
399.728
1.186
4.715
140
506.333
804.159
202.310
1.006.469
479
01.11.2065
100.957
402.982
792
3.163
140
508.035
404.560
101.353
505.913
480
01.12.2065
101.353
406.261
397
1.591
140
509.742
0
0
0
Samtals
22.000.000
45.976.245
26.839.902
26.899.615
67.200
121.782.961
6.822.010.450
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.01.2026
5.462
38.271
140
43.873
5.494.538
2
01.02.2026
5.500
38.233
140
43.873
5.489.038
3
01.03.2026
5.538
38.195
140
43.873
5.483.499
4
01.04.2026
5.577
38.156
140
43.873
5.477.923
5
01.05.2026
5.616
38.117
140
43.873
5.472.307
6
01.06.2026
5.655
38.078
140
43.873
5.466.652
7
01.07.2026
5.694
38.039
140
43.873
5.460.958
8
01.08.2026
5.734
37.999
140
43.873
5.455.224
9
01.09.2026
5.774
37.959
140
43.873
5.449.451
10
01.10.2026
5.814
37.919
140
43.873
5.443.637
11
01.11.2026
5.854
37.879
140
43.873
5.437.782
12
01.12.2026
5.895
37.838
140
43.873
5.431.887
13
01.01.2027
5.936
37.797
140
43.873
5.425.951
14
01.02.2027
5.977
37.756
140
43.873
5.419.974
15
01.03.2027
6.019
37.714
140
43.873
5.413.955
16
01.04.2027
6.061
37.672
140
43.873
5.407.894
17
01.05.2027
6.103
37.630
140
43.873
5.401.791
18
01.06.2027
6.145
37.587
140
43.873
5.395.646
19
01.07.2027
6.188
37.545
140
43.873
5.389.458
20
01.08.2027
6.231
37.502
140
43.873
5.383.226
21
01.09.2027
6.275
37.458
140
43.873
5.376.952
22
01.10.2027
6.318
37.415
140
43.873
5.370.633
23
01.11.2027
6.362
37.371
140
43.873
5.364.271
24
01.12.2027
6.407
37.326
140
43.873
5.357.865
25
01.01.2028
6.451
37.282
140
43.873
5.351.414
26
01.02.2028
6.496
37.237
140
43.873
5.344.918
27
01.03.2028
6.541
37.192
140
43.873
5.338.376
28
01.04.2028
6.587
37.146
140
43.873
5.331.790
29
01.05.2028
6.633
37.100
140
43.873
5.325.157
30
01.06.2028
6.679
37.054
140
43.873
5.318.478
31
01.07.2028
6.725
37.008
140
43.873
5.311.753
32
01.08.2028
6.772
36.961
140
43.873
5.304.981
33
01.09.2028
6.819
36.914
140
43.873
5.298.162
34
01.10.2028
6.867
36.866
140
43.873
5.291.296
35
01.11.2028
6.914
36.819
140
43.873
5.284.381
36
01.12.2028
6.962
36.770
140
43.873
5.277.419
37
01.01.2029
7.011
36.722
140
43.873
5.270.408
38
01.02.2029
7.060
36.673
140
43.873
5.263.348
39
01.03.2029
7.109
36.624
140
43.873
5.256.240
40
01.04.2029
7.158
36.575
140
43.873
5.249.081
41
01.05.2029
7.208
36.525
140
43.873
5.241.873
42
01.06.2029
7.258
36.475
140
43.873
5.234.615
43
01.07.2029
7.309
36.424
140
43.873
5.227.306
44
01.08.2029
7.360
36.373
140
43.873
5.219.947
45
01.09.2029
7.411
36.322
140
43.873
5.212.536
46
01.10.2029
7.462
36.271
140
43.873
5.205.074
47
01.11.2029
7.514
36.219
140
43.873
5.197.559
48
01.12.2029
7.567
36.166
140
43.873
5.189.993
49
01.01.2030
7.619
36.114
140
43.873
5.182.374
50
01.02.2030
7.672
36.061
140
43.873
5.174.701
51
01.03.2030
7.726
36.007
140
43.873
5.166.976
52
01.04.2030
7.779
35.954
140
43.873
5.159.196
53
01.05.2030
7.834
35.899
140
43.873
5.151.363
54
01.06.2030
7.888
35.845
140
43.873
5.143.475
55
01.07.2030
7.943
35.790
140
43.873
5.135.532
56
01.08.2030
7.998
35.735
140
43.873
5.127.534
57
01.09.2030
8.054
35.679
140
43.873
5.119.480
58
01.10.2030
8.110
35.623
140
43.873
5.111.370
59
01.11.2030
8.166
35.567
140
43.873
5.103.204
60
01.12.2030
8.223
35.510
140
43.873
5.094.981
61
01.01.2031
8.280
35.453
140
43.873
5.086.700
62
01.02.2031
8.338
35.395
140
43.873
5.078.362
63
01.03.2031
8.396
35.337
140
43.873
5.069.966
64
01.04.2031
8.454
35.279
140
43.873
5.061.512
65
01.05.2031
8.513
35.220
140
43.873
5.052.999
66
01.06.2031
8.572
35.160
140
43.873
5.044.426
67
01.07.2031
8.632
35.101
140
43.873
5.035.794
68
01.08.2031
8.692
35.041
140
43.873
5.027.102
69
01.09.2031
8.753
34.980
140
43.873
5.018.349
70
01.10.2031
8.814
34.919
140
43.873
5.009.536
71
01.11.2031
8.875
34.858
140
43.873
5.000.661
72
01.12.2031
8.937
34.796
140
43.873
4.991.724
73
01.01.2032
8.999
34.734
140
43.873
4.982.725
74
01.02.2032
9.061
34.671
140
43.873
4.973.664
75
01.03.2032
9.125
34.608
140
43.873
4.964.539
76
01.04.2032
9.188
34.545
140
43.873
4.955.351
77
01.05.2032
9.252
34.481
140
43.873
4.946.099
78
01.06.2032
9.316
34.417
140
43.873
4.936.783
79
01.07.2032
9.381
34.352
140
43.873
4.927.402
80
01.08.2032
9.446
34.287
140
43.873
4.917.956
81
01.09.2032
9.512
34.221
140
43.873
4.908.443
82
01.10.2032
9.578
34.155
140
43.873
4.898.865
83
01.11.2032
9.645
34.088
140
43.873
4.889.220
84
01.12.2032
9.712
34.021
140
43.873
4.879.508
85
01.01.2033
9.780
33.953
140
43.873
4.869.728
86
01.02.2033
9.848
33.885
140
43.873
4.859.881
87
01.03.2033
9.916
33.817
140
43.873
4.849.964
88
01.04.2033
9.985
33.748
140
43.873
4.839.979
89
01.05.2033
10.055
33.678
140
43.873
4.829.924
90
01.06.2033
10.125
33.608
140
43.873
4.819.800
91
01.07.2033
10.195
33.538
140
43.873
4.809.605
92
01.08.2033
10.266
33.467
140
43.873
4.799.338
93
01.09.2033
10.338
33.395
140
43.873
4.789.001
94
01.10.2033
10.409
33.323
140
43.873
4.778.591
95
01.11.2033
10.482
33.251
140
43.873
4.768.110
96
01.12.2033
10.555
33.178
140
43.873
4.757.555
97
01.01.2034
10.628
33.105
140
43.873
4.746.927
98
01.02.2034
10.702
33.031
140
43.873
4.736.224
99
01.03.2034
10.777
32.956
140
43.873
4.725.448
100
01.04.2034
10.852
32.881
140
43.873
4.714.596
101
01.05.2034
10.927
32.806
140
43.873
4.703.669
102
01.06.2034
11.003
32.730
140
43.873
4.692.666
103
01.07.2034
11.080
32.653
140
43.873
4.681.586
104
01.08.2034
11.157
32.576
140
43.873
4.670.429
105
01.09.2034
11.235
32.498
140
43.873
4.659.194
106
01.10.2034
11.313
32.420
140
43.873
4.647.882
107
01.11.2034
11.391
32.342
140
43.873
4.636.490
108
01.12.2034
11.471
32.262
140
43.873
4.625.020
109
01.01.2035
11.550
32.182
140
43.873
4.613.469
110
01.02.2035
11.631
32.102
140
43.873
4.601.838
111
01.03.2035
11.712
32.021
140
43.873
4.590.126
112
01.04.2035
11.793
31.940
140
43.873
4.578.333
113
01.05.2035
11.875
31.858
140
43.873
4.566.458
114
01.06.2035
11.958
31.775
140
43.873
4.554.500
115
01.07.2035
12.041
31.692
140
43.873
4.542.459
116
01.08.2035
12.125
31.608
140
43.873
4.530.334
117
01.09.2035
12.209
31.524
140
43.873
4.518.124
118
01.10.2035
12.294
31.439
140
43.873
4.505.830
119
01.11.2035
12.380
31.353
140
43.873
4.493.450
120
01.12.2035
12.466
31.267
140
43.873
4.480.984
121
01.01.2036
12.553
31.180
140
43.873
4.468.431
122
01.02.2036
12.640
31.093
140
43.873
4.455.791
123
01.03.2036
12.728
31.005
140
43.873
4.443.063
124
01.04.2036
12.817
30.916
140
43.873
4.430.247
125
01.05.2036
12.906
30.827
140
43.873
4.417.341
126
01.06.2036
12.996
30.737
140
43.873
4.404.345
127
01.07.2036
13.086
30.647
140
43.873
4.391.259
128
01.08.2036
13.177
30.556
140
43.873
4.378.082
129
01.09.2036
13.269
30.464
140
43.873
4.364.813
130
01.10.2036
13.361
30.372
140
43.873
4.351.452
131
01.11.2036
13.454
30.279
140
43.873
4.337.998
132
01.12.2036
13.548
30.185
140
43.873
4.324.451
133
01.01.2037
13.642
30.091
140
43.873
4.310.809
134
01.02.2037
13.737
29.996
140
43.873
4.297.072
135
01.03.2037
13.832
29.900
140
43.873
4.283.239
136
01.04.2037
13.929
29.804
140
43.873
4.269.311
137
01.05.2037
14.026
29.707
140
43.873
4.255.285
138
01.06.2037
14.123
29.610
140
43.873
4.241.162
139
01.07.2037
14.221
29.511
140
43.873
4.226.940
140
01.08.2037
14.320
29.412
140
43.873
4.212.620
141
01.09.2037
14.420
29.313
140
43.873
4.198.200
142
01.10.2037
14.520
29.212
140
43.873
4.183.679
143
01.11.2037
14.621
29.111
140
43.873
4.169.058
144
01.12.2037
14.723
29.010
140
43.873
4.154.335
145
01.01.2038
14.826
28.907
140
43.873
4.139.509
146
01.02.2038
14.929
28.804
140
43.873
4.124.580
147
01.03.2038
15.033
28.700
140
43.873
4.109.547
148
01.04.2038
15.137
28.596
140
43.873
4.094.410
149
01.05.2038
15.243
28.490
140
43.873
4.079.167
150
01.06.2038
15.349
28.384
140
43.873
4.063.819
151
01.07.2038
15.456
28.277
140
43.873
4.048.363
152
01.08.2038
15.563
28.170
140
43.873
4.032.800
153
01.09.2038
15.671
28.062
140
43.873
4.017.129
154
01.10.2038
15.780
27.953
140
43.873
4.001.348
155
01.11.2038
15.890
27.843
140
43.873
3.985.458
156
01.12.2038
16.001
27.732
140
43.873
3.969.457
157
01.01.2039
16.112
27.621
140
43.873
3.953.345
158
01.02.2039
16.224
27.509
140
43.873
3.937.121
159
01.03.2039
16.337
27.396
140
43.873
3.920.784
160
01.04.2039
16.451
27.282
140
43.873
3.904.333
161
01.05.2039
16.565
27.168
140
43.873
3.887.768
162
01.06.2039
16.681
27.052
140
43.873
3.871.087
163
01.07.2039
16.797
26.936
140
43.873
3.854.291
164
01.08.2039
16.913
26.819
140
43.873
3.837.377
165
01.09.2039
17.031
26.702
140
43.873
3.820.346
166
01.10.2039
17.150
26.583
140
43.873
3.803.196
167
01.11.2039
17.269
26.464
140
43.873
3.785.927
168
01.12.2039
17.389
26.344
140
43.873
3.768.538
169
01.01.2040
17.510
26.223
140
43.873
3.751.028
170
01.02.2040
17.632
26.101
140
43.873
3.733.396
171
01.03.2040
17.755
25.978
140
43.873
3.715.641
172
01.04.2040
17.878
25.855
140
43.873
3.697.763
173
01.05.2040
18.003
25.730
140
43.873
3.679.760
174
01.06.2040
18.128
25.605
140
43.873
3.661.633
175
01.07.2040
18.254
25.479
140
43.873
3.643.379
176
01.08.2040
18.381
25.352
140
43.873
3.624.997
177
01.09.2040
18.509
25.224
140
43.873
3.606.488
178
01.10.2040
18.638
25.095
140
43.873
3.587.851
179
01.11.2040
18.767
24.965
140
43.873
3.569.083
180
01.12.2040
18.898
24.835
140
43.873
3.550.185
181
01.01.2041
19.030
24.703
140
43.873
3.531.156
182
01.02.2041
19.162
24.571
140
43.873
3.511.994
183
01.03.2041
19.295
24.438
140
43.873
3.492.698
184
01.04.2041
19.430
24.303
140
43.873
3.473.269
185
01.05.2041
19.565
24.168
140
43.873
3.453.704
186
01.06.2041
19.701
24.032
140
43.873
3.434.003
187
01.07.2041
19.838
23.895
140
43.873
3.414.165
188
01.08.2041
19.976
23.757
140
43.873
3.394.189
189
01.09.2041
20.115
23.618
140
43.873
3.374.074
190
01.10.2041
20.255
23.478
140
43.873
3.353.819
191
01.11.2041
20.396
23.337
140
43.873
3.333.423
192
01.12.2041
20.538
23.195
140
43.873
3.312.885
193
01.01.2042
20.681
23.052
140
43.873
3.292.205
194
01.02.2042
20.825
22.908
140
43.873
3.271.380
195
01.03.2042
20.970
22.763
140
43.873
3.250.410
196
01.04.2042
21.115
22.617
140
43.873
3.229.295
197
01.05.2042
21.262
22.471
140
43.873
3.208.033
198
01.06.2042
21.410
22.323
140
43.873
3.186.622
199
01.07.2042
21.559
22.174
140
43.873
3.165.063
200
01.08.2042
21.709
22.024
140
43.873
3.143.354
201
01.09.2042
21.860
21.873
140
43.873
3.121.493
202
01.10.2042
22.013
21.720
140
43.873
3.099.481
203
01.11.2042
22.166
21.567
140
43.873
3.077.315
204
01.12.2042
22.320
21.413
140
43.873
3.054.995
205
01.01.2043
22.475
21.258
140
43.873
3.032.520
206
01.02.2043
22.632
21.101
140
43.873
3.009.888
207
01.03.2043
22.789
20.944
140
43.873
2.987.099
208
01.04.2043
22.948
20.785
140
43.873
2.964.151
209
01.05.2043
23.107
20.626
140
43.873
2.941.044
210
01.06.2043
23.268
20.465
140
43.873
2.917.776
211
01.07.2043
23.430
20.303
140
43.873
2.894.346
212
01.08.2043
23.593
20.140
140
43.873
2.870.753
213
01.09.2043
23.757
19.976
140
43.873
2.846.995
214
01.10.2043
23.923
19.810
140
43.873
2.823.073
215
01.11.2043
24.089
19.644
140
43.873
2.798.984
216
01.12.2043
24.257
19.476
140
43.873
2.774.727
217
01.01.2044
24.425
19.307
140
43.873
2.750.302
218
01.02.2044
24.595
19.138
140
43.873
2.725.706
219
01.03.2044
24.767
18.966
140
43.873
2.700.940
220
01.04.2044
24.939
18.794
140
43.873
2.676.001
221
01.05.2044
25.112
18.621
140
43.873
2.650.888
222
01.06.2044
25.287
18.446
140
43.873
2.625.601
223
01.07.2044
25.463
18.270
140
43.873
2.600.138
224
01.08.2044
25.640
18.093
140
43.873
2.574.498
225
01.09.2044
25.819
17.914
140
43.873
2.548.679
226
01.10.2044
25.998
17.735
140
43.873
2.522.681
227
01.11.2044
26.179
17.554
140
43.873
2.496.502
228
01.12.2044
26.361
17.371
140
43.873
2.470.140
229
01.01.2045
26.545
17.188
140
43.873
2.443.595
230
01.02.2045
26.730
17.003
140
43.873
2.416.866
231
01.03.2045
26.916
16.817
140
43.873
2.389.950
232
01.04.2045
27.103
16.630
140
43.873
2.362.847
233
01.05.2045
27.291
16.441
140
43.873
2.335.556
234
01.06.2045
27.481
16.252
140
43.873
2.308.074
235
01.07.2045
27.673
16.060
140
43.873
2.280.402
236
01.08.2045
27.865
15.868
140
43.873
2.252.537
237
01.09.2045
28.059
15.674
140
43.873
2.224.478
238
01.10.2045
28.254
15.479
140
43.873
2.196.224
239
01.11.2045
28.451
15.282
140
43.873
2.167.773
240
01.12.2045
28.649
15.084
140
43.873
2.139.124
241
01.01.2046
28.848
14.885
140
43.873
2.110.276
242
01.02.2046
29.049
14.684
140
43.873
2.081.227
243
01.03.2046
29.251
14.482
140
43.873
2.051.976
244
01.04.2046
29.455
14.278
140
43.873
2.022.521
245
01.05.2046
29.660
14.073
140
43.873
1.992.862
246
01.06.2046
29.866
13.867
140
43.873
1.962.996
247
01.07.2046
30.074
13.659
140
43.873
1.932.922
248
01.08.2046
30.283
13.450
140
43.873
1.902.639
249
01.09.2046
30.494
13.239
140
43.873
1.872.145
250
01.10.2046
30.706
13.027
140
43.873
1.841.439
251
01.11.2046
30.920
12.813
140
43.873
1.810.520
252
01.12.2046
31.135
12.598
140
43.873
1.779.385
253
01.01.2047
31.351
12.382
140
43.873
1.748.034
254
01.02.2047
31.570
12.163
140
43.873
1.716.464
255
01.03.2047
31.789
11.944
140
43.873
1.684.675
256
01.04.2047
32.010
11.723
140
43.873
1.652.665
257
01.05.2047
32.233
11.500
140
43.873
1.620.431
258
01.06.2047
32.457
11.276
140
43.873
1.587.974
259
01.07.2047
32.683
11.050
140
43.873
1.555.291
260
01.08.2047
32.911
10.822
140
43.873
1.522.380
261
01.09.2047
33.140
10.593
140
43.873
1.489.240
262
01.10.2047
33.370
10.363
140
43.873
1.455.870
263
01.11.2047
33.602
10.130
140
43.873
1.422.268
264
01.12.2047
33.836
9.897
140
43.873
1.388.431
265
01.01.2048
34.072
9.661
140
43.873
1.354.360
266
01.02.2048
34.309
9.424
140
43.873
1.320.051
267
01.03.2048
34.548
9.185
140
43.873
1.285.503
268
01.04.2048
34.788
8.945
140
43.873
1.250.715
269
01.05.2048
35.030
8.703
140
43.873
1.215.685
270
01.06.2048
35.274
8.459
140
43.873
1.180.411
271
01.07.2048
35.519
8.214
140
43.873
1.144.892
272
01.08.2048
35.766
7.967
140
43.873
1.109.126
273
01.09.2048
36.015
7.718
140
43.873
1.073.111
274
01.10.2048
36.266
7.467
140
43.873
1.036.845
275
01.11.2048
36.518
7.215
140
43.873
1.000.326
276
01.12.2048
36.772
6.961
140
43.873
963.554
277
01.01.2049
37.028
6.705
140
43.873
926.526
278
01.02.2049
37.286
6.447
140
43.873
889.240
279
01.03.2049
37.545
6.188
140
43.873
851.695
280
01.04.2049
37.807
5.926
140
43.873
813.888
281
01.05.2049
38.070
5.663
140
43.873
775.819
282
01.06.2049
38.335
5.398
140
43.873
737.484
283
01.07.2049
38.601
5.132
140
43.873
698.883
284
01.08.2049
38.870
4.863
140
43.873
660.013
285
01.09.2049
39.140
4.593
140
43.873
620.873
286
01.10.2049
39.413
4.320
140
43.873
581.460
287
01.11.2049
39.687
4.046
140
43.873
541.773
288
01.12.2049
39.963
3.770
140
43.873
501.810
289
01.01.2050
40.241
3.492
140
43.873
461.569
290
01.02.2050
40.521
3.212
140
43.873
421.048
291
01.03.2050
40.803
2.930
140
43.873
380.245
292
01.04.2050
41.087
2.646
140
43.873
339.158
293
01.05.2050
41.373
2.360
140
43.873
297.785
294
01.06.2050
41.661
2.072
140
43.873
256.124
295
01.07.2050
41.951
1.782
140
43.873
214.173
296
01.08.2050
42.243
1.490
140
43.873
171.930
297
01.09.2050
42.537
1.196
140
43.873
129.394
298
01.10.2050
42.833
900
140
43.873
86.561
299
01.11.2050
43.131
602
140
43.873
43.431
300
01.12.2050
43.431
302
140
43.873
0
Samtals
5.500.000
7.619.875
42.000
13.161.875
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.01.2026
13.649
129.937
140
143.727
16.486.351
2
01.02.2026
13.757
129.830
140
143.727
16.472.594
3
01.03.2026
13.865
129.722
140
143.727
16.458.729
4
01.04.2026
13.974
129.612
140
143.727
16.444.754
5
01.05.2026
14.084
129.502
140
143.727
16.430.670
6
01.06.2026
14.195
129.392
140
143.727
16.416.474
7
01.07.2026
14.307
129.280
140
143.727
16.402.167
8
01.08.2026
14.420
129.167
140
143.727
16.387.747
9
01.09.2026
14.533
129.054
140
143.727
16.373.214
10
01.10.2026
14.648
128.939
140
143.727
16.358.566
11
01.11.2026
14.763
128.824
140
143.727
16.343.803
12
01.12.2026
14.879
128.707
140
143.727
16.328.924
13
01.01.2027
14.997
128.590
140
143.727
16.313.927
14
01.02.2027
15.115
128.472
140
143.727
16.298.812
15
01.03.2027
15.234
128.353
140
143.727
16.283.579
16
01.04.2027
15.354
128.233
140
143.727
16.268.225
17
01.05.2027
15.475
128.112
140
143.727
16.252.750
18
01.06.2027
15.596
127.990
140
143.727
16.237.154
19
01.07.2027
15.719
127.868
140
143.727
16.221.434
20
01.08.2027
15.843
127.744
140
143.727
16.205.591
21
01.09.2027
15.968
127.619
140
143.727
16.189.624
22
01.10.2027
16.094
127.493
140
143.727
16.173.530
23
01.11.2027
16.220
127.367
140
143.727
16.157.310
24
01.12.2027
16.348
127.239
140
143.727
16.140.962
25
01.01.2028
16.477
127.110
140
143.727
16.124.485
26
01.02.2028
16.607
126.980
140
143.727
16.107.878
27
01.03.2028
16.737
126.850
140
143.727
16.091.141
28
01.04.2028
16.869
126.718
140
143.727
16.074.272
29
01.05.2028
17.002
126.585
140
143.727
16.057.270
30
01.06.2028
17.136
126.451
140
143.727
16.040.134
31
01.07.2028
17.271
126.316
140
143.727
16.022.863
32
01.08.2028
17.407
126.180
140
143.727
16.005.456
33
01.09.2028
17.544
126.043
140
143.727
15.987.912
34
01.10.2028
17.682
125.905
140
143.727
15.970.230
35
01.11.2028
17.821
125.766
140
143.727
15.952.409
36
01.12.2028
17.962
125.625
140
143.727
15.934.447
37
01.01.2029
18.103
125.484
140
143.727
15.916.344
38
01.02.2029
18.246
125.341
140
143.727
15.898.098
39
01.03.2029
18.389
125.198
140
143.727
15.879.709
40
01.04.2029
18.534
125.053
140
143.727
15.861.175
41
01.05.2029
18.680
124.907
140
143.727
15.842.495
42
01.06.2029
18.827
124.760
140
143.727
15.823.668
43
01.07.2029
18.975
124.611
140
143.727
15.804.692
44
01.08.2029
19.125
124.462
140
143.727
15.785.567
45
01.09.2029
19.276
124.311
140
143.727
15.766.292
46
01.10.2029
19.427
124.160
140
143.727
15.746.864
47
01.11.2029
19.580
124.007
140
143.727
15.727.284
48
01.12.2029
19.735
123.852
140
143.727
15.707.549
49
01.01.2030
19.890
123.697
140
143.727
15.687.659
50
01.02.2030
20.047
123.540
140
143.727
15.667.613
51
01.03.2030
20.204
123.382
140
143.727
15.647.409
52
01.04.2030
20.364
123.223
140
143.727
15.627.045
53
01.05.2030
20.524
123.063
140
143.727
15.606.521
54
01.06.2030
20.686
122.901
140
143.727
15.585.836
55
01.07.2030
20.848
122.738
140
143.727
15.564.987
56
01.08.2030
21.013
122.574
140
143.727
15.543.975
57
01.09.2030
21.178
122.409
140
143.727
15.522.796
58
01.10.2030
21.345
122.242
140
143.727
15.501.452
59
01.11.2030
21.513
122.074
140
143.727
15.479.939
60
01.12.2030
21.682
121.905
140
143.727
15.458.256
61
01.01.2031
21.853
121.734
140
143.727
15.436.403
62
01.02.2031
22.025
121.562
140
143.727
15.414.378
63
01.03.2031
22.199
121.388
140
143.727
15.392.179
64
01.04.2031
22.373
121.213
140
143.727
15.369.806
65
01.05.2031
22.550
121.037
140
143.727
15.347.256
66
01.06.2031
22.727
120.860
140
143.727
15.324.529
67
01.07.2031
22.906
120.681
140
143.727
15.301.623
68
01.08.2031
23.087
120.500
140
143.727
15.278.536
69
01.09.2031
23.268
120.318
140
143.727
15.255.268
70
01.10.2031
23.452
120.135
140
143.727
15.231.816
71
01.11.2031
23.636
119.951
140
143.727
15.208.180
72
01.12.2031
23.822
119.764
140
143.727
15.184.357
73
01.01.2032
24.010
119.577
140
143.727
15.160.347
74
01.02.2032
24.199
119.388
140
143.727
15.136.148
75
01.03.2032
24.390
119.197
140
143.727
15.111.758
76
01.04.2032
24.582
119.005
140
143.727
15.087.177
77
01.05.2032
24.775
118.812
140
143.727
15.062.401
78
01.06.2032
24.970
118.616
140
143.727
15.037.431
79
01.07.2032
25.167
118.420
140
143.727
15.012.264
80
01.08.2032
25.365
118.222
140
143.727
14.986.898
81
01.09.2032
25.565
118.022
140
143.727
14.961.333
82
01.10.2032
25.766
117.820
140
143.727
14.935.567
83
01.11.2032
25.969
117.618
140
143.727
14.909.598
84
01.12.2032
26.174
117.413
140
143.727
14.883.424
85
01.01.2033
26.380
117.207
140
143.727
14.857.044
86
01.02.2033
26.588
116.999
140
143.727
14.830.456
87
01.03.2033
26.797
116.790
140
143.727
14.803.659
88
01.04.2033
27.008
116.579
140
143.727
14.776.651
89
01.05.2033
27.221
116.366
140
143.727
14.749.430
90
01.06.2033
27.435
116.152
140
143.727
14.721.995
91
01.07.2033
27.651
115.936
140
143.727
14.694.344
92
01.08.2033
27.869
115.718
140
143.727
14.666.475
93
01.09.2033
28.088
115.498
140
143.727
14.638.387
94
01.10.2033
28.310
115.277
140
143.727
14.610.077
95
01.11.2033
28.533
115.054
140
143.727
14.581.545
96
01.12.2033
28.757
114.830
140
143.727
14.552.787
97
01.01.2034
28.984
114.603
140
143.727
14.523.804
98
01.02.2034
29.212
114.375
140
143.727
14.494.592
99
01.03.2034
29.442
114.145
140
143.727
14.465.150
100
01.04.2034
29.674
113.913
140
143.727
14.435.476
101
01.05.2034
29.908
113.679
140
143.727
14.405.569
102
01.06.2034
30.143
113.444
140
143.727
14.375.426
103
01.07.2034
30.380
113.206
140
143.727
14.345.045
104
01.08.2034
30.620
112.967
140
143.727
14.314.425
105
01.09.2034
30.861
112.726
140
143.727
14.283.565
106
01.10.2034
31.104
112.483
140
143.727
14.252.461
107
01.11.2034
31.349
112.238
140
143.727
14.221.112
108
01.12.2034
31.596
111.991
140
143.727
14.189.516
109
01.01.2035
31.844
111.742
140
143.727
14.157.672
110
01.02.2035
32.095
111.492
140
143.727
14.125.577
111
01.03.2035
32.348
111.239
140
143.727
14.093.229
112
01.04.2035
32.603
110.984
140
143.727
14.060.626
113
01.05.2035
32.859
110.727
140
143.727
14.027.767
114
01.06.2035
33.118
110.469
140
143.727
13.994.649
115
01.07.2035
33.379
110.208
140
143.727
13.961.269
116
01.08.2035
33.642
109.945
140
143.727
13.927.628
117
01.09.2035
33.907
109.680
140
143.727
13.893.721
118
01.10.2035
34.174
109.413
140
143.727
13.859.547
119
01.11.2035
34.443
109.144
140
143.727
13.825.104
120
01.12.2035
34.714
108.873
140
143.727
13.790.390
121
01.01.2036
34.988
108.599
140
143.727
13.755.402
122
01.02.2036
35.263
108.324
140
143.727
13.720.139
123
01.03.2036
35.541
108.046
140
143.727
13.684.598
124
01.04.2036
35.821
107.766
140
143.727
13.648.778
125
01.05.2036
36.103
107.484
140
143.727
13.612.675
126
01.06.2036
36.387
107.200
140
143.727
13.576.288
127
01.07.2036
36.674
106.913
140
143.727
13.539.614
128
01.08.2036
36.962
106.624
140
143.727
13.502.652
129
01.09.2036
37.253
106.333
140
143.727
13.465.398
130
01.10.2036
37.547
106.040
140
143.727
13.427.852
131
01.11.2036
37.843
105.744
140
143.727
13.390.009
132
01.12.2036
38.141
105.446
140
143.727
13.351.868
133
01.01.2037
38.441
105.146
140
143.727
13.313.428
134
01.02.2037
38.744
104.843
140
143.727
13.274.684
135
01.03.2037
39.049
104.538
140
143.727
13.235.635
136
01.04.2037
39.356
104.231
140
143.727
13.196.279
137
01.05.2037
39.666
103.921
140
143.727
13.156.613
138
01.06.2037
39.979
103.608
140
143.727
13.116.634
139
01.07.2037
40.293
103.293
140
143.727
13.076.341
140
01.08.2037
40.611
102.976
140
143.727
13.035.730
141
01.09.2037
40.931
102.656
140
143.727
12.994.800
142
01.10.2037
41.253
102.334
140
143.727
12.953.547
143
01.11.2037
41.578
102.009
140
143.727
12.911.969
144
01.12.2037
41.905
101.682
140
143.727
12.870.064
145
01.01.2038
42.235
101.352
140
143.727
12.827.829
146
01.02.2038
42.568
101.019
140
143.727
12.785.261
147
01.03.2038
42.903
100.684
140
143.727
12.742.358
148
01.04.2038
43.241
100.346
140
143.727
12.699.117
149
01.05.2038
43.581
100.006
140
143.727
12.655.536
150
01.06.2038
43.925
99.662
140
143.727
12.611.611
151
01.07.2038
44.270
99.316
140
143.727
12.567.341
152
01.08.2038
44.619
98.968
140
143.727
12.522.722
153
01.09.2038
44.970
98.616
140
143.727
12.477.751
154
01.10.2038
45.325
98.262
140
143.727
12.432.427
155
01.11.2038
45.682
97.905
140
143.727
12.386.745
156
01.12.2038
46.041
97.546
140
143.727
12.340.704
157
01.01.2039
46.404
97.183
140
143.727
12.294.300
158
01.02.2039
46.769
96.818
140
143.727
12.247.531
159
01.03.2039
47.138
96.449
140
143.727
12.200.393
160
01.04.2039
47.509
96.078
140
143.727
12.152.885
161
01.05.2039
47.883
95.704
140
143.727
12.105.002
162
01.06.2039
48.260
95.327
140
143.727
12.056.742
163
01.07.2039
48.640
94.947
140
143.727
12.008.102
164
01.08.2039
49.023
94.564
140
143.727
11.959.079
165
01.09.2039
49.409
94.178
140
143.727
11.909.669
166
01.10.2039
49.798
93.789
140
143.727
11.859.871
167
01.11.2039
50.190
93.396
140
143.727
11.809.681
168
01.12.2039
50.586
93.001
140
143.727
11.759.095
169
01.01.2040
50.984
92.603
140
143.727
11.708.111
170
01.02.2040
51.386
92.201
140
143.727
11.656.726
171
01.03.2040
51.790
91.797
140
143.727
11.604.936
172
01.04.2040
52.198
91.389
140
143.727
11.552.738
173
01.05.2040
52.609
90.978
140
143.727
11.500.128
174
01.06.2040
53.023
90.564
140
143.727
11.447.105
175
01.07.2040
53.441
90.146
140
143.727
11.393.664
176
01.08.2040
53.862
89.725
140
143.727
11.339.802
177
01.09.2040
54.286
89.301
140
143.727
11.285.516
178
01.10.2040
54.713
88.873
140
143.727
11.230.803
179
01.11.2040
55.144
88.443
140
143.727
11.175.659
180
01.12.2040
55.579
88.008
140
143.727
11.120.080
181
01.01.2041
56.016
87.571
140
143.727
11.064.064
182
01.02.2041
56.457
87.130
140
143.727
11.007.607
183
01.03.2041
56.902
86.685
140
143.727
10.950.705
184
01.04.2041
57.350
86.237
140
143.727
10.893.354
185
01.05.2041
57.802
85.785
140
143.727
10.835.553
186
01.06.2041
58.257
85.330
140
143.727
10.777.296
187
01.07.2041
58.716
84.871
140
143.727
10.718.580
188
01.08.2041
59.178
84.409
140
143.727
10.659.402
189
01.09.2041
59.644
83.943
140
143.727
10.599.758
190
01.10.2041
60.114
83.473
140
143.727
10.539.644
191
01.11.2041
60.587
83.000
140
143.727
10.479.057
192
01.12.2041
61.064
82.523
140
143.727
10.417.993
193
01.01.2042
61.545
82.042
140
143.727
10.356.448
194
01.02.2042
62.030
81.557
140
143.727
10.294.418
195
01.03.2042
62.518
81.069
140
143.727
10.231.899
196
01.04.2042
63.011
80.576
140
143.727
10.168.889
197
01.05.2042
63.507
80.080
140
143.727
10.105.382
198
01.06.2042
64.007
79.580
140
143.727
10.041.375
199
01.07.2042
64.511
79.076
140
143.727
9.976.864
200
01.08.2042
65.019
78.568
140
143.727
9.911.845
201
01.09.2042
65.531
78.056
140
143.727
9.846.314
202
01.10.2042
66.047
77.540
140
143.727
9.780.266
203
01.11.2042
66.567
77.020
140
143.727
9.713.699
204
01.12.2042
67.091
76.495
140
143.727
9.646.608
205
01.01.2043
67.620
75.967
140
143.727
9.578.988
206
01.02.2043
68.152
75.435
140
143.727
9.510.835
207
01.03.2043
68.689
74.898
140
143.727
9.442.146
208
01.04.2043
69.230
74.357
140
143.727
9.372.916
209
01.05.2043
69.775
73.812
140
143.727
9.303.141
210
01.06.2043
70.325
73.262
140
143.727
9.232.817
211
01.07.2043
70.878
72.708
140
143.727
9.161.938
212
01.08.2043
71.437
72.150
140
143.727
9.090.502
213
01.09.2043
71.999
71.588
140
143.727
9.018.502
214
01.10.2043
72.566
71.021
140
143.727
8.945.936
215
01.11.2043
73.138
70.449
140
143.727
8.872.799
216
01.12.2043
73.714
69.873
140
143.727
8.799.085
217
01.01.2044
74.294
69.293
140
143.727
8.724.791
218
01.02.2044
74.879
68.708
140
143.727
8.649.912
219
01.03.2044
75.469
68.118
140
143.727
8.574.443
220
01.04.2044
76.063
67.524
140
143.727
8.498.380
221
01.05.2044
76.662
66.925
140
143.727
8.421.718
222
01.06.2044
77.266
66.321
140
143.727
8.344.452
223
01.07.2044
77.874
65.713
140
143.727
8.266.577
224
01.08.2044
78.488
65.099
140
143.727
8.188.090
225
01.09.2044
79.106
64.481
140
143.727
8.108.984
226
01.10.2044
79.729
63.858
140
143.727
8.029.256
227
01.11.2044
80.356
63.230
140
143.727
7.948.899
228
01.12.2044
80.989
62.598
140
143.727
7.867.910
229
01.01.2045
81.627
61.960
140
143.727
7.786.283
230
01.02.2045
82.270
61.317
140
143.727
7.704.013
231
01.03.2045
82.918
60.669
140
143.727
7.621.095
232
01.04.2045
83.571
60.016
140
143.727
7.537.524
233
01.05.2045
84.229
59.358
140
143.727
7.453.295
234
01.06.2045
84.892
58.695
140
143.727
7.368.403
235
01.07.2045
85.561
58.026
140
143.727
7.282.842
236
01.08.2045
86.234
57.352
140
143.727
7.196.608
237
01.09.2045
86.914
56.673
140
143.727
7.109.694
238
01.10.2045
87.598
55.989
140
143.727
7.022.096
239
01.11.2045
88.288
55.299
140
143.727
6.933.808
240
01.12.2045
88.983
54.604
140
143.727
6.844.825
241
01.01.2046
89.684
53.903
140
143.727
6.755.141
242
01.02.2046
90.390
53.197
140
143.727
6.664.751
243
01.03.2046
91.102
52.485
140
143.727
6.573.649
244
01.04.2046
91.819
51.767
140
143.727
6.481.830
245
01.05.2046
92.542
51.044
140
143.727
6.389.288
246
01.06.2046
93.271
50.316
140
143.727
6.296.016
247
01.07.2046
94.006
49.581
140
143.727
6.202.011
248
01.08.2046
94.746
48.841
140
143.727
6.107.264
249
01.09.2046
95.492
48.095
140
143.727
6.011.772
250
01.10.2046
96.244
47.343
140
143.727
5.915.528
251
01.11.2046
97.002
46.585
140
143.727
5.818.526
252
01.12.2046
97.766
45.821
140
143.727
5.720.760
253
01.01.2047
98.536
45.051
140
143.727
5.622.224
254
01.02.2047
99.312
44.275
140
143.727
5.522.912
255
01.03.2047
100.094
43.493
140
143.727
5.422.818
256
01.04.2047
100.882
42.705
140
143.727
5.321.936
257
01.05.2047
101.677
41.910
140
143.727
5.220.260
258
01.06.2047
102.477
41.110
140
143.727
5.117.782
259
01.07.2047
103.284
40.303
140
143.727
5.014.498
260
01.08.2047
104.098
39.489
140
143.727
4.910.400
261
01.09.2047
104.917
38.669
140
143.727
4.805.483
262
01.10.2047
105.744
37.843
140
143.727
4.699.739
263
01.11.2047
106.576
37.010
140
143.727
4.593.163
264
01.12.2047
107.416
36.171
140
143.727
4.485.747
265
01.01.2048
108.262
35.325
140
143.727
4.377.485
266
01.02.2048
109.114
34.473
140
143.727
4.268.371
267
01.03.2048
109.973
33.613
140
143.727
4.158.398
268
01.04.2048
110.839
32.747
140
143.727
4.047.558
269
01.05.2048
111.712
31.875
140
143.727
3.935.846
270
01.06.2048
112.592
30.995
140
143.727
3.823.254
271
01.07.2048
113.479
30.108
140
143.727
3.709.775
272
01.08.2048
114.372
29.214
140
143.727
3.595.402
273
01.09.2048
115.273
28.314
140
143.727
3.480.129
274
01.10.2048
116.181
27.406
140
143.727
3.363.948
275
01.11.2048
117.096
26.491
140
143.727
3.246.853
276
01.12.2048
118.018
25.569
140
143.727
3.128.835
277
01.01.2049
118.947
24.640
140
143.727
3.009.887
278
01.02.2049
119.884
23.703
140
143.727
2.890.003
279
01.03.2049
120.828
22.759
140
143.727
2.769.175
280
01.04.2049
121.780
21.807
140
143.727
2.647.396
281
01.05.2049
122.739
20.848
140
143.727
2.524.657
282
01.06.2049
123.705
19.882
140
143.727
2.400.952
283
01.07.2049
124.679
18.907
140
143.727
2.276.272
284
01.08.2049
125.661
17.926
140
143.727
2.150.611
285
01.09.2049
126.651
16.936
140
143.727
2.023.960
286
01.10.2049
127.648
15.939
140
143.727
1.896.312
287
01.11.2049
128.653
14.933
140
143.727
1.767.659
288
01.12.2049
129.667
13.920
140
143.727
1.637.992
289
01.01.2050
130.688
12.899
140
143.727
1.507.305
290
01.02.2050
131.717
11.870
140
143.727
1.375.588
291
01.03.2050
132.754
10.833
140
143.727
1.242.834
292
01.04.2050
133.800
9.787
140
143.727
1.109.034
293
01.05.2050
134.853
8.734
140
143.727
974.181
294
01.06.2050
135.915
7.672
140
143.727
838.266
295
01.07.2050
136.986
6.601
140
143.727
701.280
296
01.08.2050
138.064
5.523
140
143.727
563.216
297
01.09.2050
139.152
4.435
140
143.727
424.064
298
01.10.2050
140.247
3.340
140
143.727
283.817
299
01.11.2050
141.352
2.235
140
143.727
142.465
300
01.12.2050
142.465
1.122
140
143.727
0
Samtals
16.500.000
26.576.064
42.000
43.118.064
Verðtryggt
0 %
Óverðtryggt
100 %
Fyrsta greiðsla
362.531 kr.
Greitt alls108.759.439 kr.
Grunnlán - Verðtryggt
40 ár
Jafnar greiðslur
4.7 %
4.11 %
Viðbótarlán - Verðtryggt
40 ár
Jafnar greiðslur
5.8 %
4.11 %
Grunnlán - Óverðtryggt
25 ár
Jafnar greiðslur
8.35 %
Viðbótarlán - Óverðtryggt
25 ár
Jafnar greiðslur
9.45 %
Samtölur
Grunnlán
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Höfuðstóll:
---
---
27.500.000 kr.
16.500.000 kr.
Árleg hlutfallstala kostnaðar:
---
---
8.71%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
198.609 kr.
133.159 kr.
Grunnlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
---
---
8.71%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
198.609 kr.
133.159 kr.
Viðbótarlán
Tegund láns:
Verðtryggt jafngreiðslulán (annuity)
Verðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Óverðtryggt jafngreiðslulán (annuity)
Lánstími:
40 ár
40 ár
25 ár
25 ár
Vaxtarprósenta:
4.7%
5.8%
8.35%
9.45%
Þinglýsingargjald:
2.700 kr.
2.700 kr.
2.700 kr.
2.700 kr.
Lántökukostnaður:
---
---
40.313 kr.
24.188 kr.
Útborguð fjárhæð:
---
---
27.456.988 kr.
16.473.113 kr.
Árleg hlutfallstala kostnaðar:
---
---
8.71%
9.91%
Greiðslubyrði skv. Reglum Seðlabanka Íslands.:
---
---
198.609 kr.
133.159 kr.
Grunnlán - Verðtryggt
Viðbótarlán - Verðtryggt
Grunnlán - Óverðtryggt
Viðbótarlán - Óverðtryggt
Verðtryggt - Grunnlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Verðtryggt - Viðbótarlán
Dagsetning
Afborgun
Verðbætur af afborgun
Vextir
Verðbætur af vöxtum
Greiðsluseðill
Greiðsla alls
Áfallnar verðbætur
Eftirstöðvar
Eftirst. m. verðbótum
Samtals
0
0
0
0
0
0
0
Óverðtryggt - Grunnlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.01.2026
27.310
191.354
140
218.805
27.472.690
2
01.02.2026
27.500
191.164
140
218.805
27.445.189
3
01.03.2026
27.692
190.973
140
218.805
27.417.497
4
01.04.2026
27.884
190.780
140
218.805
27.389.613
5
01.05.2026
28.079
190.586
140
218.805
27.361.534
6
01.06.2026
28.274
190.391
140
218.805
27.333.260
7
01.07.2026
28.471
190.194
140
218.805
27.304.790
8
01.08.2026
28.669
189.996
140
218.805
27.276.121
9
01.09.2026
28.868
189.796
140
218.805
27.247.253
10
01.10.2026
29.069
189.595
140
218.805
27.218.184
11
01.11.2026
29.271
189.393
140
218.805
27.188.912
12
01.12.2026
29.475
189.190
140
218.805
27.159.437
13
01.01.2027
29.680
188.984
140
218.805
27.129.757
14
01.02.2027
29.887
188.778
140
218.805
27.099.870
15
01.03.2027
30.095
188.570
140
218.805
27.069.776
16
01.04.2027
30.304
188.361
140
218.805
27.039.472
17
01.05.2027
30.515
188.150
140
218.805
27.008.957
18
01.06.2027
30.727
187.937
140
218.805
26.978.229
19
01.07.2027
30.941
187.724
140
218.805
26.947.288
20
01.08.2027
31.156
187.508
140
218.805
26.916.132
21
01.09.2027
31.373
187.291
140
218.805
26.884.759
22
01.10.2027
31.591
187.073
140
218.805
26.853.167
23
01.11.2027
31.811
186.853
140
218.805
26.821.356
24
01.12.2027
32.033
186.632
140
218.805
26.789.323
25
01.01.2028
32.256
186.409
140
218.805
26.757.068
26
01.02.2028
32.480
186.185
140
218.805
26.724.588
27
01.03.2028
32.706
185.959
140
218.805
26.691.882
28
01.04.2028
32.934
185.731
140
218.805
26.658.948
29
01.05.2028
33.163
185.502
140
218.805
26.625.786
30
01.06.2028
33.393
185.271
140
218.805
26.592.392
31
01.07.2028
33.626
185.039
140
218.805
26.558.766
32
01.08.2028
33.860
184.805
140
218.805
26.524.906
33
01.09.2028
34.095
184.569
140
218.805
26.490.811
34
01.10.2028
34.333
184.332
140
218.805
26.456.478
35
01.11.2028
34.572
184.093
140
218.805
26.421.907
36
01.12.2028
34.812
183.852
140
218.805
26.387.094
37
01.01.2029
35.054
183.610
140
218.805
26.352.040
38
01.02.2029
35.298
183.366
140
218.805
26.316.742
39
01.03.2029
35.544
183.121
140
218.805
26.281.198
40
01.04.2029
35.791
182.873
140
218.805
26.245.407
41
01.05.2029
36.040
182.624
140
218.805
26.209.366
42
01.06.2029
36.291
182.374
140
218.805
26.173.075
43
01.07.2029
36.544
182.121
140
218.805
26.136.532
44
01.08.2029
36.798
181.867
140
218.805
26.099.734
45
01.09.2029
37.054
181.611
140
218.805
26.062.680
46
01.10.2029
37.312
181.353
140
218.805
26.025.368
47
01.11.2029
37.571
181.093
140
218.805
25.987.797
48
01.12.2029
37.833
180.832
140
218.805
25.949.964
49
01.01.2030
38.096
180.568
140
218.805
25.911.868
50
01.02.2030
38.361
180.303
140
218.805
25.873.507
51
01.03.2030
38.628
180.036
140
218.805
25.834.878
52
01.04.2030
38.897
179.768
140
218.805
25.795.982
53
01.05.2030
39.168
179.497
140
218.805
25.756.814
54
01.06.2030
39.440
179.224
140
218.805
25.717.374
55
01.07.2030
39.715
178.950
140
218.805
25.677.659
56
01.08.2030
39.991
178.674
140
218.805
25.637.669
57
01.09.2030
40.269
178.395
140
218.805
25.597.399
58
01.10.2030
40.549
178.115
140
218.805
25.556.850
59
01.11.2030
40.832
177.833
140
218.805
25.516.019
60
01.12.2030
41.116
177.549
140
218.805
25.474.903
61
01.01.2031
41.402
177.263
140
218.805
25.433.501
62
01.02.2031
41.690
176.975
140
218.805
25.391.811
63
01.03.2031
41.980
176.685
140
218.805
25.349.832
64
01.04.2031
42.272
176.393
140
218.805
25.307.560
65
01.05.2031
42.566
176.098
140
218.805
25.264.993
66
01.06.2031
42.862
175.802
140
218.805
25.222.131
67
01.07.2031
43.161
175.504
140
218.805
25.178.970
68
01.08.2031
43.461
175.204
140
218.805
25.135.510
69
01.09.2031
43.763
174.901
140
218.805
25.091.746
70
01.10.2031
44.068
174.597
140
218.805
25.047.678
71
01.11.2031
44.374
174.290
140
218.805
25.003.304
72
01.12.2031
44.683
173.981
140
218.805
24.958.621
73
01.01.2032
44.994
173.670
140
218.805
24.913.626
74
01.02.2032
45.307
173.357
140
218.805
24.868.319
75
01.03.2032
45.623
173.042
140
218.805
24.822.697
76
01.04.2032
45.940
172.725
140
218.805
24.776.757
77
01.05.2032
46.260
172.405
140
218.805
24.730.497
78
01.06.2032
46.582
172.083
140
218.805
24.683.915
79
01.07.2032
46.906
171.759
140
218.805
24.637.010
80
01.08.2032
47.232
171.433
140
218.805
24.589.778
81
01.09.2032
47.561
171.104
140
218.805
24.542.217
82
01.10.2032
47.892
170.773
140
218.805
24.494.325
83
01.11.2032
48.225
170.440
140
218.805
24.446.100
84
01.12.2032
48.560
170.104
140
218.805
24.397.540
85
01.01.2033
48.898
169.766
140
218.805
24.348.642
86
01.02.2033
49.239
169.426
140
218.805
24.299.403
87
01.03.2033
49.581
169.083
140
218.805
24.249.822
88
01.04.2033
49.926
168.738
140
218.805
24.199.895
89
01.05.2033
50.274
168.391
140
218.805
24.149.622
90
01.06.2033
50.623
168.041
140
218.805
24.098.998
91
01.07.2033
50.976
167.689
140
218.805
24.048.023
92
01.08.2033
51.330
167.334
140
218.805
23.996.692
93
01.09.2033
51.688
166.977
140
218.805
23.945.005
94
01.10.2033
52.047
166.617
140
218.805
23.892.957
95
01.11.2033
52.409
166.255
140
218.805
23.840.548
96
01.12.2033
52.774
165.890
140
218.805
23.787.774
97
01.01.2034
53.141
165.523
140
218.805
23.734.633
98
01.02.2034
53.511
165.153
140
218.805
23.681.121
99
01.03.2034
53.883
164.781
140
218.805
23.627.238
100
01.04.2034
54.258
164.406
140
218.805
23.572.980
101
01.05.2034
54.636
164.029
140
218.805
23.518.344
102
01.06.2034
55.016
163.648
140
218.805
23.463.328
103
01.07.2034
55.399
163.266
140
218.805
23.407.929
104
01.08.2034
55.784
162.880
140
218.805
23.352.144
105
01.09.2034
56.173
162.492
140
218.805
23.295.972
106
01.10.2034
56.563
162.101
140
218.805
23.239.408
107
01.11.2034
56.957
161.708
140
218.805
23.182.451
108
01.12.2034
57.353
161.311
140
218.805
23.125.098
109
01.01.2035
57.752
160.912
140
218.805
23.067.345
110
01.02.2035
58.154
160.510
140
218.805
23.009.191
111
01.03.2035
58.559
160.106
140
218.805
22.950.632
112
01.04.2035
58.966
159.698
140
218.805
22.891.666
113
01.05.2035
59.377
159.288
140
218.805
22.832.289
114
01.06.2035
59.790
158.875
140
218.805
22.772.499
115
01.07.2035
60.206
158.459
140
218.805
22.712.293
116
01.08.2035
60.625
158.040
140
218.805
22.651.668
117
01.09.2035
61.047
157.618
140
218.805
22.590.621
118
01.10.2035
61.472
157.193
140
218.805
22.529.150
119
01.11.2035
61.899
156.765
140
218.805
22.467.251
120
01.12.2035
62.330
156.335
140
218.805
22.404.921
121
01.01.2036
62.764
155.901
140
218.805
22.342.157
122
01.02.2036
63.200
155.464
140
218.805
22.278.957
123
01.03.2036
63.640
155.024
140
218.805
22.215.316
124
01.04.2036
64.083
154.582
140
218.805
22.151.233
125
01.05.2036
64.529
154.136
140
218.805
22.086.705
126
01.06.2036
64.978
153.687
140
218.805
22.021.727
127
01.07.2036
65.430
153.235
140
218.805
21.956.297
128
01.08.2036
65.885
152.779
140
218.805
21.890.411
129
01.09.2036
66.344
152.321
140
218.805
21.824.067
130
01.10.2036
66.805
151.859
140
218.805
21.757.262
131
01.11.2036
67.270
151.394
140
218.805
21.689.992
132
01.12.2036
67.738
150.926
140
218.805
21.622.253
133
01.01.2037
68.210
150.455
140
218.805
21.554.043
134
01.02.2037
68.684
149.980
140
218.805
21.485.359
135
01.03.2037
69.162
149.502
140
218.805
21.416.197
136
01.04.2037
69.644
149.021
140
218.805
21.346.553
137
01.05.2037
70.128
148.536
140
218.805
21.276.425
138
01.06.2037
70.616
148.048
140
218.805
21.205.809
139
01.07.2037
71.107
147.557
140
218.805
21.134.701
140
01.08.2037
71.602
147.062
140
218.805
21.063.099
141
01.09.2037
72.101
146.564
140
218.805
20.990.999
142
01.10.2037
72.602
146.062
140
218.805
20.918.396
143
01.11.2037
73.107
145.557
140
218.805
20.845.289
144
01.12.2037
73.616
145.048
140
218.805
20.771.673
145
01.01.2038
74.128
144.536
140
218.805
20.697.545
146
01.02.2038
74.644
144.020
140
218.805
20.622.900
147
01.03.2038
75.164
143.501
140
218.805
20.547.737
148
01.04.2038
75.687
142.978
140
218.805
20.472.050
149
01.05.2038
76.213
142.451
140
218.805
20.395.837
150
01.06.2038
76.744
141.921
140
218.805
20.319.093
151
01.07.2038
77.278
141.387
140
218.805
20.241.816
152
01.08.2038
77.815
140.849
140
218.805
20.164.001
153
01.09.2038
78.357
140.308
140
218.805
20.085.644
154
01.10.2038
78.902
139.763
140
218.805
20.006.742
155
01.11.2038
79.451
139.214
140
218.805
19.927.291
156
01.12.2038
80.004
138.661
140
218.805
19.847.287
157
01.01.2039
80.561
138.104
140
218.805
19.766.727
158
01.02.2039
81.121
137.543
140
218.805
19.685.605
159
01.03.2039
81.686
136.979
140
218.805
19.603.920
160
01.04.2039
82.254
136.411
140
218.805
19.521.666
161
01.05.2039
82.826
135.838
140
218.805
19.438.840
162
01.06.2039
83.403
135.262
140
218.805
19.355.437
163
01.07.2039
83.983
134.682
140
218.805
19.271.454
164
01.08.2039
84.567
134.097
140
218.805
19.186.886
165
01.09.2039
85.156
133.509
140
218.805
19.101.731
166
01.10.2039
85.748
132.916
140
218.805
19.015.982
167
01.11.2039
86.345
132.320
140
218.805
18.929.637
168
01.12.2039
86.946
131.719
140
218.805
18.842.691
169
01.01.2040
87.551
131.114
140
218.805
18.755.141
170
01.02.2040
88.160
130.505
140
218.805
18.666.980
171
01.03.2040
88.774
129.891
140
218.805
18.578.207
172
01.04.2040
89.391
129.273
140
218.805
18.488.816
173
01.05.2040
90.013
128.651
140
218.805
18.398.802
174
01.06.2040
90.640
128.025
140
218.805
18.308.163
175
01.07.2040
91.270
127.394
140
218.805
18.216.893
176
01.08.2040
91.905
126.759
140
218.805
18.124.987
177
01.09.2040
92.545
126.120
140
218.805
18.032.442
178
01.10.2040
93.189
125.476
140
218.805
17.939.254
179
01.11.2040
93.837
124.827
140
218.805
17.845.416
180
01.12.2040
94.490
124.174
140
218.805
17.750.926
181
01.01.2041
95.148
123.517
140
218.805
17.655.778
182
01.02.2041
95.810
122.855
140
218.805
17.559.968
183
01.03.2041
96.476
122.188
140
218.805
17.463.492
184
01.04.2041
97.148
121.517
140
218.805
17.366.344
185
01.05.2041
97.824
120.841
140
218.805
17.268.520
186
01.06.2041
98.504
120.160
140
218.805
17.170.016
187
01.07.2041
99.190
119.475
140
218.805
17.070.826
188
01.08.2041
99.880
118.784
140
218.805
16.970.946
189
01.09.2041
100.575
118.089
140
218.805
16.870.371
190
01.10.2041
101.275
117.390
140
218.805
16.769.096
191
01.11.2041
101.980
116.685
140
218.805
16.667.116
192
01.12.2041
102.689
115.975
140
218.805
16.564.427
193
01.01.2042
103.404
115.261
140
218.805
16.461.023
194
01.02.2042
104.123
114.541
140
218.805
16.356.900
195
01.03.2042
104.848
113.817
140
218.805
16.252.052
196
01.04.2042
105.577
113.087
140
218.805
16.146.475
197
01.05.2042
106.312
112.353
140
218.805
16.040.163
198
01.06.2042
107.052
111.613
140
218.805
15.933.111
199
01.07.2042
107.797
110.868
140
218.805
15.825.314
200
01.08.2042
108.547
110.118
140
218.805
15.716.768
201
01.09.2042
109.302
109.363
140
218.805
15.607.466
202
01.10.2042
110.063
108.602
140
218.805
15.497.403
203
01.11.2042
110.828
107.836
140
218.805
15.386.574
204
01.12.2042
111.600
107.065
140
218.805
15.274.975
205
01.01.2043
112.376
106.288
140
218.805
15.162.599
206
01.02.2043
113.158
105.506
140
218.805
15.049.440
207
01.03.2043
113.946
104.719
140
218.805
14.935.495
208
01.04.2043
114.738
103.926
140
218.805
14.820.756
209
01.05.2043
115.537
103.128
140
218.805
14.705.220
210
01.06.2043
116.341
102.324
140
218.805
14.588.879
211
01.07.2043
117.150
101.514
140
218.805
14.471.728
212
01.08.2043
117.965
100.699
140
218.805
14.353.763
213
01.09.2043
118.786
99.878
140
218.805
14.234.977
214
01.10.2043
119.613
99.052
140
218.805
14.115.364
215
01.11.2043
120.445
98.219
140
218.805
13.994.919
216
01.12.2043
121.283
97.381
140
218.805
13.873.635
217
01.01.2044
122.127
96.537
140
218.805
13.751.508
218
01.02.2044
122.977
95.688
140
218.805
13.628.531
219
01.03.2044
123.833
94.832
140
218.805
13.504.698
220
01.04.2044
124.694
93.970
140
218.805
13.380.004
221
01.05.2044
125.562
93.103
140
218.805
13.254.442
222
01.06.2044
126.436
92.229
140
218.805
13.128.006
223
01.07.2044
127.316
91.349
140
218.805
13.000.691
224
01.08.2044
128.201
90.463
140
218.805
12.872.489
225
01.09.2044
129.094
89.571
140
218.805
12.743.396
226
01.10.2044
129.992
88.673
140
218.805
12.613.404
227
01.11.2044
130.896
87.768
140
218.805
12.482.508
228
01.12.2044
131.807
86.857
140
218.805
12.350.700
229
01.01.2045
132.724
85.940
140
218.805
12.217.976
230
01.02.2045
133.648
85.017
140
218.805
12.084.328
231
01.03.2045
134.578
84.087
140
218.805
11.949.751
232
01.04.2045
135.514
83.150
140
218.805
11.814.236
233
01.05.2045
136.457
82.207
140
218.805
11.677.779
234
01.06.2045
137.407
81.258
140
218.805
11.540.372
235
01.07.2045
138.363
80.302
140
218.805
11.402.010
236
01.08.2045
139.326
79.339
140
218.805
11.262.684
237
01.09.2045
140.295
78.370
140
218.805
11.122.389
238
01.10.2045
141.271
77.393
140
218.805
10.981.118
239
01.11.2045
142.254
76.410
140
218.805
10.838.863
240
01.12.2045
143.244
75.420
140
218.805
10.695.619
241
01.01.2046
144.241
74.424
140
218.805
10.551.378
242
01.02.2046
145.245
73.420
140
218.805
10.406.134
243
01.03.2046
146.255
72.409
140
218.805
10.259.878
244
01.04.2046
147.273
71.392
140
218.805
10.112.605
245
01.05.2046
148.298
70.367
140
218.805
9.964.308
246
01.06.2046
149.330
69.335
140
218.805
9.814.978
247
01.07.2046
150.369
68.296
140
218.805
9.664.609
248
01.08.2046
151.415
67.250
140
218.805
9.513.194
249
01.09.2046
152.469
66.196
140
218.805
9.360.726
250
01.10.2046
153.530
65.135
140
218.805
9.207.196
251
01.11.2046
154.598
64.067
140
218.805
9.052.598
252
01.12.2046
155.674
62.991
140
218.805
8.896.925
253
01.01.2047
156.757
61.908
140
218.805
8.740.168
254
01.02.2047
157.848
60.817
140
218.805
8.582.321
255
01.03.2047
158.946
59.719
140
218.805
8.423.375
256
01.04.2047
160.052
58.613
140
218.805
8.263.323
257
01.05.2047
161.166
57.499
140
218.805
8.102.157
258
01.06.2047
162.287
56.378
140
218.805
7.939.870
259
01.07.2047
163.416
55.248
140
218.805
7.776.454
260
01.08.2047
164.553
54.111
140
218.805
7.611.900
261
01.09.2047
165.698
52.966
140
218.805
7.446.202
262
01.10.2047
166.851
51.813
140
218.805
7.279.350
263
01.11.2047
168.012
50.652
140
218.805
7.111.338
264
01.12.2047
169.182
49.483
140
218.805
6.942.156
265
01.01.2048
170.359
48.306
140
218.805
6.771.798
266
01.02.2048
171.544
47.120
140
218.805
6.600.253
267
01.03.2048
172.738
45.927
140
218.805
6.427.516
268
01.04.2048
173.940
44.725
140
218.805
6.253.576
269
01.05.2048
175.150
43.514
140
218.805
6.078.426
270
01.06.2048
176.369
42.296
140
218.805
5.902.057
271
01.07.2048
177.596
41.068
140
218.805
5.724.461
272
01.08.2048
178.832
39.833
140
218.805
5.545.629
273
01.09.2048
180.076
38.588
140
218.805
5.365.553
274
01.10.2048
181.329
37.335
140
218.805
5.184.223
275
01.11.2048
182.591
36.074
140
218.805
5.001.632
276
01.12.2048
183.862
34.803
140
218.805
4.817.771
277
01.01.2049
185.141
33.524
140
218.805
4.632.630
278
01.02.2049
186.429
32.235
140
218.805
4.446.201
279
01.03.2049
187.726
30.938
140
218.805
4.258.474
280
01.04.2049
189.033
29.632
140
218.805
4.069.441
281
01.05.2049
190.348
28.317
140
218.805
3.879.093
282
01.06.2049
191.673
26.992
140
218.805
3.687.421
283
01.07.2049
193.006
25.658
140
218.805
3.494.415
284
01.08.2049
194.349
24.315
140
218.805
3.300.065
285
01.09.2049
195.702
22.963
140
218.805
3.104.364
286
01.10.2049
197.063
21.601
140
218.805
2.907.300
287
01.11.2049
198.435
20.230
140
218.805
2.708.866
288
01.12.2049
199.815
18.849
140
218.805
2.509.050
289
01.01.2050
201.206
17.459
140
218.805
2.307.844
290
01.02.2050
202.606
16.059
140
218.805
2.105.239
291
01.03.2050
204.016
14.649
140
218.805
1.901.223
292
01.04.2050
205.435
13.229
140
218.805
1.695.788
293
01.05.2050
206.865
11.800
140
218.805
1.488.923
294
01.06.2050
208.304
10.360
140
218.805
1.280.619
295
01.07.2050
209.754
8.911
140
218.805
1.070.865
296
01.08.2050
211.213
7.451
140
218.805
859.652
297
01.09.2050
212.683
5.982
140
218.805
646.969
298
01.10.2050
214.163
4.502
140
218.805
432.807
299
01.11.2050
215.653
3.012
140
218.805
217.154
300
01.12.2050
217.154
1.511
140
218.805
0
Samtals
27.500.000
38.099.375
42.000
65.641.375
Óverðtryggt - Viðbótarlán
Dagsetning
Afborgun
Vextir
Greiðsluseðill
Greiðsla alls
Eftirstöðvar
1
01.01.2026
13.649
129.937
140
143.727
16.486.351
2
01.02.2026
13.757
129.830
140
143.727
16.472.594
3
01.03.2026
13.865
129.722
140
143.727
16.458.729
4
01.04.2026
13.974
129.612
140
143.727
16.444.754
5
01.05.2026
14.084
129.502
140
143.727
16.430.670
6
01.06.2026
14.195
129.392
140
143.727
16.416.474
7
01.07.2026
14.307
129.280
140
143.727
16.402.167
8
01.08.2026
14.420
129.167
140
143.727
16.387.747
9
01.09.2026
14.533
129.054
140
143.727
16.373.214
10
01.10.2026
14.648
128.939
140
143.727
16.358.566
11
01.11.2026
14.763
128.824
140
143.727
16.343.803
12
01.12.2026
14.879
128.707
140
143.727
16.328.924
13
01.01.2027
14.997
128.590
140
143.727
16.313.927
14
01.02.2027
15.115
128.472
140
143.727
16.298.812
15
01.03.2027
15.234
128.353
140
143.727
16.283.579
16
01.04.2027
15.354
128.233
140
143.727
16.268.225
17
01.05.2027
15.475
128.112
140
143.727
16.252.750
18
01.06.2027
15.596
127.990
140
143.727
16.237.154
19
01.07.2027
15.719
127.868
140
143.727
16.221.434
20
01.08.2027
15.843
127.744
140
143.727
16.205.591
21
01.09.2027
15.968
127.619
140
143.727
16.189.624
22
01.10.2027
16.094
127.493
140
143.727
16.173.530
23
01.11.2027
16.220
127.367
140
143.727
16.157.310
24
01.12.2027
16.348
127.239
140
143.727
16.140.962
25
01.01.2028
16.477
127.110
140
143.727
16.124.485
26
01.02.2028
16.607
126.980
140
143.727
16.107.878
27
01.03.2028
16.737
126.850
140
143.727
16.091.141
28
01.04.2028
16.869
126.718
140
143.727
16.074.272
29
01.05.2028
17.002
126.585
140
143.727
16.057.270
30
01.06.2028
17.136
126.451
140
143.727
16.040.134
31
01.07.2028
17.271
126.316
140
143.727
16.022.863
32
01.08.2028
17.407
126.180
140
143.727
16.005.456
33
01.09.2028
17.544
126.043
140
143.727
15.987.912
34
01.10.2028
17.682
125.905
140
143.727
15.970.230
35
01.11.2028
17.821
125.766
140
143.727
15.952.409
36
01.12.2028
17.962
125.625
140
143.727
15.934.447
37
01.01.2029
18.103
125.484
140
143.727
15.916.344
38
01.02.2029
18.246
125.341
140
143.727
15.898.098
39
01.03.2029
18.389
125.198
140
143.727
15.879.709
40
01.04.2029
18.534
125.053
140
143.727
15.861.175
41
01.05.2029
18.680
124.907
140
143.727
15.842.495
42
01.06.2029
18.827
124.760
140
143.727
15.823.668
43
01.07.2029
18.975
124.611
140
143.727
15.804.692
44
01.08.2029
19.125
124.462
140
143.727
15.785.567
45
01.09.2029
19.276
124.311
140
143.727
15.766.292
46
01.10.2029
19.427
124.160
140
143.727
15.746.864
47
01.11.2029
19.580
124.007
140
143.727
15.727.284
48
01.12.2029
19.735
123.852
140
143.727
15.707.549
49
01.01.2030
19.890
123.697
140
143.727
15.687.659
50
01.02.2030
20.047
123.540
140
143.727
15.667.613
51
01.03.2030
20.204
123.382
140
143.727
15.647.409
52
01.04.2030
20.364
123.223
140
143.727
15.627.045
53
01.05.2030
20.524
123.063
140
143.727
15.606.521
54
01.06.2030
20.686
122.901
140
143.727
15.585.836
55
01.07.2030
20.848
122.738
140
143.727
15.564.987
56
01.08.2030
21.013
122.574
140
143.727
15.543.975
57
01.09.2030
21.178
122.409
140
143.727
15.522.796
58
01.10.2030
21.345
122.242
140
143.727
15.501.452
59
01.11.2030
21.513
122.074
140
143.727
15.479.939
60
01.12.2030
21.682
121.905
140
143.727
15.458.256
61
01.01.2031
21.853
121.734
140
143.727
15.436.403
62
01.02.2031
22.025
121.562
140
143.727
15.414.378
63
01.03.2031
22.199
121.388
140
143.727
15.392.179
64
01.04.2031
22.373
121.213
140
143.727
15.369.806
65
01.05.2031
22.550
121.037
140
143.727
15.347.256
66
01.06.2031
22.727
120.860
140
143.727
15.324.529
67
01.07.2031
22.906
120.681
140
143.727
15.301.623
68
01.08.2031
23.087
120.500
140
143.727
15.278.536
69
01.09.2031
23.268
120.318
140
143.727
15.255.268
70
01.10.2031
23.452
120.135
140
143.727
15.231.816
71
01.11.2031
23.636
119.951
140
143.727
15.208.180
72
01.12.2031
23.822
119.764
140
143.727
15.184.357
73
01.01.2032
24.010
119.577
140
143.727
15.160.347
74
01.02.2032
24.199
119.388
140
143.727
15.136.148
75
01.03.2032
24.390
119.197
140
143.727
15.111.758
76
01.04.2032
24.582
119.005
140
143.727
15.087.177
77
01.05.2032
24.775
118.812
140
143.727
15.062.401
78
01.06.2032
24.970
118.616
140
143.727
15.037.431
79
01.07.2032
25.167
118.420
140
143.727
15.012.264
80
01.08.2032
25.365
118.222
140
143.727
14.986.898
81
01.09.2032
25.565
118.022
140
143.727
14.961.333
82
01.10.2032
25.766
117.820
140
143.727
14.935.567
83
01.11.2032
25.969
117.618
140
143.727
14.909.598
84
01.12.2032
26.174
117.413
140
143.727
14.883.424
85
01.01.2033
26.380
117.207
140
143.727
14.857.044
86
01.02.2033
26.588
116.999
140
143.727
14.830.456
87
01.03.2033
26.797
116.790
140
143.727
14.803.659
88
01.04.2033
27.008
116.579
140
143.727
14.776.651
89
01.05.2033
27.221
116.366
140
143.727
14.749.430
90
01.06.2033
27.435
116.152
140
143.727
14.721.995
91
01.07.2033
27.651
115.936
140
143.727
14.694.344
92
01.08.2033
27.869
115.718
140
143.727
14.666.475
93
01.09.2033
28.088
115.498
140
143.727
14.638.387
94
01.10.2033
28.310
115.277
140
143.727
14.610.077
95
01.11.2033
28.533
115.054
140
143.727
14.581.545
96
01.12.2033
28.757
114.830
140
143.727
14.552.787
97
01.01.2034
28.984
114.603
140
143.727
14.523.804
98
01.02.2034
29.212
114.375
140
143.727
14.494.592
99
01.03.2034
29.442
114.145
140
143.727
14.465.150
100
01.04.2034
29.674
113.913
140
143.727
14.435.476
101
01.05.2034
29.908
113.679
140
143.727
14.405.569
102
01.06.2034
30.143
113.444
140
143.727
14.375.426
103
01.07.2034
30.380
113.206
140
143.727
14.345.045
104
01.08.2034
30.620
112.967
140
143.727
14.314.425
105
01.09.2034
30.861
112.726
140
143.727
14.283.565
106
01.10.2034
31.104
112.483
140
143.727
14.252.461
107
01.11.2034
31.349
112.238
140
143.727
14.221.112
108
01.12.2034
31.596
111.991
140
143.727
14.189.516
109
01.01.2035
31.844
111.742
140
143.727
14.157.672
110
01.02.2035
32.095
111.492
140
143.727
14.125.577
111
01.03.2035
32.348
111.239
140
143.727
14.093.229
112
01.04.2035
32.603
110.984
140
143.727
14.060.626
113
01.05.2035
32.859
110.727
140
143.727
14.027.767
114
01.06.2035
33.118
110.469
140
143.727
13.994.649
115
01.07.2035
33.379
110.208
140
143.727
13.961.269
116
01.08.2035
33.642
109.945
140
143.727
13.927.628
117
01.09.2035
33.907
109.680
140
143.727
13.893.721
118
01.10.2035
34.174
109.413
140
143.727
13.859.547
119
01.11.2035
34.443
109.144
140
143.727
13.825.104
120
01.12.2035
34.714
108.873
140
143.727
13.790.390
121
01.01.2036
34.988
108.599
140
143.727
13.755.402
122
01.02.2036
35.263
108.324
140
143.727
13.720.139
123
01.03.2036
35.541
108.046
140
143.727
13.684.598
124
01.04.2036
35.821
107.766
140
143.727
13.648.778
125
01.05.2036
36.103
107.484
140
143.727
13.612.675
126
01.06.2036
36.387
107.200
140
143.727
13.576.288
127
01.07.2036
36.674
106.913
140
143.727
13.539.614
128
01.08.2036
36.962
106.624
140
143.727
13.502.652
129
01.09.2036
37.253
106.333
140
143.727
13.465.398
130
01.10.2036
37.547
106.040
140
143.727
13.427.852
131
01.11.2036
37.843
105.744
140
143.727
13.390.009
132
01.12.2036
38.141
105.446
140
143.727
13.351.868
133
01.01.2037
38.441
105.146
140
143.727
13.313.428
134
01.02.2037
38.744
104.843
140
143.727
13.274.684
135
01.03.2037
39.049
104.538
140
143.727
13.235.635
136
01.04.2037
39.356
104.231
140
143.727
13.196.279
137
01.05.2037
39.666
103.921
140
143.727
13.156.613
138
01.06.2037
39.979
103.608
140
143.727
13.116.634
139
01.07.2037
40.293
103.293
140
143.727
13.076.341
140
01.08.2037
40.611
102.976
140
143.727
13.035.730
141
01.09.2037
40.931
102.656
140
143.727
12.994.800
142
01.10.2037
41.253
102.334
140
143.727
12.953.547
143
01.11.2037
41.578
102.009
140
143.727
12.911.969
144
01.12.2037
41.905
101.682
140
143.727
12.870.064
145
01.01.2038
42.235
101.352
140
143.727
12.827.829
146
01.02.2038
42.568
101.019
140
143.727
12.785.261
147
01.03.2038
42.903
100.684
140
143.727
12.742.358
148
01.04.2038
43.241
100.346
140
143.727
12.699.117
149
01.05.2038
43.581
100.006
140
143.727
12.655.536
150
01.06.2038
43.925
99.662
140
143.727
12.611.611
151
01.07.2038
44.270
99.316
140
143.727
12.567.341
152
01.08.2038
44.619
98.968
140
143.727
12.522.722
153
01.09.2038
44.970
98.616
140
143.727
12.477.751
154
01.10.2038
45.325
98.262
140
143.727
12.432.427
155
01.11.2038
45.682
97.905
140
143.727
12.386.745
156
01.12.2038
46.041
97.546
140
143.727
12.340.704
157
01.01.2039
46.404
97.183
140
143.727
12.294.300
158
01.02.2039
46.769
96.818
140
143.727
12.247.531
159
01.03.2039
47.138
96.449
140
143.727
12.200.393
160
01.04.2039
47.509
96.078
140
143.727
12.152.885
161
01.05.2039
47.883
95.704
140
143.727
12.105.002
162
01.06.2039
48.260
95.327
140
143.727
12.056.742
163
01.07.2039
48.640
94.947
140
143.727
12.008.102
164
01.08.2039
49.023
94.564
140
143.727
11.959.079
165
01.09.2039
49.409
94.178
140
143.727
11.909.669
166
01.10.2039
49.798
93.789
140
143.727
11.859.871
167
01.11.2039
50.190
93.396
140
143.727
11.809.681
168
01.12.2039
50.586
93.001
140
143.727
11.759.095
169
01.01.2040
50.984
92.603
140
143.727
11.708.111
170
01.02.2040
51.386
92.201
140
143.727
11.656.726
171
01.03.2040
51.790
91.797
140
143.727
11.604.936
172
01.04.2040
52.198
91.389
140
143.727
11.552.738
173
01.05.2040
52.609
90.978
140
143.727
11.500.128
174
01.06.2040
53.023
90.564
140
143.727
11.447.105
175
01.07.2040
53.441
90.146
140
143.727
11.393.664
176
01.08.2040
53.862
89.725
140
143.727
11.339.802
177
01.09.2040
54.286
89.301
140
143.727
11.285.516
178
01.10.2040
54.713
88.873
140
143.727
11.230.803
179
01.11.2040
55.144
88.443
140
143.727
11.175.659
180
01.12.2040
55.579
88.008
140
143.727
11.120.080
181
01.01.2041
56.016
87.571
140
143.727
11.064.064
182
01.02.2041
56.457
87.130
140
143.727
11.007.607
183
01.03.2041
56.902
86.685
140
143.727
10.950.705
184
01.04.2041
57.350
86.237
140
143.727
10.893.354
185
01.05.2041
57.802
85.785
140
143.727
10.835.553
186
01.06.2041
58.257
85.330
140
143.727
10.777.296
187
01.07.2041
58.716
84.871
140
143.727
10.718.580
188
01.08.2041
59.178
84.409
140
143.727
10.659.402
189
01.09.2041
59.644
83.943
140
143.727
10.599.758
190
01.10.2041
60.114
83.473
140
143.727
10.539.644
191
01.11.2041
60.587
83.000
140
143.727
10.479.057
192
01.12.2041
61.064
82.523
140
143.727
10.417.993
193
01.01.2042
61.545
82.042
140
143.727
10.356.448
194
01.02.2042
62.030
81.557
140
143.727
10.294.418
195
01.03.2042
62.518
81.069
140
143.727
10.231.899
196
01.04.2042
63.011
80.576
140
143.727
10.168.889
197
01.05.2042
63.507
80.080
140
143.727
10.105.382
198
01.06.2042
64.007
79.580
140
143.727
10.041.375
199
01.07.2042
64.511
79.076
140
143.727
9.976.864
200
01.08.2042
65.019
78.568
140
143.727
9.911.845
201
01.09.2042
65.531
78.056
140
143.727
9.846.314
202
01.10.2042
66.047
77.540
140
143.727
9.780.266
203
01.11.2042
66.567
77.020
140
143.727
9.713.699
204
01.12.2042
67.091
76.495
140
143.727
9.646.608
205
01.01.2043
67.620
75.967
140
143.727
9.578.988
206
01.02.2043
68.152
75.435
140
143.727
9.510.835
207
01.03.2043
68.689
74.898
140
143.727
9.442.146
208
01.04.2043
69.230
74.357
140
143.727
9.372.916
209
01.05.2043
69.775
73.812
140
143.727
9.303.141
210
01.06.2043
70.325
73.262
140
143.727
9.232.817
211
01.07.2043
70.878
72.708
140
143.727
9.161.938
212
01.08.2043
71.437
72.150
140
143.727
9.090.502
213
01.09.2043
71.999
71.588
140
143.727
9.018.502
214
01.10.2043
72.566
71.021
140
143.727
8.945.936
215
01.11.2043
73.138
70.449
140
143.727
8.872.799
216
01.12.2043
73.714
69.873
140
143.727
8.799.085
217
01.01.2044
74.294
69.293
140
143.727
8.724.791
218
01.02.2044
74.879
68.708
140
143.727
8.649.912
219
01.03.2044
75.469
68.118
140
143.727
8.574.443
220
01.04.2044
76.063
67.524
140
143.727
8.498.380
221
01.05.2044
76.662
66.925
140
143.727
8.421.718
222
01.06.2044
77.266
66.321
140
143.727
8.344.452
223
01.07.2044
77.874
65.713
140
143.727
8.266.577
224
01.08.2044
78.488
65.099
140
143.727
8.188.090
225
01.09.2044
79.106
64.481
140
143.727
8.108.984
226
01.10.2044
79.729
63.858
140
143.727
8.029.256
227
01.11.2044
80.356
63.230
140
143.727
7.948.899
228
01.12.2044
80.989
62.598
140
143.727
7.867.910
229
01.01.2045
81.627
61.960
140
143.727
7.786.283
230
01.02.2045
82.270
61.317
140
143.727
7.704.013
231
01.03.2045
82.918
60.669
140
143.727
7.621.095
232
01.04.2045
83.571
60.016
140
143.727
7.537.524
233
01.05.2045
84.229
59.358
140
143.727
7.453.295
234
01.06.2045
84.892
58.695
140
143.727
7.368.403
235
01.07.2045
85.561
58.026
140
143.727
7.282.842
236
01.08.2045
86.234
57.352
140
143.727
7.196.608
237
01.09.2045
86.914
56.673
140
143.727
7.109.694
238
01.10.2045
87.598
55.989
140
143.727
7.022.096
239
01.11.2045
88.288
55.299
140
143.727
6.933.808
240
01.12.2045
88.983
54.604
140
143.727
6.844.825
241
01.01.2046
89.684
53.903
140
143.727
6.755.141
242
01.02.2046
90.390
53.197
140
143.727
6.664.751
243
01.03.2046
91.102
52.485
140
143.727
6.573.649
244
01.04.2046
91.819
51.767
140
143.727
6.481.830
245
01.05.2046
92.542
51.044
140
143.727
6.389.288
246
01.06.2046
93.271
50.316
140
143.727
6.296.016
247
01.07.2046
94.006
49.581
140
143.727
6.202.011
248
01.08.2046
94.746
48.841
140
143.727
6.107.264
249
01.09.2046
95.492
48.095
140
143.727
6.011.772
250
01.10.2046
96.244
47.343
140
143.727
5.915.528
251
01.11.2046
97.002
46.585
140
143.727
5.818.526
252
01.12.2046
97.766
45.821
140
143.727
5.720.760
253
01.01.2047
98.536
45.051
140
143.727
5.622.224
254
01.02.2047
99.312
44.275
140
143.727
5.522.912
255
01.03.2047
100.094
43.493
140
143.727
5.422.818
256
01.04.2047
100.882
42.705
140
143.727
5.321.936
257
01.05.2047
101.677
41.910
140
143.727
5.220.260
258
01.06.2047
102.477
41.110
140
143.727
5.117.782
259
01.07.2047
103.284
40.303
140
143.727
5.014.498
260
01.08.2047
104.098
39.489
140
143.727
4.910.400
261
01.09.2047
104.917
38.669
140
143.727
4.805.483
262
01.10.2047
105.744
37.843
140
143.727
4.699.739
263
01.11.2047
106.576
37.010
140
143.727
4.593.163
264
01.12.2047
107.416
36.171
140
143.727
4.485.747
265
01.01.2048
108.262
35.325
140
143.727
4.377.485
266
01.02.2048
109.114
34.473
140
143.727
4.268.371
267
01.03.2048
109.973
33.613
140
143.727
4.158.398
268
01.04.2048
110.839
32.747
140
143.727
4.047.558
269
01.05.2048
111.712
31.875
140
143.727
3.935.846
270
01.06.2048
112.592
30.995
140
143.727
3.823.254
271
01.07.2048
113.479
30.108
140
143.727
3.709.775
272
01.08.2048
114.372
29.214
140
143.727
3.595.402
273
01.09.2048
115.273
28.314
140
143.727
3.480.129
274
01.10.2048
116.181
27.406
140
143.727
3.363.948
275
01.11.2048
117.096
26.491
140
143.727
3.246.853
276
01.12.2048
118.018
25.569
140
143.727
3.128.835
277
01.01.2049
118.947
24.640
140
143.727
3.009.887
278
01.02.2049
119.884
23.703
140
143.727
2.890.003
279
01.03.2049
120.828
22.759
140
143.727
2.769.175
280
01.04.2049
121.780
21.807
140
143.727
2.647.396
281
01.05.2049
122.739
20.848
140
143.727
2.524.657
282
01.06.2049
123.705
19.882
140
143.727
2.400.952
283
01.07.2049
124.679
18.907
140
143.727
2.276.272
284
01.08.2049
125.661
17.926
140
143.727
2.150.611
285
01.09.2049
126.651
16.936
140
143.727
2.023.960
286
01.10.2049
127.648
15.939
140
143.727
1.896.312
287
01.11.2049
128.653
14.933
140
143.727
1.767.659
288
01.12.2049
129.667
13.920
140
143.727
1.637.992
289
01.01.2050
130.688
12.899
140
143.727
1.507.305
290
01.02.2050
131.717
11.870
140
143.727
1.375.588
291
01.03.2050
132.754
10.833
140
143.727
1.242.834
292
01.04.2050
133.800
9.787
140
143.727
1.109.034
293
01.05.2050
134.853
8.734
140
143.727
974.181
294
01.06.2050
135.915
7.672
140
143.727
838.266
295
01.07.2050
136.986
6.601
140
143.727
701.280
296
01.08.2050
138.064
5.523
140
143.727
563.216
297
01.09.2050
139.152
4.435
140
143.727
424.064
298
01.10.2050
140.247
3.340
140
143.727
283.817
299
01.11.2050
141.352
2.235
140
143.727
142.465
300
01.12.2050
142.465
1.122
140
143.727
0
Samtals
16.500.000
26.576.064
42.000
43.118.064